STRATEGY STUDIO / PUBLIC DATA EXPLORER

FOSTER CHARITABLE FOUNDATION INC: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
FOSTER CHARITABLE FOUNDATION INC (EIN 02-0653934)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-15
IRS object ID
202333199349105268
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-15T14:55:19-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN320260234PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Corey C Davis CPABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1320 W Main StAddressLine1Txt
CityKerrvilleCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78028ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN020653934EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Foster Charitable Foundation IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlFOSTBusinessNameControlTxt

US Address USAddress

FieldValueIRS element (for citing)
Address Line12125 Sidney BakerAddressLine1Txt
CityKerrvilleCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78028ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJana SmithPersonNm
Person TitlePresidentPersonTitleTxt
Phone8302570586PhoneNum
Signature2023-11-13SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstJanaPersonFirstNm
Person LastSmithPersonLastNm

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCorey C DavisPreparerPersonNm
PTINP01078294PTIN
Phone8302578800PhoneNum
Preparation2023-11-15PreparationDt
Self EmployedYes (X)SelfEmployedInd

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer0TrustedCustomerCd
OOB Security Verification00OOBSecurityVerificationCd
Authentication Assurance LevelAAL2AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$2,449,311FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$20InterestOnSavRevAndExpnssAmt
Dividends Rev And Expnss$2,449DividendsRevAndExpnssAmt
Gross Rents Rev And Expnss$100,527GrossRentsRevAndExpnssAmt
Net Rental Income Or Loss$31,180NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$115,942NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,089,203GrossSalesPriceAmt
Other Income Rev And Expnss$5,886OtherIncomeRevAndExpnssAmt
Total Rev And Expnss-$7,060TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$160,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$80,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,160OthEmplSlrsWgsRevAndExpnssAmt
Pension Empl Bnft Rev And Expnss$36,780PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$18,390PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$2,966LegalFeesRevAndExpnssAmt
Accounting Fees Rev And Expnss$4,538AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$2,269AccountingFeesNetInvstIncmAmt
Other Prof Fees Rev And Expnss$10,603OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$10,603OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$46,084TaxesRevAndExpnssAmt
Taxes Net Invst Incm$46,084TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$26,608DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$4,656OccupancyRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$10,044TravConfMeetingRevAndExpnssAmt
Other Expenses Rev And Expnss$112,976OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$40,000OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$417,415TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$58,956TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$138,390TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,125ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,125ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$418,540TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$58,956TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$139,515TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$425,600ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,435,243CashBOYAmt
Cash EOY$528,619CashEOYAmt
Cash EOYFMV$528,619CashEOYFMVAmt
Sav And Temp Cash Invst BOY$8,252SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$612,513SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$612,513SavAndTempCashInvstEOYFMVAmt
Rcvbl From Officers BOY$10,142RcvblFromOfficersBOYAmt
Rcvbl From Officers EOY$10,142RcvblFromOfficersEOYAmt
Rcvbl From Officers EOYFMV$10,142RcvblFromOfficersEOYFMVAmt
Other Nts And Loans Rcvbl$45,988OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl BOY$49,884OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$45,988OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$45,988OtherNtsAndLoansRcvblEOYFMVAmt
Invst Land Cost Or Other Basis$967,116InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$214,432InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$610,263LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$752,684LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$938,292LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$194,402OtherInvestmentsBOYAmt
Other Investments EOY$166,090OtherInvestmentsEOYAmt
Other Investments EOYFMV$166,480OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$49,893LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$27,710LandBldgEquipAccumDeprecAmt
Land BOY$258,469LandBOYAmt
Land EOY$22,183LandEOYAmt
Land EOYFMV$24,500LandEOYFMVAmt
Other Assets BOY$119,578OtherAssetsBOYAmt
Other Assets EOY$122,777OtherAssetsEOYAmt
Other Assets EOYFMV$122,777OtherAssetsEOYFMVAmt
Total Assets BOY$2,686,233TotalAssetsBOYAmt
Total Assets EOY$2,260,996TotalAssetsEOYAmt
Total Assets EOYFMV$2,449,311TotalAssetsEOYFMVAmt
Other Liabilities BOY$375OtherLiabilitiesBOYAmt
Other Liabilities EOY$740OtherLiabilitiesEOYAmt
Total Liabilities BOY$375TotalLiabilitiesBOYAmt
Total Liabilities EOY$740TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$2,685,858NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$2,260,256NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$2,685,858TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$2,260,256TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$2,686,233TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$2,260,996TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$2,685,858TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$425,600ExcessRevenueOverExpensesAmt
Subtotal$2,260,258SubtotalAmt
Other Decreases$2OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$2,260,256TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
McCullogh County Real EstateD2010-06-302022-03-11$16,000$18,990-$2,990-$2,990
Burnet County Real EstateD2010-06-302022-02-16$29,000$119,328-$90,328-$90,328
Publicly Traded Securities$959,265$999,506-$40,241-$40,241
Publicly Traded Securities$84,938$67,321$17,617$17,617
FieldValueIRS element (for citing)
Capital Gain Net Income-$115,942CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$40,241NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCOOrgReportOrRegisterStateCd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.FOSTERCHARITABLEFOUNDATION.COMWebsiteAddressTxt
Individual With BooksJANA S SMITHIndividualWithBooksNm
Phone8302570586PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12125 SIDNEY BAKERAddressLine1Txt
CityKERRVILLECityNm
State AbbreviationTXStateAbbreviationCd
ZIP78028ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnYes (true)BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JANA S SMITH
2125 SIDNEY BAKERKERRVILLETX78028PRESIDENT40.00$160,000$21,676$0
JOHN CHRISTOPHER DOYLE
2125 Sidney BakerKerrvilleTX78028DIRECTOR1.00$0$0$0
DOUGLAS EDWIN WRIGHT MD
2125 Sidney BakerKerrvilleTX78028DIRECTOR1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1COLON CANCER AWARENESS RADIO ADVERTISING CAMPAIGN RADIO ADVERTISING BUYS TO EDUCATE THE PUBLIC RAISE AWARENESS OF COLON CANCER AND AND ENCOURAGE CHECKUPSDescription1Txt
Expenses1$40,000Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1NoneDescription1Txt
Expenses1$0Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$190,789AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,029,269AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,407,069FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$2,627,127TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$2,627,127AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$39,407CashDeemedCharitableAmt
Net Vl Noncharitable Assets$2,587,720NetVlNoncharitableAssetsAmt
Minimum Investment Return$129,386MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$129,386MinimumInvestmentReturnAmt
Distributable Before Adj$129,386DistributableBeforeAdjAmt
Distributable Before Ded$129,386DistributableBeforeDedAmt
Distributable As Adjusted$129,386DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$139,515ExpensesAndContributionsAmt
Qualifying Distributions$139,515QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$129,386DistributableAsAdjustedAmt
Excess Distribution Cyov Yr2$137,843ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$14,638ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$152,481TotalExcessDistributionCyovAmt
Qualifying Distributions$139,515QualifyingDistributionsAmt
Applied To Current Year$129,386AppliedToCurrentYearAmt
Remaining Distri From Corpus$10,129RemainingDistriFromCorpusAmt
Total Corpus$162,610TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$162,610ExcessDistriCyovToNextYrAmt
Excess From Year2$137,843ExcessFromYear2Amt
Excess From Year1$14,638ExcessFromYear1Amt
Excess From Current Year$10,129ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (2 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
JDRF Foundation
200 Vesey St 28th FloorNew YorkNY10281nonePCUnrestricted gift$500
Christian Army
2646 Center StDeer ParkTX77536NonePCUnrestricted Gift$625
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,125TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,449ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$31,180ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$5,886ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$115,942ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion-$76,427ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$76,427TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$4,538Amt
Net Investment Income$2,269NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (23 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
AC EQUIPMENT2012-06-30$25,266$25,266M7$0$0$0
INVESTMENT LAND2010-01-01$69,714$0NDA$0$0$0
2125 SIDNEY BAKER IMPROVEMENTS2013-06-30$48,250$10,566ARP39$1,237$0$0
DENTON QUADPLEX REMODEL2013-06-30$14,689$4,561ARR27.5$534$0$0
DENTON QUADPLEX LAND2010-01-01$18,000$0NDA$0$0$0
DENTON QUADPLEX BLDG2010-01-01$162,000$58,902ARR27.5$5,890$0$0
2125 SIDNEY BAKER BUILDING2010-01-01$374,046$86,319ARP39$9,591$0$0
2125 SIDNEY BAKER LAND2010-01-01$93,511$0NDA$0$0$0
2012 FORD EXPEDITION2014-06-30$28,573$20,456M5$1,875$0$0
FIRE ALARMS 2125 SIDNEY BAKER2014-06-30$3,777$3,777M7$0$0$0
DENTON QUADPLEX ROOF2014-06-30$3,264$897ARR27.5$119$0$0
TODDVILLE IMPROVEMENTS2017-11-30$8,301$0NDA$0$0$0
2125 SIDNEY BAKER AC2019-07-10$5,080$320ARP39$130$0$0
2125 SIDNEY BAKER REMODEL2019-12-06$13,736$1,946SL15$916$0$0
2020 SIDNEY BAKER IMPROVEMENTS2020-06-15$7,228$285ARP39$185$0$0
COMPUTER EQUIPMENT2021-11-23$3,522$176M5$1,338$0$0
2021 SIDNEY BAKER FREEZE REMODEL2021-04-15$45,190$821ARP39$1,159$0$0
COMPUTER EQUIPMENT2021-05-26$4,817$1,204M5$1,445$0$0
2021 DENTON QUADPLEX REMODEL2021-12-15$25,283$38ARR27.5$919$0$0
MENARD STORAGE SHED2022-03-11$7,681$0ARP39$156$0$0
COMPUTER EQUIPMENT2022-09-13$5,300$0M5$1,060$0$0
SIDNEY BAKER REMODEL2022-12-15$50,135$0ARP39$54$0$0
SIDNEY BAKER APPRAISAL and SURVEY2022-08-04$7,946$0NDA$0$0$0

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (8 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
KIMBLE INVESTMENT LAND$5,600$0$5,600$4,000
SIDNEY BAKER OFFICE$674,165$142,572$531,593$721,445
DENTON QUADPLEX$223,236$71,860$151,376$195,000
SAN SABA INVESTMENT LAND$34,280$0$34,280$7,500
TAYLOR COUNTY INVESTMENT LAND$3,521$0$3,521$937
BURNET INVESTMENT LAND$25,614$0$25,614$8,330
BRADY MCCULLOUGH INV LAND$0$0$0$0
EDEN CONCHO INV PROPERTY$700$0$700$1,080

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (9 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
ISHARES SP MIDCAP 400 GROWTH$27,078$27,115
ISHARES SP SMLL CAP 600 ETF$26,660$26,297
ISHARES SP SMLL CAP GROWTH$28,414$27,450
ISHARES RUSSELL MID CAP$0$0
ISHARES TIPS BOND ETF$0$0
ISHARES RUSSELL 1000$27,077$30,178
INVESCO NASDAQ 100 ETF$29,080$27,821
ISHARES SP MIDCAP 400 VALUE$27,781$27,619
ISHARES RUSSELL 1000 123 shares$0$0

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (4 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
EQUIPMENT$13,639$5,223$8,416$2,000
VEHICLES$28,573$22,331$6,242$15,500
SIDNEY BAKER OFFICE OCCUPIED$0$0$0$0
STORAGE SHED$7,681$156$7,525$7,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$2,966LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DUE FROM CARRICO$27$0$0
LPTV WESTERN MEDIA PARTNERS$118,664$118,664$118,664
PAYROLL$887$4,113$4,113

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescRoundingDesc
Amt$2Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$107$0$0$0
INSURANCE$17,407$0$0$0
DUES & SUBSCRIPTIONS$4,782$0$0$0
SECURITY$2,500$0$0$0
OFFICE$14,899$0$0$0
UTILITIES$3,679$0$0$0
TELPHONE AND INTERNET$3,857$0$0$0
CANCER AWARENESS RADIO ADS$40,000$0$0$40,000
REPAIRS AND MAINT$25,745$0$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
REFUNDS AND REIMB EXP$2,218$0$0
INTEREST ON NOTE REC$3,668$0$0

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PAYROLL LIABILITIES$0$0
DUE TO CARRICO$0$365
SECURITY DEPOSIT$375$375

Other Notes Loans Rcvbl Long Sch OtherNotesLoansRcvblLongSch

Other Notes Loans Rcvbl Long OtherNotesLoansRcvblLongGrp

Borrower Name BorrowerNameGrp

FieldValueIRS element (for citing)
PersonJIMMY MCGEHEEPersonNm
FieldValueIRS element (for citing)
Insider RelationshipNONEInsiderRelationshipTxt
Loan Original$68,000LoanOriginalAmt
Balance Due$45,988BalanceDueAmt
Note2015-12NoteDt
Loan Maturity2022-12LoanMaturityDt
Repayment Terms63037 PER MONTHRepaymentTermsTxt
Interest7.5InterestRt
Security Provided BorrowerDEED OF TRUSTSecurityProvidedBorrowerTxt
Loan PurposeSELLER CARRIED NOTE ON SALE OF 5 ACRES KERR COLoanPurposeTxt
Consideration FMV$60,073ConsiderationFMVAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT ADVISOR FEES$3,895$3,895$0$0
PROPERTY MANAGEMENT FEES$6,708$6,708$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryREAL ESTATECategoryTxt
Amt$46,084Amt
Net Investment Income$46,084NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt