STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

NATRONA COLLECTIVE HEALTH TRUST: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
NATRONA COLLECTIVE HEALTH TRUST (EIN 83-0230808)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-10-31
IRS object ID
202333049349100823
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-10-31T16:43:13-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN910189318PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS ADAMS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1805 SW BROADWAY STE 1400AddressLine1Txt
CityPORTLANDCityNm
State AbbreviationORStateAbbreviationCd
ZIP97205ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830230808EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1NATRONA COLLECTIVE HEALTH TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlNATRBusinessNameControlTxt
Phone3072432158PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1159 N WOLCOTT 350AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82601ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBETH WORTHENPersonNm
Person TitleBOARD CHAIRPersonTitleTxt
Phone3072432158PhoneNum
Signature2023-10-31SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstBETHPersonFirstNm
Person LastWORTHENPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWENDY CAMPOSPreparerPersonNm
PTINP00448102PTIN
Phone5032421447PhoneNum
Preparation2023-10-31PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$251,330,201FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$2,790,356ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$54InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$54InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$7,493,652DividendsRevAndExpnssAmt
Dividends Net Invst Incm$7,493,652DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$7,661,212NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$81,726,283GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$7,661,212CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$176,040OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$18,121,314TotalRevAndExpnssAmt
Total Net Invst Incm$15,154,918TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$331,203CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$53,527CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$277,676CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$691,063OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$78,300OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$686,294OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$146,842PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$16,810PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$146,242PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$20,629LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$20,629LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$51,409AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$25,704AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$25,705AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$336,433OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$209,703OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$125,643OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$110,000TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$295,440DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$140,007OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$140,640OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$17,875TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$17,875TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$404,032OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$9,757OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$383,434OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,544,933TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$393,801TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,824,138TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$12,183,874ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$11,252,874ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,728,807TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$393,801TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$13,077,012TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$3,392,507ExcessRevenueOverExpensesAmt
