STRATEGY STUDIO / PUBLIC DATA EXPLORER

LUNALILO HOME: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
LUNALILO HOME (EIN 99-0075244)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-13
IRS object ID
202303179349104255
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-13T19:17:41-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN261659234PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CW ASSOCIATES CPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 BISHOP STREET SUITE 1040AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990075244EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LUNALILO HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLUNABusinessNameControlTxt
Phone8083951000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonHARVEY MCINERNYPersonNm
Person TitleTRUSTEE CHAIRPersonTitleTxt
Phone8083951000PhoneNum
Signature2023-11-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstHARVEYPersonFirstNm
Person LastMCINERNYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRODNEY M HARANOPreparerPersonNm
PTINP00389596PTIN
Phone8085311040PhoneNum
Preparation2023-11-06PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$13,359,009FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$786,615ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$16DividendsRevAndExpnssAmt
Dividends Net Invst Incm$16DividendsNetInvstIncmAmt
Dividends Adj Net Incm$16DividendsAdjNetIncmAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$3,036,701OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,036,701OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$3,823,332TotalRevAndExpnssAmt
Total Net Invst Incm$16TotalNetInvstIncmAmt
Total Adj Net Incm$3,036,717TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$366,787CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$173,346CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$193,441CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,779,742OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$445,335OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,334,407OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$226,440PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$24,736PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$157,059PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$68,555LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$68,555LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$22,380AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$22,380AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,581,418OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$40,586OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$412,841OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,140,425OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,142InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$552InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$129TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$129TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$288,116DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$298,616DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$179,794OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$8,002OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$148,090OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$745,897OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$148,083OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$502,417OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,260,400TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