STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JUBILEE FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
JUBILEE FOUNDATION (EIN 91-1693752)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-14
IRS object ID
202303189349105770
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-14T18:43:34-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN562382653PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1NORTHWEST CPA GROUP PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11333 COLUMBIA PARK TRAIL STE 120AddressLine1Txt
CityRICHLANDCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99352ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911693752EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JUBILEE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlJUBIBusinessNameControlTxt
Phone5095465999PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRALPH BROETJEPersonNm
Person TitleVICE PRESIDENTPersonTitleTxt
Phone5095465999PhoneNum
Signature2023-11-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstRALPHPersonFirstNm
Person LastBROETJEPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonALISON C GEBERSPreparerPersonNm
PTINP00423745PTIN
Phone5097351300PhoneNum
Preparation2023-11-14PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$160,087,594FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$673,782InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$673,782InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,345,895DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,345,895DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,595,816GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,595,816GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$326,660NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$4,313,459NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,928,949GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$4,313,459CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$48,161OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$7,977,113TotalRevAndExpnssAmt
Total Net Invst Incm$7,928,952TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$148,810CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$14,881CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$133,929CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$494,987OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$226,060OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$226,690OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$177,797PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$54,062PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$122,984PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$6,901LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$6,901LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$11,410AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,141AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$10,269AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$331,678OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$318,085OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$13,593OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$508,473TaxesRevAndExpnssAmt
Taxes Net Invst Incm$167,349TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$118,661TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,060,449DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$495,354DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$9,121TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$343TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$8,778TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$761,329OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$311,107OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$447,512OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,510,955TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,588,382TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,089,317TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,030,778ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,030,778ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$6,541,733TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,588,382TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$4,120,095TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,435,380ExcessRevenueOverExpensesAmt
Net Investment Income$6,340,570NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,606,402CashBOYAmt
Cash EOY$2,354,721CashEOYAmt
Cash EOYFMV$2,354,721CashEOYFMVAmt
Sav And Temp Cash Invst BOY$17,029,549SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$12,487,507SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$12,487,507SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$104,314,263CorporateStockBOYAmt
Corporate Stock EOY$83,606,733CorporateStockEOYAmt
Corporate Stock EOYFMV$83,606,733CorporateStockEOYFMVAmt
Corporate Bonds BOY$30,847,853CorporateBondsBOYAmt
Corporate Bonds EOY$28,906,518CorporateBondsEOYAmt
Corporate Bonds EOYFMV$28,906,518CorporateBondsEOYFMVAmt
Mortgage Loans BOY$4,906,000MortgageLoansBOYAmt
Mortgage Loans EOY$2,304,000MortgageLoansEOYAmt
Mortgage Loans EOYFMV$2,304,000MortgageLoansEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$35,443,913LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$6,515,798LandBldgEquipAccumDeprecAmt
Land BOY$26,893,019LandBOYAmt
Land EOY$28,928,115LandEOYAmt
Land EOYFMV$28,928,115LandEOYFMVAmt
Other Assets BOY$0OtherAssetsBOYAmt
Other Assets EOY$1,500,000OtherAssetsEOYAmt
Other Assets EOYFMV$1,500,000OtherAssetsEOYFMVAmt
Total Assets BOY$185,597,086TotalAssetsBOYAmt
Total Assets EOY$160,087,594TotalAssetsEOYAmt
Total Assets EOYFMV$160,087,594TotalAssetsEOYFMVAmt
Accounts Payable BOY$11,141AccountsPayableBOYAmt
Other Liabilities BOY$50,875OtherLiabilitiesBOYAmt
Other Liabilities EOY$51,425OtherLiabilitiesEOYAmt
Total Liabilities BOY$62,016TotalLiabilitiesBOYAmt
Total Liabilities EOY$51,425TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$185,535,070NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$160,036,169NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$185,535,070TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$160,036,169TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$185,597,086TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$160,087,594TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$185,535,070TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,435,380ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$186,970,450SubtotalAmt
Other Decreases$26,934,281OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$160,036,169TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (5 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtCost Or Other BasisCostOrOtherBasisAmtHow AcquiredHowAcquiredCd
SALE OF PUBLICLY TRADED SECURITIES2021-07-012022-12-31$3,500,488$3,500,488$3,500,488
SALE OF PUBLICLY TRADED SECURITIES2022-07-012022-12-31-$615,490-$615,490$615,490
CAPITAL GAIN DISTRIBUTIONS LT2021-07-012022-12-31$1,384,004$1,384,004$1,384,004
CAPITAL GAIN DISTRIBUTIONS ST2022-07-012022-12-31$44,392$44,392$44,392
SALE OF MISCELLANEOUS EQUIPMENT2021-07-012022-12-31$65$65$65P
FieldValueIRS element (for citing)
Capital Gain Net Income$4,313,459CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$88,134InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$88,134SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$88,134TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$178,804EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$90,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$268,804TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$180,670OverpaymentAmt
Applied To ES Tax$180,670AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.BROETJEFAMILYTRUST.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1SHELLY BROETJEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5095465999PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As ExcYes (1)TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (9 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
RALPH BROETJE
3713 EAST A STREETPASCOWA99301TREASURER2.00$0$0$0
CHERYL BROETJE
3713 EAST A STREETPASCOWA99301PRESIDENT/CHAIRMAN2.00$0$0$0
CALLIE SIMS
3713 EAST A STREETPASCOWA99301VICE PRESIDENT1.00$0$0$0
SUZANNE BROETJE
3713 EAST A STREETPASCOWA99301SECRETARY2.00$0$0$0
ROGER BAIRSTOW
3713 EAST A STREETPASCOWA99301DIRECTOR/EXECUTIVE DIRECTOR40.00$54,999$2,200$0
SHAUN BROETJE
3713 EAST A STREETPASCOWA99301DIRECTOR1.00$0$0$0
TYLER BROETJE
3713 EAST A STREETPASCOWA99301DIRECTOR1.00$0$0$0
ADAN SUAREZ
3713 EAST A STREETPASCOWA99301MANAGING DIRECTOR40.00$93,811$3,752$0
OMAR ESCALERA
3713 EAST A STREETPASCOWA99301DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp

FieldValueIRS element (for citing)
PersonSARAHI BRAVO GONZALEZPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd
FieldValueIRS element (for citing)
TitlePROPERTY MANAGERTitleTxt
Average Hrs Per Wk Devoted To Pos40.00AverageHrsPerWkDevotedToPosRt
Compensation$51,839CompensationAmt
Employee Benefits$0EmployeeBenefitsAmt
Expense Account$0ExpenseAccountAmt
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
OLIN HOMES LLC
9912 SILVERBRIGHT DRPASCOWA99301CONSTRUCTION$600,000
BLUECADET LLC
1526 FRANKFORD AVEPHILADELPHIAPA19125EXPERIENCE DESIGN$446,619
U S BANK WEALTH MANAGEMENT
1305 FOWLER ST SUITE 107RICHLANDWA99352INVESTMENT MANAGEMENT AND TRUST SERVICES$312,803
PACIFIC STUDIO INC
5311 SHILSHOLE AVE NWSEATTLEWA98107FABRICATION & INSTALLATION OF STORY WALL$188,340
ELITE CONSTRUCTION
5804 ROAD 90 SUITE APASCOWA99301CONSTRUCTION$175,320
FieldValueIRS element (for citing)
Contractor Paid Over50k1ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE ORGANIZATION PROVIDES TIERRA VIDA MULTI-FAMILY HOUSING TO LOW-INCOME INDIVIDUALS AND FAMILIES. IN ADDITION TO THE AFFORDABLE HOUSING PROGRAM, THE ORGANIZATION ALSO PROVIDES YOUTH PROGRAMMING, COMMUNITY LEADERSHIP DEVELOPMENT, AND LAY COUNSELING SERVICES TO RESIDENTS WITHIN THE MULTI-FAMILY HOUSING AND COMMUNITY MEMBERS WITHIN THE TIERRA VIDA DEVELOPMENT.Description1Txt
Expenses1$1,269,156Expenses1Amt
Description2THE NEIGHBORHOOD AND COMMUNITY OUTREACH PROGRAM SEEKS TO BRING THE PEOPLE IN THE COMMUNITY A SENSE OF SAFETY, BELONGING, TOGETHERNESS AND AGENCY. COMMUNITY OUTREACH SEEKS TO ENGAGE THOSE LIVING IN THE TIERRA VIDA COMMUNITY UNDER THE BELIEF THAT EVERYONE SHOULD BE KNOWN AND LOVED. STAFF IN OUR COMMUNITIES WALK ALONGSIDE THOSE WHO MAY BE AT RISK OF BEING LOST, FORGOTTEN OR PUSHED ASIDE. IN OUR APPROACH TO DO 'WITH NOT 'FOR', WE SEEK TO EQUIP INDIVIDUALS AND FAMILIES WITH THE CAPACITY TO MOVE PAST THEIR CHALLENGES AND ENGAGE THE WORLD. OVERALL, OUR HOPE IS THAT THROUGH WALKING WITH THOSE WHO ARE ALIENATED THAT JUBILEE FOUNDATION CAN NURTURE A CULTURE WITHIN COMMUNITIES THAT ENHANCES THE LEVEL OF INTERACTION AND CARE THAT WE HAVE FOR EACH OTHER.Description2Txt
Expenses2$912,878Expenses2Amt
Description3SUMMER PROGRAMS PROVIDE SUMMER EXPERIENCES FOR CHILDREN OF THE TIERRA VIA COMMUNITY AND LOW-INCOME FAMILIES FROM JUBILEE'S MULTI-FAMILY HOUSING. PROGRAMMING FOCUSES ON OFFERING AT-RISK CHILDREN OPPORTUNITIES TO BE EXPOSED TO ENRICHMENT PROGRAMMING.Description3Txt
Expenses3$27,508Expenses3Amt
Description4THE ORGANIZATION PROVIDES THE FACILITIES FOR THE CENTER FOR SHARING, A TAX-EXEMPT CHRISTIAN-BASED ORGANIZATION IN PASCO, WASHINGTON THAT PROVIDES PROGRAMS EMPHASIZING SERVANT-LEADERSHIP TRAINING AND SERVICE WORK TO COMMUNITIES AROUND THE WORLD AND A WORK-READINESS PROGRAM. THE ORGANIZATION ALSO PROVIDES THE USE OF FACILITIES FOR VISTA HERMOSA FOUNDATION, A TAX-EXEMPT ORGANIZATION BASED IN PASCO, WASHINGTON THAT OPERATES A PRIVATE, CHRISTIAN SCHOOL FOR GRADES K-8 AND PROVIDES SCHOLARSHIPS, MENTORING, AND SUPPORT TO STUDENTS IN THE EASTERN WASHINGTON REGION INTERESTED IN PURSUING HIGHER EDUCATION.Description4Txt
Expenses4$176,797Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1SHARED X - A DIRECT EQUITY PROGRAM RELATED INVESTMENT IN A START-UP TO BRING JUSTICE TO THE FARMING INDUSTRY, ADDRESSING GLOBAL FOOD SHORTAGES IN DEVELOPING COUNTRIES WHILE PRIORITIZING SMALL FARMERS WHO ARE STRUGGLING TO SURVIVE IN A MODERN ECONOMY DOMINATED BY LARGE-SCALE PLAYERS. SHARED-X HAS A MISSION TO ADDRESS POVERTY ALLEVIATION AND FOOD SECURITY THROUGH REGENERATIVE AGRICULTURE AND BIOTECHNOLOGY TO THE MARGINALIZED.Description1Txt
Expenses1$1,500,000Expenses1Amt
Total$1,500,000TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$118,933,621AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$15,907,090AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$4,906,000FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$139,746,711TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$139,746,711AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,096,201CashDeemedCharitableAmt
Net Vl Noncharitable Assets$137,650,510NetVlNoncharitableAssetsAmt
Minimum Investment Return$6,882,526MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$6,882,526MinimumInvestmentReturnAmt
Tax Based On Investment Income$88,134TaxBasedOnInvestmentIncomeAmt
Total Tax$88,134TotalTaxAmt
Distributable Before Adj$6,794,392DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$6,794,392DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$6,794,392DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$4,120,095ExpensesAndContributionsAmt
Program Related Invst Total$1,500,000ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$3,095,545CharitableAssetsAcquisPaidAmt
Qualifying Distributions$8,715,640QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$6,794,392DistributableAsAdjustedAmt
Undistributed Income PY$1,630,384UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$8,715,640QualifyingDistributionsAmt
Applied To Year1$1,630,384AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$6,794,392AppliedToCurrentYearAmt
Remaining Distri From Corpus$290,864RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$290,864TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$290,864ExcessDistriCyovToNextYrAmt
Excess From Current Year$290,864ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerRALPH BROETJEContributingManagerNm
Contributing ManagerCHERYL BROETJEContributingManagerNm
Contributing ManagerSUZANNE BROETJEContributingManagerNm
Contributing ManagerROGER BAIRSTOWContributingManagerNm
Contributing ManagerSHAUN BROETJEContributingManagerNm
Contributing ManagerTYLER BROETJEContributingManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSUSAN DOBKINSRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd
FieldValueIRS element (for citing)
Recipient Phone5095465999RecipientPhoneNum
Form And Info And MaterialsSTATEMENT ABOUT PURPOSE OF REQUEST INCLUDING BUDGET REFLECTING HOW MONEY WILL BE SPENT.FormAndInfoAndMaterialsTxt
Submission DeadlinesTHERE ARE NO DEADLINES.SubmissionDeadlinesTxt
Restrictions On AwardsTHERE ARE NO ESTABLISHED RESTRICTIONS OR LIMITATIONS.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (30 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line1RecipientForeignAddress/AddressLine1TxtAddress Line2RecipientForeignAddress/AddressLine2TxtCityRecipientForeignAddress/CityNmCountryRecipientForeignAddress/CountryCdForeign PostalRecipientForeignAddress/ForeignPostalCdAddress Line2RecipientUSAddress/AddressLine2Txt
ALARM
1321 SPRING VALLEY ROADRICHARDSONTX75081PCGENDER EQUITY, RECONCILIATION & PARTNERSHIPS CURRICULUM DEVELOPMENT$46,610
AMEXTRA (ASOCIACION MEXICANA DE TRANSFORMACION RURAL Y URBANA AC)
PCCAMBIANDO VIDAS, TRANSFORMANDO COMUNIDADES EN OCOSINGO, CHIAPAS$86,200CALLE LE OTRA BANDA 54 INTERIOR CCOL LORETA Y CAMPAMENTO DEL ALVAROCIUDAD DE MEXICO CPMX01090
AMEXTRA (ASOCIACION MEXICANA DE TRANSFORMACION RURAL Y URBANA AC)
PCCAMBIANDO VIDAS, TRANSFORMANDO COMUNIDADES EN GUERRERO$97,012CALLE LE OTRA BANDA 54 INTERIOR CCOL LORETA Y CAMPAMENTO DEL ALVAROCIUDAD DE MEXICO CPMX01090
BEYOND BORDERS
PO BOX 2132NORRISTOWNPA19403PCMODEL COMMUNITY INITIATIVE ON LA GONAVE 2021-2024$200,000
CAPABLE
2335 E VISTA ROYALE DRIVEORANGECA92867PCCOHORT 3 CAPABLE GRADUATION PROGRAM$150,000
CATHOLIC RELIEF SERVICES
