STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE MILES FOUNDATION INC: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
THE MILES FOUNDATION INC (EIN 75-2739180)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-15
IRS object ID
202313199349107311
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-15T16:05:58-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN420714325PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1RSM US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1920 5TH AVENUE SUITE 2800AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752739180EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE MILES FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMILEBusinessNameControlTxt
Phone8172935555PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15049 EDWARDS RANCH ROAD SUITE 280AddressLine1Txt
CityFORT WORTHCityNm
State AbbreviationTXStateAbbreviationCd
ZIP761094133ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonGRANT COATESPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone8172935555PhoneNum
Signature2023-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstGRANTPersonFirstNm
Person LastCOATESPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSUE ROBISONPreparerPersonNm
PTINP00560072PTIN
Phone2062814444PhoneNum
Preparation2023-11-15PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$63,736,962FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$689,319DividendsRevAndExpnssAmt
Dividends Net Invst Incm$689,319DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$145,981GrossRentsRevAndExpnssAmt
Net Rental Income Or Loss$55,317NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$2,781,016NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$11,992,167GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$2,780,987CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$3,684,321OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$3,306,249OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$7,300,637TotalRevAndExpnssAmt
Total Net Invst Incm$6,776,555TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$346,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$176,484CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$169,516CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$464,377OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$236,864OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$227,513OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$114,233PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$50,030PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$64,204PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$94,294LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$38,086LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$56,208LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$84,757AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$36,941AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$47,816AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$284,725OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$258,282OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$26,443OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$100,800InterestRevAndExpnssAmt
Interest Net Invst Incm$100,800InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$301,562TaxesRevAndExpnssAmt
Taxes Net Invst Incm$136,610TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$51,273TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$31,837DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$155,671OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$38,918OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$116,753OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$69,713TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$15,785TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$53,927TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$351,842OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$224,773OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$68,313OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,399,811TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,313,573TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$881,966TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,479,832ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,479,832ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,879,643TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,313,573TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,361,798TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$2,420,994ExcessRevenueOverExpensesAmt
