STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

CHELSEA HEALTH AND WELLNESS FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
CHELSEA HEALTH AND WELLNESS FOUNDATION (EIN 26-3040367)
Tax period
2022-04-01 to 2023-03-31
Filed
2023-08-15
IRS object ID
202332279349100623
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-08-15T10:33:45-05:00ReturnTs
Tax Period End2023-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN383567911PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1REHMANN ROBSON LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1675 ROBINSON RDAddressLine1Txt
CityJACKSONCityNm
State AbbreviationMIStateAbbreviationCd
ZIP49203ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN263040367EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE CHELSEA HEALTH AND WELLNESSBusinessNameLine1Txt
Business Name Line2FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCHELBusinessNameControlTxt
Phone7344334599PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSTEVE PETTYPersonNm
Person TitleCEOPersonTitleTxt
Phone7344334599PhoneNum
Signature2023-08-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSTEVEPersonFirstNm
Person LastPETTYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJEFFREY E HERT CPAPreparerPersonNm
PTINP00066715PTIN
Phone5177876503PhoneNum
Preparation2023-08-14PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$35,491,510FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$492InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$492InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$692,942DividendsRevAndExpnssAmt
Dividends Net Invst Incm$692,942DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$390,374GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$390,374GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$273,638NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$130,725NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$12,146,635GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Gross Sales Less Ret And Allwnc$41,636GrossSalesLessRetAndAllwncAmt
Cost Of Goods Sold$22,467CostOfGoodsSoldAmt
Gross Profit Rev And Expnss$19,169GrossProfitRevAndExpnssAmt
Gross Profit Adj Net Incm$19,169GrossProfitAdjNetIncmAmt
Other Income Rev And Expnss$3,709,352OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,709,352OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$4,681,604TotalRevAndExpnssAmt
Total Net Invst Incm$1,083,808TotalNetInvstIncmAmt
Total Adj Net Incm$3,728,521TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$110,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$44,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$66,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$3,232,063OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$93,526OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$2,920,311OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$218,226OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$71,394PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$7,139PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$64,255PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$7,833LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$7,833LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$51,669AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$5,167AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$46,501AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$523,829OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$101,334OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$195,232OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$227,263OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$258,642InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$258,642InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$12,000TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,032,264DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,025,955DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$25,668OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$0OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$25,668OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$23,852TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$16,306TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$7,546TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$60,194PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$787PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,299,334OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$116,772OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$1,102,454OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$1,124,251OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$6,708,742TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$367,938TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$5,518,900TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,788,330TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$511,511ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$511,511ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$7,220,253TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$367,938TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$5,518,900TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,299,841TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,538,649ExcessRevenueOverExpensesAmt
Net Investment Income$715,870NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,978CashBOYAmt
Cash EOY$2,062CashEOYAmt
Cash EOYFMV$2,062CashEOYFMVAmt
Sav And Temp Cash Invst BOY$199,834SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$168,388SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$168,388SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$33,705AcctRcvblAmt
Acct Rcvbl BOY$22,580AcctRcvblBOYAmt
Acct Rcvbl EOY$33,705AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$33,705AcctRcvblEOYFMVAmt
Inventories BOY$8,901InventoriesBOYAmt
Inventories EOY$8,258InventoriesEOYAmt
Inventories EOYFMV$8,258InventoriesEOYFMVAmt
Prepaid Expenses BOY$13,706PrepaidExpensesBOYAmt
Prepaid Expenses EOY$10,342PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$10,342PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$471,662USGovernmentObligationsBOYAmt
US Government Obligations EOY$398,179USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$398,179USGovtObligationsEOYFMVAmt
Corporate Stock BOY$20,249,718CorporateStockBOYAmt
Corporate Stock EOY$16,089,713CorporateStockEOYAmt
Corporate Stock EOYFMV$16,089,713CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,218,826CorporateBondsBOYAmt
Corporate Bonds EOY$1,216,215CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,216,215CorporateBondsEOYFMVAmt
Other Investments BOY$248,014OtherInvestmentsBOYAmt
Other Investments EOY$256,789OtherInvestmentsEOYAmt
Other Investments EOYFMV$256,789OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$28,719,771LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$11,411,912LandBldgEquipAccumDeprecAmt
Land BOY$18,131,102LandBOYAmt
Land EOY$17,307,859LandEOYAmt
Land EOYFMV$17,307,859LandEOYFMVAmt
Total Assets BOY$40,566,321TotalAssetsBOYAmt
Total Assets EOY$35,491,510TotalAssetsEOYAmt
Total Assets EOYFMV$35,491,510TotalAssetsEOYFMVAmt
Accounts Payable BOY$188,962AccountsPayableBOYAmt
Accounts Payable EOY$194,962AccountsPayableEOYAmt
Deferred Revenue BOY$433,673DeferredRevenueBOYAmt
Deferred Revenue EOY$476,767DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$7,728,099MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$7,139,466MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$278,511OtherLiabilitiesBOYAmt
Other Liabilities EOY$311,338OtherLiabilitiesEOYAmt
Total Liabilities BOY$8,629,245TotalLiabilitiesBOYAmt
Total Liabilities EOY$8,122,533TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$31,937,076RetainedEarningBOYAmt
Retained Earning EOY$27,368,977RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$31,937,076TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$27,368,977TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$40,566,321TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$35,491,510TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$31,937,076TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,538,649ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$29,398,427SubtotalAmt
Other Decreases$2,029,450OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$27,368,977TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICY TRADED SECURITIESPropertyDesc
Gross Sales Price$12,146,635GrossSalesPriceAmt
Cost Or Other Basis$12,277,360CostOrOtherBasisAmt
Gain Or Loss-$130,725GainOrLossAmt
Gains Minus Excess Or Losses-$130,725GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income-$130,725CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$130,725NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$9,951InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$9,951SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$9,951TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$12,406EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$12,406TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$2,455OverpaymentAmt
Applied To ES Tax$2,455AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.5HEALTHYTOWNS.ORGWebsiteAddressTxt
Individual With BooksSTEVE PETTYIndividualWithBooksNm
Phone7344334599PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (15 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
PATRICK CONLIN
14800 OLD US 12CHELSEAMI48118CHAIR12.00$0$0$0
CINDY DRESCH
14800 OLD US 12CHELSEAMI48118SECRETARY & TREASURER6.00$0$0$0
KASIE COUSINO
14800 OLD US 12CHELSEAMI48118VICE CHAIR10.00$0$0$0
JOANNE RAU
14800 OLD US 12CHELSEAMI48118BOARD MEMBER8.00$0$0$0
TODD RAEHTZ
14800 OLD US 12CHELSEAMI48118BOARD MEMBER10.00$0$0$0
NICOLE O'BRIEN
14800 OLD US 12CHELSEAMI48118BOARD MEMBER12.00$0$0$0
GINNY LEIKAM
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
KATY HARMES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
DILLON BURNS
14800 OLD US 12CHELSEAMI48118BOARD MEMBER2.00$0$0$0
ELIZABETH PIELSTICKER
14800 OLD US 12CHELSEAMI48118BOARD MEMEBR6.00$0$0$0
CASSIE WATSON
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
STEVE PETTY
14800 OLD US 12CHELSEAMI48118CEO50.00$110,000$28,835$0
ABIGAEL DAVIS
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
MICHELE DERHEIM
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
BENJAMIN MILES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
LORI KINTZ
14800 OLD US 12CHELSEAMI48118OUTREACH & PR COORDI40.00$60,659$26,279$0
SHEILA GILMAN
14800 OLD US 12CHELSEAMI48118OFFICE MANAGER40.00$53,705$20,873$0
MATT PEGOUSKIE
14800 OLD US 12CHELSEAMI48118COMMUNITY RESOURCE M40.00$70,617$3,658$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MORGAN STANLEYBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line135055 W 12 MILE RD STE 101AddressLine1Txt
CityFARMINGTON HILLSCityNm
State AbbreviationMIStateAbbreviationCd
ZIP48331ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENT FEESServiceTypeTxt
Compensation$64,222CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1OVERSIGHT OF THE CHELSEA, DEXTER & STOCKBRIDGE WELLNESS CENTERS WHICH SERVE APPROXIMATELY 5,500 SERVICE AREA RESIDENTS. THE WELLNESS CENTERS ARE MEDICALLY INTEGRATED WELLNESS FACILITIES THAT INCLUDE ORTHOPEDIC AND PHYSICAL THERAPY SERVICES OPEN TO THE PUBLIC. THERAPY POOLS AND WORKOUT EQUIPMENT. THEY ALSO PROVIDE FREE CLASSES TO DEVELOPMENTALLY DISABLED ADULTS AND OTHER COMMUNITY MEMBERS PLUS FEE BASED CLASSES TO ANYONE IN THE COMMUNITY. HEALTH LECTURES ARE FREE FOR THE COMMUNITY. CHELSEA WELLNESS CENTER IS THE FIRST CERTIFIED MEDICAL INTEGRATION CENTER IN MI.Description1Txt
Expenses1$5,952,887Expenses1Amt
Description2ESTABLISHED FIVE COMMUNITY WELLNESS COALITIONS. OUR TECHNICAL SUPPORT INCLUDES IDENTIFYING LOCAL/ STATE & NATIONAL RESOURCES, IDENTIFYING PREVENTION BEST PRACTICES, PLANNING & FUNDING ACTIVITIES & MEETINGS, ARCHIVING DOCUMENTS, DEVELOPING MARKETING & EDUCATIONAL MATERIAL, PUBLICITY, EDUCATING ON THE ROLE OF COALITIONS & PROJECT DEVELOPMENT, HOSTING WORKSHOPS, PROBLEM SOLVING AND GENERAL SUPPORT OF VOLUNTEERS (COALITION MEMBERS). FUNDS ARE AVAILABLE FOR COMPREHENSIVE WELLNESS PLANS IN EACH OF THE FIVE COMMUNITIES IN THE SERVICE AREA.Description2Txt
Expenses2$87,713Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$18,887,373AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$221,956AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$19,109,329TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$19,109,329AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$286,640CashDeemedCharitableAmt
Net Vl Noncharitable Assets$18,822,689NetVlNoncharitableAssetsAmt
Minimum Investment Return$941,134MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$941,134MinimumInvestmentReturnAmt
Tax Based On Investment Income$9,951TaxBasedOnInvestmentIncomeAmt
Total Tax$9,951TotalTaxAmt
Distributable Before Adj$931,183DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$931,183DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$931,183DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,299,841ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$223,040CharitableAssetsAcquisPaidAmt
Qualifying Distributions$2,522,881QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$931,183DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$942,405ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$564,334ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$261,833ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$556,826ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$1,185,339ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$3,510,737TotalExcessDistributionCyovAmt
Qualifying Distributions$2,522,881QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$931,183AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,591,698RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$5,102,435TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$942,405ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$4,160,030ExcessDistriCyovToNextYrAmt
Excess From Year4$564,334ExcessFromYear4Amt
Excess From Year3$261,833ExcessFromYear3Amt
Excess From Year2$556,826ExcessFromYear2Amt
Excess From Year1$1,185,339ExcessFromYear1Amt
Excess From Current Year$1,591,698ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSTEVE PETTYRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7344334599RecipientPhoneNum
Form And Info And MaterialsELECTRONIC SUBMISSION THROUGH THE "GRANTS" TAB ON THE WEBSITE. ALL INFORMATION RELATED TO GRANT APPLICATION IS POSTED ON THE WEBSITE. APPLICANTS WILL BE REQUIRED TO PROVIDE PROOF OF NON-PROFIT STATUS, RESPONSIBLE CONTACT, DEMONSTRATED NEED, PURPOSE, MISSION, BUDGET, METHOD OF MEASUREMENT, AND SUSTAINABILITY PLAN.FormAndInfoAndMaterialsTxt
Submission DeadlinesAPPROXIMATELY THE FIRST OF FEBRUARY, APRIL, JUNE, AUGUST, OCTOBER & DECEMBER.SubmissionDeadlinesTxt
Restrictions On AwardsGRANTS ARE LIMITED TO NON-PROFITS IN THE ORGANIZATION'S SERVICE AREA. INCLUDING CHELSEA, DEXTER, GRASS LAKE, MANCHESTER, AND STOCKBRIDGE. THE ORGANIZATION ONLY GRANTS TO NON-PROFITS RELATED TO THE ORGANIZATION'S VISION (EAT BETTER, MOVE MORE, AVOID UNHEALTHY SUBSTANCES, AND CONNECT WITH OTHERS IN HEALTHY WAYS).RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (33 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