Net Investment Income$14,761,117NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$371,382CashBOYAmt
Cash EOY$638,890CashEOYAmt
Cash EOYFMV$638,890CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,197,027SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$5,015SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$5,015SavAndTempCashInvstEOYFMVAmt
Pledges Rcvbl BOY$30,124PledgesRcvblBOYAmt
US Government Obligations BOY$10,298,481USGovernmentObligationsBOYAmt
US Government Obligations EOY$0USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$0USGovtObligationsEOYFMVAmt
Corporate Stock BOY$208,867,041CorporateStockBOYAmt
Corporate Stock EOY$220,344,092CorporateStockEOYAmt
Corporate Stock EOYFMV$220,344,092CorporateStockEOYFMVAmt
Corporate Bonds BOY$72,086,610CorporateBondsBOYAmt
Corporate Bonds EOY$25,937,077CorporateBondsEOYAmt
Corporate Bonds EOYFMV$25,937,077CorporateBondsEOYFMVAmt
Other Investments BOY$78,833OtherInvestmentsBOYAmt
Other Investments EOY$531,014OtherInvestmentsEOYAmt
Other Investments EOYFMV$531,014OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$4,870,926LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,010,602LandBldgEquipAccumDeprecAmt
Land BOY$4,110,552LandBOYAmt
Land EOY$3,860,324LandEOYAmt
Land EOYFMV$3,860,324LandEOYFMVAmt
Other Assets BOY$13,789OtherAssetsBOYAmt
Other Assets EOY$13,789OtherAssetsEOYAmt
Other Assets EOYFMV$13,789OtherAssetsEOYFMVAmt
Total Assets BOY$297,053,839TotalAssetsBOYAmt
Total Assets EOY$251,330,201TotalAssetsEOYAmt
Total Assets EOYFMV$251,330,201TotalAssetsEOYFMVAmt
Accounts Payable BOY$112,975AccountsPayableBOYAmt
Accounts Payable EOY$23,682AccountsPayableEOYAmt
Grants Payable BOY$2,020,000GrantsPayableBOYAmt
Grants Payable EOY$1,010,000GrantsPayableEOYAmt
Total Liabilities BOY$2,132,975TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,033,682TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$38,969,640NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$9,045,018NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$255,951,224DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$241,251,501DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$294,920,864TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$250,296,519TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$297,053,839TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$251,330,201TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$294,920,864TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$3,392,507ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$298,313,371SubtotalAmt
Other Decreases$48,016,852OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$250,296,519TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICLY TRADED SECURITIESPropertyDesc
Gross Sales Price$81,726,283GrossSalesPriceAmt
Cost Or Other Basis$74,065,071CostOrOtherBasisAmt
Gain Or Loss$7,661,212GainOrLossAmt
Gains Minus Excess Or Losses$7,661,212GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$7,661,212CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$205,180InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$205,180SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$205,180TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$227,877EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$25,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$252,877TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$47,697OverpaymentAmt