$40,586TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,602,575TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,475,839TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$5,260,400TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$40,586TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,602,575TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$3,475,839TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,437,068ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,434,142AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$828,587CashBOYAmt
Cash EOY$27,792CashEOYAmt
Cash EOYFMV$27,792CashEOYFMVAmt
Sav And Temp Cash Invst BOY$69,773SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$8,215SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$8,215SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$238,647AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$124,331AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$88,637AcctRcvblBOYAmt
Acct Rcvbl EOY$114,316AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$114,316AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$55,419PrepaidExpensesBOYAmt
Prepaid Expenses EOY$73,183PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$73,183PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$8,413,720CorporateStockBOYAmt
Corporate Stock EOY$6,686,767CorporateStockEOYAmt
Corporate Stock EOYFMV$6,686,767CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,899,589CorporateBondsBOYAmt
Corporate Bonds EOY$2,304,436CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,304,436CorporateBondsEOYFMVAmt
Other Investments BOY$663,516OtherInvestmentsBOYAmt
Other Investments EOY$527,326OtherInvestmentsEOYAmt
Other Investments EOYFMV$527,326OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,183,168LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,566,194LandBldgEquipAccumDeprecAmt
Land BOY$3,822,963LandBOYAmt
Land EOY$3,616,974LandEOYAmt
Land EOYFMV$3,616,974LandEOYFMVAmt
Total Assets BOY$16,842,204TotalAssetsBOYAmt
Total Assets EOY$13,359,009TotalAssetsEOYAmt
Total Assets EOYFMV$13,359,009TotalAssetsEOYFMVAmt
Accounts Payable BOY$350,079AccountsPayableBOYAmt
Accounts Payable EOY$451,828AccountsPayableEOYAmt
Deferred Revenue BOY$406,047DeferredRevenueBOYAmt
Deferred Revenue EOY$9,477DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$834,029MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$1,115,804MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$84,147OtherLiabilitiesBOYAmt
Other Liabilities EOY$61,282OtherLiabilitiesEOYAmt
Total Liabilities BOY$1,674,302TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,638,391TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$15,167,902NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$11,612,047NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets EOY$108,571DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$15,167,902TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$11,720,618TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$16,842,204TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$13,359,009TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$15,167,902TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,437,068ExcessRevenueOverExpensesAmt
Other Increases$970OtherIncreasesAmt
Subtotal$13,731,804SubtotalAmt
Other Decreases$2,011,186OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$11,720,618TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1988-03-14RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LUNALILO.ORGWebsiteAddressTxt
