STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WAYMARK FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WAYMARK FOUNDATION (EIN 47-7150256)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-15
IRS object ID
202323199349108992
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-15T19:27:09-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13333 New Hyde Park Rd Ste 406AddressLine1Txt
CityNew Hyde ParkCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN477150256EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Waymark FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlWAYMBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCharles D RoyalPersonNm
Person TitleSECRETARYPersonTitleTxt
Phone8008391754PhoneNum
Signature2023-11-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstCharles DPersonFirstNm
Person LastRoyalPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$79,222,584FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$177,082InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$177,082InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$0DividendsRevAndExpnssAmt
Net Gain Sale Ast Rev And Expnss$30,507NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$189,725GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$110,668CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$538,098OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$538,098OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$745,687TotalRevAndExpnssAmt
Total Net Invst Incm$825,848TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Legal Fees Rev And Expnss$41,958LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$41,958LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$8,400AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,150AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$7,250AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$569,950OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$569,950OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$3,961TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,961TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$788DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$0DeprecAndDpltnAdjNetIncmAmt
Other Expenses Rev And Expnss$128,531OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$41,606OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$85,496OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$753,588TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$658,625TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$92,746TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,000,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,000,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,753,588TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$658,625TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,092,746TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,007,901ExcessRevenueOverExpensesAmt
Net Investment Income$167,223NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$14,875,400SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$13,823,397SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$13,823,397SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$230AcctRcvblAmt
Acct Rcvbl EOY$230AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$230AcctRcvblEOYFMVAmt
Invst Land Cost Or Other Basis$91,967,153InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$8,831InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$91,911,944LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$91,958,322LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$65,388,357LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$3,944LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,944LandBldgEquipAccumDeprecAmt
Land BOY$788LandBOYAmt
Other Assets BOY$12,030OtherAssetsBOYAmt
Other Assets EOY$10,600OtherAssetsEOYAmt
Other Assets EOYFMV$10,600OtherAssetsEOYFMVAmt
Total Assets BOY$106,800,162TotalAssetsBOYAmt
Total Assets EOY$105,792,549TotalAssetsEOYAmt
Total Assets EOYFMV$79,222,584TotalAssetsEOYFMVAmt
Accounts Payable EOY$288AccountsPayableEOYAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$288TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$106,800,162RetainedEarningBOYAmt
Retained Earning EOY$105,792,261RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$106,800,162TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$105,792,261TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$106,800,162TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$105,792,549TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$106,800,162TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,007,901ExcessRevenueOverExpensesAmt
Subtotal$105,792,261SubtotalAmt
Tot Net Ast Or Fund Balances EOY$105,792,261TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPID 55.0 LAND - JEDBURGPropertyDesc
How AcquiredPHowAcquiredCd
Sold2022-04-22SoldDt
Gross Sales Price$189,725GrossSalesPriceAmt
Cost Or Other Basis$79,057CostOrOtherBasisAmt
Gain Or Loss$110,668GainOrLossAmt
Gains Minus Excess Or Losses$110,668GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$110,668CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,324InvestmentIncomeExciseTaxAmt
Subtotal$2,324SubtotalAmt
Tax Based On Investment Income$2,324TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$10,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$10,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$7,676OverpaymentAmt
Applied To ES Tax$7,676AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateDEOrgReportOrRegisterStateCd
Org Report Or Register StateSCOrgReportOrRegisterStateCd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundYes (true)DonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (true)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Charles D Royal
Foundation Source 501 Silverside RdWilmingtonDE198091377Sec, Treas, Trustee38.0$0$0$0
Michael F Royal
Foundation Source 501 Silverside RdWilmingtonDE198091377Chair, Trustee2.0$0$0$0
Susannah R Whelan
Foundation Source 501 Silverside RdWilmingtonDE198091377Trustee, Vice Chairman2.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Pareto Asset Management
1985 Riviera Dr Ste 103 484MOUNT PLEASANTSC29464Investment Mgmt$461,413
Foundation Source
55 Walls Drive 3rd FlFairfieldCT06824Administrative$79,555
Sabine & Waters Inc
311 N Magnolia StSummervilleSC29483Forestry$59,737
Bank of America
PO Box 15284WILMINGTONDE19850Investment Mgmt$56,299
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$14,949,003AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$65,446,574FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$80,395,577TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$80,395,577AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,205,934CashDeemedCharitableAmt
Net Vl Noncharitable Assets$79,189,643NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,959,482MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,959,482MinimumInvestmentReturnAmt
Tax Based On Investment Income$2,324TaxBasedOnInvestmentIncomeAmt
Total Tax$2,324TotalTaxAmt
Distributable Before Adj$3,957,158DistributableBeforeAdjAmt
Distributable Before Ded$3,957,158DistributableBeforeDedAmt
Distributable As Adjusted$3,957,158DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,092,746ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$1,092,746QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,957,158DistributableAsAdjustedAmt
Prior Year12020PriorYear1Yr
Prior Year22019PriorYear2Yr
Prior Year32018PriorYear3Yr
Excess Distribution Cyov Yr5$967,713ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$478,739ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$575,768ExcessDistributionCyovYr3Amt
Total Excess Distribution Cyov$2,022,220TotalExcessDistributionCyovAmt
Qualifying Distributions$1,092,746QualifyingDistributionsAmt
Applied To Current Year$1,092,746AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$2,022,220ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$2,022,220ExcessDistributionCyovAppCYAmt
Undistributed Income CY$842,192UndistributedIncomeCYAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1NATIONAL CHRISTIAN FOUNDATIONBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line111625 RAINWATER DR STE 500AddressLine1Txt
CityALPHARETTACityNm
State AbbreviationGAStateAbbreviationCd
ZIP30009ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipN/ARecipientRelationshipTxt
Recipient Foundation StatusNCRecipientFoundationStatusTxt
Grant Or Contribution PurposeGeneral & UnrestrictedGrantOrContributionPurposeTxt
Amt$1,000,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,000,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$177,082ExclusionAmt
FieldValueIRS element (for citing)
Dividends And Interest From Sec DtlDividendsAndInterestFromSecDtl
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$30,507ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
EARNEST MONEY FORFEIT01$401,000
HUNTING LEASE INCOME01$34,689
LEGAL FEE REIMBURSEMENT01$45,169
INTEREST INCOME-JEDBURG SALE14$57,240

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$745,687ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$745,687TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Bookkeeping$7,250$7,250
General Consultations$1,150$1,150

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (64 entries)

PropertyPropertyDescCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtAcquiredAcquiredDtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtAdjusted Net IncomeAdjustedNetIncomeAmtNet Investment IncomeNetInvestmentIncomeAmt
PID 001.0 - LAND -$5,576,992L
PID 002.0 - LAND -$372,300L
PID 004.0 - LAND -$1,442,549L
PID 005.0 - LAND -$282,962L
PID 006.0 - LAND -$59,000L
PID 007.0 - MOBILE$2,480L
PID 008.0 - LAND -$489,519L
PID 009.0 - LAND -$55,140L
PID 017.0 - LAND -$83,979L
PID 018.0 - LAND -$206,460L
PID 018.5 - LAND -$403,480L
PID 019.0 - LAND -$1,384,278L
PID 020.0 - LAND -$684,108L
PID 021.0 - LAND -$841,106L
PID 022.0 - LAND -$69,712L
PID 023.0 - LAND -$20,458L
PID 024.0 - LAND -$20,200L
PID 028.0 - LAND -$769,249L
PID 032.0 - LAND -$601,631L
PID 033.0 - LAND -$691,631L
PID 034.0 - LAND -$124,500L
PID 034.1 - BUILDI$290,500L
PID 035.0 - LAND -$123,000L
PID 035.1 - BUILDI$287,000L
PID 039.0 - LAND -$3,668,004L
PID 040.0 - LAND -$800,831L
PID 056.0 - LAND -$54,000L
PID 057.0 - LAND -$3,483,074L
PID 059.0 - LAND -$2,124,026L
PID 065.0 - LAND -$121,754L
PID 066.0 - LAND -$779,097L
PID 067.0 - LAND -$76,046L
PID 068.0 - LAND -$86,020L
PID 069.0 - LAND -$28,000L
PID 070.0 - LAND -$35,653,063L
PID 070.1 - LAND -$961,593L
PID 070.2 - LAND -$437,296L
PID 071.0 - LAND -$6,608,274L
PID 072.0 - LAND -$3,742,353L
PID 073.0 - LAND -$12,535,155L
PID 090.0 - LAND -$805,741L
PID 091.0 - LAND -$470,800L
PID 092.0 - LAND -$470,800L
PID 093.0 - LAND -$552,077L
PID 094.0 - LAND -$520,052L
PID 095.0 - LAND -$584,562L
PID 096.0 - LAND -$584,562L
PID 098.0 - LAND -$26,000L
PID 099.0 - LAND -$17,250L
COMPUTER EQUIP - S$3,944SL2017-12-21$3,1565$788$0
PID 102.1 MINERAL$10,900L
PID 102.2 MINERAL$39,100L
CARRYING COSTS '18$223,604L
CARRYING COSTS '19$226,713L
CARRYING COSTS '20$205,601L
CARRYING COSTS '21$172,281L
CARRYING COSTS '22$150,650L2022-12-31
FURNITURE&FIXTURES$8,831SL$8,8317$0$0
PID 70.0 - LAND$43,792L2022-12-31
PID 70.1 - LAND$1,175L2022-12-31
PID 70.2 - LAND$620L2022-12-31
PID 71.0 - LAND$9,359L2022-12-31
PID 055.0 - LAND -$159,218L
PID 055.0 - LAND -$801,863L

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (63 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmtEOYFMVEOYFMVAmtAccumulated DepreciationAccumulatedDepreciationAmt
PID 001.0 - LAND -$5,576,992$5,576,992$5,576,992
PID 002.0 - LAND -$372,300$372,300$372,300
PID 004.0 - LAND -$1,442,549$1,442,549$1,442,549
PID 005.0 - LAND -$282,962$282,962$282,962
PID 006.0 - LAND -$59,000$59,000$59,000
PID 007.0 - MOBILE$2,480$2,480$2,480
PID 008.0 - LAND -$489,519$489,519$489,519
PID 009.0 - LAND -$55,140$55,140$55,140
PID 017.0 - LAND -$83,979$83,979$83,979
PID 018.0 - LAND -$206,460$206,460$206,460
PID 018.5 - LAND -$403,480$403,480$403,480
PID 019.0 - LAND -$1,384,278$1,384,278$1,384,278
PID 020.0 - LAND -$684,108$684,108$684,108
PID 021.0 - LAND -$841,106$841,106$841,106
PID 022.0 - LAND -$69,712$69,712$69,712
PID 023.0 - LAND -$20,458$20,458$20,458
PID 024.0 - LAND -$20,200$20,200$20,200
PID 028.0 - LAND -$769,249$769,249$769,249
PID 032.0 - LAND -$601,631$601,631$601,631
PID 033.0 - LAND -$691,631$691,631$691,631
PID 034.0 - LAND -$124,500$124,500$124,500
PID 034.1 - BUILDI$290,500$290,500$290,500
PID 035.0 - LAND -$123,000$123,000$123,000
PID 035.1 - BUILDI$287,000$287,000$287,000
PID 039.0 - LAND -$3,668,004$3,668,004$3,668,004
PID 040.0 - LAND -$800,831$800,831$800,831
PID 056.0 - LAND -$54,000$54,000$54,000
PID 057.0 - LAND -$3,483,074$3,483,074$3,483,074
PID 059.0 - LAND -$2,124,026$2,124,026$2,124,026
PID 065.0 - LAND -$121,754$121,754$121,754
PID 066.0 - LAND -$779,097$779,097$779,097
PID 067.0 - LAND -$76,046$76,046$76,046
PID 068.0 - LAND -$86,020$86,020$86,020
PID 069.0 - LAND -$28,000$28,000$28,000
PID 070.0 - LAND -$35,653,063$35,653,063$35,653,063
PID 070.1 - LAND -$961,593$961,593$961,593
PID 070.2 - LAND -$437,296$437,296$437,296
PID 071.0 - LAND -$6,608,274$6,608,274$6,608,274
PID 072.0 - LAND -$3,742,353$3,742,353$3,742,353
PID 073.0 - LAND -$12,535,155$12,535,155$12,535,155
PID 090.0 - LAND -$805,741$805,741$805,741
PID 091.0 - LAND -$470,800$470,800$470,800
PID 092.0 - LAND -$470,800$470,800$470,800
PID 093.0 - LAND -$552,077$552,077$552,077
PID 094.0 - LAND -$520,052$520,052$520,052
PID 095.0 - LAND -$584,562$584,562$584,562
PID 096.0 - LAND -$584,562$584,562$584,562
PID 098.0 - LAND -$26,000$26,000$26,000
PID 099.0 - LAND -$17,250$17,250$17,250
PID 102.1 MINERAL$10,900$10,900$10,900
PID 102.2 MINERAL$39,100$39,100$39,100
CARRYING COSTS '18$223,604$223,604$223,604
CARRYING COSTS '19$226,713$226,713$226,713
CARRYING COSTS '20$205,601$205,601$205,601
CARRYING COSTS '21$172,281$172,281$172,281
CARRYING COSTS '22$150,650$150,650$150,650
FURNITURE&FIXTURES$8,831$8,831$8,831
PID 70.0 - LAND$43,792$43,792$43,792
PID 70.1 - LAND$1,175$1,175$1,175
PID 70.2 - LAND$620$620$620
PID 71.0 - LAND$9,359$9,359$9,359
PID 055.0 - LAND -
PID 055.0 - LAND -$801,863$801,863$801,863

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemCOMPUTER EQUIP - SCategoryOrItemTxt
Cost Or Other Basis$3,944CostOrOtherBasisAmt
Accumulated Depreciation$3,944AccumulatedDepreciationAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmt
Document Review/Drafting$5,259$5,259
NET GENERAL CONSULTATIONS$36,699$36,699

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescNET START-UP COSTSDesc
EOY Book Value$10,600EOYBookValueAmt
EOYFMV$10,600EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$79,555$79,555
AMORTIZATION EXPENSE$1,429
BANK CHARGES$33$33
DUES & MEMBERSHIPS$5,941$5,941
HOA FEES & UTILITIES$14,212$14,212
OFFICE EXPENSE$729$729
PROPERTY INSURANCE$16,310$16,310
PROPERTY MAINTENANCE$9,500$9,500
REGISTERED AGENT FEE$822$822

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
Earnest Money Forfeit$401,000$401,000
Hunting Lease Income$34,689$34,689
Legal Fee Reimbursement$45,169$45,169
Interest Income-Jedburg Sale$57,240$57,240

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
CONSULTANT FEES$2,001$2,001
FORESTRY SERVICES$50,237$50,237
INVESTMENT MANAGEMENT SERVICES$517,712$517,712

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
FRANCHISE TAXES$1,374$1,374
OIL & GAS PRODUCTION TAX$45$45
Property Taxes$2,542$2,542