Applied To ES Tax$47,697AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.COLLECTIVEHEALTHTRUST.ORGWebsiteAddressTxt
Individual With BooksKYLIE GIBSONIndividualWithBooksNm
Phone3072432158PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2810AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82602ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BETH WORTHEN
159 N WOLCOTT ST SUITE 350CASPERWY82601CEO / CHAIR45.00$38,462$865$201
MEREDITH BENTON
159 N WOLCOTT ST SUITE 350CASPERWY82601CEO (FORMER)40.00$292,740$10,252$14,002
KYLIE GIBSON
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF FINANCE40.00$130,500$4,523$16,999
JESSICA ODEN
159 N WOLCOTT ST SUITE 350CASPERWY82601VICE CHAIR2.00$0$0$0
JOHN MASTERSON
159 N WOLCOTT ST SUITE 350CASPERWY82601TREASURER2.00$0$0$0
JAIME CRUZ
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
MARK DOWELL MD
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
VERBA ECHOLS
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
JENNIFER GLADSON
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
J PAUL JONES MD
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR UNTIL JUN 20222.00$0$0$0
ERIC NELSON
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
PAULA MONGOLD
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF OPERATIONS40.00$100,500$3,461$16,655
RAY PACHECO
159 N WOLCOTT ST SUITE 350CASPERWY82601SR DIRECTOR OF PROGR40.00$78,269$3,131$8,183
SAMANTHA SMITH
159 N WOLCOTT ST SUITE 350CASPERWY82601SR DIRECTOR OF PROGR40.00$76,154$2,877$6,769
MICHAEL ROMERO
159 N WOLCOTT ST SUITE 350CASPERWY82601MASTERSON PLACE MANA40.00$64,436$0$16,162
DANIEL MWANGI
159 N WOLCOTT ST SUITE 350CASPERWY82601OFFICE/FINANCE COORD40.00$52,436$1,867$19,525
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
CARDINAL INVESTMENT ADVISORS LLC
150 NORTH WACKER DR SUITE 2500CHICAGOIL60606INVESTMENT ADVISORY$131,500
MOSS ADAMS LLP
PO BOX 101822PASADENACA91189ASSURANCE & TAX$51,409
ALPHA CAPITAL MANAGEMENT LLC
3630 PEACHTREE RD SUITE 1075ATLANTAGA30326CONSULTING$50,000
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$255,622,303AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$471,005AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$531,014FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$256,624,322TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$256,624,322AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,849,365CashDeemedCharitableAmt
Net Vl Noncharitable Assets$252,774,957NetVlNoncharitableAssetsAmt
Minimum Investment Return$12,638,748MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$12,638,748MinimumInvestmentReturnAmt
Tax Based On Investment Income$205,180TaxBasedOnInvestmentIncomeAmt
Total Tax$205,180TotalTaxAmt
Distributable Before Adj$12,433,568DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$12,433,568DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$12,433,568DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$13,077,012ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$42,523CharitableAssetsAcquisPaidAmt
Qualifying Distributions$13,119,535QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$12,433,568DistributableAsAdjustedAmt
Undistributed Income PY$1,411,883UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$13,119,535QualifyingDistributionsAmt
Applied To Year1$1,411,883AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$11,707,652AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$725,916UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonBETH WORTHENRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2810AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82602ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3072432161RecipientPhoneNum
