STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

VALHALLA FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
VALHALLA FOUNDATION (EIN 20-0478828)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-10-25
IRS object ID
202342989349100014
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-10-25T10:34:38-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN910189318PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS ADAMS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1225 S LAKE AVE SUITE 900AddressLine1Txt
CityPASADENACityNm
State AbbreviationCAStateAbbreviationCd
ZIP91101ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN200478828EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1VALHALLA FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlVALHBusinessNameControlTxt
Phone6505299207PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12995 WOODSIDE ROAD 400-560AddressLine1Txt
CityWOODSIDECityNm
State AbbreviationCAStateAbbreviationCd
ZIP94062ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonH SIGNE OSTBYPersonNm
Person TitleBOARD CHAIRPersonTitleTxt
Phone6505299207PhoneNum
Signature2023-10-24SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstHPersonFirstNm
Person LastSIGNE OSTBYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLAUREN A HAVERLOCKPreparerPersonNm
PTINP00545829PTIN
Phone3104770450PhoneNum
Preparation2023-10-04PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$638,333,924FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$14,456,000DividendsRevAndExpnssAmt
Dividends Net Invst Incm$14,772,330DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$1,522,335NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$98,350,120GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$220,865CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$12,933,665TotalRevAndExpnssAmt
Total Net Invst Incm$14,993,195TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$6,297LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$3,237LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$3,500LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$54,610AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$13,653AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$3,501,633OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,582,408OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,912,575OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$23,792InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$179,201TaxesRevAndExpnssAmt
Taxes Net Invst Incm$553,607TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$15,508TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$15,508TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$44,512OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$38,120OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,825,553TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,152,905TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,969,703TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$86,100,850ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$81,855,283ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$89,926,403TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,152,905TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$83,824,986TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$76,992,738ExcessRevenueOverExpensesAmt