Net Investment Income$5,462,982NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,100,377CashBOYAmt
Cash EOY$2,075,093CashEOYAmt
Cash EOYFMV$2,075,093CashEOYFMVAmt
Sav And Temp Cash Invst BOY$567,963SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$301,799SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$301,799SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$709,889OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$4,052,844OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$709,889OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$709,889OtherNtsAndLoansRcvblEOYFMVAmt
US Government Obligations BOY$1,783,406USGovernmentObligationsBOYAmt
US Government Obligations EOY$1,635,564USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$1,458,551USGovtObligationsEOYFMVAmt
Corporate Stock BOY$14,535,385CorporateStockBOYAmt
Corporate Stock EOY$14,769,521CorporateStockEOYAmt
Corporate Stock EOYFMV$13,531,638CorporateStockEOYFMVAmt
Corporate Bonds BOY$351,260CorporateBondsBOYAmt
Corporate Bonds EOY$486,425CorporateBondsEOYAmt
Corporate Bonds EOYFMV$424,749CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,489,986InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$31,837InvstLandAccumDepreciationAmt
Land Bldg Investments EOY$1,458,149LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,458,149LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$37,451,295OtherInvestmentsBOYAmt
Other Investments EOY$43,611,401OtherInvestmentsEOYAmt
Other Investments EOYFMV$43,611,401OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$386,108LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$270,415LandBldgEquipAccumDeprecAmt
Land BOY$115,693LandBOYAmt
Land EOY$115,693LandEOYAmt
Land EOYFMV$115,693LandEOYFMVAmt
Other Assets BOY$50,000OtherAssetsBOYAmt
Other Assets EOY$50,000OtherAssetsEOYAmt
Other Assets EOYFMV$50,000OtherAssetsEOYFMVAmt
Total Assets BOY$60,008,223TotalAssetsBOYAmt
Total Assets EOY$65,213,534TotalAssetsEOYAmt
Total Assets EOYFMV$63,736,962TotalAssetsEOYFMVAmt
Other Liabilities BOY$3,489,012OtherLiabilitiesBOYAmt
Other Liabilities EOY$6,162,909OtherLiabilitiesEOYAmt
Total Liabilities BOY$3,489,012TotalLiabilitiesBOYAmt
Total Liabilities EOY$6,162,909TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$56,519,211RetainedEarningBOYAmt
Retained Earning EOY$59,050,625RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$56,519,211TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$59,050,625TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$60,008,223TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$65,213,534TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$56,519,211TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$2,420,994ExcessRevenueOverExpensesAmt
Other Increases$110,420OtherIncreasesAmt
Subtotal$59,050,625SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$59,050,625TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (5 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES2022-01-312022-12-31$8,870,084$8,747,475$122,609$122,609
LT CAPITAL GAIN ON ESCALANTE KINGSMILL2022-01-312022-12-31$548,472$548,472P
FLOW-THROUGH G/L FROM PSHIPS2022-01-312022-12-31$278,995$278,995P
LT CAPITAL GAIN ON BONANZA II2022-01-312022-12-31$1,541,642$643,897$897,745$897,745P
LT CAPITAL GAIN ON NAVASOTA2022-01-312022-12-31$1,580,441$647,275$933,166$933,166P
FieldValueIRS element (for citing)
Capital Gain Net Income$2,780,987CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$75,935InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$75,935SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$75,935TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$116,276EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$25,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$141,276TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$65,341OverpaymentAmt
Applied To ES Tax$65,341AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.MILESFDN.ORGWebsiteAddressTxt