5 HEALTHY TOWNS FOUNDATION
14800 E OLD US HWY 12CHELSEAMI48118NONEPCEVENT SPONSORSHIPS, DEXTER DONATION, CHELSEA COALITION$33,300
ACORN FARMERS MARKET AND CAFE
18451 W PLEASANT LAKE RDMANCHESTERMI48158NONEPCGENERAL SUPPORT$21,405
ADULT LEARNERS INSTITUTE
14800 E OLD US HWY 12CHELSEAMI48118NONEPCALI RENT PAYMENTS$1,530
BALLET CHELSEA-YDT
PO BOX 591CHELSEAMI48118NONEPCADAPTIVE DANCE REGIONAL GRANT$63,000
CHELSEA AREA CHAMBER OF COMMERCE
222 S MAIN STCHELSEAMI48118NONEN/ASPONSOR-2023 TRAIL CHALLENGE$500
CHELSEA AREA FRIENDS FOR RECREATION
PO BOX 281CHELSEAMI48118NONEPCREC IT TUESDAY-EXTRAVAGANZA$500
CHELSEA SCHOOL DISTRICT
500 WASHINGTON STREETCHELSEAMI48118NONEPCCAMP GABIKA PY9$6,200
CHELSEA SENIOR CENTER
512 E WASHINGTON STREETCHELSEAMI48118NONEPCASSIST IN OPENING STOCKBRIDGE SENIOR CENTER,MEMORY CARE$16,790
CHELSEA WELLNESS CENTER
14800 E OLD US HWY 12CCMI48118NONEPCSCHOLARSHIPS$31,779
CITY OF CHELSEA
305 S MAIN ST STE 100CHELSEAMI48118NONEPCBIKE RACK SPONSORSHIP$500
DEXTER DISTRICT LIBRARY
3255 ALPINE STDEXTERMI48130NONEPCMAKE A ZINE$250
DEXTER UNITED METHODIST CHURCH
PO BOX 38DEXTERMI55926NONEPCWINTER MARKET YR. 10$6,340
DEXTER WELLNESS CENTER
2810 BAKER RDDEXTERMI48130NONEPCMINDFUL DEXTER PY 9, SCHOLARSHIPS$12,988
GRASS LAKE COMMUNITY SCHOOLS
899 UNION STREETGRASS LAKEMI49240NONEPCPROJECT SAFE GRADUATION$500
GRASS LAKE SENIOR CENTER
PO BOX 216GRASS LAKEMI49240NONEPCGL SENIOR CENTER - PHYSICAL AND SOCIAL ACTIVITIES$15,000
GRASS LAKE UNITED METHODIST CHURCH
449 E MICHIGAN AVEGRASS LAKEMI49240NONEPCHEALTHY SNACKS FOR VACATION BIBLE SCHOOL$500
GRASS LAKE WHISTLESTOP PARK ASSOCIATION
210 E MICHIGAN AVEGRASS LAKEMI49240NONEPCCOOKING FOR ONE PY8$3,000
HURON WATERLOO PATHWAYS INITIATIVE
14800 E OLD US HWY 12CHELSEAMI48118NONEPCHWPI RENT PAYMENTS, HWPI TRAIL SUPPORT CHELSEA$14,268
HUTAN
9434 HURON RIVER DRDEXTERMI48130NONEPCMOVING FAMILIES TOWARD A HEALTHY PATH,BOB-A-LOO PATH TOWARD EARLY CHILDHOOD HEALTH$34,550
JACKSON DISTRICT LIBRARY - GRASS LAKE
130 W MICHIGAN AVEGRASS LAKEMI49240NONEPCSTORYBOOK TRAIL$5,000
MANCHESTER COMMUNITY SCHOOLS
410 CITY RDMANCHESTERMI48158NONEPCSUMMER CAMPS 2022, WELLNESS CENTER, GARDEN FENCING$38,798
OPEN AIR MARKET OF STOCKBRIDGE
POBOX 382STOCKBRIDGEMI49285NONEPCMARKET INITIATIVE, TEEN SKATING PARTY$18,405
ST JOSEPH MERCY CHELSEA
775 S MAIN STREETCHELSEAMI48118NONEPCSRSLY COALITION SUPPORT & SCHOLARSHIPS$91,280
ST JOSEPH MERCY HOSPITAL
775 S MAIN STREETCHELSEAMI48118NONEPCCHELSEA FARMERS MARKET PY10$22,000
ST LOUIS CENTER
16195 OLD US HWY 12CHELSEAMI48118NONEPCST. LOUIS CENTER GOLF HOLE SPONSORSHIP$300
STOCKBRIDGE AREA CHAMBER OF COMMERCE
110 MAPLE STSTOCKBRIDGEMI492859732NONEPCA DAY IN THE VILLAGE$500
STOCKBRIDGE COMMUNITY OUTREACH
PO BOX 682STOCKBRIDGEMI49285NONEPCSNACK BANKS AT SMITH AND HERITAGE$500
STOCKBRIDGE COMMUNITY SCHOOLS
305 W ELIZABETH STREETSTOCKBRIDGEMI49285NONEPCSTOCKBRIDGE SCHOOL TRAIL MAINTENANCE YR. 10-11$6,000
STOCKBRIDGE WELLNESS CENTER
5116 S M-106STOCKBRIDGEMI42985NONEPCSCHOLARSHIPS$173
TRI-COUNTY OFFICE ON AGING
5303 S CEDAR ST SUITE 1LANSINGMI48911NONEGOVN/A$2,000
UNADILLA TOWNSHIP
126 WEBB ST PO BOX 120GREGORYMI48137NONEN/AUNADILLA PLAYSTRUCTURE$25,000
VILLAGE OF MANCHESTER
912 CITY RDMANCHESTERMI48158NONEPCTRAIL FINISHING, DISC GOLF COURSE$30,000
WEBSTER TOWNSHIP HISTORICAL SOCIETY
PO BOX 253DEXTERMI481300253NONEPCBIG REVEAL FOR HISTORIC WEBSTER VILLAGE$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$507,856TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1ST JOSEPH MERCY HOSPITALBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1775 S MAIN STREETAddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeSJMHS RENTAL PAYMENTSGrantOrContributionPurposeTxt
Amt$4,756Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$4,756TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
MEMBERSHIP FEES$3,666,945
PROGRAM SERVICES$472

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$492ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$692,942ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$11,823ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$261,815ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$130,725ExclusionAmt

Gross Profit Loss Sls Of Invntry GrossProfitLossSlsOfInvntryGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion$19,169ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMAGAZINE ADVERTISING REVENUEDesc
Business323100BusinessCd
Unrelated Business Taxbl Incm$41,935UnrelatedBusinessTaxblIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$41,935UnrelatedBusinessTaxblIncmAmt
Exclusion$855,516ExclusionAmt
Related Or Exempt Function Incm$3,667,417RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,564,868TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1AFEES GENERATED FROM OPERATION OF MEDICALLY-INTEGRATED COMMUNITY
1BWELLNESS CENTER

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$51,669Amt