Net Investment Income$12,840,290NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$38,428,809SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$19,408,179SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$19,408,179SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$12,205AcctRcvblAmt
Acct Rcvbl BOY$10,185AcctRcvblBOYAmt
Acct Rcvbl EOY$12,205AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$12,205AcctRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$559,702OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$516,329OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$559,702OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$559,702OtherNtsAndLoansRcvblEOYFMVAmt
Corporate Stock BOY$516,782,061CorporateStockBOYAmt
Corporate Stock EOY$379,432,407CorporateStockEOYAmt
Corporate Stock EOYFMV$379,432,407CorporateStockEOYFMVAmt
Corporate Bonds BOY$241,303,410CorporateBondsBOYAmt
Corporate Bonds EOY$196,445,779CorporateBondsEOYAmt
Corporate Bonds EOYFMV$196,445,779CorporateBondsEOYFMVAmt
Other Investments BOY$42,513,887OtherInvestmentsBOYAmt
Other Investments EOY$42,475,652OtherInvestmentsEOYAmt
Other Investments EOYFMV$42,475,652OtherInvestmentsEOYFMVAmt
Total Assets BOY$839,554,681TotalAssetsBOYAmt
Total Assets EOY$638,333,924TotalAssetsEOYAmt
Total Assets EOYFMV$638,333,924TotalAssetsEOYFMVAmt
Accounts Payable BOY$762,757AccountsPayableBOYAmt
Accounts Payable EOY$712,736AccountsPayableEOYAmt
Grants Payable BOY$127,202,109GrantsPayableBOYAmt
Grants Payable EOY$131,447,676GrantsPayableEOYAmt
Other Liabilities BOY$59,610OtherLiabilitiesBOYAmt
Other Liabilities EOY$17,695OtherLiabilitiesEOYAmt
Total Liabilities BOY$128,024,476TotalLiabilitiesBOYAmt
Total Liabilities EOY$132,178,107TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$711,530,205NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$506,155,817NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$711,530,205TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$506,155,817TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$839,554,681TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$638,333,924TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$711,530,205TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$76,992,738ExcessRevenueOverExpensesAmt
Other Increases$811,870OtherIncreasesAmt
Subtotal$635,349,337SubtotalAmt
Other Decreases$129,193,520OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$506,155,817TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (6 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtCost Or Other BasisCostOrOtherBasisAmt
CAPITAL GAIN FROM K-1SP2022-12-312022-12-31$24,621$24,621$24,621
CAPITAL GAIN FROM K-1SP2021-12-312022-12-31$2,114,616$2,114,616$2,114,616
PUBLICLY TRADED SECURITIES-JPM #5005P2022-12-312022-12-31$9,719,601-$1,118,688-$1,118,688$10,838,289
PUBLICLY TRADED SECURITIES-JPM #5005P2021-12-312022-12-31$86,228,333-$1,062,633-$1,062,633$87,290,966
REALIZED GAIN PER BOOKSP2021-12-312022-12-31$0$0
JP MORGAN #5005 - LT CAPITAL GAIN DISTRIBUTIONSP2021-12-312022-12-31$262,949$262,949$262,949
FieldValueIRS element (for citing)