228 W LEXINGTON STBALTIMOREMD21201PCPREVENTING CHILD MIGRATION AND ENHANCING DIGNITY AMONG FAMILIES AND YOUTH PHASE III$304,471
CATHOLIC RELIEF SERVICES
228 W LEXINGTON STBALTIMOREMD21201PCCHANGING THE WAY WE CARE, HAITI$230,379
COFHED
PCTRAIN THE TRAINER COMMUNITY ENGAGEMENT CATALYSTS 2021-2024$50,0001020 GAETACAMPPERRINHA
EL POZO DE VIDA
910 W 17TH STREET SUITE BSANTA ANACA92706PCLA MERCED ANTI-HUMAN TRAFFICKING COMMUNITY PROJECT$30,000
FAMILY LEARNING CENTER
505 S OLYMPIA ST APT B5KENNEWICKWA99336PCNEW FLC - CHURCH REFUGEE FACILITY$200,000
FLORESTA USA
4747 MORENA BLVD STE 100SAN DIEGOCA92117PCRESTORING LIVES AND LAND IN THE HAITI BORDER REGION PLANT WITH PURPOSE$80,000
GLOBAL GRASSROOTS
1950 LAFAYETTE RD STE 200PORTSMOUTHNH03801PCPLACE-BASED IMPACT$60,000
GROUNDSWELL INTERNATIONAL
1875 CONNECTICUT AVE NW 10TH FLOORWASHINGTONDC20009PCBUILDING FOOD SOVEREIGNTY$60,000
IDEAS COMUNITARIAS
NCSCHOOL FOR THE COMMON GOOD- MIXTEC REGION & CENTRAL VALLEY IN MEXICO STRENGHENING CONNECTIONS$45,000IGNACIO ALDAMA 108 COLONIA NACIONALSANTA LUCIA DEL CAMINO OAMX71228
FRIENDS OF JITOKEZE INTERNATIONAL
106 WEST LANCASTER AVENUEWAYNEPA19087PCEMPOWERING VULNERABLE WOMEN IN WEST POKOT KENYA$50,000
MENNONITE CENTRAL COMMITTEE
212 SOUTH 12TH STREETAKRONPA17501PCFOOD ASSISTANCE PROGRAM FOR DROUGHT IN TURKANA$80,000
SHIVI DEVELOPMENT SOCIETY
NCPROMOTING PEACE AND GENDER JUSTICE IN BUNDI DISTRICT$85,00096-97 3RD FLOOR POCKET 13 SECTOR 30ROHININEW DELHIIN110086
NEW ROOTS HAITI
18606 NW 11TH AVENUERIDGEFIELDWA98642PCDREAM CENTER YEAR 2$60,000
OPPORTUNITY INTERNATIONAL
101 N WACKER DRIVE SUITE 1150CHICAGOIL60606PCTHRIVING RURAL COMMUNITIES IN UGANDA$200,000
PLANT WITH PURPOSE
4747 MORENA BLVD STE 100SAN DIEGOCA92117PCTRANSFORMING RURAL COMMUNITIES IN SOUTHERN MEXICO$100,000
RAISING VOICES
NCSASA THE POPCORN BEGINS TO POP$127,100PLOT 16 TUFNELL DRIVE KAMWOKYA POBOX 6770KAMPALAUG
SPARK MICROGRANTS
PO BOX 20435 GREELEY SQUARE STATIONNEW YORKNY100019998PCFACILITATED COLLECTIVE ACTION PROCESS IN THE WEST NILE$75,0004 EAST 27TH STREET
THE BOSTON FOUNDATION
75 ARLINGTON ST 3RD FLOORBOSTONMA02116PCHAITI DEVEOLOPEMENT INSTITUTE BUILDING COMMUNITIES BY SUPPORTING LOCAL ORGS AND LEADERS$75,000
THE BOSTON FOUNDATION
75 ARLINGTON ST 3RD FLOORBOSTONMA02116PCHAITI DEVELOPMENT INST. MP3K ENABLING COMMUNITY AG PRODUCTION IN CAMP PERRIN$99,000
THE BOSTON FOUNDATION
75 ARLINGTON ST 3RD FLOORBOSTONMA02116PCHAITI DEVELOPMENT INST. OPAGMA RICE SECTOR IN MANICHE FOOD SECURITY & SUSTAINABLE AG$55,000
THE CHAIN COLLABORATIVE
133 FEDERAL WALKKENNETT SQUAREPA19348PCINVESTMENT PARTNERSHIP WITH NOW AFRICA INIATIVE$35,000
WORLD RELIEF
7 E BALTIMORE STBALTIMOREMD21202PCCHURCH EMPOWERMENT ZONES AND YOUTH ENGAGEMENT IN LES CAYES$125,000
WORLD RELIEF
7 E BALTIMORE STBALTIMOREMD21202PCCHURCH EMPOWERMENT ZONES KAJIADO$125,000
WORLD RENEW
1700 28TH STREET SEGRAND RAPIDSMI49508PCBUILDING RESILIENCE IN KATILU$50,006
WORLD VISION
MS110 PO BOX 70200TACOMAWA984810200PCWORLD VISION HAITI EMPOWERED WORLDVIEW$50,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,030,778TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl

FieldValueIRS element (for citing)
DescOTHER COMMUNITY PROGRAMSDesc
Related Or Exempt Function Incm$48,161RelatedOrExemptFunctionIncmAmt

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$673,782ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,345,895ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$326,660RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$4,313,459ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$6,333,136ExclusionAmt
Related Or Exempt Function Incm$374,821RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$6,707,957TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1AFEES RELATED TO SUMMER AND OTHER PROGRAMS PROVIDED TO THE TIERRA VIDA COMMUNITY AND LOW-INCOME FAMILIES FROM JUBILEE'S MULTI-FAMILY HOUSING. PROGRAMMING FOCUSES ON OFFERING AT-RISK CHILDREN OPPORTUNITIES TO BE EXPOSED TO ENRICHMENT PROGRAMMING.
5BTHE RENTAL ACTIVITY CONSISTS OF RENTAL REVENUE FROM LOW-INCOME HOUSING TENANTS AT THE TIERRA VIDA HOUSING COMPLEX.