Individual With BooksTHE FOUNDATIONIndividualWithBooksNm
Phone8083951000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JESSIE DEAN
C/O 501 KEKAULUOHI STREETHONOLULUHI96825CHIEF EXECUTIVE OFFICER40.00$100,042$16,986$0
HARVEY H MCINERNY JR
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE - CHAIR15.00$56,000$0$0
SUNSHINE TOPPING
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$46,000$0$0
KEALOHAKU'UALOHAKU'UPOKI'I E BALAZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825INTERIM EXECUTIVE DIRECTOR40.00$100,811$12,449$0
DANIEL M GOYA
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$34,500$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
NOVENA SANCHEZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825LICENSED NURSE PRACT40.00$113,589$0$0
IAN HEILBRON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FINANCE DIRECTOR40.00$84,156$10,719$0
RICHARD ROQUE I PILLAR
C/O 501 KEKAULUOHI STREETHONOLULUHI96825SUPPORT SERVICES MAN40.00$44,002$28,575$0
JANET SKELTON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825MEDICAL ASSISTANT40.00$65,582$1,430$1,530
JANICE E TANELE
C/O 501 KEKAULUOHI STREETHONOLULUHI96825NURSE'S AIDE40.00$55,611$11,387$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k9OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
EXPRESS EMPLOYMENT PROFESSIONALS
1130 N NIMITZ HWY SUITE A-135HONOLULUHI96817NURSING STAFFING AGENCY$396,246
ALTRES MEDICAL
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$371,364
HAUOLI HOME CARE
1188 BISHOP STREET SUITE 2010HONOLULUHI96813NURSING STAFFING AGENCY$173,483
SYSCO HAWAII
PO BOX 855HONOLULUHI96808RAW FOOD PRODUCE PROVIDER$164,817
NA KAHU MALAMA NURSES INC
PO BOX 75343CHICAGOIL606755343NURSING STAFFING AGENCY$141,624
FieldValueIRS element (for citing)
Contractor Paid Over50k2ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LUNALILO HOME PROVIDES ROOM AND BOARD, DIETARY SERVICE, LAUNDRY & LINEN, RECREATIONAL THERAPY, TRANSPORTATION & LIMITED MEDICAL AND NURSING CARE. APPROXIMATELY 100 INDIVIDUALS HAVE BENEFITED.Description1Txt
Expenses1$3,475,839Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$10,215,923AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$393,338AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$437,937FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,047,198TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$11,047,198AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$165,708CashDeemedCharitableAmt
Net Vl Noncharitable Assets$10,881,490NetVlNoncharitableAssetsAmt
Minimum Investment Return$544,075MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,475,839ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$82,879CharitableAssetsAcquisPaidAmt
Qualifying Distributions$3,558,718QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1988-03-14PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$544,075CurrentYearAmt
Year1$624,736Year1Amt
Year2$538,486Year2Amt
Year3$512,532Year3Amt
Total$2,219,829TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$462,464CurrentYearAmt
Year1$531,026Year1Amt
Year2$457,713Year2Amt
Year3$435,652Year3Amt
Total$1,886,855TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$3,558,718CurrentYearAmt
Year1$2,931,654Year1Amt
Year2$3,257,455Year2Amt
Year3$2,815,657Year3Amt
Total$12,563,484TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$3,558,718CurrentYearAmt
Year1$2,931,654Year1Amt
Year2$3,257,455Year2Amt
Year3$2,815,657Year3Amt
Total$12,563,484TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$362,717CurrentYearAmt
Year1$416,491Year1Amt