Capital Gain Net Income$220,865CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$178,480InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$178,480SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$178,480TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$161,506EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$100,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$261,506TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$83,026OverpaymentAmt
Applied To ES Tax$83,026AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsYes (1)ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressVALHALLA.ORGWebsiteAddressTxt
Individual With BooksALEX TERMANIndividualWithBooksNm
Phone6505299207PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12995 WOODSIDE ROADAddressLine1Txt
CityWOODSIDECityNm
State AbbreviationCAStateAbbreviationCd
ZIP94062ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As ExcYes (1)TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
H SIGNE OSTBY
2995 WOODSIDE ROADWOODSIDECA94062BOARD CHAIR4.00$0$0$0
SCOTT D COOK
2995 WOODSIDE ROADWOODSIDECA94062TREASURER2.00$0$0$0
ALEX TERMAN
2995 WOODSIDE ROADWOODSIDECA94062SECRETARY2.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
THE BRIDGESPAN GROUP
88 KEARNY ST SUITE 200SAN FRANCISCOCA94108PHILANTHROPIC ADVISORY SERVICES$1,712,000
BERLIN ROSEN LTD
15 MAIDEN LANE SUITE 1600NEW YORKNY10038DEI CONSULTING$125,000
60 DECIBELS INC
228 PARK AVE S PMB 54413NEW YORKNY10003DATA COLLECTION & ANALYSIS$73,500
MOSS ADAMS LLP
101 SECOND STREET SUITE 900SAN FRANCISCOCA94105ACCOUNTING AND TAX PREPARATION$54,805
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1IN 2019 AND 2020, THE FOUNDATION MADE A TOTAL OF $500,000 IN PROGRAM-RELATED INVESTMENT LOANS TO EARLY LEARNING SOLUTIONS, INC. (ELS). UNDER THE TERMS OF THE LOAN AGREEMENT, ELS MAY REQUEST UP TO $1,000,000 IN TOTAL LOAN FUNDING. INTEREST ON OUTSTANDING PRINCIPAL ACCRUES AT AN ANNUAL RATE OF 2.59%. THE CHARITABLE PURPOSE OF THE LOAN IS TO SUPPORT THE PROVISION OF STANDARDS-ALIGNED, EVIDENCE-BASED EARLY LEARNING MATH SOFTWARE, WITH EFFORTS MADE AND DISCOUNTS PROVIDED TO FACILITATE THE IMPLEMENTATION, TRAINING, AND SALE OF THE SOFTWARE AND SOFTWARE-RELATED SERVICES IN SCHOOLS OR EDUCATIONAL FACILITIES WHERE AT LEAST FIFTY PERCENT OF CHILDREN ENROLLED ARE ELIGIBLE FOR FREE OR REDUCED PRICE MEALS. EXPENDITURE RESPONSIBILITY IS BEING CONDUCTED ON THIS LOAN AND REPORTED ON STATEMENT 12.Description1Txt
Expenses1$0Expenses1Amt
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$637,812,828AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$20,366,292AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$42,475,652FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$700,654,772TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$700,654,772AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$10,509,822CashDeemedCharitableAmt
Net Vl Noncharitable Assets$690,144,950NetVlNoncharitableAssetsAmt
Minimum Investment Return$34,507,248MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$34,507,248MinimumInvestmentReturnAmt
Tax Based On Investment Income$178,480TaxBasedOnInvestmentIncomeAmt
Total Tax$178,480TotalTaxAmt
Distributable Before Adj$34,328,768DistributableBeforeAdjAmt
Recoveries Qualfied Distri$811,870RecoveriesQualfiedDistriAmt