Individual With BooksGRANT COATESIndividualWithBooksNm
Phone8172935555PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15049 EDWARDS RANCH ROAD STE 280AddressLine1Txt
CityFORT WORTHCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76109ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
C GRANT COATES
5049 EDWARDS RANCH ROAD SUITE 280FORT WORTHTX76109CEO/DIRECTOR40.00$292,750$51,319$0
JACK L BURDETT
5049 EDWARDS RANCH ROAD SUITE 280FORT WORTHTX76109CHAIRMAN5.00$24,000$0$0
SHERRY A WILSON
5049 EDWARDS RANCH ROAD SUITE 280FORT WORTHTX76109DIRECTOR5.00$24,000$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
SARA REDINGTON
5049 EDWARDS RANCH ROAD STE 280FORT WORTHTX76109DIRECTOR OF COMMUNIC40.00$159,799$58,106$0
KATE WISNIEWSKI
5049 EDWARDS RANCH ROAD STE 280FORT WORTHTX76109DIRECTOR OF PROGRAMS25.00$97,000$0$0
LAUREN JANCOSKI
5049 EDWARDS RANCH ROAD STE 280FORT WORTHTX76109EXECUTIVE ASSISTANT40.00$73,350$20,503$0
PEYTON JOHNIGAN
5049 EDWARDS RANCH ROAD STE 280FORT WORTHTX76109FINANCIAL ANALYST40.00$40,167$25,089$0
MATTIE PARKER
5049 EDWARDS RANCH ROAD STE 280FORT WORTHTX76109EDUCATION POLICY SPE15.00$60,000$0$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
MCR CAPITAL ADVISORS CORPORATION
13601 PRESTON ROAD SUITE 417WDALLASTX75240CFO/FINANCIAL SERVICES$144,000
MERRILL LYNCH
286 GRAND AVE SUITE 200SOUTHLAKETX76092INVESTMENT MANAGEMENT$111,115
JARED P HARRELL
4710 121ST STREETLUBBOCKTX79424LEGAL SERVICES$69,000
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$16,479,148AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,081,042AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$47,931,337FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$67,491,527TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$67,491,527AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,012,373CashDeemedCharitableAmt
Net Vl Noncharitable Assets$66,479,154NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,323,958MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,323,958MinimumInvestmentReturnAmt
Tax Based On Investment Income$75,935TaxBasedOnInvestmentIncomeAmt
Total Tax$75,935TotalTaxAmt
Distributable Before Adj$3,248,023DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,248,023DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,248,023DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,361,798ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$3,361,798QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,248,023DistributableAsAdjustedAmt
Undistributed Income PY$1,614,786UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$3,361,798QualifyingDistributionsAmt
Applied To Year1$1,614,786AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,747,012AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$1,501,011UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (34 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BASIS TEXAS CHARTER SCHOOLS
404 E RAMSEY ROAD SUITE 106SAN ANTONIOTX78216NONEPCGENERAL SUPPORT$100,000
BELLWETHER EDUCATION PARTNERS INC
517 BOSTON POST ROAD UNIT 171SUDBURYMA01776NONEPCPARENT DIRECTED TUTORING ACCOUNTS$75,164
CHILD CARE ASSOCIATES
3000 E BELKNAP STREETFORT WORTHTX76111NONEPCGENERAL OPERATIONS$50,000
COMMUNITIES FOUNDATION OF TEXASEDUCATE TEXAS
5500 CARUTH HAVEN LANEDALLASTX75225NONEPCMEMBERSHIP DUES$5,000
DISTRICT CHARTER ALLIANCE
PO BOX 340436AUSTINTX78734NONEPCGENERAL OPERATIONS$25,000
DONORS TRUST
1800 DIAGONAL ROAD SUITE 280ALEXANDRIAVA22314NONEPCTHE MILES FOUNDATION DONOR ADVISED FUND$20,000
DONORS TRUST
1800 DIAGONAL ROAD SUITE 280ALEXANDRIAVA22314NONEPCTHE MILES FOUNDATION DONOR ADVISED FUND$50,000
DONORS TRUST
1800 DIAGONAL ROAD SUITE 280ALEXANDRIAVA22314NONEPCTHE MILES FOUNDATION DONOR ADVISED FUND$175,000
FAMILIES EMPOWERED
7447 HARWIN DRIVESUITE 246HOUSTONTX77036NONEPC2022 TARRANT COUNTY SUPPORT$75,000
FAMILY FIRST INC
5509 W GRAY STREET SUITE 100TAMPAFL33609NONEPCGENERAL OPERATIONS$15,000
FORT WORTH CHAMBER DEVELOPMENT FOUNDATION
777 TAYLOR STREET SUITE 900FORT WORTHTX76102NONEPC2022 GENERAL SUPPORT$24,501
FORT WORTH EDUCATION PARTNERSHIP
1504 COLLEGE AVENUEFORT WORTHTX76104NONEPC2022 PARENT ENGAGEMENT WORK$25,000
GREAT HEARTS TEXAS
12500 SAN PEDRO AVENUE SUITE 500SAN ANTONIOTX78216NONEPCGENERAL SUPPORT$100,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCREAD FORT WORTH FWISD ESSER IMPACT$25,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$75,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCTHE MILES FOUNDATION COMMUNITY FUND$100,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$200,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$200,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$200,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$200,000
NORTH TEXAS COMMUNITY FOUNDATION
777 MAIN STREET SUITE 2850FORT WORTHTX76102NONEPCBEST PLACE FOR KIDS FUNDING$215,054
PERFECT GIFT LLC
495 MANSFIELD AVENUEPITTSBURGHPA15205NONEPCGIFT CARDS$2,613
STAND TOGETHER TRUST
1320 N COURTHOUSE ROAD SUITE 500ARLINGTONVA22201NONEPCGENERAL SUPPORT$125,000
STAR SPONSORSHIP PROGRAM INC
6707 BRENTWOOD STAIR ROADSUITE 205FORT WORTHTX76112NONEPCGENERAL OPERATIONS SUPPORT$20,000
TARRANT TO AND THROUGH PARTNERSHIP
777 MAIN STREET SUITE 900FORT WORTHTX76102NONEPCGENERAL OPERATIONS$25,000
TENEO NETWORK INC
2606 WEST 8TH STREETAUSTINTX78703NONEPCGENERAL OPERATIONS$60,000
TEXAS CATHOLIC CONFERENCE OF BISHOPS
PO BOX 13285AUSTINTX78711NONEPC2022 GEN OPS FOR GENERAL ASSEMBLY$5,000
TEXAS PUBLIC CHARTER SCHOOLS ASSOCIATION
3005 S LAMAR BOULEVARD SUITE D-447AUSTINTX78704NONEPC2022 GENERAL OPERATING SUPPORT$50,000
THE FORT WORTH REPORT
2003 8TH AVENUE UNIT 300FORT WORTHTX76110NONEPC2022 GEN OPS/EDUCATION PROGRAMMING$5,000
THE GEORGE W BUSH FOUNDATION
2943 SMU BOULEVARDDALLASTX75205NONEPCGENERAL SUPPORT$25,000
THE JUNIOR LEAGUE OF FORT WORTH INC
255 BAILEY AVENUEFORT WORTHTX76107NONEPCIN SUPPORT OF THE GRAND ENTRY GALA, JANUARY 7, 2023$7,500
THE LINCOLN NETWORK
2443 FILLMORE STREET 380-3386SAN FRANCISCOCA94115NONEPCGENERAL SUPPORT$100,000
THE PHILANTHROPY ROUNDTABLE
1120 20TH STREET NW SUITE 550 SOUTHWASHINGTONDC20036NONEPCGENERAL OPERATIONS$75,000
UNIVERSITY OF OKLAHOMA FOUNDATION INC
100 TIMBERDELL ROADNORMANOK73019NONEPCGENERAL OPERATIONS$25,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,479,832TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$689,319ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Business531120BusinessCd
Unrelated Business Taxbl Incm$55,317UnrelatedBusinessTaxblIncmAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business523000BusinessCd
Exclusion15ExclusionCd
Exclusion$3,306,249ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$2,781,016ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCd
PARTNERSHIP INCOME - UBI523000$378,072
PARTNERSHIP INCOME - BOOK15

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$433,389UnrelatedBusinessTaxblIncmAmt
Exclusion$6,776,584ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,209,973TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING SERVICESCategoryTxt
Amt$84,757Amt
Net Investment Income$36,941NetInvestmentIncomeAmt
Disbursements Charitable Prps$47,816DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp

FieldValueIRS element (for citing)
Property2512 HEMPHILLPropertyDesc
Acquired2022-02-22AcquiredDt
Cost Or Other Basis$1,489,986CostOrOtherBasisAmt
Computation MethodSLComputationMethodTxt
Life39.000000000000LifeRt
Current Year Expense$31,837CurrentYearExpenseAmt
Net Investment Income$0NetInvestmentIncomeAmt

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
AssetFLOW-THROUGH G/L FROM PSHIPSAssetDesc
Acquired2022-01AcquiredDt
How AcquiredPURCHASEDHowAcquiredTxt
Sold2022-12SoldDt
Basis MethodCOSTBasisMethodTxt
Sales Expense$0SalesExpenseAmt
Total Net$29TotalNetAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
Form And Line ReferencePART II, LINE 15 - PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITYFormAndLineReferenceDesc
Medium ExplanationTHE MILES FOUNDATION ISSUED A CONVERTIBLE PROMISSORY NOTE TO SECUNDA INC, DBA JOB ECADEMY FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:SECUNDA INC DBA JOB ECADEMY; 8 ADMIRAL DR SUITE 124, EMERYVILLE, CA 94608DATE AND AMOUNT OF INITIAL INVESTMENT:1/5/2021 $50,000LOAN TERMS:0.1% INTEREST PAID ANNUM; PRINCIPAL AND INTEREST DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2022:$50,000PURPOSE OF INVESTMENT:THE PURPOSE OF THIS LOAN IS TO FURTHER THE MILES FOUNDATION'S EFFORTS INTO PROVIDING QUALITY SCHOOL OPTIONS AND ACCESS TO EDUCATIONAL RESOURCES. SPECIFICALLY, SECUNDA INC WILL USE THE FUNDS SOLELY FOR THE DEVELOPMENT OF AN EDUCATION PLATFORM TO PROVIDE EDUCATIONAL RESOURCES OUTSIDE THE TRADITIONAL EDUCATION SYSTEM INCLUDING RESEARCH, PATENTING, LICENSING, CONSULTING, LEGAL AND OTHER GENERAL EXPENSES NEEDED IN RELATION TO SAME.DATE(S) OF REPORTS BY INVESTEE:11/11/22ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE.MediumExplanationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (12 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMAZON.COM INC$40,304$34,644