Year2$358,991Year2Amt
Year3$341,688Year3Amt
Total$1,479,887TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RESIDENT SERVICE FEES$2,698,606
FOOD SERVICE FEES$283,086
RESPITE CARE FEES$30,901
MISCELLANOUS PROGRAM FEES$6,793

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$16ExclusionAmt

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion-$9,007ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion-$8,991ExclusionAmt
Related Or Exempt Function Incm$3,019,386RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,010,395TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementOPERATION OF AN ELDERLY RESIDENTIAL CARE HOME, ADULT DAYCARE, AND MEAL PROGRAMS. PROVIDE REDUCED FEES OR FREE SERVICES TO CORE BENEFICIARY GROUP.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (9 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
PAPA OLA LOKAHI
1894 QUEEN STREETHONOLULUHI96813$169,000Yes (X)
NA KUPUNA FOUNDATION
23375 KOAPAKA STREET SUITE 200BHONOLULUHI96819$10,000Yes (X)
HAWAII COMMUNITY FOUNDATION
3827 FORT STREET MALLHONOLULUHI968134317$30,000Yes (X)
FRIENDS OF HAWAII CHARITIES
4735 BISHOP STREET SUITE 2105HONOLULUHI968132813$12,000Yes (X)
CITY & COUNTY GIA
5530 S KING STHONOLULUHI96813$31,861Yes (X)
UNIVERSITY OF HAWAII
61337 LOWER CAMPUS ROADHONOLULUHI96822$5,205Yes (X)
RHONA LUBOMIRSKI
727 HANAPEPE PLACEHONOLULUHI96825$5,000Yes (X)
ALAKA'INA FOUNDATION
81600 KAPIOLANI BLVD SUITE 530HONOLULUHI96814$50,000Yes (X)
HAWAII DENTAL SERVICE
9900 BISHOP STREET SUITE 1900HONOLULUHI968133705$20,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$22,380Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$22,380AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (132 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtRtRt
COTTAGE RENOVATION2003-01-01$40,011$27,644SL27.500000000000$1,455$0$1,455
MASONRY SERVICES1982-01-01$5,775$5,775SL10.000000000000$0$0$0
MAIN BUILDING IMPROVEMENTS1982-03-01$14,050$14,050SL10.000000000000$0$0$0
PAINTING1982-04-01$3,540$3,540SL3.000000000000$0$0$0
FIRE SPRINKLER SYSTEM1990-10-01$87,452$87,452SL10.000000000000$0$0$0
BUILDING IMPROVEMENTS2001-09-01$4,147,287$2,108,207SL40.000000000000$103,683$0$103,683
ADDITIONS/ALTERATIONS/ADA RAMP 52007-12-31$208,702$73,044SL40.000000000000$5,217$0$5,217
D&D INDUSTRIES1990-07-01$2,464$2,464SL5.000000000000$0$0$0
LVT PLANK INSTALLATION (FLOOR)2017-01-04$24,187$3,021SL40.000000000000$604$0$604
FLOORING MATERIAL2017-06-08$21,647$2,480SL40.000000000000$541$0$541
NEW COMPUTER FOR HOME INTERN2017-12-26$2,164$1,732SL5.000000000000$432$0$432
CARPET TILES2017-05-09$3,620$1,689SL10.000000000000$362$0$362
HANDICAP VEHICLE2017-03-28$70,000$66,500SL5.000000000000$3,500$0$3,500
FABRIC FOR BACK PATIO2017-04-28$41,916$27,944SL7.000000000000$5,988$0$5,988
RESIDENT ROOM - SAMPLE BED2017-01-12$2,368$1,694SL7.000000000000$339$0$339
TEMPORARY WARD BED SET (4)2017-03-22$1,961$1,330SL7.000000000000$280$0$280
NEW COMPUTER FOR ACCT ASSIST2017-12-26$1,751$1,400SL5.000000000000$351$0$351
OHANA ROOM TELEVISION2017-12-28$2,283$1,828SL5.000000000000$455$0$455
4" BACKFLOW PREVENTER1995-05-01$1,600$1,600SL5.000000000000$0$0$0
GENERATOR-OLYMPIAN CD0501995-05-09$21,198$21,198SL5.000000000000$0$0$0
GENERATOR-INSTALLATION1995-05-01$12,817$12,817SL5.000000000000$0$0$0
ADC CURTAINS2017-09-01$4,802$4,164SL5.000000000000$638$0$638
FURNITURE2017-06-20$27,913$17,942SL7.000000000000$3,987$0$3,987
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS2017-06-13$93,977$61,535SL7.000000000000$13,426$0$13,426
BEDROOM COVERINGS FABRIC2017-06-08$44,222$28,957SL7.000000000000$6,318$0$6,318
JOERNS CARE HOSPITAL BED (10)2017-05-22$15,170$9,932SL7.000000000000$2,167$0$2,167
(3) LUNALILO PORTRAITS2004-12-29$280$280SL7.000000000000$0$0$0
PICTURES PLUS - (3) CUSTOM FRAMES2005-01-21$778$778SL7.000000000000$0$0$0
LUNALILO HOME2027-01-01$148,065$148,065SL55.000000000000$0$0$0
NEW COFFEE MAKER2017-06-27$2,782$2,506SL5.000000000000$276$0$276
AIR CONDITIONING UNIT2017-09-15$2,434$2,110SL5.000000000000$324$0$324
SOUND EQUIPMENT - EASY MUSIC2012-09-18$966$966SL5.000000000000$0$0$0
SIMPLEX ALARM PANEL2012-12-27$2,984$2,984SL5.000000000000$0$0$0
ICE MACHINE - ROBERT'S REFRIG2013-07-01$4,924$4,924SL5.000000000000$0$0$0
2 35 GALLON GREASE INTERCEPTOR2014-03-10$8,406$8,406SL7.000000000000$0$0$0
WATER HEATER REPLACEMENT2014-02-20$13,623$10,670SL10.000000000000$1,362$0$1,362
FANS - THE FAN SHOP2014-03-21$1,861$1,861SL7.000000000000$0$0$0
SERVER - SPANNING SOLUTION2014-04-01$4,478$4,478SL5.000000000000$0$0$0
AIR CONDITIONER - ADULT CAR2014-10-07$3,962$3,962SL7.000000000000$0$0$0
AIR CONDITIONER - ADULT CAR2014-10-07$2,411$2,411SL7.000000000000$0$0$0
08 TOYOTA SIENNA VAN (PINE)2009-01-07$23,103$23,103SL5.000000000000$0$0$0
TOMB RENOVATION AT KAWAIA2012-01-09$609,986$156,408SL39.000000000000$15,641$0$15,641
AIR CONDITIONER - 2 CARRIER 50TC-A072015-10-19$23,940$23,940SL5.000000000000$0$0$0
VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS2015-11-16$20,136$20,136SL3.000000000000$0$0$0
3 EXHAUST FAN MORTORS (REPLACEMENT)2016-01-21$10,746$10,746SL5.000000000000$0$0$0
VIDEO SURVEILLANCE SYSTEM (3 CAMERAS)2016-01-01$1,948$1,948SL3.000000000000$0$0$0
24 LANAI CHAIRS2016-03-10$2,010$2,010SL5.000000000000$0$0$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)2016-11-21$3,897$3,897SL3.000000000000$0$0$0
LANAI WOVEN TABLES2016-04-05$999$999SL5.000000000000$0$0$0
2 DELL COMPUTERS - OPTIPLEX2016-02-09$3,942$3,942SL3.000000000000$0$0$0
DINING ROOM CHAIRS & TABLES2016-04-01$46,395$38,111SL7.000000000000$6,628$0$6,628
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE2016-12-07$107,509$78,074SL7.000000000000$15,359$0$15,359
WINDOW COVERINGS2016-12-01$5,459$3,965SL7.000000000000$780$0$780
FURNITURE & CUSHIONS2016-05-01$7,911$6,404SL7.000000000000$1,130$0$1,130
DINING CABINETS2017-06-01$4,691$3,071SL7.000000000000$670$0$670
BEDROOM MIRRORS2017-06-26$4,545$2,921SL7.000000000000$649$0$649
NEW COMPUTER2017-07-10$3,396$3,056SL5.000000000000$340$0$340
DESIGN MINUTES FOR LIGHTING2017-06-01$815$532SL7.000000000000$116$0$116
BUFFET TABLE2017-07-10$5,839$3,753SL7.000000000000$834$0$834
BUFFET TABLE2017-07-10$6,318$4,063SL7.000000000000$903$0$903
LAPTOP COMPUTER2015-12-15$1,116$1,116SL5.000000000000$0$0$0
PLUMBING FIXTURE2018-05-31$3,610$2,587SL5.000000000000$722$0$722
WOODEN FLOOR PLANKS2018-01-11$2,785$2,228SL5.000000000000$557$0$557
APPLIANCE2018-07-23$8,201$5,603SL5.000000000000$1,640$0$1,640
CABINET2018-07-23$2,254$1,100SL7.000000000000$322$0$322
COUNTER TOPS2018-08-31$3,409$1,623SL7.000000000000$487$0$487
IMPROVEMENTS2018-10-08$3,327$2,161SL5.000000000000$665$0$665
2 COMPUTERS2018-04-24$4,461$3,271SL5.000000000000$892$0$892
SOLID STATE STARTER2018-04-24$5,255$3,854SL5.000000000000$1,051$0$1,051
5 ETHERNET CABLES 1 TEL2018-05-08$1,838$1,349SL5.000000000000$368$0$368
ALOHA POWER EQUIPMENT2018-05-29$1,525$1,093SL5.000000000000$305$0$305
ALL IN ONE COMPUTER2018-10-05$2,184$1,420SL5.000000000000$437$0$437
MITSUBISHI CONDESING UNIT2018-10-11$1,888$1,228SL5.000000000000$378$0$378
5 DRAWER FILING CABINET2018-02-01$500$278SL7.000000000000$71$0$71
4 COMPOSITE BENCHES2018-05-23$3,655$2,619SL5.000000000000$731$0$731