Distributable Before Ded$35,140,638DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$35,140,638DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$83,824,986ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$83,824,986QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$35,140,638DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$16,623,748ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$26,270,619ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$14,560,293ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$37,170,453ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$25,002,356ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$119,627,469TotalExcessDistributionCyovAmt
Qualifying Distributions$83,824,986QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$35,140,638AppliedToCurrentYearAmt
Remaining Distri From Corpus$48,684,348RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$168,311,817TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$16,623,748ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$151,688,069ExcessDistriCyovToNextYrAmt
Excess From Year4$26,270,619ExcessFromYear4Amt
Excess From Year3$14,560,293ExcessFromYear3Amt
Excess From Year2$37,170,453ExcessFromYear2Amt
Excess From Year1$25,002,356ExcessFromYear1Amt
Excess From Current Year$48,684,348ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerH SIGNE OSTBYContributingManagerNm
Contributing ManagerSCOTT D COOKContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (64 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
ALL OUR KIN
414A CHAPEL STREET SUITE 100NEW HAVENCT06511NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$325,000
AVANCE
118 NORTH MEDINA STREETSAN ANTONIOTX78207NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$665,000
BABY2BABY
5830 W JEFFERSON BLVD SUITE 200LOS ANGELESCA90016NONEPCSUPPORT FOR LOW-INCOME FAMILIES WITH YOUNG CHILDREN$50,000
BLUE MERIDIAN PARTNERS
415 MADISON AVE 10TH FLOORNEW YORKNY10017NONEPCCOLLABORATIVE PHILANTHROPY INITIATIVE$10,000,000
BOSTON COLLEGE
140 COMMONWEALTH AVENUECHESTNUT HILLMA02467NONEPCLYNCH SCHOOL OF EDUCATION AND HUMAN DEVELOPMENT$10,000
BOYS HOPE GIRLS HOPE INTERNATIONAL
12120 BRIDGETON SQUAREBRIDGETONMO63044NONEPCGENERAL OPERATING SUPPORT FOR EDUCATIONAL PROGRAMS$75,000
BRAVEN
171 N ABERDEEN STREET SUITE 400CHICAGOIL60607NONEPCSCALING COLLEGE AND CAREER SUCCESS PROGRAMS$1,000,000
CASE METHOD INSTITUTE FOR EDUCATION AND DEMOCRACY
8 STORY STREET SUITE 100CAMBRIDGEMA02138NONEPCSCALING HIGH SCHOOL CIVICS PROGRAMS$1,500,000
CENTER FOR POLICING EQUITY
PO BOX 102845LOS ANGELESCA91189NONEPCEVIDENCE-BASED APPROACHES TO SOCIAL JUSTICE, CULTURAL, AND POLICY CHANGE$1,750,000
CENTERING HEALTHCARE INSTITUTE
89 SOUTH STREET 404BOSTONMA02111NONEPCMATERNAL AND EARLY CHILDHOOD HEALTHCARE INITIATIVES$1,500,000
CITY FUND
6312 SEVEN CORNERS CENTER 354FALLS CHURCHVA22044NONEPCSCALING HIGH QUALITY PUBLIC SCHOOLS$8,333,333
COASTSIDE LAND TRUST
788 MAIN STREETHALF MOON BAYCA94019NONEPCENVIRONMENTAL CONSERVATION$10,000
CODE FOR AMERICA
972 MISSION STREET 5TH FLOORSAN FRANCISCOCA94103NONEPCIMPROVING ACCESS TO GOVERNMENT PROGRAMS$2,000,000
COMMUNITY PARTNERS
1000 N ALAMEDA STREET SUITE 240LOS ANGELESCA90012NONEPCJUST EQUATIONS, A DATA SCIENCE FIELD-BUILDING INITIATIVE$71,400
COMPUTER HISTORY MUSEUM
1401 N SHORELINE BLVDMOUNTAIN VIEWCA94043NONEPCGENERAL SUPPORT FOR EDUCATIONAL PROGRAMS$100,000
CONCORD CONSORTIUM
25 LOVE LANECONCORDMA01742NONEPCDATA SCIENCE FIELD-BUILDING INITIATIVES$150,000
DONORSCHOOSEORG