Recipient Email AddressBWORTHEN@COLLECTIVEHEALTHTRUST.ORGRecipientEmailAddressTxt
Form And Info And Materials1. EMAIL IRS DETERMINATION LETTER OR LINK TO YOUR CANDID PROFILE FOR 501(C)(3) VERIFICATION. 2. EMAIL YOUR LATEST YEAR BALANCE SHEET AND PROFIT AND LOSS STATEMENT. THESE SHOULD BE AUDITED FINANCIALS OR FINANCIALS REVIEWED AND APPROVED BY YOUR BOARD.FormAndInfoAndMaterialsTxt
Submission DeadlinesNONESubmissionDeadlinesTxt
Restrictions On Awards1. 501(C)(3) PUBLIC CHARITY OR HAVE A 501(C)(3) PUBLIC CHARITY AS A FISCAL AGENT/SPONSOR 2. ORGANIZATION IS ALREADY PROVIDING SERVICES IN AND CAN DEMONSTRATE A BENEFIT TO NATRONA COUNTY 3. ORGANIZATION HAS A STATEMENT OF INCLUSIVENESS AND PROVIDES ACCESS TO ALL PROGRAMS AND SERVICES REGARDLESS OF RACE, CREED, ETHNICITY, GENDER, AGE, DISABILITY, SEXUAL ORIENTATION, SOCIOECONOMIC STATUS, AND OTHER FACTORS THAT DENY THE ESSENTIAL HUMANITY OF NATRONA COUNTY RESIDENTS. 4. HEALTH (HEALTH CARE, MENTAL HEALTH, BEHAVIORAL HEALTH, NUTRITION, AND/OR HOUSING) IS THE MAJORITY OF YOUR WORK (50% PERCENT OF YOUR BUDGET) OR YOUR WORK PRIMARILY SERVES PEOPLE OF COLOR, IMMIGRANTS, LGBTQ+, SINGLE PARENTS (PARTICULARLY WITH KIDS 5 AND UNDER), OR NORTH CASPER. 5. YOU ATTEST THAT YOU'VE REVIEWED THE LIST OF WHAT WE DON'T FUND AND THAT YOUR ORGANIZATION DOES NOT FALL INTO THAT LIST.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (37 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtRecipient RelationshipRecipientRelationshipTxt
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 EAST K STREETCASPERWY82601PCGENERAL OPERATING$40,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 EAST K STREETCASPERWY82601PCGENERAL OPERATING$500
CASPER CHILDREN'S CHORALE
2521 SAGEWOOD AVENUECASPERWY82601PCGENERAL OPERATING$30,000
CASPER CHILDREN'S THEATRE
949 NORTH DURBIN STREETCASPERWY82601PCGENERAL OPERATING$1,000
CASPER CHILDREN'S THEATRE
949 NORTH DURBIN STREETCASPERWY82601PCGENERAL OPERATING$60,000
CASPER COLLEGE EARLY CHILDHOOD LEARNING CENTER
125 COLLEGE DRIVECASPERWY82601PCGENERAL OPERATING$40,000
CASPER HUMANE SOCIETY
849 EAST E STREETCASPERWY82601PCGENERAL OPERATING$50
CASPER HUMANE SOCIETY
849 EAST E STREETCASPERWY82601PCGENERAL OPERATING$1,500
CASPER SALVATION ARMY
1370 PENNSYLVANIA STREET STE 100DENVERCO80203PCGENERAL OPERATING$80,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 SOUTH WILSON STREETCASPERWY82601PCGENERAL OPERATING$80,000
CHILDRENS ADVOCACY PROJECT INC
350 NORTH ASH STREETCASPERWY82601PCCAP VICTIM TRAINING$2,000
CLIMB WYOMING
1001 WEST 31ST STREETCHEYENNEWY82001PCGENERAL OPERATING$250
CLIMB WYOMING
1001 WEST 31ST STREETCHEYENNEWY82001PCGENERAL OPERATING$240
GIRL SCOUTS OF MONTANA AND WYOMING
2303 GRAND AVENUEBILLINGSMT59102PCGENERAL OPERATING$60,000
GREATER WYOMING BBBS
1010 S 6TH STREETLARAMIEWY82070PCGENERAL OPERATING$40,000
HABITAT FOR HUMANITY
232 EAST 2ND STREET STE 204CASPERWY82601PCGENERAL OPERATING$100,000
HABITAT FOR HUMANITY
232 EAST 2ND STREET STE 204CASPERWY82601PCGENERAL OPERATING$1,000
IRIS CLUBHOUSE
239 EAST H STREETCASPERWY82601PCGENERAL OPERATING$1,500
JASON'S FRIENDS FOUNDATION
340 WEST B STREET STE 101CASPERWY82601PCGENERAL OPERATING$500
MEALS ON WHEELS FOUNDATION
1760 EAST 12TH STREETCASPERWY82601PCGENERAL OPERATING$1,500
MIMI'S HOUSE
309 NORTH MCKINLEY STREETCASPERWY82601PCGENERAL OPERATING$4,000
NATRONA COUNTY LIBRARY FOUNDATION
307 EAST 2ND STREETCASPERWY82601PCIMAGINATION LIBRARY$20,000
NATRONA COUNTY LIBRARY FOUNDATION
307 EAST 2ND STREETCASPERWY82601PCGENERAL OPERATING$2,000
NATRONA COUNTY LIBRARY FOUNDATION
307 EAST 2ND STREETCASPERWY82601PCGENERAL OPERATING$1,000
PLATTE RIVER TRAILS TRUST
1775 WEST 1ST STREETCASPERWY82604PCGENERAL OPERATING$100
THE ALIGN TEAM
822 WEST 23RD STREETCHEYENNEWY82001PCWNN PARTNERSHIP$125,000
THE SCIENCE ZONE INC
222 EAST COLLINS DRIVECASPERWY82601PCGENERAL OPERATING$100,000
UNACCOMPANIED STUDENTS INITIATIVE
1514 EAST 12TH STREET 106CASPERWY82601PCGENERAL OPERATING$100,000
UNIVERSITY OF WYOMING FOUNDATION
222 SOUTH 22ND STREETLARAMIEWY82070PCMPA GRANT$50,000
WYOMING CHILD & FAMILY DEVELOPMENT INC
301 WEST B STREETCASPERWY82601PCGENERAL OPERATING$100,000
WYOMING COMMUNITY FOUNDATION
1472 NORTH 5TH STREET STE 201LARAMIEWY82072PCGENERAL OPERATING$550,000
WYOMING COMMUNITY FOUNDATION
1472 NORTH 5TH STREET STE 201LARAMIEWY82072PC2022 CONFERENCE SPONSOR$5,000
WYOMING MEDICAL CENTER
1233 EAST 2ND STREETCASPERWY82601PCANNUAL TRANSACTION DISTRIBUTION$9,552,234
WYOMING RESCUE MISSION
230 NORTH PARK STREETCASPERWY82601PCANDERSON APPRECIATION$500
WYOMING SYMPHONY ORCHESTRA
225 SOUTH DAVID STREET STE 1CASPERWY82601PCGENERAL OPERATING$500
YMCA OF NATRONA COUNTY
1611 CASPER MOUNTAIN ROADCASPERWY82601PCGENERAL OPERATING$100,000
ANONYMOUS - APPROXIMATELY 100 RECIP
159 NORTH WOLCOTT STREET STE 350CASPERWY82601ISUPPORT FOR MASTERSON PLACE LOW-INCOME PATIENTS AND THEIR FAMILIES$2,500NONE
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$11,252,874TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (14 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 EAST K STREETCASPERWY82601PCGENERAL OPERATING$40,000
CASPER CHILDREN'S CHORALE
2521 SAGEWOOD AVENUECASPERWY82601PCGENERAL OPERATING$30,000
CASPER CHILDREN'S THEATRE
949 NORTH DURBIN STREETCASPERWY82601PCGENERAL OPERATING$60,000
CASPER COLLEGE EARLY CHILDHOOD LEARNING CENTER
125 COLLEGE DRIVECASPERWY82601PCGENERAL OPERATING$40,000
CASPER SALVATION ARMY
1370 PENNSYLVANIA STREET STE 100DENVERCO80203PCGENERAL OPERATING$80,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 SOUTH WILSON STREETCASPERWY82601PCGENERAL OPERATING$80,000
GIRL SCOUTS OF MONTANA AND WYOMING
2303 GRAND AVENUEBILLINGSMT59102PCGENERAL OPERATING$60,000
GREATER WYOMING BBBS
1010 S 6TH STREETLARAMIEWY82070PCGENERAL OPERATING$40,000
HABITAT FOR HUMANITY
232 EAST 2ND STREET STE 204CASPERWY82601PCGENERAL OPERATING$100,000
THE SCIENCE ZONE INC
222 EAST COLLINS DRIVECASPERWY82601PCGENERAL OPERATING$100,000
UNACCOMPANIED STUDENTS INITIATIVE
1514 EAST 12TH STREET 106CASPERWY82601PCGENERAL OPERATING$100,000
WYOMING CHILD & FAMILY DEVELOPMENT INC
301 WEST B STREETCASPERWY82601PCGENERAL OPERATING$100,000
YMCA OF NATRONA COUNTY
1611 CASPER MOUNTAIN ROADCASPERWY82601PCGENERAL OPERATING$100,000
SPECIAL OLYMPICS
239 WEST 1ST STREETCASPERWY82601PCGENERAL OPERATING$1,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$931,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$54ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$7,493,652ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$7,661,212ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMASTERSON PLACE RENTDesc
Related Or Exempt Function Incm$176,040RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$15,154,918ExclusionAmt
Related Or Exempt Function Incm$176,040RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$15,330,958TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11LineNumberTxt
Relationship StatementBELOW-MARKET-RATE RENTALS FOR PATIENTS AT THE WYOMING MEDICAL CENTERRelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1BANNER HEALTHBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line12901 N CENTRAL AVENUE SUITE 160AddressLine1Txt
CityPHOENIXCityNm
State AbbreviationAZStateAbbreviationCd
ZIP85012ZIPCd
FieldValueIRS element (for citing)
Total Contributions$2,790,356TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$51,409Amt
Net Investment Income$25,704NetInvestmentIncomeAmt
Disbursements Charitable Prps$25,705DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (45 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
S WASHINGTON NEW MASTERSON PLACE2015-07-31$369,000L$0$0
ROUGH CARPENTRY, FINISH CARPENTRY2019-07-31$844,575SL$56,305$0$197,06715.000000000000
DOORS, FRAMES, HARDWARE & STOREFRONS2019-07-31$204,512SL$13,634$0$47,71915.000000000000
ELECTRICAL2019-07-31$496,821SL$24,841$0$86,94420.000000000000
ELEVATOR2019-07-31$135,339SL$6,767$0$23,68420.000000000000
FIRE SUPPRESSION2019-07-31$39,475SL$1,579$0$5,52625.000000000000
FLOORING2019-07-31$172,126SL$34,425$0$120,4885.000000000000
HVAC2019-07-31$215,468SL$14,365$0$50,27615.000000000000
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS2019-07-31$470,339SL$23,517$0$82,30920.000000000000
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE2019-07-31$628,509SL$15,713$0$54,99540.000000000000
SITE PAVING2019-07-31$147,177SL$18,397$0$64,3908.000000000000
PLUMBING2019-07-31$211,601SL$10,580$0$37,03020.000000000000
ROOFING2019-07-31$143,956SL$14,396$0$50,38510.000000000000
SIGNAGE ALLOWANCE2019-07-31$1,241SL$124$0$43410.000000000000
EARTHWORK/UTILITIES2019-07-31$383,595SL$15,344$0$53,71225.000000000000
LANDSCAPING AND FENCING2019-07-31$42,985SL$4,299$0$15,04510.000000000000
LANDSCAPE ROCK2014-01-31$1,264SL$115$0$1,03711.000000000000
DEFIBRILLATOR2014-01-31$967SL$0$0$9673.000000000000
COMPUTERS FOR MP FRONT DESK2014-01-31$719SL$0$0$7193.000000000000
COMPUTER STATION - FINANCIAL2014-04-11$724SL$0$0$7243.000000000000
SIGNAGE ALLOWANCE2019-07-31$8,360SL$1,672$0$5,8525.000000000000
ELECTRIC DOOR LOCKS2019-07-31$12,590SL$1,259$0$4,40610.000000000000
ETHERNET SWITCH2019-07-31$5,656SL$1,131$0$3,9595.000000000000
APPLIANCES2019-07-31$10,510SL$1,051$0$3,67810.000000000000
MONITORING EQUIPMENT2019-07-31$14,070SL$2,814$0$9,8495.000000000000
CURTAINS2019-07-31$9,317SL$1,863$0$6,5215.000000000000
TELEVISIONS2019-07-31$7,562SL$1,512$0$5,2935.000000000000
ICE MACHINE2019-07-31$4,790SL$479$0$1,67710.000000000000
ART2019-07-31$10,364SL$1,036$0$3,62710.000000000000
BEDS2019-07-31$38,711SL$3,871$0$13,54910.000000000000
CHAIRS2019-07-31$11,770SL$785$0$2,74715.000000000000
MEDIA CONSOLE2019-07-31$15,718SL$1,048$0$3,66815.000000000000
NIGHT STANDS2019-07-31$9,983SL$666$0$2,33015.000000000000
RECLINERS2019-07-31$27,003SL$2,700$0$9,45110.000000000000
SOFA2019-07-31$19,417SL$1,618$0$5,66312.000000000000
TABLES2019-07-31$17,602SL$1,173$0$4,10715.000000000000
MIRRORS2019-07-31$5,710SL$571$0$1,99910.000000000000
TOYOTA RAV 42014-01-31$5,434SL$0$0$5,4342.000000000000
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM2021-05-01$6,076SL$1,215$0$1,6205.000000000000
NETWORK & FIREWALL2021-05-01$4,761SL$952$0$1,2705.000000000000
OFFICE FURNITURE2021-05-01$64,109SL$9,158$0$12,2127.000000000000
IT SWITCH FOR MASTERSON PLACE2022-03-31$6,081SL$912$05.000000000000
FOUNDATION EXPANSION FOR IT2022-04-30$9,958SL$1,328$05.000000000000
OFFICE FURNITURE - EXPANSION2022-04-30$1,789SL$170$07.000000000000
OFFICE FURNITURE - EXPANSION2022-07-31$24,695SL$1,470$07.000000000000

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
HIGH-YIELD CORP FUND ADM$11,892,825$11,892,825
STERLING CAPITAL TOTAL RETURN BOND$14,044,252$14,044,252

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (17 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ARTISAN INTERNATIONAL VALUE$16,094,632$16,094,632
CF REIT PORTFOLIO LLC$1,867,293$1,867,293
CF STRATEGIC SOLUTIONS GLOBAL EQUITY LLC$20,000,000$20,000,000
DEVEL MARKETS IDX ADMIRAL$25,035,369$25,035,369
FLOATING RATE FUND R6$11,907,152$11,907,152
GLOBAL ABSOLUTE ALPHA COMPANY D$24,550,000$24,550,000
GROWTH INDEX FUND ADM$8,637,006$8,637,006
ISHARES MSCI USA MIN VOLATILITY FACTOR ETF$19,702,265$19,702,265
LAZARD GLOBAL LISTED INFRA$12,192,232$12,192,232
SSGA MSCI ACWI EX USA INDEX NL QP STRAT$1,861,928$1,861,928
SSGA S&P 500 INDEX NON-LENDING QP STRAT$2,488,587$2,488,587
SSGA S&P GLOBAL LARGEMIDCAP NATURAL RESR$14,832,759$14,832,759
SSGA US REIT INDEX NL$2,008,661$2,008,661
STATE STREET INST US GOVT MONEY MKT FUND$6,885,925$6,885,925
US LG CAP VL PORTFOLIO$9,663,480$9,663,480
VANGUARD FTSE EMERGING MARKETS ETF$9,449,724$9,449,724
VANGUARD TOTAL STOCK MARKET ETF$33,167,079$33,167,079

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (2 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
ACCRUED INCOMEFMV$3,014$3,014
VENTURE PARTNERS XIVFMV$528,000$528,000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (45 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
S WASHINGTON NEW MASTERSON PLACE$369,000$0$369,000
ROUGH CARPENTRY, FINISH CARPENTRY$844,575$253,372$591,203
DOORS, FRAMES, HARDWARE & STOREFRONS$204,512$61,353$143,159
ELECTRICAL$496,821$111,785$385,036
ELEVATOR$135,339$30,451$104,888
FIRE SUPPRESSION$39,475$7,105$32,370
FLOORING$172,126$154,913$17,213
HVAC$215,468$64,641$150,827
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS$470,339$105,826$364,513
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE$628,509$70,708$557,801
SITE PAVING$147,177$82,787$64,390
PLUMBING$211,601$47,610$163,991
ROOFING$143,956$64,781$79,175
SIGNAGE ALLOWANCE$1,241$558$683
EARTHWORK/UTILITIES$383,595$69,056$314,539
LANDSCAPING AND FENCING$42,985$19,344$23,641
LANDSCAPE ROCK$1,264$1,152$112
DEFIBRILLATOR$967$967$0
COMPUTERS FOR MP FRONT DESK$719$719$0
COMPUTER STATION - FINANCIAL$724$724$0
SIGNAGE ALLOWANCE$8,360$7,524$836
ELECTRIC DOOR LOCKS$12,590$5,665$6,925
ETHERNET SWITCH$5,656$5,090$566
APPLIANCES$10,510$4,729$5,781
MONITORING EQUIPMENT$14,070$12,663$1,407
CURTAINS$9,317$8,384$933
TELEVISIONS$7,562$6,805$757
ICE MACHINE$4,790$2,156$2,634
ART$10,364$4,663$5,701
BEDS$38,711$17,420$21,291
CHAIRS$11,770$3,532$8,238
MEDIA CONSOLE$15,718$4,716$11,002
NIGHT STANDS$9,983$2,996$6,987
RECLINERS$27,003$12,151$14,852
SOFA$19,417$7,281$12,136
TABLES$17,602$5,280$12,322
MIRRORS$5,710$2,570$3,140
TOYOTA RAV 4$5,434$5,434$0
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM$6,076$2,835$3,241
NETWORK & FIREWALL$4,761$2,222$2,539
OFFICE FURNITURE$64,109$21,370$42,739
IT SWITCH FOR MASTERSON PLACE$6,081$912$5,169
FOUNDATION EXPANSION FOR IT$9,958$1,328$8,630
OFFICE FURNITURE - EXPANSION$1,789$170$1,619
OFFICE FURNITURE - EXPANSION$24,695$1,470$23,225

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$20,629LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$20,629DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDONATED ART STATUEDesc
BOY Book Value$13,789BOYBookValueAmt
EOY Book Value$13,789EOYBookValueAmt
EOYFMV$13,789EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSS ON INVESTMENTSDesc
Amt$48,016,852Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (15 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PROGRAMS$118,867$0$106,537
HOUSEKEEPING & LAUNDRY$51,056$0$50,412
ADVERTISEMENT$45,418$0$44,338
LICENSES & FEES$40,245$0$40,245
INSURANCE EXPENSE$39,685$0$39,685
FOOD & OPERATING SUPPLIES$18,383$0$18,488
HR & PAYROLL SERVICES$18,294$0$18,294
DUES & MEMBERSHIPS$17,792$0$17,792
RECRUITMENT & DEVELOPMENT$15,155$0$17,986
OFFICE SUPPLIES$9,806$0$10,672
BANK CHARGES$9,757$9,757$0
REPAIRS & MAINTENANCE$9,756$0$9,052
SMALL EQUIPMENT$6,810$0$6,810
OTHER EXPENSE$2,544$0$2,601
POSTAGE & FREIGHT$464$0$522

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescMASTERSON PLACE RENTDesc
Revenue And Expenses Per Books$176,040RevenueAndExpensesPerBooksAmt
Adjusted Net Income$176,040AdjustedNetIncomeAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT FEES$209,703$209,703$0
OTHER$70$0$2,153
CONSULTING FEES$118,218$0$115,048
CONTRACT LABOR$8,442$0$8,442

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryEXCISE TAXCategoryTxt
Amt$110,000Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt