STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MCMURRY FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
MCMURRY FOUNDATION (EIN 83-0323982)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-15
IRS object ID
202343199349109604
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-15T19:27:07-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13333 New Hyde Park Rd Ste 406AddressLine1Txt
CityNew Hyde ParkCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830323982EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The McMurry FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlMCMUBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTayla TrujilloPersonNm
Person TitleSecretaryPersonTitleTxt
Phone8008391754PhoneNum
Signature2023-11-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstTaylaPersonFirstNm
Person LastTrujilloPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$23,515,528FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$8,244InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$8,244InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$375,426DividendsRevAndExpnssAmt
Dividends Net Invst Incm$375,426DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,091,089NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,396,815GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,091,100CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$92,505OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$92,540OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,567,264TotalRevAndExpnssAmt
Total Net Invst Incm$1,567,310TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$128,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$128,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$82,739OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$82,739OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$43,698PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$43,698PensionEmplBnftDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$45,107OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$45,107OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$17,814TaxesRevAndExpnssAmt
Taxes Net Invst Incm$114TaxesNetInvstIncmAmt
Occupancy Rev And Expnss$479OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$479OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$8,539TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$8,539TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$116,305OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$51,739OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$64,565OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$442,681TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$96,960TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$328,020TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,251,823ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,248,154ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,694,504TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$96,960TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,576,174TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,127,240ExcessRevenueOverExpensesAmt
Net Investment Income$1,470,350NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$1,187,440SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$416,691SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$416,691SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$3,994AcctRcvblBOYAmt
Corporate Stock BOY$7,723,366CorporateStockBOYAmt
Corporate Stock EOY$6,402,612CorporateStockEOYAmt
Corporate Stock EOYFMV$7,034,814CorporateStockEOYFMVAmt
Corporate Bonds BOY$6,592,777CorporateBondsBOYAmt
Corporate Bonds EOY$6,849,048CorporateBondsEOYAmt
Corporate Bonds EOYFMV$6,324,663CorporateBondsEOYFMVAmt
Other Investments BOY$6,438,264OtherInvestmentsBOYAmt
Other Investments EOY$6,149,651OtherInvestmentsEOYAmt