134 WEST 37TH STREET 11TH FLOORNEW YORKNY10018NONEPCSUPPORTING PUBLIC SCHOOL TEACHERS AND EDUCATIONAL PROGRAMS$1,500,000
EARLY LEARNING SOLUTIONS
22 PEARCE MITCHELL PLACESTANFORDCA94305NONENCSCALING EARLY CHILDHOOD MATH PROGRAM$277,375
EDUCATE GIRLS
815 BRAZOS STREETAUSTINTX78701NONEPCSCALING INTERNATIONAL EDUCATIONAL PROGRAMS$3,700,000
ENVIRONMENTAL DEFENSE FUND
257 PARK AVENUE SOUTHNEW YORKNY10010NONEPCENVIRONMENTAL RESEARCH INITIATIVES$10,500,000
FAMILY CONNECTS INTERNATIONAL
3710 UNIVERSITY DRIVE 310DURHAMNC27707NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$21,000
HARVARD BUSINESS SCHOOL
SOLDIERS FIELDBOSTONMA02163NONEPCHBS FUND FOR FACULTY AND RESEARCH$250,000
HILLSBOROUGH SCHOOLS FOUNDATION
300 EL CERRITO AVENUEHILLSBOROUGHCA94010NONEPCK-12 EDUCATIONAL PROGRAMS$10,000
HROMADA
PO BOX 7026CORTE MADERACA94925NONEPCUKRAINE HUMANITARIAN RELIEF$50,000
IMAGINE WORLDWIDE
575 MARKET STREETSAN FRANCISCOCA94105NONEPCSCALING INTERNATIONAL EDUCATIONAL PROGRAMS$1,000,000
INSTITUTE FOR CHILD SUCCESS
613 E MCBEE AVENUEGREENVILLESC29601NONEPCEARLY CHILDHOOD DEVELOPMENT FIELD-BUILDING INITIATIVES$261,450
INTERNATIONAL MEDICAL CORPS
12400 WILSHIRE BLVD SUITE 1500LOS ANGELESCA90025NONEPCUKRAINE HUMANITARIAN RELIEF$1,000,000
INTERNATIONAL REFUGEE ASSISTANCE PROJECT
ONE BATTERY PARK PLAZA 33RD FLOORNEW YORKNY10004NONEPCADVOCACY FOR REFUGEES AND DISPLACED PERSONS$1,666,667
KIPP FOUNDATION
135 MAIN STREET SUITE 1700SAN FRANCISCOCA94105NONEPCSCALING HIGH QUALITY PUBLIC CHARTER SCHOOLS$3,000,000
LENA FOUNDATION
5525 CENTRAL AVENUEBOULDERCO80301NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$1,169,000
MAKE-A-WISH FOUNDATION OF ARIZONA
2901 NORTH 78TH STREETSCOTTSDALEAZ85251NONEPCCHILD WELFARE PROGRAMS$10,000
NATIONAL ACADEMY OF SCIENCES
500 FIFTH STREET NWWASHINGTONDC20001NONEPCDATA SCIENCE FIELD-BUILDING INITIATIVE$294,682
NATIONAL ASSOCIATION FOR URBAN DEBATE LEAGUES
405 W SUPERIOR STREET 700CHICAGOIL60654NONEPCADVANCING DEBATE EDUCATION IN URBAN PUBLIC SCHOOLS$10,000
NATIONAL CENTER FOR CIVIC INNOVATION
121 AVENUE OF THE AMERICASNEW YORKNY10013NONEPCCOURSEKATA, A DATA SCIENCE CURRICULUM INITIATIVE$521,100
NEW DOOR VENTURES
3221 20TH STREETSAN FRANCISCOCA94111NONEPCWORKFORCE DEVELOPMENT AND EDUCATION FOR TRANSITION-AGED YOUTH$50,000
NEW OPPORTUNITY SCHOOL FOR WOMEN
204 CHESTNUT STREETBEREAKY40403NONEPCEDUCATIONAL PROGRAMS FOR UNDER-RESOURCED WOMEN$10,000
NEW YORK UNIVERSITY
ONE PARK AVENUE 5TH FLOORNEW YORKNY10016NONEPCSCALING PARENTCORPS EARLY CHILDHOOD DEVELOPMENT PROGRAM$304,500
NOORA HEALTH
2443 FILLMORE STREET 380-3203SAN FRANCISCOCA94115NONEPCIMPROVING INTERNATIONAL HEALTH SYSTEMS$166,667
NORTHERN LIGHT SCHOOL
3710 DORISA AVENUEOAKLANDCA94605NONEPCGENERAL SUPPORT FOR K-12 EDUCATIONAL PROGRAMS$10,000
NURSE-FAMILY PARTNERSHIP
1900 GRANT STREET SUITE 400DENVERCO80203NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$1,200,000
ONE ACRE FUND
1954 FIRST STREET 183HIGHLAND PARKIL60035NONEPCSCALING INTERNATIONAL DEVELOPMENT PROGRAMS$3,000,000
RAZOM
140 2ND AVENUE SUITE 305NEW YORKNY10003NONEPCUKRAINE HUMANITARIAN RELIEF$200,000
ROCKEFELLER PHILANTHROPY ADVISORS
6 WEST 48TH STREET 10TH FLOORNEW YORKNY10036NONEPCPROMISE VENTURE STUDIO, AN EARLY CHILDHOOD FIELD-BUILDING INITIATIVE$1,110,600
SACRED HEART SCHOOLS ATHERTON
150 VALPARAISO AVENUEATHERTONCA94027NONEPCK-12 EDUCATION SCHOLARSHIP FUND$5,000
SIRUM