AT&T INC$37,305$33,946
CITIGROUP INC$38,280$33,701
COMCAST CORP$39,372$34,587
CVS HEALTH CORP$39,074$34,880
ENTERPRISE PRODUCTS OPER$28,209$22,404
GOLDMAN SACHS GROUP INC$67,791$57,631
JPMORGAN CHASE & CO$53,899$46,116
MORGAN STANLEY$26,299$23,025
SHELL INTERNATIONAL FIN$37,992$34,343
VERIZON COMMUNICATIONS$37,871$34,137
WELLS FARGO & COMPANY$40,029$35,335

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (272 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
! JOHNSON CONTROLS INTER$92,737$94,400
1 SYNOPSYS INC$5,792$7,344
3M COMPANY$80,871$65,236
ABB LTD SPON ADR$24,996$22,754
ABBOTT LABS$17,245$15,480
ACCENTURE PLC SHS$32,133$26,684
ACUITY BRANDS INC$7,127$6,624
ADVANCE AUTO PARTS INC$22,435$14,997
ADVANCED ENERGY INDS INC$8,912$6,519
AGREE RLTY CORP$26,920$26,882
ALBANY INTL CRP NEW CL A$7,345$8,183
ALEXANDRIA REAL EST EQTS$6,104$4,953
ALIBABA GROUP HOLDING LT$43,047$19,468
ALLIANT ENERGY CORP$20,958$19,047
ALPHABET INC SHS CL A$110,815$108,699
ALPHABET INC SHS CL C$31,214$39,219
ALTRIA GROUP INC$57,442$47,676
AMAZON COM INC COM$219,174$111,384
AMDOCS LIMITED$30,165$33,179
AMER EXPRESS COMPANY$109,935$92,196
AMGEN INC COM$40,031$41,497
AON PLC REG SHS$34,400$36,317
APPLE INC$87,989$96,538
ARGENX SE$13,228$14,017
ASML HLDG NV NY REG SHS$35,324$27,866
ASTRAZENECA PLC SPND ADR$37,250$43,324
AT&T INC$54,114$51,014
ATLASSIAN CORP$24,712$14,541
ATMOS ENERGY CORP COM$23,348$22,638
AUTODESK INC DEL PV$0.01$79,878$50,642
AVERY DENNISON CORP$15,577$16,833
AVIENT CORPORATION$25,290$17,825
AVNET INC$15,616$16,299
BCE INC$101,418$76,737
BLACKROCK INC$107,069$107,712
BLOCK INC$39,721$15,333
BOEING COMPANY$113,305$104,008
BOOZ ALLEN HAMILTON HLDG$29,666$35,955
BORG WARNER INC COM$5,778$4,830
BOSTON PPTYS INC$50,633$27,302
BRISTOL-MYERS SQUIBB CO$70,913$70,007
BRITISH AMN TOBACO SPADR$24,227$22,589
BROADCOM INC$198,878$221,415
BROADRIDGE FINL$29,882$26,289
BRUNSWICK CORP$8,568$7,208
CABOT CORP$4,579$5,481
CANADIAN PACIFIC RAILWAY$28,360$28,568
CBRE GROUP INC$5,419$8,773
CHARLES RIVER LABS INTL$15,780$10,241
CHEVRON CORP$127,826$198,157
CHUBB LTD$100,868$105,226
CIGNA CORP REG SHS$31,435$37,441
CISCO SYSTEMS INC COM$79,088$68,840
CITIGROUP INC COM NEW$90,507$63,865
CNH INDUSTRIAL NV$14,709$14,856
COCA-COLA EUROPACIFIC$31,905$31,145
COMCAST CORP NEW CL A$132,386$104,805
CONMED CORP COM$8,549$5,673
CONOCOPHILLIPS$66,688$97,586
COSTCO WHOLESALE CRP DEL$46,068$45,194
CRACKER BAREL OLD COUNTR$7,786$4,642
CROWN CASTLE INC$95,388$75,145
CSG SYSTS INTL INC COM$30,148$26,655
CSX CORP$56,075$50,993
D R HORTON INC$7,343$7,131
DANAHER CORP DEL COM$33,763$28,400
DARDEN RESTAURANTS INC$6,256$6,087
DARLING INGREDIENTS INC$10,167$8,825
DEERE CO$42,366$48,021
DIAGEO PLC SPSD ADR NEW$85,841$79,295
DIAMONDBACK ENERGY INC$12,181$21,885
DIGI INTL INC$5,295$9,722
DISNEY (WALT) CO COM STK$68,498$36,403
DOMINION ENERGY INC$61,461$54,943
DOW INC REG$71,871$58,856
DUKE ENERGY CORP NEW$95,742$88,056
EASTGROUP PROPERTIES INC$5,596$5,330
EASTMAN CHEMICAL CO COM$6,025$4,316
EATON CORP PLC$46,340$46,614
ELASTIC N V$22,347$16,017
ELEVANCE HEALTH INC$29,657$33,343
ELI LILLY & CO$22,107$27,072
EMERSON ELEC CO$37,774$39,192
ENTEGRIS INC MINNESOTA$6,680$3,870
ENTERGY CORP NEW$62,714$66,263
EQTY LIFESTYLS PPTYS INC$14,191$11,370
EQUINOR ASA$29,798$37,421
EQUITY RESIDENTIAL$10,885$7,375
EVERCORE INC$32,665$32,615
EXPEDITORS INTL WASH INC$30,002$28,058
EXXON MOBIL CORP COM$130,980$199,422
FACTSET RESH SYS INC$24,822$28,486
FERRARI NV$36,719$29,348
FIFTH THIRD BANCORP$88,961$76,939
FIRST FINANCIAL BANCORP$12,588$13,811
FIRST INTST BANCSYSTEM$16,868$18,629
FIRSTCASH HLDGS INC$5,773$7,040
FLEX LTD$8,807$10,344
FRANCO NEV CORP$24,559$21,564
GATX CORPORATION$6,277$6,912
GENL DYNAMICS CORP COM$140,282$141,919
GENUINE PARTS CO$69,859$91,440
HASBRO INC COM$15,465$10,860
HDFC BANK LTD ADR$41,543$37,899
HEALTHPEAK PPTYS INC$85,491$64,330
HEARTLAND FINANCIAL USA$7,532$6,900
HEWLETT PACKARD$59,970$58,222
'HEXCEL CORP NEW COM$5,662$5,826
HILTON WORLDWIDE$27,094$26,915
HOME BANCSHARES INC$21,839$22,243
HOME DEPOT INC$72,199$70,437
HONEYWELL INTL INC DEL$51,761$49,289
HORACE MANN EDUCTRS NEW$12,742$11,697
HOSTESS BRANDS INC$6,498$6,956
HUBBELL INC SHS$22,614$28,631
HUNTINGTON INGALLS INDS$5,983$6,690
HUNTNGTN BANCSHS INC MD$12,432$12,507
I BANK OF MONTREAL COM$46,669$37,690
I SYNCHRONY FINL COM$67,278$59,805
ICICI BANK LTD SPD ADR$27,120$26,903
ILLUMINA INC COM$49,479$26,084
INSPERITY INC$22,780$24,424
INTEL CORP$101,184$56,877
INTER PARFUMS INC$24,274$29,535
INTUITIVE SURGICAL INC$22,334$20,697
ISHARES CHINA LARGECAP$43,676$47,176
ISHARES INTL SELECT$24,821$22,651
ISHARES MSCI INDONESIA$20,764$19,703
ISHARES MSCI JAPAN ETF$45,530$36,638
ISHARES MSCI SAUDI$20,744$18,407
JD COM INC CL A ADR$30,434$30,703
JOHNSON AND JOHNSON COM$182,039$182,126
JPMORGAN CHASE & CO$215,489$236,552
KEYCORP NEW COM$5,354$4,460
KIMBERLY CLARK$77,680$83,894
KINDER MORGAN INC. DEL$57,166$63,931
KRAFT (THE) HEINZ CO SHS$9,053$9,078
LANCASTER COLONY CP OHIO$15,466$19,533
LCI INDUSTRIES$4,835$4,160
LINDE PLC REG SHS$26,925$28,704
LKQ CORP$7,241$7,050
LOWE'S COMPANIES INC$57,317$56,983
LULULEMON ATHLETICA INC$18,307$14,417
LUMENTUM HOLDINGS INC$14,884$8,295
MAGNA INTL INC CL A VTG$88,392$54,326
MARVELL TECH INC$29,497$20,002
MASCO CORP$10,939$7,887
MCDONALDS CORP COM$53,500$57,186
MDC HOLDINGS INC DEL$18,483$15,705
MEDTRONIC PLC SHS$245,882$158,160
MERCK AND CO INC SHS$76,266$98,524
MERITAGE HOMES CORP$5,674$5,716
META PLATFORMS INC$112,948$69,436
MICROSOFT CORP$296,325$318,481
MITSUBISHI UFJ FINL GRP$34,048$36,372
MONSTER BEVERAGE SHS$60,595$61,730
MOOG INC CL A$5,231$5,441
MORGAN STANLEY$94,631$91,907
MURPHY OIL CORP$4,855$12,989
NATIONAL GRID PLC SHS$49,340$46,748
NETAPP INC$22,897$17,958
NETFLIX COM INC$67,182$56,912
NEXSTAR MEDIA GROUP INC$5,380$6,126
NEXTERA ENERGY INC SHS$139,232$143,708
NISOURCE INC$19,063$16,808
NORTHROP GRUMMAN CORP$16,113$16,368
NOV INC$5,128$8,043
NOVARTIS ADR$140,668$143,065
NOVO NORDISK A S ADR$41,108$67,941
NUTRIEN LTD REG SHS$78,987$85,226
NVIDIA$101,476$65,471
ORACLE CORP $0.01 DEL$64,174$67,436
O'REILLY AUTOMOTIVE INC$14,112$14,349
PALO ALTO NETWORKS INC$27,908$24,001
PARKER HANNIFIN CORP$22,030$21,243
PATTERSON COS INC$8,729$7,064
PAYPAL HOLDINGS INC SHS$31,838$17,805
PEBBLEBROOK HOTEL TRUST$8,223$4,472
PENSKE AUTO GROUP INC$6,614$7,700
PEPSICO INC$67,328$76,239
PERRIGO CO PLC$26,026$23,829
PFIZER INC$84,716$84,700
PHILIP MORRIS INTL INC$101,420$101,311
PIMCO FIXED INCOME SHARES: SERIES C$467,344$374,635
PIMCO FIXED INCOME SHARES: SERIES M$467,918$373,227
PINNACLE FINL PARTNERS$7,997$5,872
PNC FINCL SERVICES GROUP$87,679$78,180
POPULAR INC COM NEW$7,693$6,300
PRINCIPAL FINANCIAL GRP$97,922$116,649
PROCTER & GAMBLE CO$88,803$90,027
PROGRESSIVE CRP OHIO$39,360$43,712
PROLOGIS INC$24,089$21,419
QUALCOMM INC$35,751$29,024
QUEST DIAGNOSTICS INC$30,040$34,417
RAYMOND JAMES FINL INC$6,149$7,586
RAYTHEON TECHNOLOGIES$81,001$77,809
REALTY INCM CRP MD PV$1.$96,167$90,578
REGENERON PHARMACTCLS$31,824$44,732
REGIONS FINL CORP$16,085$15,286
REINSURNCE GROUP AMERICA$10,730$12,078
RELX PLC$26,305$29,355
RENAISSANCERE HLDGS LTD$7,026$7,738
REYNOLDS CONSUMER$20,039$20,716
ROCHE HLDG LTD SPN ADR$33,714$31,046
RPM INTERNATIONAL INC$12,494$14,130
RYANAIR HOLDINGS PLC SHS$19,013$16,148
SABRE CORP SHS$9,965$3,968
SALESFORCE INC$67,261$36,197
SANMINA CORP$5,443$7,448
SANOFI ADR$37,324$37,872
SCHLUMBERGER LTD$17,356$22,026
SCHNEIDER NATL INC WIS$5,619$5,710
SCHWAB CHARLES CORP NEW$15,134$15,653
SEALED AIR CORP (NEW)$5,753$5,936
SEI INVT CO PA PV $0.01$24,112$24,078
SHELL PLC$30,916$34,683
SHOPIFY INC CL A$37,097$19,750
SIEMENS AG ADR$76,026$82,823
SILICON MOTION TECH ADR$19,882$16,312
SILVERBACK THERAPEUTICS INC$499,204$499,204
SK TELECOM CO LTD$27,830$21,743
SNAP ON INC COM$33,134$33,588
SONOCO PRODUCTS CO$5,495$5,100
SONY GROUP CORP$62,550$42,259
STAG INDUSTRIALS, INC.$5,651$5,040
STARBUCKS CORP$74,100$69,440
STIFEL FINANCIAL CORP$6,748$5,662
SUNCOR ENERGY INC NEW$29,392$24,813
TAIWAN S MANUFCTRING ADR$74,016$53,335
TARGET CORP COM$106,664$70,794
TECK RESOURCES LTD CLS B$29,122$33,357
TELEFONICA SA SPAIN ADR$28,500$21,806
TELUS CORP COM$45,027$42,521
TERRENO REALTY CORP SHS$19,043$16,208
TESLA INC$84,114$34,121
TEXAS INSTRUMENTS$81,094$80,627
THE SCOTTS MIRACLE GRO$9,399$4,325
THERMO FISHER SCIENTIFIC$40,366$42,954
THOMSON REUTERS CORP REG$28,239$29,544
TIMKEN COMPANY$6,858$6,219
TORONTO DOMINION BANK$130,518$117,669
TOYOTA MOTOR CORP ADR$27,156$19,941
TRAVELERS COS INC$47,047$49,497
TRUIST FINL CORP$158,617$121,043
UBS GROUP AG NAMEN-AKT$43,333$39,842
UNILEVER PLC NEW ADR$77,834$88,314
UNION PACIFIC CORP$31,652$27,126
UNITED BKSHRS INC W.V.$6,208$6,681
UNITED PARCEL SVC CL B$104,931$99,436
UNITEDHEALTH GROUP INC$83,668$104,976
VERIZON COMMUNICATNS COM$106,985$80,967
VERTEX PHARMCTLS INC$31,108$44,761
VICI PPTYS INC$64,250$68,105
VICTORY CAPITAL HOLDINGS$12,076$11,644
VISA INC CL A SHRS$149,237$147,510
VORNADO REALTY TRUST COM$10,264$8,678
WALMART INC$30,163$30,343
WATSCO INC COM$25,522$22,446
WEBSTER FINL CP PV $0.01$6,754$6,012
WESBANCO INC$6,142$6,028
WESTERN ASSET SMASH SERIES C$233,240$215,835
WESTERN ASSET SMASH SERIES M$367,244$283,918
WESTERN ASSET SMSH SERES$853,067$635,250
WILLIAMS COMPANIES DEL$42,944$49,909
WOLVERINE WORLD WIDE$7,425$2,186
WORKDAY INC CL A$24,230$15,896
WORLD FUEL SERVICES CRP$6,288$6,778
XCEL ENERGY INC$21,855$20,963
YUM BRANDS INC$21,914$23,823
YUM CHINA HOLDINGS INC$13,064$12,078
ZOETIS INC$36,507$28,431
ZTO EXPRESS CAYMAN ADR$30,269$30,229

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$1,635,564USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$1,458,551USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp

FieldValueIRS element (for citing)
Category Or Item2512 HEMPHILLCategoryOrItemTxt
Cost Or Other Basis$1,489,986CostOrOtherBasisAmt
Accumulated Depreciation$31,837AccumulatedDepreciationAmt
Book Value$1,458,149BookValueAmt
EOYFMV$1,458,149EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (57 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
2912 W 6TH LLCAT COST$254,642$254,642
920 FOCH, LLCAT COST$153,343$153,343
ARTIST GROWTHAT COST$531,574$531,574
BCP VIII ACCESS FUND (OFFSHORE) LP TRANCHE BAT COST$540,000$540,000
BONANZA IIIAT COST$642,243$642,243
CB MINERALSAT COST$34,126$34,126
CLEAR SKY TACTICAL CO-INVESTMENT LLCAT COST$411,031$411,031
COLT ODYSSEY PARTNERS LLCAT COST$699,046$699,046
COLT RECODE PARTNERS, LLCAT COST$854,146$854,146
COLT THIRD ERASCA PARTNERS LLCAT COST$763,796$763,796
CONCORD-COLT, LPAT COST$489,535$489,535
DOMINION BANCSHARESAT COST$500,000$500,000
DOS RIOS PARTNERS, LPAT COST$2,937,526$2,937,526
EXLINE INDUSTRIAL FUND, LPAT COST$471,385$471,385
FOUNDANT TECHNOLOGIES HOLDINGSAT COST$999,998$999,998
FUND I, A SERIES OF ESCONDIDO VENTURES, LPAT COST$244,568$244,568
FUND II, A SERIES OF ESCONDIDO VENTURES, LPAT COST$352,056$352,056
GSO RESCUE FINANCE FUND III (OFFSHORE) LPAT COST$279,375$279,375
HIGHLANDER NB ONE LLCAT COST$776,500$776,500
HIGHLANDER SM ONE LLCAT COST$223,500$223,500
HYDRA HOST, INCAT COST$200,000$200,000
ICG SFR HOLDINGS LLCAT COST$355,374$355,374
IRONSIDE STRATEGIC OPPORTUNITIES FUND I, LPAT COST$545,364$545,364
KINSIDEAT COST$60,000$60,000
KOC DFW WEST INVESTORS, LPAT COST$630,321$630,321
KOC ONE ARLINGTON INVESTORS, LPAT COST$116,370$116,370
LEARN CAPITAL FUND V EARLY, LPAT COST$457,815$457,815
LEARN CAPITAL FUND V GROWTH, LPAT COST$758,966$758,966
LEGACY VENTURE IX, LLCAT COST$2,530,526$2,530,526
LEGACY VENTURE VIII, LLCAT COST$2,724,723$2,724,723
LIFE PARTNERS, INC.AT COST$93,752$93,752
LLCP SMALL CAP FUND IIIAT COST$170,000$170,000
LLCP STRUCTURED EQUITYAT COST$995,000$995,000
METOXAT COST$750,008$750,008
MILES PRODUCTION, LPAT COST$1,900,633$1,900,633
MY ART CACHE, INC.AT COST$200,000$200,000
OIL & GAS ROYALTIES NAVASOTA MINERALSAT COST$6,882,464$6,882,464
OIL & GAS ROYALTY INTERESTS OHAT COST$355,016$355,016
PROJECT RICKHOUSE II SPV LLCAT COST$177,836$177,836
PRP OXFORD CARROLLTON, LLCAT COST$1,753$1,753
PUBLISHING CONCEPTS LPAT COST$61,499$61,499
RCP ARGYLE 114 LTDAT COST$88,297$88,297
ROYALTIES BONANZA IIAT COST$960,603$960,603
ROYALTIES NRLP ACQUISITIONS LLCAT COST$1,614,910$1,614,910
ROYALTIES NRLP INVESTMENTS LLCAT COST$1,571,046$1,571,046
S2 BRANCH HOLDINGS B LLCAT COST$247,949$247,949
STP 17480 NDP, LPAT COST$430,344$430,344
STRONG BLOCKS MILWAUKEE II, LLCAT COST$21,851$21,851
TRUST VENTURES FUND I, LPAT COST$782,426$782,426
TRUST VENTURES FUND IIAT COST$2,154,658$2,154,658
TRUST VENTURES FUND IIIAT COST$719,456$719,456
TV SANA SPV III, LPAT COST$860,887$860,887
VALQUEST CONROE MARINAS LPAT COST$296,924$296,924
VALQUEST PRINCETON 55 LPAT COST$2,033$2,033
VHFW OAKBEND, LLCAT COST$164,594$164,594
WTB HOLDING COMPANY LLCAT COST$1,569,612$1,569,612
WWWBCAT COST$1$1

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
COMPUTER EQUIPMENT$55,908$37,049$18,859$18,859
$173,410$122,556$50,854$50,854
$156,790$110,810$45,980$45,980

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$94,294LegalFeesAmt
Net Investment Income$38,086NetInvestmentIncomeAmt
Disbursements Charitable Prps$56,208DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescPRI - SECUNDA, INC. DBA JOB ECADEMYDesc
BOY Book Value$50,000BOYBookValueAmt
EOY Book Value$50,000EOYBookValueAmt
EOYFMV$50,000EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MEALS AND ENTERTAINMENT$41,749$25,118$16,631
BANK CHARGES$7,039$108$6,931
DUES, SUBSCRIPTIONS, & FEES$6,534$499$6,035
IT EQUIPMENT/SOFTWARE$41,795$17,740$24,054
LICENSES/PERMITS$472$256$216
O&G INVESTMENT EXPENSES$175,070$175,070$0
OFFICE EXPENSES$20,356$5,982$14,446
REAL PROPERTY RENTAL OPERATING EXPENSES$58,827$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OIL AND GAS ROYALTIES$3,952,444$3,952,444$3,952,444
PARTNERSHIP INCOME-NII-$646,385-$646,385-$646,385
OTHER INVESTMENT INCOME$190$190$190
PARTNERSHIP INCOME - UBI$378,072$378,072

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
PRIOR PERIOD ADJUSTMENT$13,144
UNREALIZED GAIN/LOSS$97,276

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescMERRILL LYNCH LINE OF CREDITDesc
BOY Book Value$3,489,012BOYBookValueAmt
EOY Book Value$6,162,909EOYBookValueAmt

Other Notes Loans Rcvbl Long Sch OtherNotesLoansRcvblLongSch

Other Notes Loans Rcvbl Long OtherNotesLoansRcvblLongGrp (10 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDescConsideration FMVConsiderationFMVAmt
BRADLEY BIOPIC LLC
NONE$200,000$243,6002014-122018-12QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY - FORECLOSED ON 12/201915.000000000000ALL PROPERTY OF THE BORROWERPRODUCTION COSTS FOR A FILM ABOUT BRADLEY SNIDERCASH$243,600
TRINITY CONT-OFFICE
NONE$1,080,000$02011-122022-01MONTHLY P&I PAYMENTS, ALL UNPAID P&I DUE AT MATURITY6.000000000000LOTS 5, 7, AND 8, BLOCK A, OF ARGYLE TOWN SQUAREMORTGAGED PROPERTYCASH$0
US TRINITY HOLDINGS
NONE$1,728,932$02016-032026-03MONTHLY INTEREST PAYMENTS FROM 4/1/16 TO 3/1/197.000000000000REAL PROPERTY - VARSITY TRACTACQUISITION OF MORTGAGED PROPERTYCASH$0
DAGGETT LLC
NONE$1,302,500$02018-122019-12QUARTERLY INTEREST, PRINCIPAL DUE AT MATURITY12.000000000000EQUITY PLEDGES OF LLC MEMBERSHIP INTERESTS BY MEMBERS & PERSONAL GUARANTIESACQUISITION OF REAL PROPERTYCASH$1,302,500
ACTION ALIGNMENT LLC
NONE$55,000$02018-072020-12PRINCIPAL AND INTEREST DUE AT MATURITY6.000000000000UNSECURED CONVERTIBLE PROMISSORY NOTEWORKING CAPITALCASH$0
ACTION ALIGNMENT LLC
NONE$55,000$02018-122020-12PRINCIPAL AND INTEREST DUE AT MATURITY6.000000000000UNSECURED WITH WARRANTSWORKING CAPITALCASH$0
ESCALANTE BLEDSOE LLC
NONE$168,750$02018-012022-12MONTHLY PRINCIPAL AND INTEREST8.000000000000SECOND LIEN DEED OF TRUST ON PROPERTYACQUISITION OF REAL PROPERTYCASH$270,989
NAVASOTA ROYALTY LP
NONE$586,701$02019-092020-10INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY5.000000000000ALL ASSETS OF THE BORROWERWORKING CAPITALCASH$1,935,755
ARTIST GROWTH
NONE$300,000$300,0002021-102023-10INTEREST DUE QUARTERLY, PRINCIPAL DUE AT MATURITY12.000000000000ALL ASSETS OF THE BORROWERWORKING CAPITALCASH$300,000
WEST TEXAS BORING
NONE$196,558$166,2892022-062024-12INTEREST DUE MONTHLY, PRINCIPAL DUE AT MATURITY16.000000000000EQUIPMENT AND CORPORATE GUARANTYPURCHASE DIGGING EQUIPMENTCASH$166,289

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (8 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OIL & GAS PROFESSIONAL FEES$6,143$6,143$0
INVESTMENT MANAGEMENT FEES$111,115$111,115$0
HUMAN RESOURCES$15,548$7,899$7,649
TECHNOLOGY SERVICES$12,000$0$12,000
PR/COMMUNICATIONS$6,794$0$6,794
CFO/FINANCIAL CONSULITNG$108,000$108,000$0
REAL PROPERTY INVESTMENT CONSULTING$4,500$4,500$0
MISCELLANEOUS PROFESSIONAL FEES$20,625$20,625$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PROPERTY TAXES$26,829$8,454$18,375
INCOME TAXES$113,680$0$0
FOREIGN TAXES$7,900$7,900$0
PAYROLL TAXES$48,032$15,135$32,898
STATE TAXES$1,304$1,304$0
O&G SEVERANCE TAX$103,817$103,817$0