Other Investments EOYFMV$9,636,770OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$789,590LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$24,590LandBldgEquipAccumDeprecAmt
Land BOY$765,000LandBOYAmt
Land EOY$765,000LandEOYAmt
Land EOYFMV$98,090LandEOYFMVAmt
Other Assets BOY$4,500OtherAssetsBOYAmt
Other Assets EOY$4,500OtherAssetsEOYAmt
Other Assets EOYFMV$4,500OtherAssetsEOYFMVAmt
Total Assets BOY$22,715,341TotalAssetsBOYAmt
Total Assets EOY$20,587,502TotalAssetsEOYAmt
Total Assets EOYFMV$23,515,528TotalAssetsEOYFMVAmt
Other Liabilities BOY$961OtherLiabilitiesBOYAmt
Other Liabilities EOY$961OtherLiabilitiesEOYAmt
Total Liabilities BOY$961TotalLiabilitiesBOYAmt
Total Liabilities EOY$961TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$22,713,781RetainedEarningBOYAmt
Retained Earning EOY$20,586,541RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$22,713,781TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$20,586,541TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$22,714,742TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$20,587,502TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$22,713,781TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,127,240ExcessRevenueOverExpensesAmt
Subtotal$20,586,541SubtotalAmt
Tot Net Ast Or Fund Balances EOY$20,586,541TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Publicly-traded Securities$4,396,815$4,029,658$367,157$367,157
Passthrough K1 Capital Gain/(Loss)$217,051
DIST IN EXCESS OF BASIS-GLOBAL LONG SHORT$8,657
DIST IN EXCESS OF BASIS - KKR PRINCIPAL OPP$498,235
FieldValueIRS element (for citing)
Capital Gain Net Income$1,091,100CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$20,438InvestmentIncomeExciseTaxAmt
Subtotal$20,438SubtotalAmt
Tax Based On Investment Income$20,438TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$10,694EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$5,400ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$16,094TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$158EsPenaltyAmt
Tax Due$4,502TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addresswww.mcmurryfoundation.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Trudi Holthouse
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Sec*, Treas40.0$103,000$21,016$0
Tyler Holthouse
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, VP5.0$0$0$0
Alaceia McMurry
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir1.0$0$0$0
Susan McMurry
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Pres1.0$0$0$0
Scott Neu
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Treas*, CO- Pres10.0$25,000$0$0
Tayla Trujillo
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Sec1.0$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp

FieldValueIRS element (for citing)
PersonLEANN PORTZPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1441 LANDMARK DRIVEAddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82609ZIPCd
FieldValueIRS element (for citing)
TitleASSISTANT DIRECTORTitleTxt
Average Hrs Per Wk Devoted To Pos40.0AverageHrsPerWkDevotedToPosRt
Compensation$82,739CompensationAmt
Employee Benefits$9,947EmployeeBenefitsAmt
Expense Account$0ExpenseAccountAmt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$15,390,632AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,008,288AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$9,636,770FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$26,035,690TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$26,035,690AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$390,535CashDeemedCharitableAmt
Net Vl Noncharitable Assets$25,645,155NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,282,258MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,282,258MinimumInvestmentReturnAmt
Tax Based On Investment Income$20,438TaxBasedOnInvestmentIncomeAmt
Total Tax$20,438TotalTaxAmt
Distributable Before Adj$1,261,820DistributableBeforeAdjAmt
Distributable Before Ded$1,261,820DistributableBeforeDedAmt
Distributable As Adjusted$1,261,820DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,576,174ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$3,668CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$3,579,842QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,261,820DistributableAsAdjustedAmt
Prior Year12020PriorYear1Yr
Prior Year22019PriorYear2Yr
Prior Year32018PriorYear3Yr
Excess Distribution Cyov Yr5$7,270,191ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$4,621,355ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$3,056,662ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$1,792,539ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$2,253,902ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$18,994,649TotalExcessDistributionCyovAmt
Qualifying Distributions$3,579,842QualifyingDistributionsAmt
Applied To Current Year$1,261,820AppliedToCurrentYearAmt
Remaining Distri From Corpus$2,318,022RemainingDistriFromCorpusAmt
Total Corpus$21,312,671TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$7,270,191ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$14,042,480ExcessDistriCyovToNextYrAmt
Excess From Year4$4,621,355ExcessFromYear4Amt
Excess From Year3$3,056,662ExcessFromYear3Amt
Excess From Year2$1,792,539ExcessFromYear2Amt
Excess From Year1$2,253,902ExcessFromYear1Amt
Excess From Current Year$2,318,022ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerSusan McMurryContributingManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient Persongrant apps to trudi holthouseRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1441 landmark drAddressLine1Txt
CitycasperCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82609ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3072619953RecipientPhoneNum
Form And Info And Materialshttps://fsrequests.com/mcmurryfoundationFormAndInfoAndMaterialsTxt
Submission Deadlineshttps://fsrequests.com/mcmurryfoundationSubmissionDeadlinesTxt
Restrictions On Awardsthe foundation primarily supports nartona county non-profitsRestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (94 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
12-24 CLUB INC
500 S WOLCOTT ST STE 200CASPERWY82601N/APC12-24 Club Operational Fund$40,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCoperating support for Mission Unstoppable$50,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCCareer Works Program$60,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCCharitable Event$10,000
CASPER BOXING CLUB
910 BARBARA STCASPERWY82601N/APCoperating support fund$50,000
CASPER CHILDRENS CHORALE INCORPORATED
PO BOX 1622CASPERWY82602N/APCGeneral & Unrestricted (SEE GENERAL EXPLANATION)$2,379
CASPER CHILDRENS CHORALE INCORPORATED
PO BOX 1622CASPERWY82602N/APCCasper Children's Chorale - Spring Tour$10,000
CASPER CIVIC CHORALE INC
PO BOX 50953CASPERWY82605N/APCCharitable Event$500
CASPER COLLEGE FOUNDATION
125 COLLEGE DRCASPERWY82601N/APC2022 Quantum Science Summer School at Casper$10,000
CASPER FAMILY YMCA
1611 CASPER MOUNTAIN RDCASPERWY82601N/APCoperating support for Financial Assistance and Scholarship funds$50,000
CASPER ROTARY CLUB FOUNDATION INC
PO BOX 496CASPERWY82602N/APCCharitable Event$3,000
CASPER ROTARY CLUB FOUNDATION INC
PO BOX 496CASPERWY82602N/APCCharitable Event$3,000
CASPER SWIM CLUB
PO BOX 50093CASPERWY82605N/APCto purchase Swim Club Equipment$1,000
CENTRAL WYOMING CHAMBER FOUNDATION
500 N CENTER STCASPERWY82601N/APCCharitable Event$3,000
CENTRAL WYOMING CHAPTER OF THE AMERICAN PETROLEUM
PO BOX 261CASPERWY82602N/APCCharitable Event$3,000
CENTRAL WYOMING HOSPICE PROGRAM
319 S WILSON STCASPERWY82601N/APCCharitable Event$5,000
CENTRAL WYOMING SENIOR SERVICES INC
1831 E 4TH STCASPERWY82601N/APCCharitable Event$1,500
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601N/APCCharitable Event$50,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601N/APCGeneral & Unrestricted (SEE GENERAL EXPLANATION)$1,289
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601N/APCHoola Hoops for Art A La Carte event$1,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601N/APCCDC's Dynamic Movement Intervention fund$25,000
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601N/APCOperating support fund$30,000
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601N/APCCharitable Event$2,500
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVFireworks Festival Sponsorship fund$10,000
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVCharitable Event$3,000
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVCollege National Finals Rodeo Sponsorship fund$5,000
CLIMB
1709 CAREY AVECHEYENNEWY82001N/APCProgram support: Meeting Critical Needs of Low-income Single Mothers in Natrona County through Work Readiness Resources and Career Training$10,000
COURT-APPOINTED SPECIAL ADVOCATE OF NATRONA COUNTY
535 W YELLOWSTONE HWY STE 203CASPERWY82601N/APCCharitable Event$5,000
COURT-APPOINTED SPECIAL ADVOCATE OF NATRONA COUNTY
535 W YELLOWSTONE HWY STE 203CASPERWY82601N/APCEvery Child Endowment Campaign$50,000
COWBOY JOE CLUB INC
1000 E UNIVERSITY AVELARAMIEWY82071N/APCGeneral & Unrestricted$10,000
COWBOY JOE CLUB INC
1000 E UNIVERSITY AVELARAMIEWY82071N/APCCharitable Event$5,000
EASTSIDE UNITED WRESTLING
PO BOX 50414CASPERWY82605N/APCEastside United Wrestling Club operating support fund$1,000
HOPE FOR HAITI CHILDRENS CENTER INCORPORATED
PO BOX 23270NASHVILLETN37202N/APCGeneral & Unrestricted$5,000
I-REACH 2
PO BOX 1060EVANSVILLEWY82636N/APCCharitable Event$5,000
INTERFAITH OF NATRONA COUNTY INC
140 E K ST 100CASPERWY82601N/APCEmergency Services Program$10,000
JASONS FRIENDS FOUNDATION INC
340 W B ST STE 101CASPERWY82601N/APCCharitable Event$25,000
JOSHUAS STOREHOUSE & DISTRIBUTION CENTER
334 S WOLCOTT STCASPERWY82601N/APCGeneral operating support fund$10,000
JRS HUNT FOR LIFE
2911 GARDEN CREEK RDCASPERWY82601N/APCCharitable Event$2,000
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVCharitable Event$2,000
KIWANIS CLUB OF CASPER FOUNDATION
PO BOX 272CASPERWY82602N/APCCharitable Event$2,500
LIFT WYOMING
6405 BOOT HILL RDCASPERWY82604N/APCCharitable Event$5,000
LIONS OF WYOMING FOUNDATION INC
PO BOX 436CASPERWY82602N/APCAllen H Stewart Lions Camp Children's Camps$10,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601N/APCCharitable Event$5,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601N/APCoperational support fund$5,000
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601N/APCCharitable Event$500
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601N/APC2022 Dancing with the Stars of Casper$25,000
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601N/APCCharitable Event$1,000
MIMIS HOUSE
PO BOX 2006CASPERWY82602N/APCBoy's and Girl's Program$30,000
MIMIS HOUSE
PO BOX 2006CASPERWY82602N/APCCharitable Event$5,000
MOTHER SETON HOUSING INC
PO BOX 1557CASPERWY82602N/APCoperating support fund$10,000
NATRONA COUNTY MEALS ON WHEELS
1760 E 12TH STCASPERWY82601N/APCCharitable Event$10,000
NATRONA COUNTY MEALS ON WHEELS
1760 E 12TH STCASPERWY82601N/APCCharitable Event$5,000
NATRONA COUNTY ROADS BRIDGES & PARKS
POST OFC DRAWER 848MILLSWY82644N/AGOVCharitable Event$30,000
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVRoosevelt High School Mental Health Programs$25,000
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVNatrona County High School Last Blast Class of 2022$500
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVCharitable Event$500
NEVERFORGOTEN77 SUICIDE SURVIVORS LOSS GROUP
1725 S JACKSON STCASPERWY82601N/APCOperating support fund$5,000
NICOLAYSEN ART MUSEUM
400 E COLLINS DRCASPERWY82601N/APCCharitable Event$5,000
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVGeneral Purpose fund$2,292
OLIVIA CALDWELL FOUNDATION INC
400 E 1ST ST STE 203CASPERWY82601N/APCAnnual Fund$2,000
OUR CAMP INC
PO BOX 51353CASPERWY82605N/APCSummer Camp Sponsorship fund$2,000
PROUD TO HOST THE BEST INC
139 W 2ND ST STE 1BCASPERWY82601N/APCProud to Host the Best 2022-2026 WHSAA MOU$25,000
RAISING READERS IN WYOMING
PO BOX 21856CHEYENNEWY82003N/APCNatrona County Book Funds$5,000
ROAD RUNNERS CLUB OF AMERICA
PO BOX 52161CASPERWY82605N/APCMarine LCpl Rilee McCollum Scholarship Fund$10,000
SAINT ANTHONY TRI-PARISH SCHOOL
1145 WEST 20TH STCASPERWY82604N/APCCharitable Event$10,000
SAINT ANTHONY TRI-PARISH SCHOOL
1145 WEST 20TH STCASPERWY82604N/APCSt. Anthony Tri-Parish Catholic School & Foundation 2023 Partners In Education fund$10,000
SAINT ANTHONY TRI-PARISH SCHOOL FOUNDATION
1145 W 20TH STCASPERWY82604N/APCSt. Anthony Tri-Parish Catholic School & Foundation 2023 Partners In Education Fund$10,000
SAINT ANTHONY TRI-PARISH SCHOOL FOUNDATION
1145 W 20TH STCASPERWY82604N/APCCharitable Event$5,000
SCOTTSBLUFF COMMUNITY SCHOOLS FOUNDATION INC
1722 1ST AVESCOTTSBLUFFNE69361N/APCfunds for building a playground$5,000
SPECIAL OLYMPICS WYOMING INC
239 WEST 1ST STCASPERWY82601N/APCCharitable Event$5,000
SPECIAL OLYMPICS WYOMING INC
239 WEST 1ST STCASPERWY82601N/APCCharitable Event$3,400
Summit Elementary School
2210 WATERFORD STCasperWY82609N/AGOVSummit L.A.M.P. Banner Drive fund$1,000
THE CARING CENTER INC
PO BOX 2346CASPERWY82602N/APCTrue Care Women's Resource Center's Baby and Me Program$10,000
TROOPERS DRUM AND BUGLE CORPS INC
1801 E E STCASPERWY82601N/APCCharitable Event$6,000
TWO FLY FOUNDATION INC
PO BOX 50338CASPERWY82605N/APCCharitable Event$15,000
UNITED WAY OF NATRONA COUNTY INC
PO BOX 2046CASPERWY82601N/APCCharitable Event$3,000
UNIVERSITY OF WYOMING - NATRONA COUNTY 4-H COUNCIL
2011 FAIRGROUNDS RDCASPERWY82604N/APC8th Annual Flannel & Frost event$1,000
UNIVERSITY OF WYOMING - NATRONA COUNTY 4-H COUNCIL
2011 FAIRGROUNDS RDCASPERWY82604N/APC2022 Central Wyoming Junior Livestock fund$142,963
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070N/APCCharitable Event$20,000
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070N/APCWestern Thunder Marching Band fund$20,000
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070N/APCVeterans Services Center$20,000
WOMENS SELF-HELP CENTER INC
PO BOX 126EVANSVILLEWY82636N/APCCharitable Event$1,500
WYO COMPLEX
PO BOX 3003CASPERWY82602N/APCGeneral operating support for the Wyo Sports Ranch$2,000,000
WYOMING BREAST CANCER INITIATIVE FOUNDATION
PO BOX 2541CHEYENNEWY82003N/APCCharitable Event$10,000
WYOMING CARES
PO BOX 2575CASPERWY82602N/APCClient Support Program$25,000
WYOMING COMMUNITY FOUNDATION
1472 N 5TH ST STE 201LARAMIEWY82072N/APCSue Jorgensen Library Foundation "WYOMING READS' PROGRAM$10,000
WYOMING FOOD FOR THOUGHT PROJECT
PO BOX 942CASPERWY82602N/APCoperating support fund$25,000
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCCharitable Event$2,500
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCExecutive Director Salary fund$53,000
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCCharitable Event$2,500
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCCharitable Event$2,500
WYOMING RESCUE MISSION
PO BOX 2030CASPERWY82602N/APCgeneral operating support fund FOR THE MAY MATCH CAMPAIGN$30,000
WYOMING SYMPHONY ORCHESTRA
225 SOUTH DAVID ST SUITE 1BCASPERWY82601N/APCCharitable Event$5,000
YOUTH CRISIS CENTER INC
1656 E 12TH STCASPERWY82601N/APCEmergency Crisis Shelter Program$1,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,251,823TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$8,244ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$375,426ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business525990BusinessCd
Unrelated Business Taxbl Incm-$11UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
Exclusion$1,091,100ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescK-1 Inc/LossDesc
Business525990BusinessCd
Unrelated Business Taxbl Incm-$35UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$92,540ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$46UnrelatedBusinessTaxblIncmAmt
Exclusion$1,567,310ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,567,264TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Compensation Explanation CompensationExplanation

Compensation Explanation CompensationExplanationGrp (2 entries)

Short ExplanationShortExplanationTxt
Trudi Holthouse
*REMOVED FROM POSITION IN 2022
Scott Neu
* REMOVED FROM POSITION IN 2022

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (2 entries)

PropertyPropertyDescCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
ELKHORN CREEK$765,000L
FURNITURE & FIXTUR$24,590SL$24,5907

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (3 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
FORM 990-PF, PARTS I AND XIVFORM 990-PF, PARTS I AND XIVTOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $3,251,823 Less amount counted as a qualifying distribution on Part XI, Line 2: $3,668 TOTAL Part I, Line 25, Column (d): $3,248,154
PART I LINE 25 AND PART XIV LINE 3APART I LINE 25 AND PART XIV LINE 3ADISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF DONATED ITEMS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $3,668 TOTAL BOOK VALUE OF PROPERTY: $3,668 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $3,668 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: Seasonal Decorations UNITS: 4 DATE OF DISTRIBUTION: 1/20/2022 GRANT RECIPIENT: CHILD DEVELOPMENT CENTER OF NATRONA COUNTY FMV OF PROPERTY: $1,289 BOOK VALUE OF PROPERTY: $1,289 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $1,289 DESCRIPTION OF PROPERTY: Grocery/Food Items UNITS: 51 DATE OF DISTRIBUTION: 4/03/2022 GRANT RECIPIENT: CASPER CHILDRENS CHORALE INCORPORATED FMV OF PROPERTY: $2,379 BOOK VALUE OF PROPERTY: $2,379 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $2,379
part I line 6A (990-PF)PART I LINE 6A (990-PF)RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,091,100 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(11) TOTAL PART I, LINE 6A: $1,091,089 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $4,396,815 BOOK BASIS: $4,029,658 NET GAIN/(LOSS): $367,157 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $217,051 SALES OF OTHER ITEMIZED ASSETS NET GAIN/(LOSS): $506,892

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (115 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC NOTE CALL MAKE WHOL$71,852$61,422
AIR LEASE CORP - 3.875% - 07/0$26,808$24,774
AIR LEASE CORP SER A MTN - 2.8$47,202$41,675
ALPHABET - 0.800% - 08/15/2027$39,864$34,344
ALTRIA GROUP - 4.000% - 01/31/$58,489$54,461
ALTRIA GROUP INC - 4.400% - 02$21,941$18,617
AMERICAN TOWER CORP - 0.000% -$53,899$45,390
APPLE INC - 3.000% - 02/09/202$49,978$48,821
ARCH CAPITAL FINANCELLC NOTE -$39,601$33,420
ASTRAZENECA PLC NOTE CALL MAKE$109,554$96,814
AT&T INC NOTE CALL - 1.700% -$83,094$81,257
BANK AMER CORP - 4.450% - 03/0$28,875$24,517
BANK NOVA SCOTIA B C NOTE - 4.$90,222$87,305
BANK OF AMERICA CORP - 2.015%$32,105$31,538
BANK OF AMERICA CORP NOTE - 3.$75,000$71,678
BANK OF MONTREAL MTN - 3.300%$99,794$98,155
BAT CAP CORP - 3.222% - 08/15/$69,600$72,217
BERRY GLOBAL INC - 1.570% - 01$40,840$38,346
BOEING CO - 4.875% - 05/01/202$44,785$39,632
BOEING CO NOTE CALL MAKE WHOLE$15,000$14,937
BROADCOM INC - 3.500% - 01/15/$51,522$49,287
BURLINGTON NORTH SF - 3.750% -$76,354$73,820
CANADIAN IMPERIAL BANK - 1.250$130,466$128,321
CAPITAL ONE - 4.200% - 10/29/2$88,126$81,369
CARDINAL HEALTH INC - 3.410% -$49,595$42,131
CIGNA CORP NEW SER C NOTE - 3.$76,420$65,764
CITIGROUP INC - 4.125% - 07/25$82,503$69,947
CONNECTICUT LT &PWR CO SER 202$44,982$40,297