GARBAGE DIS[PSA; DRAIN STRAINER2018-07-28$1,523$1,042SL5.000000000000$305$0$305
MAINTENANCE AREA2018-05-12$694$510SL5.000000000000$139$0$139
PARKING LIGHT FIXTURES2018-04-17$7,200$5,280SL5.000000000000$1,440$0$1,440
434 KEKUPUA PROPERTY2018-08-21$702,354NC$0$0$00.000000000000
BLOWER WHEEL2018-11-14$2,008$1,273SL5.000000000000$402$0$402
EXHAUST FAN MOTOR2019-07-12$3,423$1,655SL5.000000000000$685$0$685
DELL XPS-13 LAPTOP & SLEEVE2019-02-04$1,402$1,362SL3.000000000000$39$0$40
MICROSOFT SURFACE TABLETS 22019-02-20$1,032$1,003SL3.000000000000$29$0$29
DELL OPTIPLEX 5260 ALL-IN-ONE COMPUTER2019-03-04$1,573$1,485SL3.000000000000$87$0$88
(3) ADC RECLINERS2019-05-01$4,019$2,144SL5.000000000000$804$0$804
LED FACILITY LIGHTING FIXTURES2019-09-27$7,847$3,530SL5.000000000000$1,569$0$1,569
KITCHEN EQUIPMENT2019-11-01$110,523$47,894SL5.000000000000$22,105$0$22,105
KITCHEN VENT RESTORATION2020-05-07$6,864$2,745SL5.000000000000$1,830$0$1,830
ADC FENCING2020-12-30$8,615$934SL10.000000000000$862$0$862
SUMP PUMP SYSTEM2020-12-30$4,581$992SL5.000000000000$916$0$916
FENCE KEKUPUA PROPERTY2021-03-29$6,707$447SL10.000000000000$671$0$671
COMMERCIAL WIFI-SPANNING SOLUTIONS2020-08-01$10,152$2,876SL5.000000000000$2,030$0$2,030
KITCHEN EQUIPMENT - HEAT SEALER2020-08-01$2,735$775SL5.000000000000$547$0$547
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS2020-08-01$6,866$3,243SL3.000000000000$2,289$0$2,289
AIR BLOWER GAS2020-08-01$575$163SL5.000000000000$115$0$115
KITCHEN FREEZER-MIDCITY2020-09-01$6,621$1,434SL5.000000000000$1,324$0$1,324
SECURITY CAMERA SYSTEM-HOME2020-12-01$4,843$1,050SL5.000000000000$969$0$969
SECURITY CAMERA SYSTEM-ADC2020-10-01$5,026$1,089SL5.000000000000$1,005$0$1,005
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$659SL3.000000000000$565$0$565
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$659SL3.000000000000$565$0$565
3M BACTERIA DETECTOR2020-12-01$2,938$637SL5.000000000000$588$0$588
SECURITY ALARM UPDATE2020-12-01$758$165SL5.000000000000$152$0$152
HOSPITAL BEDS (10)2020-12-01$12,772$2,767SL5.000000000000$2,554$0$2,554
SCALE - WEINSTEIN INC2020-12-01$4,500$975SL5.000000000000$900$0$900
ROOM PRIVACY DRAPES - WONGS2020-12-01$12,793$2,802SL5.000000000000$2,559$0$2,559
NURSE CART - TEGER MEDICAL2020-12-01$3,253$705SL5.000000000000$651$0$651
TV FOR OHANA ROOM2020-12-01$951$343SL3.000000000000$317$0$317
INTERNET AND TV CABLE REPAIR2020-12-01$994$216SL5.000000000000$199$0$199
NURSE CALL SYSTEM NEW2020-12-01$80,887$13,689SL7.000000000000$11,555$0$11,555
SECURITY FENCING FOR SEPARATION OF CLIENTS2021-03-16$995$75SL10.000000000000$99$0$99
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE2021-05-05$2,132$228SL7.000000000000$305$0$305
HOT FOOD SERVING COUNTER/ TABLE2021-06-08$1,927$128SL10.000000000000$193$0$193
ALOHA POWER EQUIPMENT - LAWNMOVER2021-07-09$544$32SL10.000000000000$54$0$54
FOOD PACKAGING MACHINES2021-08-09$7,500$313SL10.000000000000$750$0$750
MEAN GREEN MOWER2021-09-21$24,555$818SL10.000000000000$2,455$0$2,455
LAPTOP COMPUTERS2021-12-08$1,256$35SL3.000000000000$419$0$419
NEW AC UNIT2021-12-31$1,379SL5.000000000000$0$0$0
SERVCO TOYOTA VAN2021-10-29$23,412$3,512SL5.000000000000$15,182$0$15,182
GRAY VAN WINDSHIELD REPLACEMENT2021-03-08$503$81SL5.000000000000$0$0$0
METAL DOOR2021-03-31$7,009$467SL10.000000000000$701$0$701
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE2022-03-21$2,990SL5.000000000000$356$0$356
CALL SYSTEM2022-04-06$5,441SL5.000000000000$816$0$816
(2) LAPTOPS - CEO & TRUST MGNR2022-04-08$2,199SL3.000000000000$550$0$550
ADJUSTABLE DESK2022-06-08$502SL5.000000000000$98$0$98
MEAN GREEN MOWER2022-07-06$2,664SL5.000000000000$133$0$133
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR2022-09-16$5,147SL3.000000000000$572$0$572
LAPTOP - HR DIRECTOR2022-10-03$1,082SL3.000000000000$90$0$90
LAPTOP - HR DIRECTOR2022-10-03$3,255SL3.000000000000$271$0$271
RESIDENT ROOMS - TVS (42)2022-12-31$7,465SL5.000000000000$207$0$207
DESK - CEO2022-12-31$1,385SL5.000000000000$16$0$16
SODERHOLM 13 PASSANGER HANDICAP VAN2022-04-26$50,000NC5.000000000000$0$0$0
COMMERCIAL INSTALL BID2021-03-31$7,009SL5.000000000000$701$0$701

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondCOMMONFUND - BONDBondNm
EOY Book Value$2,304,436EOYBookValueAmt
EOYFMV$2,304,436EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCOMMONFUND - EQUITIESStockNm
EOY Book Value$6,686,767EOYBookValueAmt
EOYFMV$6,686,767EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCOMMONFUND - OTHERCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$527,326BookValueAmt
EOYFMV$527,326EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (116 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COTTAGE RENOVATION$40,011$29,099$10,912
MASONRY SERVICES$5,775$5,775$0
MAIN BUILDING IMPROVEMENTS$14,050$14,050$0
PAINTING$3,540$3,540$0
FIRE SPRINKLER SYSTEM$87,452$87,452$0
BUILDING IMPROVEMENTS$4,147,287$2,211,890$1,935,397
ADDITIONS/ALTERATIONS/ADA RAMP 5$208,702$78,261$130,441
D&D INDUSTRIES$2,464$2,464$0
LVT PLANK INSTALLATION (FLOOR)$24,187$3,625$20,562
FLOORING MATERIAL$21,647$3,021$18,626
NEW COMPUTER FOR HOME INTERN$2,164$2,164$0
CARPET TILES$3,620$2,051$1,569
HANDICAP VEHICLE$70,000$70,000$0
FABRIC FOR BACK PATIO$41,916$33,932$7,984
RESIDENT ROOM - SAMPLE BED$2,368$2,033$335
TEMPORARY WARD BED SET (4)$1,961$1,610$351
4" BACKFLOW PREVENTER$1,600$1,600$0
GENERATOR-OLYMPIAN CD050$21,198$21,198$0
GENERATOR-INSTALLATION$12,817$12,817$0
FURNITURE$27,913$21,929$5,984
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS$93,977$74,961$19,016
BEDROOM COVERINGS FABRIC$44,222$35,275$8,947
JOERNS CARE HOSPITAL BED (10)$15,170$12,099$3,071
(3) LUNALILO PORTRAITS$280$280$0
PICTURES PLUS - (3) CUSTOM FRAMES$778$778$0
LUNALILO HOME$148,065$148,065$0
SOUND EQUIPMENT - EASY MUSIC$966$966$0
SIMPLEX ALARM PANEL$2,984$2,984$0
ICE MACHINE - ROBERT'S REFRIG$4,924$4,924$0
WATER HEATER REPLACEMENT$13,623$12,032$1,591
SERVER - SPANNING SOLUTION$4,478$4,478$0
08 TOYOTA SIENNA VAN (PINE)$23,103$23,103$0
TOMB RENOVATION AT KAWAIA$609,986$172,049$437,937
AIR CONDITIONER - 2 CARRIER 50TC-A07$23,940$23,940$0
VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS$20,136$20,136$0
3 EXHAUST FAN MORTORS (REPLACEMENT)$10,746$10,746$0
VIDEO SURVEILLANCE SYSTEM (3 CAMERAS)$1,948$1,948$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)$3,897$3,897$0
2 DELL COMPUTERS - OPTIPLEX$3,942$3,942$0
DINING ROOM CHAIRS & TABLES$46,395$44,739$1,656
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE$107,509$93,433$14,076
WINDOW COVERINGS$5,459$4,745$714
FURNITURE & CUSHIONS$7,911$7,534$377
DINING CABINETS$4,691$3,741$950
BEDROOM MIRRORS$4,545$3,570$975
DESIGN MINUTES FOR LIGHTING$815$648$167
BUFFET TABLE$5,839$4,587$1,252
BUFFET TABLE$6,318$4,966$1,352
LAPTOP COMPUTER$1,116$1,116$0
PLUMBING FIXTURE$3,610$3,309$301
WOODEN FLOOR PLANKS$2,785$2,785$0
APPLIANCE$8,201$7,243$958
CABINET$2,254$1,422$832
COUNTER TOPS$3,409$2,110$1,299
IMPROVEMENTS$3,327$2,826$501
2 COMPUTERS$4,461$4,163$298
SOLID STATE STARTER$5,255$4,905$350
5 ETHERNET CABLES 1 TEL$1,838$1,717$121
ALOHA POWER EQUIPMENT$1,525$1,398$127
ALL IN ONE COMPUTER$2,184$1,857$327
MITSUBISHI CONDESING UNIT$1,888$1,606$282
5 DRAWER FILING CABINET$500$349$151
4 COMPOSITE BENCHES$3,655$3,350$305
GARBAGE DIS[PSA; DRAIN STRAINER$1,523$1,347$176
MAINTENANCE AREA$694$649$45
PARKING LIGHT FIXTURES$7,200$6,720$480
434 KEKUPUA PROPERTY$702,354$0$702,354
BLOWER WHEEL$2,008$1,675$333
EXHAUST FAN MOTOR$3,423$2,340$1,083
(3) ADC RECLINERS$4,019$2,948$1,071
LED FACILITY LIGHTING FIXTURES$7,847$5,099$2,748
KITCHEN EQUIPMENT$110,523$69,999$40,524
KITCHEN VENT RESTORATION$6,864$4,575$2,289
ADC FENCING$8,615$1,796$6,819
SUMP PUMP SYSTEM$4,581$1,908$2,673
FENCE KEKUPUA PROPERTY$6,707$1,118$5,589
COMMERCIAL WIFI-SPANNING SOLUTIONS$10,152$4,906$5,246
KITCHEN EQUIPMENT - HEAT SEALER$2,735$1,322$1,413
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS$6,866$5,532$1,334
AIR BLOWER GAS$575$278$297
KITCHEN FREEZER-MIDCITY$6,621$2,758$3,863
SECURITY CAMERA SYSTEM-HOME$4,843$2,019$2,824
SECURITY CAMERA SYSTEM-ADC$5,026$2,094$2,932
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,224$472
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$1,224$472
3M BACTERIA DETECTOR$2,938$1,225$1,713
SECURITY ALARM UPDATE$758$317$441
HOSPITAL BEDS (10)$12,772$5,321$7,451
SCALE - WEINSTEIN INC$4,500$1,875$2,625
ROOM PRIVACY DRAPES - WONGS$12,793$5,361$7,432
NURSE CART - TEGER MEDICAL$3,253$1,356$1,897
TV FOR OHANA ROOM$951$660$291
INTERNET AND TV CABLE REPAIR$994$415$579
NURSE CALL SYSTEM NEW$80,887$25,244$55,643
SECURITY FENCING FOR SEPARATION OF CLIENTS$995$174$821
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE$2,132$533$1,599
HOT FOOD SERVING COUNTER/ TABLE$1,927$321$1,606
ALOHA POWER EQUIPMENT - LAWNMOVER$544$86$458
FOOD PACKAGING MACHINES$7,500$1,063$6,437
MEAN GREEN MOWER$24,555$3,273$21,282
LAPTOP COMPUTERS$1,256$454$802
NEW AC UNIT$1,379$0$1,379
SERVCO TOYOTA VAN$23,412$18,694$4,718
GRAY VAN WINDSHIELD REPLACEMENT$503$81$422
METAL DOOR$7,009$1,168$5,841
REPLACEMENT OF 9,000 BTU AC UNIT - NURSING OFFICE$2,990$356$2,634
CALL SYSTEM$5,441$816$4,625
(2) LAPTOPS - CEO & TRUST MGNR$2,199$550$1,649
ADJUSTABLE DESK$502$98$404
MEAN GREEN MOWER$2,664$133$2,531
(2) LAPTOPS - CEO & TRUST MGNR - CEO & TRUST MGNR$5,147$572$4,575
LAPTOP - HR DIRECTOR$1,082$90$992
LAPTOP - HR DIRECTOR$3,255$271$2,984
RESIDENT ROOMS - TVS (42)$7,465$207$7,258
DESK - CEO$1,385$16$1,369
SODERHOLM 13 PASSANGER HANDICAP VAN$50,000$0$50,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$68,555LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$68,555AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSS ON INVESTMENTDesc
Amt$2,011,186Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FACILITY MANAGEMENT$148,990$0$13,596$108,156
SUPPLIES$347,518$0$6,843$294,829
MARKETING & PROMOTION$66,915$0$66,915$36
MISCELLANEOUS$25,403$0$16,772$3,646
IMU$26,193$0$26,193$0
INSURANCE$113,514$0$17,764$95,750
BAD DEBTS$17,364$0$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RESIDENT SERVICE FEES$2,698,606$2,698,606
FOOD SERVICE FEES$283,086$283,086
RESPITE CARE FEES$30,901$30,901
MISCELLANOUS PROGRAM FEES$6,793$6,793
GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS$17,315$17,315

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescPRIOR PERIOD ADJUSTMENTDesc
Amt$970Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT - TRUST ACCOUNT$19,445$818
DUE TO ANNIE H. PARKE TRUST$64,702$60,464

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT$40,586$40,586$40,586$0
CONTRACT SERVICES$1,404,332$0$202,986$1,140,425
TRUST$136,500$0$169,269$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryGENERAL EXCISE TAXCategoryTxt
Amt$129Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$129AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt