STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

HISTORIC BOSTON INCORPORATED: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
HISTORIC BOSTON INCORPORATED (EIN 04-6111819)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-09-01
IRS object ID
202302449349100020
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-09-01T15:27:48-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN042571780PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1AAFCPAS INCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line150 WASHINGTON STREETAddressLine1Txt
CityWESTBOROUGHCityNm
State AbbreviationMAStateAbbreviationCd
ZIP01581ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN046111819EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HISTORIC BOSTON INCORPORATEDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHISTBusinessNameControlTxt
Phone6174421859PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13 SCHOOL STREETAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP02108ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKATHY KOTTARIDISPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone6174421959PhoneNum
Signature2023-08-31SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstKATHYPersonFirstNm
Person LastKOTTARIDISPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSORIE KABA CPAPreparerPersonNm
PTINP01317106PTIN
Phone5083669100PhoneNum
Preparation2023-08-31PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$14,643,639FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$903,914ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$12,930DividendsRevAndExpnssAmt
Dividends Net Invst Incm$12,930DividendsNetInvstIncmAmt
Dividends Adj Net Incm$12,930DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$1,231,746GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,231,746GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$1,231,746GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$324,482NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$256,453NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,561,867GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$256,453CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$256,453NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$66,661OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$66,661OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$2,471,704TotalRevAndExpnssAmt
Total Net Invst Incm$1,501,129TotalNetInvstIncmAmt
Total Adj Net Incm$1,567,790TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$161,435CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$132,827CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$28,608CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$205,039OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$133,946OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$161,126OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$43,913OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$68,907PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$9,857PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$63,993PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$4,914PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$22,788LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$7,531LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$22,788LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$229,189AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$76,361AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$229,189AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$66,737OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$6,470OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$66,737OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$40,493InterestRevAndExpnssAmt
Interest Net Invst Incm$13,892InterestNetInvstIncmAmt
Interest Adj Net Incm$40,493InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$231,847TaxesRevAndExpnssAmt
Taxes Net Invst Incm$213,438TaxesNetInvstIncmAmt
Taxes Adj Net Incm$226,777TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$5,070TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$102,394DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$100,585DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$102,394DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$215,164OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$212,614OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$215,164OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$0OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$9,106TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$2,471TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$6,635TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$4,891PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$297PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$740PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$4,151PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$220,358OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$132,273OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$198,906OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$21,452OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,578,348TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$907,264TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,463,605TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$114,743TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,578,348TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$907,264TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,463,605TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$114,743TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$893,356ExcessRevenueOverExpensesAmt
Net Investment Income$593,865NetInvestmentIncomeAmt
Adjusted Net Income$104,185AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$449,272CashBOYAmt
Cash EOY$419,407CashEOYAmt
Cash EOYFMV$419,407CashEOYFMVAmt
Sav And Temp Cash Invst BOY$477,144SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$149,118SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$149,118SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$94,141AcctRcvblAmt
Acct Rcvbl BOY$142,113AcctRcvblBOYAmt
Acct Rcvbl EOY$94,141AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$94,141AcctRcvblEOYFMVAmt
Grants Receivable BOY$50,000GrantsReceivableBOYAmt
Grants Receivable EOY$85,950GrantsReceivableEOYAmt
Grants Receivable EOYFMV$85,950GrantsReceivableEOYFMVAmt
Other Nts And Loans Rcvbl$5,353,767OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$3,381,958OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$1,419,656OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$1,971,809OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$1,971,809OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$25,490PrepaidExpensesBOYAmt
Prepaid Expenses EOY$35,896PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$35,896PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$532,820CorporateStockBOYAmt
Corporate Stock EOY$259,318CorporateStockEOYAmt
Corporate Stock EOYFMV$259,318CorporateStockEOYFMVAmt
Corporate Bonds BOY$135,153CorporateBondsBOYAmt
Corporate Bonds EOY$218,721CorporateBondsEOYAmt
Corporate Bonds EOYFMV$218,721CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$8,126,161LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,740,662LandBldgEquipAccumDeprecAmt
Land BOY$5,856,583LandBOYAmt
Land EOY$5,385,499LandEOYAmt
Land EOYFMV$8,126,161LandEOYFMVAmt
Other Assets BOY$3,227,536OtherAssetsBOYAmt
Other Assets EOY$3,283,118OtherAssetsEOYAmt
Other Assets EOYFMV$3,283,118OtherAssetsEOYFMVAmt
Total Assets BOY$12,315,767TotalAssetsBOYAmt
Total Assets EOY$11,902,977TotalAssetsEOYAmt
Total Assets EOYFMV$14,643,639TotalAssetsEOYFMVAmt
Accounts Payable BOY$259,080AccountsPayableBOYAmt
Accounts Payable EOY$550,936AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$2,640,381MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$2,133,512MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$920,235OtherLiabilitiesBOYAmt
Other Liabilities EOY$1,589,900OtherLiabilitiesEOYAmt
Total Liabilities BOY$3,819,696TotalLiabilitiesBOYAmt
Total Liabilities EOY$4,274,348TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$6,767,439NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$6,648,578NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$1,728,632DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$980,051DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$8,496,071TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$7,628,629TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$12,315,767TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$11,902,977TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,496,071TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$893,356ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$9,389,427SubtotalAmt
Other Decreases$1,760,798OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$7,628,629TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
VARIOUS SALES OF INVESTMENTSP$507,310$346,382$160,928$160,928
VARIOUS SALES OF FIXED ASSETSP$1,054,557$959,032$95,525$95,525
FieldValueIRS element (for citing)
Capital Gain Net Income$256,453CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$256,453NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1984-06-24RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.HISTORICBOSTON.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1KATHY KOTTARIDISBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6174421859PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13 SCHOOL STREETAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP02108ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnYes (1)BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As ExcYes (1)TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (15 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KATHY KOTTARIDIS
3 SCHOOL STREETBOSTONMA02108EXECUTIVE DIRECTOR35.00$161,435$13,182$0
MICHAEL DURAND
3 SCHOOL STREETBOSTONMA02108PRESIDENT1.00$0$0$0
FELICIA JACQUES
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
JAMES LABECK
3 SCHOOL STREETBOSTONMA02108CLERK1.00$0$0$0
EMILY AXELROD
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
SAMMY NABULSI
3 SCHOOL STREETBOSTONMA02108TREASURER1.00$0$0$0
DAVID BLACK
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
KARILYN CROCKETT
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
MICHAEL FELDMAN
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
BRIAN AWE
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
DEREK LUMPKINS
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
PAUL MCDONOUGH
3 SCHOOL STREETBOSTONMA02108PRESIDENT EMERITUS1.00$0$0$0
HENRY MOSS
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
JULIE PAUL BROWN
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0
DAKOTA JONES
3 SCHOOL STREETBOSTONMA02108DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
LISA LEWIS
3 SCHOOL STREETBOSTONMA02108PROJECT DIRECTOR35.00$108,788$12,606$0
ANTONIO LOPES
3 SCHOOL STREETBOSTONMA02108RE DEV. DIRECTOR35.00$81,180$1,821$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
MJ MAWN INC
595 WASHINGTON STREETEAST WALPOLEMA02032GENERAL CONTRACTOR - BUILDING REHAB$785,650
OLDE MOHAWK HISTORIC PRESERVATION
87 EAST EMERSON STREETMELROSEMA02176CONSULTING SERVICES- BUILDING REHAB$193,989
CLIFTONLARSONALLEN LLP
220 S 6TH STREET SUITE 300MINNEAPOLISMN55402ACCOUNTING SERVICES$189,153
AAFCPAS INC
50 WASHINGTON STREETWESTBOROUGHMA01581AUDIT & TAX SERVICES$79,800
GALE ASSOCIATES INC
163 LIBBEY PARKWAYWEYMOUTHMA02189CONSULTING SERVICES- BUILDING REHAB$52,875
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1RENTAL: RENTAL PROPERTY CONSISTS OF THREE HISTORIC PROPERTIES, ALL REDEVELOPED BY HBI. THE OLD CORNER BOOKSTORE, IS A COMMERICAL BUILDING ON THE OFFICIAL FREEDOM TRAIL SITE IN DOWNTOWN BOSTON WITH RETAIL AND OFFICE SPACE. THE VERTULLO BUILDING, THE OLDEST AND ONLY SURVIVING WOODEN COMMERICAL BUILDING IN THE CLARY AND LOCAN SQUARES COMMERICAL DISTRICT OF HYDE PARK, CONTAINS FIVE SMALL BUSINESSES AND FOUR UPPER STORY RESIDENTIAL UNITS. THE EUSTIS FIREHOUSE BUILDING, THE OLDEST REMAINING FIREHOUSE IN BOSTON, BUILT IN 1859, IS OPERATED AS COMMERCIAL OFFICE SPACE.Description1Txt
Expenses1$907,264Expenses1Amt
Description2REAL ESTATE DEVELOPMENT: REPRESENTS HBI'S EFFORTS TO REDEVELOP AND REHABILITATE AT-RISK HISTORIC PROPERTIES. A PROJECT MAY BE UNDER REVIEW, WITH UNDERWRITING AND PRE-DEVELOPMENT ACTIVITY IN PROCESS FOR ONE OR SEVERAL YEARS, IN ORDER TO PLAN ITS REDEVELOPMENT OR TO CONCLUDE IT IS NOT FEASIBLE. WHEN A PROJECT IS READY FOR REDEVELOPMENT, HBI ARRANGES FINANCING, INVESTMENT AND PRIVATE OR PUBLIC FUNDING AS APPROPRIATE FOR THE PROPERTY TO CARRY OUT THE PLAN.Description2Txt
Expenses2$377,169Expenses2Amt
Description3EASEMENT MONITORING: DESIGNED TO PROTECT SIGNIFICANT RESOURCES IN PERPETUITY FROM UNSYMPATHETIC OR INAPPROPRIATE EXTERIOR OR INTERIOR ALTERATIONS, NEGLECT, OR DEMOLITION BY MEANS OF PRESERVATION RESTRICTION AGREEMENTS.Description3Txt
Expenses3$36,969Expenses3Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1KITTREDGE LLC MORTGAGE REPLACEMENT LOANDescription1Txt
Expenses1$486,608Expenses1Amt
Total$486,608TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$569,874AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$800,022AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$140,817FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$1,510,713TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$1,510,713AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$22,661CashDeemedCharitableAmt
Net Vl Noncharitable Assets$1,488,052NetVlNoncharitableAssetsAmt
Minimum Investment Return$74,403MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$114,743ExpensesAndContributionsAmt
Program Related Invst Total$486,608ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$1,379,873CharitableAssetsAcquisPaidAmt
Qualifying Distributions$1,981,224QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1984-06-24PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$74,403CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$74,403TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$63,243CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$63,243TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,981,224CurrentYearAmt
Year1$478,570Year1Amt
Year2$749,763Year2Amt
Year3$1,024,791Year3Amt
Total$4,234,348TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,981,224CurrentYearAmt
Year1$478,570Year1Amt
Year2$749,763Year2Amt
Year3$1,024,791Year3Amt
Total$4,234,348TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$49,602CurrentYearAmt
Year1$52,661Year1Amt
Year2$40,827Year2Amt
Year3$52,675Year3Amt
Total$195,765TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$12,930ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Business531110BusinessCd
Unrelated Business Taxbl Incm-$22,069UnrelatedBusinessTaxblIncmAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Business160000BusinessCd
Unrelated Business Taxbl Incm-$35,122UnrelatedBusinessTaxblIncmAmt
Exclusion16ExclusionCd
Exclusion$381,673ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$256,453ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RECOVERY OF DUE FROM AFFILIATES01$65,545
MISCELLANEOUS REVENUE$1,116

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$57,191UnrelatedBusinessTaxblIncmAmt
Exclusion$716,601ExclusionAmt
Related Or Exempt Function Incm$1,116RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$660,526TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11BLineNumberTxt
Relationship StatementMISCELLANEOUS INCOME REPRESENTS INCOME EARNED IN CARRYING OUT HBI'S MISSION AND EXEMPT PURPOSE.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (4 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
RAI FAMILY ENTERPRISES DBA COMFORT KITCHEN
115 FAULKNER STREET APT 1BOSTONMA02122$436,100Yes (X)
MR & MRS AMOS B HOSTETTER R TRUST
2PILOT HOUSE ASSOCIATES LLC 2 ATLANTBOSTONMA02110$233,372Yes (X)
THE 1772 FOUNDATION
3PO BOX 112POMFRET CENTERCT06259$50,000Yes (X)
GEORGE B HENDERSON FOUNDATION
475 STATE STREET 16TH FLOORBOSTONMA02109$99,850Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ACCOUNTING SERVICES$152,828$0$152,828$0
ACCOUNTING FEES$71,749$71,749$71,749$0
ACCOUNTING FEES$662$662$662$0
ACCOUNTING FEES$3,950$3,950$3,950$0

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdGrantGrantDtGrantGrantAmtPurpose Of GrantPurposeOfGrantTxtExpended By GranteeExpendedByGranteeAmtAny Diversion By GranteeAnyDiversionByGranteeTxtDates Of Reports By GranteeDatesOfReportsByGranteeTxtResults Of VerificationResultsOfVerificationTxt
ROZZIE SUBSTATION LLC
65 WAGON ROADWESTWOODMA020982015-12-31$175,000HBI PERFORMED DEVELOPMENT SERVICES IN EXCHANGE FOR A 1% OWNERSHIP INTEREST IN ROZZIE SUBSTATION, LLC. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT OF DEVELOPMENT SERVICES IS TO RESTORE AND PRESERVE AN AT-RISK HISTORIC PROPERTY.$175,000NONE NOTEDOPERATING AGREEMENT DATED 5/30/15AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT REFLECTS PERFORMANCE OF DEVELOPMENT SERVICES, THUS, NO CASH WAS RECEIVED BY THE GRANTEE. THE DEVELOPMENT SERVICES WERE RENDERED IN CONNECTION WITH THE PURPOSE OF THE PROGRAM RELATED INVESTMENT, AS NOTED ABOVE.2. HBI ENTERTED INTO AN OPERATING AGREEMENT, WHEREBY THE TERMS OF THE AGREEMENT OUTLINE THE NATURE OF THE DEVELOPMENT SERVICES AND THE REQUIRED USE OF THE PROJECT. PER REVIEW OF THE TAX FILINGS, INCLUDING HBI'S K-1, HBI WAS ABLE TO CONCLUDE THAT THE INVESTMENT WAS USED TO FUND THE PURCHASE AND CONSTRUCTION OF REAL PROPERTY, WHICH IS IN LINE WITH THE INTENDED USE OF THE FUNDS.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR.4. THE DEVELOPMENT SERVICES RENDERED DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES.
FOWLER CLARK FARM LLC
3 SCHOOL STREETBOSTONMA021082017-12-31$1,245,000HBI PROVIDED A BRIDGE LOAN TO FOWLER CLARK FARM LLC FOR FINANCING, OF WHICH $354,481 INCLUDING ACCRUED INTEREST, WAS OUTSTANDING AS OF 12/31/22. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT IS TO RESTORE AND PRESERVE AN AT-RISK HISTORIC PROPERTY.$354,481NONE NOTEDPROMISSORY NOTE AGREEMENT DATED 12/28/17AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT WAS USED FOR THE REHABILITATION OF THE HISTORIC PROPERTY, WHICH IS PURPOSE OF THE GRANT.2. HBI ENTERED INTO AN OPERATING AGREEMENT, WHEREBY THE TERMS OF THE AGREEMENT OUTLINE THE NATURE OF THE REHABILITATION PROJECT. HBI RECEIVES INTERNAL FINANCIAL STATEMENTS AND TAX FILINGS ANNUALLY.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR. THE BOOKS AND RECORDS OF FOWLER CLARK FARM LLC WERE AUDITED BY AN INDEPENDENT AUDITOR AND INCLUDED IN HBI'S FINANCIAL STATEMENTS AND THUS, HBI IS REASONABLY ASSURED THE MONIES WERE USED FOR ITS INTENDED PURPOSE.4. THE EXPENDITURES MADE WITH THIS FUNDING DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES.
FOWLER CLARK FARM MM LLC
3 SCHOOL STREETBOSTONMA021082017-12-31$1,965,464HBI PROVIDED A CAPITAL CONTRIBUTION TO FOWLER CLARK FARM MM LLC IN THE AMOUNT OF $1,965,464. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT IS TO RESTORE AND PRESERVE AN AT-RISK HISTORIC PROPERTY.$1,965,464NONE NOTEDOPERATING AGREEMENT DATED 12/19/17AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT WAS USED FOR THE REHABILITATION OF THE HISTORIC PROPERTY, WHICH IS PURPOSE OF THE GRANT.2. HBI ENTERED INTO AN OPERATING AGREEMENT, WHEREBY THE TERMS OF THE AGREEMENT OUTLINE THE NATURE OF THE REHABILITATION PROJECT. HBI RECEIVES INTERNAL FINANCIAL STATEMENTS AND TAX FILINGS ANNUALLY.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR. THE BOOKS AND RECORDS OF FOWLER CLARK FARM MM LLC WERE AUDITED BY AN INDEPENDENT AUDITOR AND INCLUDED IN HBI'S FINANCIAL STATEMENTS AND THUS, HBI IS REASONABLY ASSURED THE MONIES WERE USED FOR ITS INTENDED PURPOSE.4. THE EXPENDITURES MADE WITH THIS FUNDING DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES.
KITTREDGE LLC
3 SCHOOL STREETBOSTONMA021082022-01-31$486,608HBI PROVIDED A LOAN TO KITTREDGE LLC TO PAY OFF ITS EXISTING LOAN WITH A BANK WHICH WAS DUE. THE LOAN'S OUTSTANDING BALANCE AT 12/31/22 WAS $486,608. CONSISTENT WITH HBI'S MISSION, THE PURPOSE OF THIS PROGRAM RELATED INVESTMENT IS TO RESTORE AND PRESERVE A HISTORIC PROPERTY.$486,608NONE NOTED12/31/22AS PART OF THEIR EXPENDITURE RESPONSIBILITY PROCESS, HBI VERIFIED THE FOLLOWING:1. THE INVESTMENT WAS USED TO PAY OFF THE PERMANENT LOAN ON KITTREDGE LLC'S PROPERTY.2. HBI RECEIVED BACK UP DOCUMENTATION FOR THE LOAN PAYOFF. HBI RECEIVES INTERNAL FINANCIAL STATEMENTS AND TAX FILINGS ANNUALLY.3. THE GRANTEE HAS KEPT ADEQUATE BOOKS AND RECORDS AND MADE THEM AVAILABLE TO HBI THROUGHOUT THE YEAR. THE BOOKS AND RECORDS OF KITTREDGE LLC WERE AUDITED BY AN INDEPENDENT AUDITOR AND INCLUDED IN HBI'S FINANCIAL STATEMENTS AND THUS, HBI IS REASONABLY ASSURED THE MONIES WERE USED FOR ITS INTENDED PURPOSE.4. THE EXPENDITURES MADE WITH THIS FUNDING DO NOT RELATE TO CARRYING ON PROPAGANDA, INFLUENCE LEGISLATION, OR INFLUENCE THE OUTCOME OF ANY PUBLIC ELECTIONS OR TO CARRY ON VOTER REGISTRATION DRIVES.

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondBONDSBondNm
EOY Book Value$218,721EOYBookValueAmt
EOYFMV$218,721EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockEQUITIESStockNm
EOY Book Value$259,318EOYBookValueAmt
EOYFMV$259,318EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (4 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND$212,688$0$212,688$212,688
BUILDINGS AND IMPROVEMENTS$5,998,633$2,619,402$3,379,231$5,998,633
PROJECTS UNDER DEVELOPMENT$1,764,208$0$1,764,208$1,764,208
FURNITURE AND EQUIPMENT$150,632$121,260$29,372$150,632

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (3 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
LEGAL FEES$15,257$0$15,257$0
LEGAL FEES$6,443$6,443$6,443$0
LEGAL FEES$1,088$1,088$1,088$0

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (7 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DEFERRED LEASING COSTS, NET$26,955$36,474$36,474
DUE FROM AFFILIATES$457,642$666,866$666,866
INVESTMENT IN AFFILIATE$1,471,604$991,055$991,055
SECURITY DEPOSITS$90,235$91,820$91,820
PROJECT MANAGEMENT FEE RECEIVABLE, NET$902,473$902,473$902,473
DEFERED RENT RECEIVABLE$278,627$353,797$353,797
RIGHT OF USE ASSET$240,633$240,633

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (4 entries)

DescDescAmtAmt
UNREALIZED LOSS ON INVESTMENTS$285,885
PROVISION FOR ALLOWANCE ON NOTES RECEIVABLE$480,544
ADOPTION OF NEW LEASE STANDARD$160,421
IMPAIRMENT LOSS - PROPERTY & EQUIPMENT$833,948

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (10 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PROGRAM ACTIVITIES$37,003$0$37,003$0
MISCELLANEOUS$8,158$0$3,449$4,709
OFFICE EQUIPMENT AND SUPPLIES$20,688$0$6,574$14,114
COMMUNICATIONS$22,236$0$19,607$2,629
COMMUNICATIONS$2,910$2,910$2,910$0
OFFICE EQUIPMENT AND SUPPLIES$5,809$5,809$5,809$0
BAD DEBT$115,000$115,000$115,000$0
OFFICE EQUIPMENT AND SUPPLIES$80$80$80$0
OFFICE EQUIPMENT AND SUPPLIES$481$481$481$0
AMORTIZATION$7,993$7,993$7,993$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RECOVERY OF DUE FROM AFFILIATES$65,545$65,545
MISCELLANEOUS REVENUE$1,116$1,116

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
SECURITY DEPOSITS$90,235$78,618
LINE OF CREDIT$830,000$1,096,860
OPERATING LEASE LIABILITY$0$414,422

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL SERVICE FEES$3,684$0$3,684$0
OTHER FEES$51,941$0$51,941$0
INVESTMENT FEES$4,642$0$4,642$0
PROPERTY MANAGEMENT FEES$2,995$2,995$2,995$0
PROPERTY MANAGEMENT FEES$1,075$1,075$1,075$0
PROPERTY MANAGEMENT FEES$2,400$2,400$2,400$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (7 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$18,409$0$13,339$5,070
PAYROLL TAXES$8,011$8,011$8,011$0
REAL ESTATE TAXES$199,639$199,639$199,639$0
REAL ESTATE TAXES$4,591$4,591$4,591$0
PAYROLL TAXES$81$81$81$0
REAL ESTATE TAXES$634$634$634$0
PAYROLL TAXES$482$482$482$0