3000 EL CAMINO REAL BLDG 4 200PALO ALTOCA94306NONEPCIMPROVING ACCESS TO MEDICATION$600,000
SOUTHERN NEW HAMPSHIRE UNIVERSITY
2500 NORTH RIVER ROADMANCHESTERNH03106NONEPCSCALING REFUGEE EDUCATION PROGRAMS$500,000
STANFORD UNIVERSITY
485 LASUEN MALLSTANFORDCA94305NONEPCYOUCUBED, A DATA SCIENCE CURRICULUM INITIATIVE$311,000
TALKINGPOINTS
2021 FILLMORE STREET 2124SAN FRANCISCOCA94115NONEPCSCALING FAMILY ENGAGEMENT TECHNOLOGY PLATFORM$1,500,000
TEACHERS COLLEGE COLUMBIA UNIVERSITY
525 WEST 120TH STREET BOX 30NEW YORKNY10027NONEPCBABY'S FIRST YEARS EARLY CHILDHOOD RESEARCH PROJECT$350,000
TED FOUNDATION
330 HUDSON STREET 11TH FLOORNEW YORKNY10013NONEPOFSCALING COLLABORATIVE PHILANTHROPY INITIATIVES$1,000,000
THE BRIDGESPAN GROUP
2 COPLEY PLACE NO 3700BBOSTONMA02116NONEPCSCALING NONPROFIT ADVISORY SERVICES AND FIELD-BUILDING EFFORTS$1,500,000
THE LAND TRUST FOR SANTA BARBARA COUNTY
1530 CHAPALA STREET SUITE ASANTA BARBARACA93101NONEPCENVIRONMENTAL CONSERVATION$10,000
THORN
200 PARK AVENUE SOUTH 8TH FLOORNEW YORKNY10003NONEPCCHILD ABUSE PREVENTION$1,100,000
UCSF FOUNDATION
600 W 16TH STREET GENENTECH HALLSAN FRANCISCOCA94117NONEPCMEDICAL RESEARCH INITIATIVES$10,566,500S374
UNIVERSITY OF CALIFORNIA LOS ANGELES
BOX 957089 1125 MURPHY HALLLOS ANGELESCA90095NONEPCIDS, A DATA SCIENCE CURRICULUM INITIATIVE$361,000
UNIVERSITY OF CHICAGO
5801 SOUTH ELLIS AVENUECHICAGOIL60637NONEPCDATA SCIENCE EDUCATION FIELD-BUILDING INITIATIVE$55,000
UNIVERSITY OF NEBRASKA MEDICAL CENTER
987835 NEBRASKA MEDICAL CENTEROMAHANE68198NONEPCEARLY CHILDHOOD DEVELOPMENT FIELD-BUILDING INITIATIVE$82,500
VANDERBILT UNIVERSITY
2201 WEST END AVENUENASHVILLETN37235NONEPCPRENATAL-TO-3 POLICY IMPACT CENTER, AN EARLY CHILDHOOD RESEARCH AND POLICY INITIATIVE$59,400
WATERFORD INSTITUTE
4246 RIVERBOAT ROADTAYLORSVILLEUT84123NONEPCSCALING KINDERGARTEN READINESS PROGRAMS$2,807,109
WHITEHEAD INSTITUTE FOR BIOMEDICAL RESEARCH
455 MAIN STREETCAMBRIDGEMA02142NONEPCMEDICAL RESEARCH FELLOWSHIP PROGRAM$400,000
WIKIMEDIA FOUNDATION
1 MONTGOMERY STREET SUITE 1600SAN FRANCISCOCA94104NONEPCPUBLIC INTEREST MEDIA$5,000
WILDFLOWER SCHOOLS
1330 LAGOON AVE 4TH FLOORMINNEAPOLISMN55408NONEPCSCALING MONTESSORI EDUCATIONAL PROGRAMS$800,000
WOODSIDE COMMUNITY FOUNDATION
PO BOX 620494WOODSIDECA94062NONEPCTRAIL FUND CONSERVATION PROGRAMS$10,000
WOODWELL CLIMATE RESEARCH CENTER
149 WOODS HOLE ROADFALMOUTHMA02540NONEPCCLIMATE CHANGE RESEARCH INITIATIVES$1,000,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$81,855,283TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (17 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2Txt
ALLIANCE FOR EARLY SUCCESS
PO BOX 53036WASHINGTONDC20009NONEPCEARLY CHILDHOOD POLICY INITIATIVE$1,700,000
AVANCE
118 NORTH MEDINA STREETSAN ANTONIOTX78207NONEPCSCALING EARLY CHILDHOOD DEVELOPMENT PROGRAMS$300,000
CENTERING HEALTHCARE INSTITUTE
89 SOUTH STREET 404BOSTONMA02111NONEPCMATERNAL AND EARLY CHILDHOOD HEALTHCARE INITIATIVES$2,800,000
CHARTER SCHOOL GROWTH FUND
10901 W 120TH AVENUE SUITE 450BROOMFIELDCO80021NONEPCSCALING HIGH QUALITY PUBLIC SCHOOLS$28,000,000
CRISIS TEXT LINE
24 WEST 25TH STREET 6TH FLOORNEW YORKNY10010NONEPCSCALING MENTAL HEALTH PROGRAMS$4,000,000
START EARLY
33 WEST MONROE STREET SUITE 1200CHICAGOIL60603NONEPCFIRST FIVE YEARS FUND, AN EARLY CHILDHOOD POLICY INITIATIVE$800,000
HARVARD BUSINESS SCHOOL