CONSTELLATION BRANDSINC NOTE -$49,484$42,206
CROWN CASTLE INTL CORP - 4.000$55,619$47,748
CSX CORP - 3.800% - 03/01/2028$31,995$27,714
CVS CAREMARK CORP NOTE - 4.300$37,486$35,788
DELL INTERNATIONAL - 5.850% -$64,264$55,628
DIGITAL RLTY TR LP - 4.450% -$80,291$66,316
DISCOVER FINL SVCS NOTE - 4.50$99,840$96,534
DOLLAR GEN CORP NOTE - 4.125%$72,665$66,777
DOMINION ENERGY INC SER B NOTE$79,938$68,666
DR PEPPER SNAPPLE GROUP INC -$50,006$49,062
DUKE ENERGY - 0.900% - 09/15/2$94,953$84,883
DUKE ENERGY CORP - 3.150% - 08$32,477$28,650
ENERGY TRANSFER PARTNERS - 4.7$45,256$39,001
ENTERGY CORP - 1.900% - 06/15/$43,436$42,339
EQUITABLE HLDGS INC SER B NOTE$66,063$55,356
FIDELITY NATL INFORMATION SVCS$30,490$28,147
FIFTH THIRD BANCORP - 3.650% -$149,720$147,731
FISERV INC - 2.250% - 06/01/20$46,723$40,202
FISERV INC - 3.200% - 07/01/20$32,611$28,109
FOX CORP SER B - 4.709% - 01/2$75,231$66,673
GATX CORP NOTE - 4.700% - 04/0$70,225$69,515
GEN DYNAMICS CP - 3.375% - 05/$50,315$49,722
GENERAL DYNAMICS - 3.500% - 04$44,618$43,030
GENERAL MLS INC - 4.000% - 04/$73,060$63,526
GENERAL MTRS FINL COINC NOTE -$56,529$47,555
GILEAD SCIENCES, INC - 2.500%$48,134$49,172
GLOBAL PAYMENTS INC NOTE - 2.6$74,981$70,613
HEWLETT PACKARD - 4.900% - 10/$69,946$59,480
INGERSOL RAND LUXEMBOURG - 3.8$32,182$31,346
JPMORGAN - 3.960% - 01/29/2027$43,711$39,125
JPMORGAN CHASE & CO - 2.005% -$37,713$37,049
JPMORGAN CHASE &CO - 1.045% -$54,361$51,084
KEYCORP - 2.550% - 10/01/2029$95,397$93,624
KEYSIGHT - 4.600% - 04/06/2027$34,647$29,310
KIMCO REALTY CORP NOTE CALL MA$69,688$58,696
KINDER MORGAN INC - 3.450% - 0$44,450$43,905
KINDER MORGAN INC - 4.300% - 0$31,921$28,738
L3HARRIS TECHNOLOGIES INC - 3.$72,343$63,169
LABORATORY CORP AMERHLDGS - 3.$101,796$96,948
MITSUBISHI - 3.741% - 03/07/20$28,938$27,646
MITSUBISHI UFJ - 4.050%$36,228$35,534
MITSUBISHI UFJ FINANCIAL GROUP$32,261$31,402
MORGAN STANLEY - 3.950% - 04/2$33,717$28,379
MORGAN STANLEY SER I - 2.188%$85,000$79,047
MPLX LP - 4.125% - 03/01/2027$39,059$33,082
MPLX LP 4.0% 03/15/2028 - 4.00$41,493$36,336
NATIONAL RURAL UTIL COOP - 2.9$49,903$48,872
NEXTERA ENERGY - 1.900% - 06/1$33,797$29,115
NORFOLK SOUTHERN CORP - 3.850%$53,359$49,511
NORTHROP GRUMMAN CORP - 2.930%$95,804$95,973
NXP B V / NXP FDG LLC / NXP US$82,846$79,093
ORACLE CORP - 2.950% - 05/15/2$30,763$28,485
PERKINELMER INC NOTE - 1.900%$82,445$81,342
PHILIP MORRIS INTL -0.875%$19,926$17,602
PHILIP MORRIS INTL INC NOTE -$64,176$63,083
PROCTER & GAMBLE - 2.800% - 03$39,899$37,493
QUEST DIAGNOSTICS INC NOTE - 4$32,449$32,551
REALTY INCOME CORP - 4.875% -$64,054$54,764
REALTY INCOME CORP NOTE - 3.25$40,822$40,183
ROYAL BANK OF CANADA - 4.650%$113,184$104,694
ROYALTY PHARMA PLC NOTE - 1.75$35,095$30,523
RYDER SYS RYDER SYS MTN BE CAL$74,798$74,785
SABINE PASS LIQUEFACTION LLC -$32,522$31,366
SCHWAB CHARLES CORP NOTE CALL$94,884$84,345
SHIRE ACQUISITIONS - 3.200% -$82,278$70,448
SKYWORKS SOLUTIONS, INC - 1.80$45,335$44,027
SOUTHERN CO - 3.250% - 07/01/2$43,480$37,612
SPECTRA ENERGY PARTNER - 3.500$73,130$72,099
STARBUCKS CORP - 3.100% - 03/0$74,976$74,780
SUMITOMO MITSUI FINANCIAL - 3.$60,847$50,788
SUMITOMO MITSUI FINANCIAL GROU$33,908$28,088
SYNCHRONY FINANCIAL - 4.500% -$50,679$43,135
T MOBILE USA - 3.750% - 04/15/$55,652$47,159
TELEDYNE TECHNOLOGIES INC - 2.$31,236$26,797
TOTAL CAPITAL - 2.700% - 01/25$121,795$124,847
TOYOTA MOTOR CORP - 0.681% - 0$40,000$37,970
TRANSCANADA PIPELINE - 4.250%$31,394$26,561
TRUIST FINL CORP SER H NOTE -$69,172$65,656
U.S. BANCORP - 1.450% - 05/12/$94,891$88,147
UNITEDHEALTH GROUP INC - 3.875$97,666$85,047
VERIZON - 0.750% - 03/22/2024$39,998$37,947
VERIZON - 3.000% - 03/22/2027$48,389$41,859
VOYA FINL INC NOTE - 3.650% -$150,247$141,437
WELLS FARGO &CO - 3.196% - 06/$63,443$55,636
WELLS FARGO &CO SER Q MTN - 2.$35,334$34,480
WELLS FARGO CO - 4.100% - 06/0$28,781$24,226
XILINX INC NOTE - 2.950% - 06/$95,959$97,318

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (31 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ACCENTURE PLC$45,320$40,827
ADOBE SYSTEMS, INC$41,707$40,384
ALPHABET INC CL A$57,473$74,113
AMAZON COM$83,475$53,592
AON PLC CL A$15,697$24,611
ASML HOLDING NV NY REG SHS$25,814$27,866
ASTRAZENECA$35,524$40,273
AUTODESK, INC$24,120$20,929
BOSTON SCIENTIFIC$40,223$46,131
BURLINGTON STORES, INC$25,031$29,603
CHARLES SCHWAB CORP$56,882$60,197
ENTEGRIS INC$12,127$9,379
EPAM SYSTEMS INC$48,340$42,934
FLEETCOR TECHNOLGIES INC$25,036$18,735
GOLDMAN SACHS SMALL CAP EQUITY$607,108$542,583
INTUIT$36,646$40,090
JOHCM INTERNATIONAL SELECT FUN$862,016$723,459
KEURIG DR PEPPER INC$12,903$12,802
LINDE PLC COM$25,355$26,094
MASTERCARD INC$27,066$29,905
MICROSOFT CORP$81,598$109,358
MONSTER BEVERAGE CORP$24,067$30,357
NEUROCRINE BIOSCIENCES, INC$31,615$38,221
NVIDIA CORP$18,544$18,560
O'REILLY AUTOMOTIVE INC$21,482$26,165
PAYPAL HOLDINGS, INC$54,684$32,120
SOLAREDGE TECHNOLOGIES INC$23,971$24,928
SPDR S&P 500 ETF TRUST$3,483,275$4,322,989
UNITEDHEALTH GROUP INC$25,998$40,294
VANGUARD FTSE EMERGING MARKETS$493,759$445,347
VISA INC$35,756$41,968

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (17 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
ACCESS VENTURE PARTNERS FUND I$0$4,643
ACCESS VENTURE PARTNERS III LP$442,861$2,453,090
ACCESS VENTURE PARTNERS IV LP$816,351$1,231,091
ARES SPECIAL OPPORTUNITIES ACC$733,447$1,185,964
BROAD ST RE CREDIT PTNRS II OF$30,000$69,743
CUSTODIA BANK, INC$249,998$249,998
GLOBAL LONG SHORT PARTNERS OFF$0$4,497
MNB ENERGY$879,064$1,301,000
GS CAPITAL PARTNERS VI PARALLE$101,654$42,959
KKR PRINCIPAL OPPORTUNITIES AC$0$721,137
LIBERTY HARBOR SPV II, LTD.$89,152$0
MATISSE ABSOLUTE RETURN FUND L$1,596,418$233,994
MCAR 2008 OFFSHORE FUND LIMITE$16,477$5,574
SILVER POINT DISTRESSED OPP AC$447,028$829,372
VINTAGE R E PTNS II INTL OFFSH$227,308$355,041
VINTAGE VII OFFSHORE SCSP$340,002$945,322
WHITEHALL PARALLEL GLOBAL RE L$179,891$3,345

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmtEOYFMVEOYFMVAmtAccumulated DepreciationAccumulatedDepreciationAmt
ELKHORN CREEK$765,000$765,000$98,090
FURNITURE & FIXTUR$24,590$24,590

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCOWBOY/COWGIRL BOOT SCULPTUREDesc
EOY Book Value$4,500EOYBookValueAmt
EOYFMV$4,500EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (17 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$48,355$48,355
Bank Charges$16$16
Foundation Dues & Memberships$2,220$2,220
Indemnification Insurance$3,453$3,453
K-1 EXP ACCESS VENTURE PRTN II$1,308$1,308
K-1 Exp ACCESS VENTURE PARTNER$15,958$15,958
K-1 EXP ACCESS VENTURE PRTN IV$19,365$19,365
K-1 Exp GS CAPITAL PARTNERS VI$739$739
K-1 Exp MATISSE ABSOLUTE RETUR$13,115$13,115
K-1 Exp WHITEHALL PARALLEL GLO$1,239$1,238
ANNUAL CREDIT CARD FEES$1,345$1,345
OFFICE EXPENSE$3,001$3,001
Postage/Delivery Service$641$641
PROPERTY INSURANCE$1,941$1,941
ADVERTISING EXPENSE$3,405$3,405
State or Local Filing Fees$27$27
Website Hosting/Support$177$177

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
K-1 Inc/Loss ACCESS VENTURE PARTNERS FUND II LP$34,018$34,018
K-1 Inc/Loss ACCESS VENTURE PARTNERS III LP$490$490
K-1 Inc/Loss ACCESS VENTURE PARTNERS IV LP$637$637
K-1 Inc/Loss GS CAPITAL PARTNERS VI PARALLEL, L.P$252$253
K-1 Inc/Loss MATISSE ABSOLUTE RETURN FUND LP-$577-$577
K-1 Inc/Loss WHITEHALL PARALLEL GLOBAL RE LP 2007$32$66
Int Inc - Broad St RE Credit Ptns II$57,653$57,653

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescPAYROLL WITHHOLDINGDesc
BOY Book Value$961BOYBookValueAmt
EOY Book Value$961EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Management ServicesCategoryTxt
Amt$45,107Amt
Net Investment Income$45,107NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
990-PF Estimated Tax for 2022$10,400
990-PF Extension for 2021$7,300
Foreign Tax Paid$114$114