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING EXPENSECategoryTxt
Amt$11,410Amt
Net Investment Income$1,141NetInvestmentIncomeAmt
Disbursements Charitable Prps$10,269DisbursementsCharitablePrpsAmt

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp (4 entries)

Address Line1ForeignAddress/AddressLine1TxtAddress Line2ForeignAddress/AddressLine2TxtCityForeignAddress/CityNmProvince Or StateForeignAddress/ProvinceOrStateNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCdGrantGrantDtGrantGrantAmtPurpose Of GrantPurposeOfGrantTxtExpended By GranteeExpendedByGranteeAmtAny Diversion By GranteeAnyDiversionByGranteeTxtDates Of Reports By GranteeDatesOfReportsByGranteeTxtResults Of VerificationResultsOfVerificationTxt
IDEAS COMUNITARIAS
GONZLEZ ORTEGA 825 INTERIOR 5COLONIA CENTROOAXACA DE JUREZ OAXACA CPOAXACAMX680002021-07-01$135,000SCHOOL FOR THE COMMON GOOD, MIXTECA OAXACA.$45,000TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION.04/01/2022, 07/06/2022, 08/31/2022, 12/29/2022THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE.
RAISING VOICES
PLOT 16 TUFNELL DRIVE KAMWOKYA POBOX 6770KAMPALAUG2021-10-01$318,000SASA CURRICULUM IMPLEMENTATION IN MEXICO$127,100TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION.04/29/2022, 10/31/2022THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE.
SHIVI DEVELOPMENT SOCIETY
96-97 3RD FLOOR POCKET 13 SECTOR 20ROHININEW DELHIDELHIIN1100862022-10-01$175,000PROMOTING PEACE AND GENDER JUSTICE IN BUNDI$85,000TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION.DISBURSED OCTOBER 2022, FIRST REPORT DUE ON 01/31/2023THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE.
SHARED-X
PO BOX 10008 WILLOW HOUSE GRANDCAYMANCAYMAN ISLANDSCJ2022-01-25$1,500,000DIRECT EQUITY PROGRAM RELATED INVESTMENT - START-UP TO BRING JUSTICE TO THE FARMING INDUSTRY, ADDRESSING GLOBAL FOOD SHORTAGES IN DEVELOPING COUNTRIES WHILE PRIORTIZING SMALL FAMERS WHO ARE STRUGGELING TO SURVIVE IN A MODERN ECONOMY DOMINATED BY LAGE-SCALE PLAYERS. SHARED-X HAS A MISSION TO ADDRESS POVERTY ALLEVIATION AND FOOD SECURITY THROUGH REGENERATIVE AGRICULTURE AND BIOTECHNOLOGY TO THE MARGINALIZED.$1,500,000TO THE BEST OF OUR KNOWLEDGE, THERE HAS BEEN NO DIVERSION.9/2/2023THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE. THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE.

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
UBS BROKERAGE FIXED INCOME$99,036$99,036
US BANK FIXED INCOME$26,409,820$26,409,820
US BANK IMPACT FIXED INCOME$2,397,662$2,397,662

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (4 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
UBS BROKERAGE EQUITIES$320,505$320,505
US BANK EQUITIES$75,319,087$75,319,087
US BANK IMPACT EQUITY FUNDS$7,962,161$7,962,161
TIEDEMANN MUTUAL FUNDS$4,980$4,980

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (38 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND - CFS BLDG$165,129$0$165,129$165,129
CENTER FOR SHARING BLDG$1,263,997$707,839$556,158$556,158
CFS - LID (LOCAL IMPROVEMENT DISTRICT)$36,598$16,836$19,762$19,762
TIERRA VIDA MULTI-FAMILY COMPLEX$12,645,696$4,594,604$8,051,092$8,051,092
FITNESS EQUIPMENT$62,110$62,110$0
352 WHITE CHAIRS W/ CART$10,704$10,704$0
36 TABLES 60'' W/ CART$4,725$4,725$0
PLAY LAND LIGHT - TIERRA VIDA$4,626$4,626$0
LAND FOR MULTI-FAMILY PROPERTY$360,000$0$360,000$360,000
TIERRA VIDA MULTI-FAMILY PHASE 2$6,641,339$695,355$5,945,984$5,945,984
LAND, LOT 2, TIERRA VIDA COMMERCIAL PHASE ONE$300,000$0$300,000$300,000
CONSTRUCTION IN PROGRESS$1,726,291$0$1,726,291$1,726,291
STOVE (COLLEGIUM CAFE)$2,892$1,627$1,265$1,265
DATA RELOCATION AND ADDITIONAL CABLE (APARTMENTS)$3,476$1,738$1,738$1,738
FILTER RACK AND MODIFICATION OF SA 5-TON ZONE SYSTEM$4,483$264$4,219$4,219
PORT ETHERNET AND POWER SUPPLY$2,753$1,148$1,605$1,605
LAWN MOWER$9,120$2,888$6,232$6,232
SERVER - POWEREDGE R7515$8,966$2,465$6,501$6,501
SANDWICH/SALAD PREP TABLE/FRIDGE - CAFE$4,045$795$3,250$3,250
NATORI LHASA SUNSET 12 X 15 RUG$12,119$2,727$9,392$9,392
NATORI LHASA SUNSET 8' RUG$4,333$975$3,358$3,358
ICE MACHINE HOSHIZAKI KM-231BAJ - LEO$3,338$751$2,587$2,587
FURNITURE$563,482$90,559$472,923$472,923
LAND TIERRA VIDA MULTI-FAMILY COMPLEX$765,000$0$765,000$765,000
BUILDING - LEO$9,129,215$302,356$8,826,859$8,826,859
WEBSITE$9,000$6,000$3,000$3,000
HEAT PUMP - COLLEGIUM$6,787$109$6,678$6,678
HEAT PUMP FOR F104$7,338$11$7,327$7,327
DELL XPS 15" LAPTOP 16GB RAM, 512 GB$3,128$313$2,815$2,815
SET OF 1 TABLE & 3 BENCHES WITH UMBRELLA HOL$8,189$585$7,604$7,604
SET OF 1 TABLE & 4 BENCHES WITH UMBRELLA HOL$9,793$1,399$8,394$8,394
TRIO BENCH 6 FT W/ ANCHOR KIT$3,418$244$3,174$3,174
TRIO BENCH 6 FT W/ ANCHOR KIT$3,418$244$3,174$3,174
TRIO BENCH 6 FT W/ ANCHOR KIT$3,418$244$3,174$3,174
SET OF 1 TABLE & 4 BENCHES W/ ANCHOR KIT$9,744$696$9,048$9,048
CHAMBER BENCH 6FT W/ANCHOR KI$3,325$238$3,087$3,087
HEATED CART$8,718$623$8,095$8,095
LAND 0 TV PHASE 3$1,633,200$0$1,633,200$1,633,200

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$6,901LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$6,901DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescSHARED-X - PROGRAM-RELATED INVESTMENTDesc
EOY Book Value$1,500,000EOYBookValueAmt
EOYFMV$1,500,000EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSS ON INVESTMENTSDesc
Amt$26,934,281Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (17 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$45,251$0$45,251
OFFICE SUPPLIES$3,597$1,272$2,325
BANK CHARGES$925$0$925
DUES AND SUBSCRIPTIONS$8,513$414$8,099
SUPPLIES$104,101$0$102,011
REPAIRS AND MAINTENANCE$181,851$111,298$70,553
ACTIVITIES AND EVENTS$17,360$3,796$12,944
FUEL$2,866$0$2,866
CABLE, INTERNET, AND PHONE$141,551$2,147$139,404
UTILITIES$242,077$188,867$53,210
PROFESSIONAL DEVELOPMENT$4,168$0$4,168
CREDIT CHECK FEES$1,962$1,962$0
MISCELLANEOUS$408$0$408
LICENSES & FEES$2,497$0$2,497
ADVERTISING AND PROMOTION$530$0$530
HOSPITALITY$1,708$860$848
BAD DEBTS$1,964$491$1,473

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOTHER COMMUNITY PROGRAMSDesc
Revenue And Expenses Per Books$48,161RevenueAndExpensesPerBooksAmt
Adjusted Net Income$48,161AdjustedNetIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescTENANT DEPOSITSDesc
BOY Book Value$50,875BOYBookValueAmt
EOY Book Value$51,425EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES$318,085$318,085$0
OTHER PROFESSIONAL SERVICES$13,593$0$13,593

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BUSINESS TAXES$390$0$390
PAYROLL TAXES$72,817$26,575$43,779
EXCISE TAXES$220,000$0$0
PROPERTY TAXES$215,266$140,774$74,492