SOLDIERS FIELDBOSTONMA02163NONEPCSUPPORTING THE LAUNCH OF THE DIGITAL, DATA, AND DESIGN INSTITUTE AT HARVARD$10,000,000
IMAGINE WORLDWIDE
575 MARKET STREETSAN FRANCISCOCA94105NONEPCSCALING INTERNATIONAL EDUCATIONAL PROGRAMS$1,500,000
INSTITUTE FOR CHILD SUCCESS
613 E MCBEE AVENUEGREENVILLESC29601NONEPCEARLY CHILDHOOD DEVELOPMENT FIELD-BUILDING INITIATIVES$250,000
EARLY LEARNING SOLUTIONS
22 PEARCE MITCHELL PLACESTANFORDCA94305NONENCSCALING EARLY CHILDHOOD MATH PROGRAM$250,000
NEW YORK UNIVERSITY
ONE PARK AVENUE 5TH FLOORNEW YORKNY10016NONEPCSCALING PARENTCORPS EARLY CHILDHOOD DEVELOPMENT PROGRAM$400,500
ROCKEFELLER PHILANTHROPY ADVISORS
6 WEST 48TH STREET 10TH FLOORNEW YORKNY10036NONEPCPROMISE VENTURE STUDIO, AN EARLY CHILDHOOD FIELD-BUILDING INITIATIVE$2,210,600
THE HUNT INSTITUTE
4000 CENTREGREEN WAY SUITE 301CARYNC27513NONEPCEARLY CHILDHOOD POLICY INITIATIVES$800,000
UCSF FOUNDATION
600 W 16TH STREET GENENTECH HALLSAN FRANCISCOCA94117NONEPCMEDICAL RESEARCH INITIATIVES$7,625,000S374
UNIVERSITY OF NEBRASKA MEDICAL CENTER
987835 NEBRASKA MEDICAL CENTEROMAHANE68198NONEPCEARLY CHILDHOOD DEVELOPMENT FIELD-BUILDING INITIATIVES$82,500
WATERFORD INSTITUTE
4246 RIVERBOAT ROADTAYLORSVILLEUT84123NONEPCSCALING KINDERGARTEN READINESS PROGRAMS$9,000,000
WILDFLOWER SCHOOLS
1330 LAGOON AVE 4TH FLOORMINNEAPOLISMN55408NONEPCSCALING MONTESSORI EDUCATIONAL PROGRAMS$500,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$70,218,600TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$14,456,000ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$1,522,335ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$12,933,665ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$12,933,665TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$54,610Amt
Net Investment Income$13,653NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdGrantGrantDtGrantGrantAmtPurpose Of GrantPurposeOfGrantTxtExpended By GranteeExpendedByGranteeAmtDates Of Reports By GranteeDatesOfReportsByGranteeTxtVerificationVerificationDtResults Of VerificationResultsOfVerificationTxt
TED FOUNDATION
330 HUDSON STREET 11TH FLOORNEW YORKNY100132022-05-25$2,000,000SCALING COLLABORATIVE PHILANTHROPY INITIATIVES$2,000,0003/31/2022 AND 5/2/20222022-05-02THE FOUNDATION CONDUCTED A REVIEW OF THE GRANTEE'S PROGRESS, EXPENDITURES, AND REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT WHICH WAS MADE AVAILABLE IN 2023.THIS IS YEAR TWO OF A THREE-YEAR GRANT. AS OF 12/31/2022, $2 MILLION HAS BEEN DISBURSED.
EARLY LEARNING SOLUTIONS
22 PEARCE MITCHELL PLACESTANFORDCA943052022-01-12$277,375TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES.$277,3758/1/20222022-08-15ALL GRANT FUNDS HAVE BEEN EXPENDED AND WE HAVE RECEIVED THE FINAL REPORT FROM THE GRANTEE. THE FOUNDATION FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT.
EARLY LEARNING SOLUTIONS
22 PEARCE MITCHELL PLACESTANFORDCA943052020-09-29$529,702PRI LOAN PROVIDED TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. REFER TO STATEMENT 13.THIS LOAN TERM ENDS IN 2028 AND ANNUALLY ROLLS UNPAID INTEREST INTO THE LOAN'S PRINCIPAL BALANCE. AS OF 12/31/2022, THE PRINCIPAL BALANCE WAS $529,701.50.$500,0001/5/20222022-01-06THE FOUNDATION CONDUCTED A REVIEW OF THE BORROWER'S EXPENDITURES AND FINAL REPORT AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE PRI LOAN AGREEMENT. THE BORROWER WILL CONTINUE TO SEND ANNUAL REPORTS UNTIL 2028.

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (4 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
PIMCO HIGH YIELD FUND-INST$11,800,723$11,800,723
PIMCO LOW DURATION FD-INST$14,280,297$14,280,297
VANGUARD TOTAL BOND MARKET INDEX FUND-ADM$44,906,945$44,906,945
VANGUARD TOTAL INTL BND-ADM$125,457,814$125,457,814

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (11 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
FIDELITY 500 INDEX-INST PRM$185,244,442$185,244,442
ISHARES CORE MSCI EAFE ETF$37,628,878$37,628,878
ISHARES CORE MSCI EMERGING$16,448,908$16,448,908
ISHARES S&P 500 GROWTH ETF$8,621,847$8,621,847
ISHARES S&P 500 VALUE ETF$8,789,791$8,789,791
JPM BTABLDRS DEV ASIA X-JPN$8,139,260$8,139,260
JPMORGAN BETABUILDERS CANADA$12,330,699$12,330,699
JPMORGAN BETABUILDERS EUROPE ETF$31,494,494$31,494,494
JPMORGAN BETABUILDERS JAPAN ETF$12,816,032$12,816,032
VANGUARD FTSE EMERGING MARKE$25,520,011$25,520,011
VANGUARD MID-CAP ETF$32,398,045$32,398,045

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (19 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AT ONE VENTURES, LPFMV$2,980,784$2,980,784
DERIVITAFMV$999,999$999,999
JPMORGAN PEG GLOBAL PRIVATE EQUITY X S.A. SICAV-RAIFFMV$1,135,698$1,135,698
MAGNIFY VENTURES FUND I, LPFMV$659,943$659,943
OCTAVE BIOSCIENCE INCFMV$1,642,568$1,642,568
OWL OPPORTUNITY FUND II, LPFMV$633,985$633,985
OWL VENTURES II, LPFMV$3,456,456$3,456,456
OWL VENTURES III, LPFMV$3,907,842$3,907,842
OWL VENTURES IV LPFMV$3,442,483$3,442,483
OWL VENTURES OPPORTUNITY FUND I LPFMV$2,388,315$2,388,315
OWL VENTURES V, LPFMV$738,231$738,231
PARENTPOWEREDFMV$2,516,712$2,516,712
REACH II, LPFMV$3,273,478$3,273,478
REACH III, LPFMV$955,815$955,815
REACH OPPORTUNITY I, LPFMV$1,634,612$1,634,612
REACH, LPFMV$5,448,898$5,448,898
REMIND101FMV$2,400,000$2,400,000
RETHINK EDUCATION II, LPFMV$3,304,909$3,304,909
THINKCERCAFMV$954,924$954,924

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$6,297LegalFeesAmt
Net Investment Income$3,237NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,500DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescNET UNREALIZED LOSSDesc
Amt$129,193,520Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
SOFTWARE AND SUBSCRIPTIONS$21,663$0$17,723
MEMBERSHIP DUES$21,947$0$20,397
POSTAGE$7$0$0
STATE REGISTRATION FEES$800$0$0
BANK FEES$95$0$0

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescRETURNED GRANTDesc
Amt$811,870Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PROVISION FOR TAXES$45,803$17,695
JP MORGAN PEG GLOBAL PRIVATE$13,807$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
CONSULTING FEES$1,722,000$0$1,712,000
PORTFOLIO SUPPORT SERVICES$65,575$0$75,575
INVESTMENT MANAGEMENT FEES$1,582,408$1,582,408$0
DEI CONSULTING$125,000$0$125,000
FINANCE AND OPERATIONS CONSULTING$6,650$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL TAXES$179,201$0$0
FOREIGN TAXES$0$553,607$0