Net Investment Income$5,167NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$46,501DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (36 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CATHOLIC HEALTH INITIATI$29,855$29,855
BOSTON PROPERTIES LP$29,498$29,498
JOHN DEERE CAPITAL CORP$29,753$29,753
OWL ROCK CAPITAL CORP$14,595$14,595
MORGAN STANLEY$9,876$9,876
JPMORGAN CHASE & CO$58,976$58,976
BANK OF AMERICA CORP$58,052$58,052
LAS VEGAS SANDS CORP$95,008$95,008
CAPITAL ONE FINANCIAL CO$27,966$27,966
OWL ROCK CAPITAL CORP$9,185$9,185
HERCULES CAPITAL INC$84,606$84,606
EATON CORP$28,331$28,331
VALERO ENERGY CORP$45,155$45,155
NATIONAL RURAL UTIL COOP$899$899
NATIONAL RURAL UTIL COOP$15,440$15,440
ESTEE LAUDER CO INC$44,192$44,192
DTE ENERGY CO$21,968$21,968
DTE ELECTRIC CO$21,627$21,627
AVNET INC$100,924$100,924
GE CAPITAL$17,205$17,205
GE CAPITAL CORP$49,987$49,987
GE CAPITAL$23,468$23,468
KRAFT HEINZ FOODS CO$30,021$30,021
MARATHON PETROLEUM CORP$26,671$26,671
CAMPBELL SOUP CO$36,160$36,160
HALLIBURTON COMPANY$22,068$22,068
MARATHON PETROLEUM CORP$23,238$23,238
VERIZON COMMUNICATIONS$29,634$29,634
VERIZON COMMUNICATIONS$3,541$3,541
VERIZON COMMUNICATIONS$13,164$13,164
GEORGIA POWER CO$35,747$35,747
AEP TEXAS INC$36,682$36,682
INTEL CORP SR UNSECURED$32,920$32,920
ORACLE CORP$34,882$34,882
AT&T INC$37,450$37,450
MICROSOFT CORP$37,471$37,471

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (465 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AGILENT TECHNOLOGIES$4,573$4,573
ACCENTURE PLC IRELAND CL A$2,572$2,572
ADOBE INC$4,624$4,624
AMERICAN TOWER CORP$6,743$6,743
AON PLC CL A$3,468$3,468
AIR PROD & CHEM INC$4,045$4,045
AMPHENOL CORP NEW CL A$6,472$6,472
BALL CORP$2,315$2,315
CROWN CASTLE INC$2,543$2,543
CALVERT EQUITY I$116,707$116,707
COSTCO WHOLESALE CORP NEW$2,484$2,484
DOLLAR GEN CORP NEW COM$6,524$6,524
DANAHER CORPORATION$10,345$10,345
ELECTRONIC ARTS INC$2,891$2,891
ECOLAB INC$6,642$6,642
ESTEE LAUDER CO INC CL A$3,943$3,943
FIDELITY NATL INFORMATION SE$1,847$1,847
FISERV INC COM$6,330$6,330
ALPHABET INC CL C$11,544$11,544
INTERCONTINENTAL EXCHANGE INC$7,092$7,092
IDEXX LABS$2,500$2,500
IDEX CORPORATION DELAWARE$4,159$4,159
INTUIT INC$4,012$4,012
INTUITIVE SURGICAL INC$1,277$1,277
GARTNER INC$7,167$7,167
LINDE PLC$7,464$7,464
LOWES COMPANIES INC$3,399$3,399
MASTERCARD INC CL A$11,266$11,266
MOODYS CORP$2,448$2,448
MARSH & MCLENNAN COS INC$4,997$4,997
MICROSOFT CORP$12,109$12,109
NIKE INC B$4,796$4,796
O'REILLY AUTOMOTIVE INC NEW$5,094$5,094
PAYPAL HLDGS INC COM$3,873$3,873
STARBUCKS CORP WASHINGTON$3,957$3,957
CHARLES SCHWAB NEW$2,252$2,252
S&P GLOBAL INC COM$6,206$6,206
TE CONNECTIVITY LTD NEW$1,967$1,967
TJX COS INC NEW$9,403$9,403
THERMO FISHER SCIENTIFIC$11,534$11,534
TEXAS INSTRUMENTS$2,790$2,790
VISA INC CL A$12,400$12,400
VERISK ANALYTICS INC COM$9,785$9,785
VERISIGN INC$2,113$2,113
VANGUARD GROWTH ETF$18,708$18,708
VANGUARD GROWTH ETF$769,273$769,273
XYLEM INC COM$5,549$5,549
ZOETIS INC CLASS-A$7,989$7,989
BOOKING HOLDINGS INC$53,048$53,048
BROOKFIELD CORP CL A$36,938$36,938
BERKSHIRE HATHAWAY CL-B NEW$38,596$38,596
CLARIVATE PLC$32,048$32,048
DELAWARE VALUE INSTL$92,919$92,919
DIAGEO PLC SPON ADR NEW$38,549$38,549
DUN & BRADSTREET HLDGS INC$35,936$35,936
FASTENAL CO$38,837$38,837
ALPHABET INC CL C$39,312$39,312
ILL TOOL WORKS INC$42,343$42,343
KEYSIGHT TECHNOLOGIES INC$33,265$33,265
LESLIES INC$26,281$26,281
LOWES COMPANIES INC$38,194$38,194
MASTERCARD INC CL A$40,702$40,702
MASCO CORP$40,472$40,472
MARKEL CORP (HOLDING CO)$38,322$38,322
NXP SEMICONDUCTORS NV$45,560$45,560
ORACLE CORP$43,858$43,858
PEPSICO INC NC$38,101$38,101
RAYTHEON TECHNOLOGIES CORP$37,507$37,507
STARBUCKS CORP WASHINGTON$40,298$40,298
S&P GLOBAL INC COM$39,649$39,649
STRYKER CORP$44,937$44,937
TJX COS INC NEW$38,240$38,240
THERMO FISHER SCIENTIFIC$38,064$38,064
VANGUARD VALUE ETF INDEX$31,075$31,075
VANGUARD VALUE ETF INDEX$311,852$311,852
BERKLEY W R CORP$32,126$32,126
AMER SOFTWARE A$2,081$2,081
ARMSTRONG WORLD INDS INC NEW$2,850$2,850
BANK OF HAWAII CORP$2,552$2,552
BROADRIDGE FIN SOLU.LLC$4,124$4,124
CHEESE CAKE FACTORY INC$3,435$3,435
CDW CORPORATION$2,923$2,923
DOLBY CLA A COM STK$4,356$4,356
NATL BEVERAGE CORP$5,061$5,061
FULLER H B & COMPANY$3,217$3,217
GRACO INC$4,746$4,746
GENTEX CORP$4,401$4,401
JOHN BEAN TECHNOLOGIES CORP$2,951$2,951
JACK HENRY & ASSOC INC$4,371$4,371
LAMAR ADVERTISING CO NEW CL A$2,397$2,397
LESLIES INC$3,050$3,050
LENNOX INTL INC$3,533$3,533
LPL FINL HLDGS INC COM$3,846$3,846
LANDSTAR SYSTEM INC$4,482$4,482
OSHKOSH CORP$2,579$2,579
RBC BEARINGS INC$4,422$4,422
THE SCOTTS MIRACLE-GRO COMPANY$3,138$3,138
TERADYNE INC$4,408$4,408
THOR INDUSTRIES INC$4,301$4,301
TRANSUNION$4,847$4,847
TORO CO$4,558$4,558
UNIFIRST CP$2,467$2,467
VICI PROPERTIES INC$4,985$4,985
WD 40 COMPANY$3,383$3,383
BERKLEY W R CORP$5,043$5,043
ZEBRA TECH CL-A$5,088$5,088
AAON INC$3,287$3,287
ALLEGIANT TRAVEL CO$1,288$1,288
ALARM COM HLDGS INC COM$2,313$2,313
EVOQUA WATER TECHNOLOGIES CORP$2,536$2,536
AXOS FINL INC$591$591
AZENTA INC$1,383$1,383
BARNES GROUP INCORPORATED$967$967
BALCHEM CP$2,656$2,656
BRIGHT HORIZONS FAMILY SOLUT$1,617$1,617
BLACKLINE INC$2,283$2,283
BIOLIFE SOLUTIONS INC$1,175$1,175
BLACKBAUD INC$2,079$2,079
AVID BIOSERVICES INC$1,294$1,294
CERTARA INC$1,374$1,374
CASELLA WASTE SYS INC CL A$827$827
DONALDSON CO INC$1,307$1,307
DIGI INTL INC$303$303
DORMAN PRODUCTS, INC$1,725$1,725
DESCARTES SYSTEMS GROUP INC$4,031$4,031
ENVESTNET INC$2,464$2,464
ESCO TECHNOLOGIES$3,152$3,152
EXLSERVICE HLDGS INC$4,369$4,369
EXPONENT INC$3,988$3,988
FAIR ISAAC & CO INC$6,324$6,324
FOX FACTORY HOLDING CORP$4,127$4,127
GLOBUS MEDICAL INC A$2,436$2,436
GROCERY OUTLET HLDG CORP$622$622
HEALTHEQUITY INC COM$1,761$1,761
I3 VERTICALS INC COM CL A$1,570$1,570
J&J SNACK FOODS$2,234$2,234
KINSALE CAP GROUP INC$5,403$5,403
LEMAITRE VASCULAR INC$1,750$1,750
MASIMO CORPORATION$2,214$2,214
MESA LABORATORIES INC$1,048$1,048
MARTEN TRANSPORT LTD$2,619$2,619
NEOGEN CORP$1,074$1,074
NOVANTA INC$3,341$3,341
NV5 GLOBAL INC$1,248$1,248
OLLIES BARGAIN OUTLET HLDG INC$1,796$1,796
OMNICELL INC$1,936$1,936
ONTO INNOVATION INC$4,130$4,130
PALOMAR HLDGS INC$773$773
EPLUS INC$2,305$2,305
PERFICIENT INC$2,599$2,599
RBC BEARINGS INC$3,956$3,956
CONSTRUCTION PARTNERS INC C-A$2,317$2,317
SITEONE LANDSCAPE SUPPLY INC$2,464$2,464
SEMTECH CORP$628$628
SPS COMMERCE INC COM$1,980$1,980
STAAR SURGICAL CO NEW$2,174$2,174
BIO-TECHNE CORP$2,374$2,374
TREX COMPANY INC$2,141$2,141
TECHTARGET INC$578$578
TEXAS ROADHOUSE INC CL A$2,810$2,810
TYLER TECHNOLOGIES INC$1,419$1,419
WD 40 COMPANY$1,068$1,068
ADIENT PLC COM$2,212$2,212
AMERICAN EQ INVT LIFE HLDG C$2,116$2,116
ASSURANT INC$2,281$2,281
ALLETE INC NEW$2,446$2,446
APPLE HOSPITALITY REIT INC$312$312
ARCONIC CORPORATION$2,571$2,571
ASHLAND INC COM$2,260$2,260
ATKORE INC$4,636$4,636
AVANOS MEDICAL INC$1,755$1,755
AVIENT CORPORATION$2,153$2,153
AXIS CAPITAL HOLDINGS LTD$1,704$1,704
BARNES GROUP INCORPORATED$2,175$2,175
BELDEN INC$260$260
BERRY GLOBAL GROUP INC$3,887$3,887
BREAD FINANCIAL HOLDINGS INC$1,152$1,152
BLACK HILLS CORP$2,650$2,650
CACI INTERNATIONAL INC CL A$2,370$2,370
CRACKER BARREL OLD CTRY STORE$1,931$1,931
CHOICE HOTELS INTL INC NEW$1,762$1,762
CNX RESOURC CORP$1,554$1,554
CONCENTRIX CORP$1,945$1,945
COLUMBIA BANKING SYSTEMS INC$2,935$2,935
COLUMBIA SPORTSWEAR CO$2,436$2,436
CIRRUS LOGIC INC$2,953$2,953
DIODES INC$2,505$2,505
DELEK US HLDGS INC$941$941
LEONARDO DRS INC$908$908
ESSENT GROUP LTD COM$1,922$1,922
EAST WEST BANCORP$2,942$2,942
FIRST FINCL BNCP$2,242$2,242
FIRST INTERSTATE BANC SYSTEM$1,971$1,971
FLEXTRONICS INTL LTD$2,830$2,830
FLOWERS FOODS INC$1,453$1,453
FNB CORPORATION$3,874$3,874
FULLER H B & COMPANY$2,122$2,122
ACUSHNET HOLDINGS CORP$2,038$2,038
GROUP I AUTOMOTIVE INC$2,943$2,943
H&E EQUIPMENT SVCS INC$1,946$1,946
HOPE BANCORP, INC.$1,375$1,375
HUNTSMAN CORP$2,435$2,435
HANCOCK WHITNEY CORPORATION$4,040$4,040
INTEGRA LIFESCIENCES CRP NEW$2,813$2,813
SUMMIT HOTEL PROPERTIES INC$924$924
INDEPENDENCE RLTY TR INC COM$2,070$2,070
INTEGER HOLDINGS CORP$2,015$2,015
ITT INC$3,464$3,464
J&J SNACK FOODS$2,383$2,383
KB HOME$1,728$1,728
KBR INC$2,814$2,814
KIRBY CP$1,812$1,812
KITE RLTY GROUP TR$1,695$1,695
LIBERTY ENERGY INC COM CL A$1,742$1,742
LOUISIANA PACIFIC CORP$2,819$2,819
LIFE STORAGE INC$1,311$1,311
LXP INDUSTRIAL TRUST$2,327$2,327
MAGNOLIA OIL & GAS CORP CL A$2,691$2,691
MATADOR RES CO$1,858$1,858
MERITAGE HOME CORPORATION$2,569$2,569
MASTEC INC$4,628$4,628
MURPHY OIL CORP$2,552$2,552
NCR CORPORATION$1,180$1,180
NATIONAL HEALTH INVESTORS INC$1,469$1,469
BANK OF NT BUTTERFIELD&SON LTD$1,458$1,458
NETSCOUT SYSTEMS INC$1,948$1,948
NUVASIVE INC$950$950
NEXSTAR MEDIA GROUP INC$1,554$1,554
OGE ENERGY CORPORATION$1,883$1,883
OUTFRONT MEDIA INC COM NPV$2,013$2,013
PRESTIGE CONSMR HEALTHCARE INC$1,378$1,378
PERFORMANCE FOOD GROUP CO$1,569$1,569
POWER INTEGRATIONS INC$2,793$2,793
PATTERSON -UTI ENERGY INC$1,544$1,544
RPT REALTY COM SH BEN INT$1,476$1,476
REGAL REXNORD CORPORATION$2,681$2,681
SAIA INC$1,360$1,360
SANDY SPRING BANCORP$1,221$1,221
SERVICE CORP INTL$1,238$1,238
STIFEL FINANCIAL CORPORATION$4,432$4,432
STEVEN MADDEN LTD$2,268$2,268
SELECTIVE INSURANCE GROUP$2,383$2,383
SYNOVUS FINANCIAL CORP$2,247$2,247
TD SYNNEX CORPORATION$1,549$1,549
SPIRIT REALTY CAPITAL INC$2,025$2,025
STEWART INFORMATION SERVICES$1,372$1,372
SUMMIT MATLS INC CL A$1,624$1,624
SOUTHWEST GAS HOLDINGS INC$1,499$1,499
TRICON CAP GROUP INC NPV$1,387$1,387
TEREX CP NEW DEL$1,500$1,500
HANOVER INSURANCE GROUP INC$1,928$1,928
TIMKEN CO$1,716$1,716
TTM TECH INC$2,158$2,158
HOSTESS BRANDS INC CL A$1,866$1,866
TEXAS ROADHOUSE INC CL A$2,377$2,377
UNIFIRST CP$2,467$2,467
VIAVI SOLUTIONS INC COM$1,224$1,224
VALLEY NATL BANCORP$3,095$3,095
VISHAY INTERTECHNOLOGY INC$1,629$1,629
WEBSTER FINCL CORP$4,376$4,376
WESCO INTL INC$4,327$4,327
WERNER ENTERPRISES INC$2,547$2,547
ZURN ELKAY WATER SOLNS CORP$2,115$2,115
VIRTUS KAR MID-CAP CORE I$10,608$10,608
VANGUARD MID-CAP ETF INDEX$32,693$32,693
VANGUARD MID-CAP ETF INDEX$218,513$218,513
EATON VANCE SMALL CAP I$46,396$46,396
FIRST EAGLE GLOBAL I$775,640$775,640
AIA GROUP LTD SPON ADR$9,013$9,013
ABB LTD$8,548$8,548
ADYEN N V UNSPONSRED ADR$2,331$2,331
ASAHI KAISEI CORP ADR$2,547$2,547
AIR LIQUIDE ADR$4,222$4,222
ALLIANZ SE ADR$11,444$11,444
AMADEUS IT GROUP S.A ADR$4,488$4,488
AMERICA MOVIL SAB DE CV ADR$2,105$2,105
AON PLC CL A$2,522$2,522
ASSA ABLOY AB UNSP ADR$1,616$1,616
ASML HOLDING NV NY REG NEW$12,253$12,253
ASTRAZENECA PLC ADR$12,286$12,286
BEIGENE LTD$3,233$3,233
BHP GROUP LIMITED ADR$1,775$1,775
B&M EUROPEAN VALUE RET SA ADR$1,424$1,424
BOUYGUES SA UNSPON ADR$8,046$8,046
BP PLC ADS$13,263$13,263
BRITISH AMER TOB SPON ADR$6,878$6,878
ANHEUSER BUSCH INBEV SA SPON$6,006$6,006
CARLSBERG AS$7,380$7,380
COMPAGNIE FIN RICHEMONTAG ADR$1,581$1,581
CAPGEMINI S E UNSPONSORED ADR$2,152$2,152
CK HUTCHISON HLDGS LTD ADR$12,005$12,005
COMPAGNIE DE ST GOBAIN UNSP$9,425$9,425
CONTL AG SPONS ADR$7,907$7,907
DANONE SPONSORED ADR$3,076$3,076
DASSAULT SYSTEMS SA ADS$2,016$2,016
DBS GROUP HOLDINGS LTD SP$5,659$5,659
DAIKIN INDS LTD UNSPON ADR$3,821$3,821
DNB ASA ADR$3,184$3,184
ORSTED A/S UNSP ADR$1,390$1,390
DSV AS ADR$3,013$3,013
DAIICHI SANKYO CO LTD SPON ADR$4,529$4,529
ENI SPA AMER DEP RCPT$7,308$7,308
AIRBUS SE UNSPONSORED ADR$5,625$5,625
ENGIE SPONS ADR$3,626$3,626
ENEL SOCIETA PER AZIONI ADR$14,286$14,286
EPIROC AKTIEBOLAG ADR$3,374$3,374
ESSILORLUXOTTICA ADR$9,018$9,018
FUJITSU LTD ADR NEW$3,109$3,109
FUJIFILM HLDGS CORP ADR$8,807$8,807
GENMAB A S ADR$6,193$6,193
JOHN HANCOCK INTL GROWTH I$80,343$80,343
GSK PLC ADR$10,343$10,343
GIVAUDAN SA ADR$4,685$4,685
HDFC BANK LTD ADR$5,934$5,934
HERMES INTL SCA UNSPON ADR$6,683$6,683
HONG KONG EXCHANGES & CLEARING$1,031$1,031
HONDA MOTOR COMPANY LTD ADR$11,762$11,762
HITACHI 10 COM NEW ADR$5,885$5,885
IBERDROLA SA SPON ADR$5,341$5,341
INDUSTRIA DE DISENO TEXTIL IND$6,261$6,261
IMPERIAL BRANDS PLC SPD ADR$10,870$10,870
INPEX CORPORATION UNSPON ADR$1,690$1,690
JARDINE MATHESON HLDGS LTD ADR$1,756$1,756
KAO CORP$3,474$3,474
KINGFISHER PLC SPONS ADR NEW$9,805$9,805
KONINKLIJKE KPN NV ADR$4,355$4,355
KEYENCE CORP$9,685$9,685
KYOCERA CP ADR$10,403$10,403
LONDON STK EXCHANGE GROUP ADR$7,612$7,612
L OREAL CO ADR$6,255$6,255
LVMH MOET HENNESSY LOUIS VUITT$5,688$5,688
LLOYDS BANKING GROUP PLC$13,198$13,198
LONZA GROUP AG ZUERICH ADR$2,936$2,936
MERCADOLIBRE INC$5,272$5,272
MITSUBISHI ELECTRIC ADR$10,010$10,010
MONDI PLC ADR$5,915$5,915
MTU AERO ENGINES AG$3,132$3,132
NITORI HLDGS CO LTD ADR$2,537$2,537
NICE LTD ADR$2,976$2,976
NIDEC CORP$1,466$1,466
NOKIA CP ADR$1,723$1,723
NESTLE SPON ADR REP REG SHR$7,565$7,565
NETEASE.COM INC ADS$1,503$1,503
NIPPON TELEGRAPH&TELEPHONE ADS$12,823$12,823
NOVO NORDISK A/S ADR$15,230$15,230
NOVARTIS AG ADR$12,696$12,696
OAKMARK INTERNATIONAL INST$98,617$98,617
KONINKLIJKE PHIL EL SP ADR NEW$8,166$8,166
KERING S A ADR NEW$9,191$9,191
RECKITT BENCKISER PLC SPNS ADR$4,903$4,903
RECRUIT HOLDINGS CO. LTD. ADR$2,562$2,562
RELX PLC SPONSORED ADR$2,725$2,725
SAFRAN SA$10,458$10,458
BANCO SANTANDER S.A.$16,151$16,151
SAP AG$6,454$6,454
STRAUMANN HLDG AG ADR$4,045$4,045
SINGAPORE TELECOM LTD ADR NEW$5,033$5,033
SHIN ETSU CHEM CO LTD ADR$6,710$6,710
SHELL PLC ADR$12,256$12,256
SHOPIFY INC$2,685$2,685
SMC CORP COMMON$5,262$5,262
SNAM S P A ADR$10,984$10,984
SANOFI ADR$13,333$13,333
SECOM LTD ADR$5,444$5,444
SONY GROUP CORPORATION ADR$15,048$15,048
SOCIEDAD QUIMICA Y MINERA ADS$1,702$1,702
SSE PLC SPON ADR$11,815$11,815
STMICROELECTRONICS NV$6,419$6,419
SIKA AG ADR$5,887$5,887
TAKEDA PHARMACEUTCL CO LTD ADR$13,003$13,003
TENCENT HLDGS LTD UNSPON ADR$4,547$4,547
TFI INTL INC$5,845$5,845
TOKI MARINE HOLDING INS ADR$7,444$7,444
TELIA COMPANY A B ADR$6,693$6,693
TOKYO ELECTRON LTD UNSPON ADR$1,424$1,424
TERUMO CORP ADR UNSPONS ADR$1,423$1,423
TESCO PLC ADR$11,187$11,187
TAIWAN SMCNDCTR MFG CO LTD ADR$13,072$13,072
TOTALENERGIES SE SPONSORED ADS$9,128$9,128
TOYOTA INDUSTRIES CORP ADR$8,063$8,063
UNICHARM CORP UNSPON ADR$2,240$2,240
UTD OVERSEAS BK LTD SPON ADR$19,832$19,832
VANGUARD FTSE DEVELOPED MKTS E$10,660$10,660
VANGUARD FTSE DEVELOPED MKTS E$546,647$546,647
WH GROUP ADR$9,015$9,015
WPP PLC SPON NEW ADR$11,964$11,964
WORLDLINE SA ADR$1,296$1,296
ISHARES MSCI PAC EX-JPN ETF$216,673$216,673
CALVERT EMERGING MARKETS EQ I$28,865$28,865
CALVERT EMERGING MARKETS EQ I$218,644$218,644
GQG PARTNERS EMRG MKTS EQ INS$28,813$28,813
GQG PARTNERS EMRG MKTS EQ INS$206,902$206,902
ISHARES CORE MSCI EMERGING$28,493$28,493
ISHARES CORE MSCI EMERGING$219,604$219,604
INVESCO DEVELOPING MKTS Y$30,749$30,749
INVESCO DEVELOPING MKTS Y$220,389$220,389
BLACKROCK LOW DUR BD INV INST$220,557$220,557
BLACKROCK LOW DUR BD INV INST$475,172$475,172
LORD ABBETT SHT DURATION INC I$219,434$219,434
LORD ABBETT SHT DURATION INC I$473,941$473,941
ISHARES 20+ YR TREASU BOND ETF$113,816$113,816
ISHARES 20+ YR TREASU BOND ETF$314,323$314,323
BLACKROCK CORE BOND PTF I$378,625$378,625
PIMCO FIX INC SHRS: SERIES C$195,698$195,698
PIMCO FIX INC SHRS: SERIES M$194,580$194,580
AMERICAN INTM BD FD OF AMER F2$32,223$32,223
AMERICAN INTM BD FD OF AMER F2$203,967$203,967
PIMCO TOTAL RETURN I2$380,006$380,006
THORNBURG LIMITED-TRM INC INST$32,273$32,273
THORNBURG LIMITED-TRM INC INST$204,445$204,445
COHEN & STEERS GLB RLTY FOC I$109,204$109,204
PRINCIPAL REAL EST SEC INST$111,515$111,515
PIMCO COMM REAL RET STRAT I2$98,126$98,126
DWS ENHANCED COMM STRAT INST$104,783$104,783
BLACKROCK STRATEGIC INC OPP I$375,074$375,074
BLACKROCK STRATEGIC INC OPP I$530,614$530,614
ABBEY CPTL FUTURES STRATEGY I$207,948$207,948
AMER BEACON AHL MNGD FUT STR Y$208,641$208,641
JHF SEAPORT LONG/SHORT FUND I$214,547$214,547
NEUBERGER BERMAN LG SH INST$222,774$222,774
ABBOTT LABORATORIES$86,679$86,679
ACCENTURE PLC IRELAND$92,031$92,031
AFLAC INC$79,166$79,166
AIR PRODUCTS & CHEMICALS$64,909$64,909
AMERICAN TOWER CORP$46,385$46,385
AMGEN INC$90,656$90,656
ANALOG DEVICES INC$107,879$107,879
APPLE INC$201,178$201,178
AUTOMATIC DATA PROCESSING$97,957$97,957
BECTON DICKINSON & CO$70,054$70,054
BLACKROCK INC$81,633$81,633
CHEVRON CORPORATION$96,591$96,591
CHUBB LTD$92,041$92,041
CISCO SYSTEMS INC$60,953$60,953
CLOROX COMPANY$41,301$41,301
COLGATE-PALMOLIVE CO$35,696$35,696
COMCAST CORP NEW CL A$55,424$55,424
COSTCO WHSL CORP NEW$55,649$55,649
EMERSON ELECTRIC CO$55,421$55,421
EVERSOURCE ENERGY$47,973$47,973
GENL DYNAMICS CORP$66,181$66,181
GRAINGER W W INC$57,171$57,171
ILLINOIS TOOL WORKS INC$87,155$87,155
JOHNSON & JOHNSON$93,465$93,465
JPMORGAN CHASE & CO$111,545$111,545
LINDE PLC NEW$85,306$85,306
LOWES COMPANIES INC$167,175$167,175
L3HARRIS TECHNOLOGIES$81,832$81,832
MCDONALDS CORP$60,955$60,955
MEDTRONIC PLC$64,496$64,496
MICROSOFT CORP$283,687$283,687
NEXTERA ENERGY INC$92,034$92,034
NIKE INC CLASS B$63,282$63,282
NORFOLK SOUTHERN CORP$93,068$93,068
P P G INDUSTRIES INC$31,926$31,926
PAYCHEX INC$78,265$78,265
PEPSICO INCORPORATED$80,759$80,759
PHILLIPS 66$85,970$85,970
PROCTER & GAMBLE CO$53,380$53,380
RAYTHEON TECHNOLOGIES$33,884$33,884
TARGET CORP$68,571$68,571
UNITEDHEALTH GROUP$94,991$94,991
US BANCORP NEW$46,000$46,000
WALMART INC$66,058$66,058
WEC ENERGY GROUP INC$65,026$65,026

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$398,179USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$398,179USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (26 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CASH & CASH EQUIVALENTSFMV$122,890$122,890
CASH & CASH EQUIVALENTSFMV$2,256$2,256
CASH & CASH EQUIVALENTSFMV$625$625
CASH & CASH EQUIVALENTSFMV$1,862$1,862
CASH & CASH EQUIVALENTSFMV$24,804$24,804
CASH & CASH EQUIVALENTSFMV$30$30
CASH & CASH EQUIVALENTSFMV$12$12
CASH & CASH EQUIVALENTSFMV$4,992$4,992
CASH & CASH EQUIVALENTSFMV$118$118
CASH & CASH EQUIVALENTSFMV$788$788
CASH & CASH EQUIVALENTSFMV$22,321$22,321
CASH & CASH EQUIVALENTSFMV$38$38
CASH & CASH EQUIVALENTSFMV$1,166$1,166
CASH & CASH EQUIVALENTSFMV$10,699$10,699
CASH & CASH EQUIVALENTSFMV$4,899$4,899
CASH & CASH EQUIVALENTSFMV$4,028$4,028
CASH & CASH EQUIVALENTSFMV$562$562
CASH & CASH EQUIVALENTSFMV$3,951$3,951
CASH & CASH EQUIVALENTSFMV$3,885$3,885
CASH & CASH EQUIVALENTSFMV$24,923$24,923
CASH & CASH EQUIVALENTSFMV$788$788
CASH & CASH EQUIVALENTSFMV$7,742$7,742
CASH & CASH EQUIVALENTSFMV$3,440$3,440
CASH & CASH EQUIVALENTSFMV$3,242$3,242
CASH & CASH EQUIVALENTSFMV$2,651$2,651
CASH & CASH EQUIVALENTSFMV$4,077$4,077

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (8 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND$3,101,000$0$3,101,000$3,101,000
BUILDINGS$21,039,367$8,449,900$12,589,467$12,589,467
BUILDING IMPROVEMENTS$2,033,672$1,015,433$1,018,239$1,018,239
MOVABLE EQUIPMENT$1,341,789$958,721$383,068$383,068
IT EQUIPMENT$554,588$445,494$109,094$109,094
IT SOFTWARE$37,963$37,119$844$844
FURNITURE AND FIXTURES$567,788$505,245$62,543$62,543
CONSTRUCTION IN PROGRESS$43,604$0$43,604$43,604

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$7,833LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$7,833DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN/(LOSS)Desc
Amt$2,029,450Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (20 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$181,630$0$171,435$10,195
TELEPHONE$44,316$0$38,599$5,717
INSURANCE$58,439$0$19,182$39,257
POSTAGE AND SHIPPING$17,783$0$17,586$197
UTILITIES$402,753$36$402,033$684
SUBSCRIPTIONS & PUBLICATIONS$7,109$0$0$7,109
LICENSES$69,368$0$69,368$0
COUPONS$76,575$0$76,575$0
BAD DEBT$9,610$0$9,610$0
REPAIRS AND MAINTENANCE$49,391$0$49,391$0
MISCELLANEOUS$125,824$0$114,947$10,877
SUPPLIES$138,100$0$133,228$4,872
EXCESS OPERATING EXPENSES OVER REVENUE- CASH BASIS$0$0$0$1,044,143
COALITION PROJECT EXPENSE$1,700$0$500$1,200
RENTAL EXPENSE - TO CHELSEA EXPENSE$71,796$71,796$0$0
RENTAL EXPENSE - DEXTER PROPERTY TAX$17,667$17,667$0$0
RENTAL EXPENSE- DEXTER DEPRECIATION$14,999$14,999$0$0
RENTAL EXPENSE- DEXTER INTEREST EXPENSE$11,627$11,627$0$0
RENTAL EXPENSE - DEXTER INSURANCE EXPENSE$452$452$0$0
RENTAL EXPENSE - LEGAL FEES$195$195$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
MEMBERSHIP FEES$3,666,945$3,666,945
PROGRAM SERVICES$472$472
MAGAZINE ADVERTISING REVENUE$41,935$41,935

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED WAGES$28,878$28,962
OTHER ACCRUED LIABILITIES$249,633$282,376

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MANAGEMENT FEES$165,326$0$0$165,326
OUTSIDE CONTRACT SERVICES$257,169$0$195,232$61,937
INVESTMENT EXPENSES$101,334$101,334$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryEXCISE TAXCategoryTxt
Amt$12,000Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt