STRATEGY STUDIO / PUBLIC DATA EXPLORER

WILMA DONOHUE MOLEEN FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WILMA DONOHUE MOLEEN FOUNDATION (EIN 74-6409404)
Tax period
2022-06-01 to 2023-05-31
Filed
2023-10-05
IRS object ID
202332789349100223
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-10-05T13:00:13-05:00ReturnTs
Tax Period End2023-05-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN346565596PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ERNST & YOUNG US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line199 WOOD AVE SOUTHAddressLine1Txt
CityISELINCityNm
State AbbreviationNJStateAbbreviationCd
ZIP08830ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-06-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN746409404EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WILMA DONOHUE MOLEEN FOUNDATION XXXXX7003BusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILMBusinessNameControlTxt
Phone8004962583PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKRYSTAL ZECPersonNm
Person TitleVice PresidentPersonTitleTxt
Phone8004962583PhoneNum
Signature2023-09-27SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonHEATHER A HAWESPreparerPersonNm
PTINP01379658PTIN
Phone7327679100PhoneNum
Preparation2023-09-27PreparationDt

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$12,693,437FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$357,281DividendsRevAndExpnssAmt
Dividends Net Invst Incm$357,281DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$34,892NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,379,666GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$991,495OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$990,077OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,313,884TotalRevAndExpnssAmt
Total Net Invst Incm$1,347,358TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$112,045CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$56,022CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$56,023CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$42,786OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$42,786OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$60,104TaxesRevAndExpnssAmt
Taxes Net Invst Incm$43,467TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$273,172OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$268,951OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$1,500OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$488,107TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$411,226TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$57,523TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$587,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$587,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,075,107TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$411,226TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$644,523TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$238,777ExcessRevenueOverExpensesAmt
Net Investment Income$936,132NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$174,156CashBOYAmt
Cash EOY$327,487CashEOYAmt
Cash EOYFMV$327,487CashEOYFMVAmt
Sav And Temp Cash Invst BOY$236,947SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$65,074SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$65,074SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Stock BOY$4,379,864CorporateStockBOYAmt
Corporate Stock EOY$4,096,929CorporateStockEOYAmt
Corporate Stock EOYFMV$5,644,549CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,479,054CorporateBondsBOYAmt
Corporate Bonds EOY$4,039,102CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,635,147CorporateBondsEOYFMVAmt
Other Investments BOY$529,468OtherInvestmentsBOYAmt
Other Investments EOY$509,672OtherInvestmentsEOYAmt
Other Investments EOYFMV$490,667OtherInvestmentsEOYFMVAmt
Other Assets BOY$74,048OtherAssetsBOYAmt
Other Assets EOY$74,048OtherAssetsEOYAmt
Other Assets EOYFMV$2,530,513OtherAssetsEOYFMVAmt
Total Assets BOY$8,873,537TotalAssetsBOYAmt
Total Assets EOY$9,112,312TotalAssetsEOYAmt
Total Assets EOYFMV$12,693,437TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$8,873,537CapitalStockBOYAmt
Capital Stock EOY$9,112,312CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$8,873,537TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$9,112,312TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,873,537TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$9,112,312TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,873,537TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$238,777ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$9,112,314SubtotalAmt
Other Decreases$2OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$9,112,312TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (50 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
1838.1 BLACKSTONE ALT MULTI-STRAT-Y2021-09-082022-06-17$18,381$19,796-$1,415-$1,415
4328.645 LORD ABBETT SHRT DUR INC-F32021-02-122022-06-17$16,925$18,310-$1,385-$1,385
4577.469 SIX CIRCLES GLOBAL BOND2020-08-172022-06-17$41,243$46,644-$5,401-$5,401
2112. VANGUARD MORTGAGE-BACKED SEC2022-02-092022-06-21$98,818$108,684-$9,866-$9,866
3805. JPMORGAN BETABUILDERS EUROPE ETF2022-08-05$181,337$191,748-$10,411-$10,411
5. JPMORGAN BETABUILDERS EUROPE ETF2019-05-232022-08-05$239$234$5$5
1185.953 FIDELITY 500 INDEX FUND2022-10-07$149,774$185,997-$36,223-$36,223
1. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$57$57
142. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$8,127$8,139-$12-$12
76. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$4,314$4,356-$42-$42
36. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$2,044$2,063-$19-$19
111. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$6,287$6,362-$75-$75
2. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$114$115-$1-$1
387. ISHARES MISCI EAFE INDEX FUND2016-07-142022-10-07$22,048$22,182-$134-$134
4. ISHARES CORE MSCI EAFE ETF2017-06-292022-10-07$214$243-$29-$29
452. ISHARES CORE MSCI EAFE ETF2017-06-292022-10-07$24,234$27,499-$3,265-$3,265
191. ISHARES CORE MSCI EAFE ETF2017-06-292022-10-07$10,172$11,620-$1,448-$1,448
8213.36 JPMORGAN CORE BOND FUND ULTRA2022-11-14$82,380$95,291-$12,911-$12,911
1523. VANGUARD TOTAL INTL BOND ETF2022-11-14$73,408$87,115-$13,707-$13,707
1040.599 FIDELITY 500 INDEX FUND2022-01-262023-01-19$140,772$157,110-$16,338-$16,338
1279.36 FIDELITY 500 INDEX FUND2018-10-152023-01-19$173,072$123,062$50,010$50,010
948.368 FIDELITY 500 INDEX FUND2018-10-152023-02-14$136,252$91,224$45,028$45,028
230.836 SIX CIRCLES CREDIT OPPORT2022-06-082023-02-14$2,059$2,131-$72-$72
10686.989 SIX CIRCLES CREDIT OPPORT2020-11-052023-02-14$95,328$108,473-$13,145-$13,145
1772. VANGUARD TOTAL INTL BOND ETF2023-02-14$85,541$96,103-$10,562-$10,562
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
CAPITAL GAIN DIVIDENDS$6,526P
FieldValueIRS element (for citing)
Capital Gain Net Income-$34,892CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$13,012InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$13,012SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$13,012TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$18,832EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$18,832TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$5,820OverpaymentAmt
Applied To ES Tax$5,820AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Individual With BooksJP MORGAN CHASE BANK N AIndividualWithBooksNm
Phone8004962583PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN ST MC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JP MORGAN CHASE BANK NABusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN STMC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos2AverageHrsPerWkDevotedToPosRt
Compensation$112,045CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,514,005AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$621,000AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,513,013FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$12,648,018TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$12,648,018AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$189,720CashDeemedCharitableAmt
Net Vl Noncharitable Assets$12,458,298NetVlNoncharitableAssetsAmt
Minimum Investment Return$622,915MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$622,915MinimumInvestmentReturnAmt
Tax Based On Investment Income$13,012TaxBasedOnInvestmentIncomeAmt
Total Tax$13,012TotalTaxAmt
Distributable Before Adj$609,903DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$609,903DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$609,903DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$644,523ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$644,523QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$609,903DistributableAsAdjustedAmt
Undistributed Income PY$586,830UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$644,523QualifyingDistributionsAmt
Applied To Year1$586,830AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$57,693AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$552,210UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (20 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
FRONTERA LAND ALLIANCE
3800 N MESA STREET SUITE A2-258EL PASOTX79902NONEPCGENERAL$15,000
RIO GRANDE CANCER FOUNDATION
616 N VIRGINIA STREET SUITE DEL PASOTX79902NONEPCGENERAL$20,000
CHILDRENS GRIEF CENTER EL PASO
11625 PELLICANO SUITE BEL PASOTX79936NONEPCGENERAL$30,000
JUNIOR ACHIEVEMENT OF THE DESERT
200 BARTLETT SUITE 2014EL PASOTX79912NONEPCGENERAL$15,000SOUTHWEST
EL PASO SYMPHONY ORCHESTRA
NO 1 CIVIC CENTER PLAZAEL PASOTX79901NONEPCGENERAL$30,000
LORETTO ACADEMY
1300 HARDAWAYEL PASOTX79903NONEPCGENERAL$39,000
EL PASO MUSEUM OF ART
ONE ARTS FESTIVAL PLAZAEL PASOTX79901NONEPCGENERAL$40,000
EL PASOANS FIGHTING HUNGER
9541 PLAZA CIRCLEEL PASOTX79901NONEPCGENERAL$50,000
PASO DEL NORTE CHILDRENS
1101 E SCHUSTER AVENUEEL PASOTX79902NONEPCGENERAL$50,000DEVELOPMENT CENTER
EL PASO BRIDGES ACADEMY
4320 NORTH STANTON STEL PASOTX79902NONEPCGENERAL$30,000
ALZHEIMERS DISEASE ASSOC INC
110 MESA PARK SUITE 250 ADDRESS 2EL PASOTX79902NONEPCGENERAL$33,000
EL PASO CENTER FOR CHILDREN
2200 N STEVENS STEL PASOTX79930NONEPCGENERAL$40,000
THE OPERA COMPANY INC
601 NOREGON ST SUITE 5EL PASOTX79901NONEPCGENERAL$30,000
MEDICAL CENTER OF THE AMERICAS
5130 GATEWAY BLVD EAST SUITE 110EL PASOTX79905NONEPCGENERAL$15,000FOUNDATION
KIDS EXCEL EL PASO INC
PO BOX 920144EL PASOTX79903NONEPCGENERAL$30,000
CASA OF EL PASO INC
500 E SAN ANTONIO - SUITE 312EL PASOTX79901NONEPCGENERAL$25,000
DOCTORS OF THE WORLD USA INC
222 BROADWAY FLOOR 19NEW YORKTX10038NONEPCGENERAL$15,000
CIUDAD NUEVA COMMUNITY OUTREACH INC
810 N CAMPBELLEL PASOTX79902NONEPCGENERAL$20,000
MAKE A WISH FOUNDATION OF NORTH TEXAS
310 N MESA ST STE 411EL PASOTX79901NONEPCGENERAL$25,000
CANDLELIGHTERS OF THE EL PASO AREA
8409 LOCKHEED DREL PASOTX79925NONEPCPROGRAM SUPPORT$35,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$587,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$357,281ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$34,892ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
ROYALTY INCOME1$990,077
WORKING INTERST IN211110$1,418

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$1,418UnrelatedBusinessTaxblIncmAmt
Exclusion$1,312,466ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,313,884TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (12 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
92203J308 VANGUARD TTL INTL BN$851,988$762,466
4812C0100 JPM CORE BD FD - USD$105,357$98,102
464287440 ISHARES 7-10 YEAR TR$400,212$373,805
54401E143 LORD ABBETT SHRT DUR$200,696$185,155
83002G108 SIX CIRCLES ULTR SHR$107,044$104,430
72201F490 PIMCO INCOME FUND-IN$105,276$92,025
46429B267 ISHARES US TREASURY$91,946$93,882
83002G702 SIX CIRCLES GLOBAL B$1,579,114$1,357,293
83002G884 SIX CIRCLES CREDIT O$192,232$185,642
92206C771 VANGUARD MORTGAGE-BA
921937835 VANGUARD TOTAL BOND$174,650$162,806
92203J407 VANGUARD TOTAL INTL$230,587$219,541

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (10 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
464287465 ISHARES MSCI EAFE ET
78462F103 SPDR S&P 500 ETF TRU$863,046$1,880,325
315911750 FIDELITY 500 INDEX F$509,968$809,215
46432F842 ISHARES CORE MSCI EA
83002G306 SIX CIRCLES US UNCON$852,926$1,042,581
83002G405 SIX CIRCLES INTL UNC$793,624$819,520
46641Q191 JPMORGAN BETABUILDER$390,947$391,416
46641Q217 JPMORGAN BETABUILDER$273,632$278,526
46641Q225 JPMORGAN BETABUILDER$191,725$230,727
46641Q233 JPMORGAN BETABUILDER$221,061$192,239

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (4 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
09257V508 BLACKSTONE ALT MULTIAT COST$199,586$188,402
09250J734 BLACKROCK EVNT DRVNAT COST$110,501$106,940
64128R608 NEUBERGER BERMAN LONAT COST$91,125$100,580
72201U638 PIMCO MRTG OPP & BNDAT COST$108,460$94,745

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (66 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
XXX-XX-XXXX MOLEEN PECOS COUNTY-$8,000$8,000$160,651
XXX-XX-XXXX MOLEEN DYER ST LOT E$65,985$65,985$315,000
XXX-XX-XXXX SEC 34 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 35 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 5 21S 24E EDDY C$1$1$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 21 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 23 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 25 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 27 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 29 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 31 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 33 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 35 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 16 17S 30E EDDY$1$1$1
XXX-XX-XXXX SEC 27 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 3 17S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 7 18S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$1$1$1
XXX-XX-XXXX SEC 4 21S 24 E EDDY$1$1$1
XXX-XX-XXXX SEC 28 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 35 17S 27E EDDY$1$1$1
XXX-XX-XXXX SEC 3 17S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$1$1$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 21 17S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 28 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 10 & 11 27S 28E$1$1$1
XXX-XX-XXXX SEC 15 19S 32E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 15 19S 32E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 20 25S 36E ETC L$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 11 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 16 T&P RR CO SVY$1$1$1
XXX-XX-XXXX SEC 15 T&P RR CO SVY$1$1$1
XXX-XX-XXXX HOCKLEY CO TX CAPITO$1$1$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$1$1$1
XXX-XX-XXXX H&TC RR CO SVY WARD$1$1$1
XXX-XX-XXXX SEC 10 & 11 17S 28E$1$1$1
XXX-XX-XXXX SEC 34 T&P RR CO SVY$1$1$1
XXX-XX-XXXX SEC 31 17S 32E LEA C$1$1$1
XXX-XX-XXXX SOUTH HALF OF THE NO$1$1$1
XXX-XX-XXXX SEC 2 17S 30E EDDY C$1$1$1
MINERAL INTEREST$0$2,054,799

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescROUNDINGDesc
Amt$2Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MINERAL INT - PRODUCTION TAX$250,155$250,155$0
ROYALTY- OTHER EXPENSES$17,581$17,581$0
MINERAL INT AD VALOREM TAX$526$526$0
FARM TAXES$72$72$0
WORKING INTEREST - PRODUCTION$115$0$0
WORKING INTEREST - OTHER EXPEN$2,606$0$0
REAL ESTATE - APPRAISAL FEE$1,500$0$1,500
FARM - INSURANCE$617$617$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
ROYALTY INCOME$990,077$990,077
WORKING INTEREST INCOME$1,418$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMNT MNGMNT FEES (NON-DEDCategoryTxt
Amt$42,786Amt
Net Investment Income$42,786NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
STATE INCOME TAXES$35,558$35,558$0
FEDERAL ESTIMATES$16,637$0$0
REAL ESTATE TAX-NONRENTAL PROP$1,985$1,985$0
FOREIGN TAXES ON Q DIVS$5,453$5,453$0
FOREIGN TAXES ON NQ DIVS$471$471$0