STRATEGY STUDIO / PUBLIC DATA EXPLORER

ELLEN AND IAN GRAHAM CHARITABLE FOUNDATION U-A 12182004: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
ELLEN AND IAN GRAHAM CHARITABLE FOUNDATION U-A 12182004 (EIN 55-0896134)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-04-30
IRS object ID
202531209349100508
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-04-30T07:59:10-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN420714325PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1RSM US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11001 WATER ST STE 500AddressLine1Txt
CityTAMPACityNm
State AbbreviationFLStateAbbreviationCd
ZIP33602ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN550896134EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ELLEN AND IAN GRAHAM CHARITABLEBusinessNameLine1Txt
Business Name Line2FOUNDATION U/A 12-18-2004BusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlELLEBusinessNameControlTxt
Phone5618428514PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1248 BAHAMA LANEAddressLine1Txt
CityPALM BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP334803308ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonALEXIS GRAHAMPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone9178220057PhoneNum
Signature2025-04-28SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKRISTEN BARNETTPreparerPersonNm
PTINP01234578PTIN
Phone8133162300PhoneNum
Preparation2025-04-28PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$66,701,100FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,792,593ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$36,168InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$36,168InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,808,767DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,696,390DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,195,065NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$42,735,660GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,195,065CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss-$41,196OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm-$42,196OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$4,791,397TotalRevAndExpnssAmt
Total Net Invst Incm$2,885,427TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$325,287CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$32,529CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$292,758CompOfcrDirTrstDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$12,195PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$1,220PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$10,975PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$61,146LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$6,115LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$55,031LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$23,755AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$11,878AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$11,877AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$458,417OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$321,717OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$136,700OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$37,882InterestRevAndExpnssAmt
Interest Net Invst Incm$37,882InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$202,661TaxesRevAndExpnssAmt
Taxes Net Invst Incm$16,880TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$73,564TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$52,485TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$16,252TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$36,233TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$172,922OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$156,521OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$16,401OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,346,750TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$600,994TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$633,539TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,290,503ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,290,503ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,637,253TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$600,994TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$2,924,042TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,154,144ExcessRevenueOverExpensesAmt
Net Investment Income$2,284,433NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$253,127CashEOYAmt
Cash EOYFMV$253,127CashEOYFMVAmt
Sav And Temp Cash Invst BOY$2,723,095SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$16,247,680SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$16,247,680SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$13,646,758USGovernmentObligationsBOYAmt
US Government Obligations EOY$9,973,112USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$9,748,652USGovtObligationsEOYFMVAmt
Corporate Stock BOY$26,372,448CorporateStockBOYAmt
Corporate Stock EOY$3,500,183CorporateStockEOYAmt
Corporate Stock EOYFMV$6,720,976CorporateStockEOYFMVAmt
Corporate Bonds BOY$0CorporateBondsBOYAmt
Corporate Bonds EOY$290,430CorporateBondsEOYAmt
Corporate Bonds EOYFMV$287,218CorporateBondsEOYFMVAmt
Mortgage Loans BOY$0MortgageLoansBOYAmt
Mortgage Loans EOY$46,478MortgageLoansEOYAmt
Mortgage Loans EOYFMV$46,357MortgageLoansEOYFMVAmt
Other Investments BOY$15,982,439OtherInvestmentsBOYAmt
Other Investments EOY$31,767,464OtherInvestmentsEOYAmt
Other Investments EOYFMV$33,364,749OtherInvestmentsEOYFMVAmt
Other Assets BOY$0OtherAssetsBOYAmt
Other Assets EOY$32,341OtherAssetsEOYAmt
Other Assets EOYFMV$32,341OtherAssetsEOYFMVAmt
Total Assets BOY$58,724,740TotalAssetsBOYAmt
Total Assets EOY$62,110,815TotalAssetsEOYAmt
Total Assets EOYFMV$66,701,100TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$58,724,740CapitalStockBOYAmt
Capital Stock EOY$62,110,815CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$0RetainedEarningBOYAmt
Retained Earning EOY$0RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$58,724,740TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$62,110,815TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$58,724,740TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$62,110,815TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$58,724,740TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,154,144ExcessRevenueOverExpensesAmt
Other Increases$6,190,994OtherIncreasesAmt
Subtotal$66,069,878SubtotalAmt
Other Decreases$3,959,063OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$62,110,815TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (13 entries)

PropertyPropertyDescGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtHow AcquiredHowAcquiredCd
GAINS/LOSSES FROM PASSTHROUGH INVESTMENTS-$30,782-$30,782
PUBLICLY TRADED SECURITIES - CHARLES SCHWAB #7690-$1,345-$1,345$6,172$7,517
PUBLICLY TRADED SECURITIES - CHARLES SCHWAB #5229$1,095$1,095$16,611$15,516
PUBLICLY TRADED SECURITIES - PERSHING #0755$896$896$114,422$113,526
PUBLICLY TRADED SECURITIES - CHARLES SCHWAB #7411$22,518$22,518$291,331$268,813
FIR TREE SPECIAL OPPORTUNITIES FUND XII (SPAC)$21,825$21,825$646,825$625,000
PUBLICLY TRADED SECURITIES - MORGAN STANLEY #5078-$201,093-$201,093$1,299,240$1,500,333
ONE68 GLOBAL OFFSHORE FUND$17,319$17,319$1,617,319$1,600,000
PUBLICLY TRADED SECURITIES - MORGAN STANLEY #4819-$50,419-$50,419$4,375,052$4,425,471
PUBLICLY TRADED SECURITIES - PERSHING #5767-$24,329-$24,329$10,062,439$10,086,768
PUBLICLY TRADED SECURITIES - CHARLES SCHWAB #2140$1,405,499$1,405,499$24,272,368$22,866,869
FARADAY CAPITAL OFFSHORE II LP$21,613$21,613$21,613
CAPITAL GAINS DIVIDENDS$12,268$12,268$12,268P
FieldValueIRS element (for citing)
Capital Gain Net Income$1,195,065CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$31,754InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$31,754SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$31,754TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$56,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$28,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$84,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$793EsPenaltyAmt
Overpayment$51,453OverpaymentAmt
Applied To ES Tax$51,453AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressNONEWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ALEXIS GRAHAMBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9178220057PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1248 BAHAMA LANEAddressLine1Txt
CityPALM BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33480ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ALEXIS GRAHAM
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$181,537$12,195$0
ELLEN GRAHAM
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$0$0$0
GREGG S FISHER
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$0$0$0
JOHN AUSTIN BRYAN
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$143,750$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
BILTMORE FAMILY OFFICE LLC
500 EAST BLVDCHARLOTTENC28203INVESTMENT MANAGEMENT$231,791
PERKINS & SQUIRE LLC
157 EAST 86TH STREET SUITE 514NEW YORKNY10128PROFESSIONAL SERVICES - CHARITABLE PURPOSE$124,200
HOLLOW BROOK WEALTH MANAGMENT LLC
152 BEDFORD ROAD 2ND FLOORKATONAHNY10536INVESTMENT MANAGEMENT$79,676
SHEARMAN & STERLING LLP
599 LEXINGTON AVENEW YORKNY10022LEGAL$61,146
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$53,680,093AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$15,397,260AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$69,077,353TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$69,077,353AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,036,160CashDeemedCharitableAmt
Net Vl Noncharitable Assets$68,041,193NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,402,060MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,402,060MinimumInvestmentReturnAmt
Tax Based On Investment Income$31,754TaxBasedOnInvestmentIncomeAmt
Total Tax$31,754TotalTaxAmt
Distributable Before Adj$3,370,306DistributableBeforeAdjAmt
Recoveries Qualfied Distri$1,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,371,306DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,371,306DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,924,042ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,924,042QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,371,306DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$324,586ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$719,872ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$870,916ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$240,871ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$217,371ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$2,373,616TotalExcessDistributionCyovAmt
Qualifying Distributions$2,924,042QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$2,924,042AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$447,264ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$447,264ExcessDistributionCyovAppCYAmt
Total Corpus$1,926,352TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$1,926,352ExcessDistriCyovToNextYrAmt
Excess From Year4$597,194ExcessFromYear4Amt
Excess From Year3$870,916ExcessFromYear3Amt
Excess From Year2$240,871ExcessFromYear2Amt
Excess From Year1$217,371ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerELLEN GRAHAMContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (20 entries)

Address Line1RecipientForeignAddress/AddressLine1TxtAddress Line2RecipientForeignAddress/AddressLine2TxtCityRecipientForeignAddress/CityNmCountryRecipientForeignAddress/CountryCdForeign PostalRecipientForeignAddress/ForeignPostalCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCd
AID TO THE CHURCH IN NEED
OFFICE G4 DALZIEL BUILDING 7 SCOTTSTREETMOTHERWELLUKML1 1PNNCFOR THE SCOTLAND CATHOLIC CONFERENCE PROJECT$31,723
CARFIN LOURDES GROTTO
100 NEWARTHILL ROADMOTHERWELLUKML1 5ALNCFOR THE DEVELOPMENT OF THE GLASS CHAPEL AND OTHER PROJECTS$12,689
CELTIC FC FOUNDATION INC
CELTIC PARKGLASGOWUKG40 3RENCFOR FEEDING AND SUPPORTING FAMILIES IN NEED INSIDE OF CELTIC PARK STADIUM ON CHRISMTAS DAY (PARADISE PIT STOP PROJECT)$15,861
CENTER FOR CREATIVE EDUCATION
PCSTRENGTHEN THE ACADEMIC PERFORMANCE OF STUDENTS AND CLASSROOM TEACHERS$25,0002400 METROCENTRE BLVDWEST PALM BEACHFL33407
COX SCIENCE CENTER AND AQUARIUM INC
PCEXCITE CURIOSITY AND FURTHER THE UNDERSTANDING AND APPRECIATION OF SCIENCE AND TECHNOLOGY$100,0004801 DREHER TRAILWEST PALM BEACHFL33405
GLADES ACADEMY INC
PCOPERATE A CHARTER SCHOOL FOR LOW INCOME FAMILIES IN PAHOKEE, FLORIDA$75,0007368 SR 15PALM BEACHFL33480
HANLEY CENTER FOUNDATION INC
PCELIMINATE ADDICTION THROUGH PREVENTION, ADVOCACY, TREATMENT, AND RECOVERY SUPPORT$100,000700 SOUTH DIXIE HIGHWAY 103WEST PALM BEACHFL33401
HIBERNIAN COMMUNITY FOUNDATION
12 ALBION PLACEEDINBURGHUKEH7 5QGNCFOR FEEDING AND SUPPORTING FAMILIES IN NEED INSIDE OF EASTER ROAD STADIUM ON CHRISTMAS DAY (EASTER ROAD CHRISMTAS PROJECT)$15,861
NETHERHALL EDUCATIONAL ASSOCIATION
231 NITHSDALE ROADGLASGOWUKG41 5HANCFOR THE DUNREATH BOYS CLUB MINIBUS PROJECT$12,689
NORTON MUSEUM OF ART INC
PCTO SUPPORT AND PROMOTE THE FOLLOWING AREAS OF IMPORTANCE AT THE MUSEUM:1. EXHIBITION OF PHOTOGRAPHIC WORKS FROM THE MUSEUM'S PERMANENT COLLECTION AS WELL AS SPECIAL EXHIBITIONS OF WORKS ON LOAN.2. ACQUISITION OF PHOTOGRAPHIC WORKS TO THE MUSEUM'S PERMANENT COLLECTION TO CONTINUE GROWING THE DEPTH AND BREADTH OF ARTISTS AND GENRES.3. CONSERVATION EFFORTS TO ENSURE THE MUSEUM'S PHOTOGRAPHY COLLECTION IS ARCHIVED AND PRESERVED AT THE HIGHEST LEVEL.4. OUTREACH TO AND EDUCATION WITHIN THE PALM BEACH COMMUNITY AND BEYOND TO DEEPEN THE UNDERSTANDING AND IMPORTANCE OF THE MEDIUM OF PHOTOGRAPHY, WHICH SHALL INCLUDE BUT NOT BE LIMITED TO SPONSORING LECTURE SERIES OPPORTUNITIES AND PUBLIC PROGRAMMING WITH LIVE IN-PERSON AND WEB BROADCAST TECH AND A PHOTOGRAPHY EDUCATION PROGRAM FOR STUDENTS.5. SUPPORT THE MUSEUM'S PHOTOGRAPHY CURATOR AND PHOTOGRAPHY DEPARTMENTAL OPERATIONS.$1,400,0001450 S DIXIE HWYWEST PALM BEACHFL33401
PLUSCARDEN ABBEY
PLUSCARDEN ELGINMORAYSHIREUKIV30 8UANCFOR BUILDING A WOMENS RETREAT CENTER FOR PRAYER AND SPIRITUAL DISCERNMENT$126,890
ROBIN HOOD FOUNDATION INC
PCSUPPORT THE ORGANIZATION'S EXEMPT PURPOSE$5,0001048 SOUTH OCEAN BLVDPALM BEACHFL33480
ROMAN CATHOLICE ARCHDIOCESE OF GLASGOW
104 ALBERT ROADGLASGOWUKG42 8DRNCFOR THE TOYS FOR KIDS PACK AND TOILETRY PACKS FOR MUMS PROJECTS$12,689
SANCTA FAMILIA MEDIA (SFM)
57 HOPE STREETMOSSENDUKML4 1QANCFOR THE RELIGIOUS FILMING AND LIVE STREAMING PROJECTS$12,689
SISTERS OF LIFE
PCSUPPORT THE ORGANIZATION'S EXEMPT PURPOSE$25,00038 MONTEBELLO ROADSUFFERNNY10901
SOCIETY FOR THE PROTECTION OF UNBORN CHILDREN (SPUC)
82 UNION STREETGLASGOWUKG1 3QSNCFOR PROJECT TRUTH AND WORK WITH THE SCOTTISH CATHOLIC EDUCATION SERVICE$12,689
THE HISTORICAL SOCIETY OF PALM BEACH COUNTY INC
PCSTIMULATE PUBLIC APPRECIATION FOR THE RICH HISTORY AND CULTURAL HERITAGE OF PALM BEACH COUNTY$75,000300 NORTH DIXIE HIGHWAY 471WEST PALM BEACHFL33401
THE PALM BEACH POLICE AND FIRE FOUNDATION INC
PCSUPPORT THE PALM BEACH FIRST RESPONDERS AND THE LOCAL COMMUNITY AT LARGE$100,000139 NORTH COUNTY ROAD 26PALM BEACHFL33480
THE SCOTTISH CATHOLIC HERITAGE
SOUTH DEESIDE ROAD BLAIRABERDEENUKAB12 5YQNCCATHOLIC NATIONAL ENDOWMENT TRUST$31,723
UNIVERSITY OF FLORIDA FOUNDATION INC
PCSUPPORT AND ENHANCE THE UNIVERSITY OF FLORIDA$100,000PO BOX 14425GAINESVILLEFL32604
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,290,503TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$36,168ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,808,767ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$35ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,195,065ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtExclusionExclusionCdExclusionExclusionAmt
GRANT RETURNED$1,000
OTHER INCOME FROM PASSTHROUGH INVESTMENTS14-$42,231

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$2,997,804ExclusionAmt
Related Or Exempt Function Incm$1,000RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,998,804TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11ALineNumberTxt
Relationship StatementCHARITY RETURNED FUNDS DISBURSED IN A PRIOR YEARRelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1GRAHAM FAMILY TRUSTBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1248 BAHAMA LANEAddressLine1Txt
CityPALM BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33480ZIPCd
FieldValueIRS element (for citing)
Total Contributions$1,792,593TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryRSM US LLPCategoryTxt
Amt$23,755Amt
Net Investment Income$11,878NetInvestmentIncomeAmt
Disbursements Charitable Prps$11,877DisbursementsCharitablePrpsAmt

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp (10 entries)

Address Line1ForeignAddress/AddressLine1TxtAddress Line2ForeignAddress/AddressLine2TxtCountryForeignAddress/CountryCdGrantGrantDtGrantGrantAmtPurpose Of GrantPurposeOfGrantTxtExpended By GranteeExpendedByGranteeAmtAny Diversion By GranteeAnyDiversionByGranteeTxtDates Of Reports By GranteeDatesOfReportsByGranteeTxtVerificationVerificationDtResults Of VerificationResultsOfVerificationTxt
PLUSCARDEN ABBEY
PLUSCARDEN ELGIN MORAYSHIRE IV308UAUK2023-12-20$126,890FOR BUILDING A WOMENS RETREAT CENTER FOR PRAYER AND SPIRITUAL DISCERNMENT$126,890GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT1/3/24, 9/12/242024-09-12THE FOUNDATION VERIFIED ON 09/12/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
THE SCOTTISH CATHOLIC HERITAGE COLLECTIONS TRUST
SOUTH DEESIDE ROAD BLAIRS ABERDEENSCOTLAND AB12 5YQUK2023-12-21$31,723FOR THE SCOTTISH CATHOLIC HERITAGE MUSEUM PROJECT$31,723GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT12/31/232023-12-31THE FOUNDATION VERIFIED ON XX/XX/XX REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
AID TO THE CHURCH IN NEED - SCOTLAND
DALZIEL BUILDING OFFICE G4 7 SCOTTSTREET MOTHERWELL ML1 1PNUK2023-12-20$31,723FOR THE SCOTLAND CATHOLIC CONFERENCE PROJECT$31,723GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT9/6/24, 12/12/24, 4/10/252025-04-10THE FOUNDATION VERIFIED ON 04/10/25 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
ROMAN CATHOLICE ARCHDIOCESE OF GLASGOW
104 ALBERT ROAD GLASGOW G42 8DRUK2023-12-20$12,689FOR THE TOYS FOR KIDS PACK AND TOILETRY PACKS FOR MUMS PROJECTS$12,689GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT9/3/24, 12/16/242024-12-16THE FOUNDATION VERIFIED ON 12/16/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
SOCIETY FOR THE PROTECTION OF UNBORN CHILDREN
82 UNION STREET GLASGOW G1 3QSUK2023-12-20$12,689FOR PROJECT TRUTH AND WORK WITH THE SCOTTISH CATHOLIC EDUCATION SERVICE$12,689GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT9/9/242024-09-09THE FOUNDATION VERIFIED ON 09/09/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
NETHERHALL EDUCATIONAL ASSOCIATION
231 NITHSDALE ROAD GLASGOW G41 5HAUK2023-12-20$12,689FOR THE DUNREATH BOYS CLUB MINIBUS PROJECT$12,689GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT12/31/232023-12-31THE FOUNDATION VERIFIED ON 12/31/23 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
SANCTA FAMILIA MEDIA
57 HOPE STREET MOSSEND BELLSHILLML4 1QAUK2023-12-20$12,689FOR THE RELIGIOUS FILMING AND LIVE STREAMING PROJECTS$12,689GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT9/9/242024-09-09THE FOUNDATION VERIFIED ON 09/09/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
CARFIN LOURDES GROTTO - SCOTLANDS NATIONAL MARIAN SHRINE
100 NEWARTHILL ROAD MOTHERWELL ML5ALUK2023-12-20$12,689FOR THE DEVELOPMENT OF THE GLASS CHAPEL AND OTHER PROJECTS$12,689GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT10/11/242024-10-11THE FOUNDATION VERIFIED ON 10/11/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
CELTIC FC FOUNDATION
CELTIC PARK GLASGOW G40 3REUK2023-12-20$15,861FOR FEEDING AND SUPPORTING FAMILIES IN NEED INSIDE OF CELTIC PARK STADIUM ON CHRISMTAS DAY (PARADISE PIT STOP PROJECT)$15,861GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT9/23/242024-09-23THE FOUNDATION VERIFIED ON XX/XX/XX REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.
HIBERNIAN COMMUNITY FOUNDATION LIMITED
12 ALBION PLACE EDINBURGH EH7 5QGUK2023-12-20$15,861FOR FEEDING AND SUPPORTING FAMILIES IN NEED INSIDE OF EASTER ROAD STADIUM ON CHRISTMAS DAY (EASTER ROAD CHRISMTAS PROJECT)$15,861GRANTEE DIDN'T DIVERT ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT10/4/242024-10-04THE FOUNDATION VERIFIED ON 10/04/24 REPORT. THE GRANT AMOUNT HAS BEEN FULLY DISBURSED TO THE GRANTEE. THE FOUNDATION WILL VERIFY UNEXPENDED FUNDS UPON RECEIPT OF FUTURE REPORTS.

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (30 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBOTT LABORATORIES 3.75% DUE 11/30/26$9,110$8,874
ADOBE 3.25% DUE 02/01/25$9,039$8,845
AMERICAN EXPRESS 3.3% DUE 05/03/27$8,854$8,588
APPLE 3.25% DUE 02/23/26$9,027$8,776
ASTRAZENECA 1.75% DUE 05/28/28$11,655$11,628
BANK OF AMERICA VAR DUE 07/22/27$12,682$12,839
BANK OF AMERICA VAR DUE 10/20/32$9,739$9,950
BERKSHIRE HATHAWAY 3.125% DUE 03/15/26$8,970$8,742
BRISTOL-MYERS SQUIBB 1.45% DUE 11/13/30$9,922$9,842
CHEVRON 2.954% DUE 05/16/26$8,883$8,716
CITIGROUP VAR DUE 01/10/28$8,821$8,711
CITIGROUP VAR DUE 01/25/33$11,388$11,069
COMCAST 3.15% DUE 02/15/28$12,620$12,399
GOLDMAN SACHS VAR DUE 09/29/25$11,853$11,797
JPMORGAN CHASE & CO 3.54% DUE .05/01/2028$8,700$8,591
JPMORGAN CHASE & CO VAR DUE 02/04/27$8,080$8,273
JPMORGAN CHASE & CO VAR DUE 07/25/33$7,854$7,876
MERCK & CO 2.15% DUE 12/10/31$11,360$11,122
METLIFE 3.6% DUE 04/10/24$9,032$8,940
MORGAN STANLEY 3.625% DUE 01/20/27$8,836$8,728
NEXTERA ENERGY 2.45% DUE 02/03/32$10,330$10,322
PEPSICO 3% DUE 10/15/27$8,882$8,642
PROLOGIS 2.25% DUE 04/15/30$7,923$7,875
SHELL INTERNATIONAL 3.25% DUE 05/11/2025$9,014$8,846
THE COCA-COLA CO 1.45% DUE 06/01/27$8,253$8,220
TRUIST FINANCIAL VAR DUE 03/02/27$10,939$10,983
UNITEDHEALTH GROUP 3.1% DUE 03/15/26$8,942$8,737
WALMART 3.25% DUE 07/08/29$12,741$12,473
WALT DISNEY CO 2.65% DUE JAN 13, 2031$8,081$8,012
WELLS FARGO & CO 3% DUE 02/19/25$8,900$8,802

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (42 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ADOBE$40,415$60,853
AES$43,864$37,018
AIR LIQUIDE$38,513$46,662
AIRBNB$54,069$71,746
ALCON$69,189$75,698
ALPHABET (CLASS C)$172,246$225,488
AMAZON.COM$109,838$167,134
AMERICAN ELECTRIC POWER CO$52,715$47,432
AON$0$2,659,923
APPLE$70,023$112,437
APTIV$87,671$64,240
BANK OF AMERICA$207,797$158,653
BANK OF AMERICA 6% PFD$100,000$99,280
BERKSHIRE HATHAWAY$93,514$106,285
BHP$68,121$74,185
BLACKROCK HEALTH SCIENCE$171,493$177,602
BLACKROCK SCIENCE TECHNOLOGY$157,086$163,607
CENTRUS ENERGY$15,343$22,907
CHART INDUSTRIES$29,222$33,128
CHEVRON$40,344$37,887
COMCAST$113,583$110,809
CONSTELLATION ENERGY$28,972$52,600
DANAHER$100,117$102,715
DELL TECHNOLOGIES$75,895$106,411
EOG RESOURCES$101,392$109,097
EQUINOR$30,374$33,602
EXXON MOBIL$23,370$24,095
FORTIVE CORP DISC$68,524$78,931
GOLDMAN SACHS GROUP$155,065$174,368
HONEYWELL INTERNATIONAL$79,802$97,515
INTERNATIONAL BUSINESS MACHINES$196,798$248,269
JPMORGAN CHASE & CO 6.0% PFD$250,000$253,100
LULULEMON ATHLETICA$32,110$55,219
META PLATFORMS$72,581$143,708
MICROSOFT$112,872$151,168
MIRION TECHNOLOGIES$16,900$17,609
MITSUBISHI HEAVY INDUSTRIES$28,428$34,960
NVIDIA$196,236$247,610
QUANTA SERVICES$21,214$29,349
REXEL SA PARIS$29,664$39,533
TOTALENERGIES$45,633$52,287
VISA$99,190$115,856

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$5,689,973USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$5,758,477USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$4,283,139StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$3,990,175StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (53 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
1WS CREDIT INCOME IAT COST$750,000$740,165
AC CARBON CAYMAN LPAT COST$400,000$513,054
ACORE CAPITAL SS AIV FEEDER LPAT COST$613,489$699,209
ADVISORSHARES PURE US CANNABIS ETFAT COST$464,388$167,714
ARK INNOVATION ETFAT COST$328,612$432,053
ARTISAN DEVELOPING WORLDAT COST$158,080$181,167
BLACKSTONE REAL ESTATE INCOME TRUST CLASS IAT COST$205,374$210,301
BLUE OWL CREDIT INCOMEAT COST$150,000$159,628
BLUEARC GP EQUITY FUND (QP)AT COST$32,984$49,485
BLUEARC TECHNOLOGY OPPORTUNITY FUND (QP)AT COST$110,186$123,013
BRIGHT MEADOW AGENCY MBS OFFSHORE FUNDAT COST$1,300,000$1,549,981
COLUMBIA STRATEGIC INCOMEAT COST$1,907$17,134
CONTEXT PARTNERS OFFSHOREAT COST$1,400,000$1,586,878
CROSSINGBRIDGE LOW DURATION HIGH YIELD FUNDAT COST$1,570,000$1,569,088
ECP V-B LPAT COST$177,924$228,897
EVENTIDE HEALTHCARE AND LIFE SCIENCES IAT COST$610,000$708,209
FEDERATED HERMES INTERMEDIATE CORP BD ISAT COST$2,612,500$2,630,038
FIRST EAGLE CR OPPORTUNITIES FD IAT COST$400,000$404,236
GLOBAL X CYBERSECURITY ETFAT COST$250,027$248,402
GMO QUALITY FUNDAT COST$74,000$76,240
GREYWOLF CONTAINERSHIP OPPORTUNITIES OFFSHORE FUND IIAT COST$597,657$635,986
HARBERT STONEVIEW OFFSHORE FUNDAT COST$137,795$88,005
IBEX MOBILITY REVOLUTION FUND (OFFSHORE)AT COST$387,258$138,231
IKARIAN HEALTHCARE OFFSHORE FUNDAT COST$800,000$1,420,894
ISHARES GLOBAL CLEAN ENERGY ETFAT COST$315,181$263,444
ISHARES GOLD ETFAT COST$1,123,254$1,206,066
ISHARES TR LATIN AMER 40 ETFAT COST$14,229$16,274
LAND AND BUILDINGS OFFSHORE FUNDAT COST$800,000$787,525
LORD ABBETT SHORT DURATION INCOME FDAT COST$1,750,000$1,731,964
MANOLE FINTECH FUND LPAT COST$963,705$1,033,044
MARSHFIELD CONCENTRATED OPPORTUNITIES FUNDAT COST$74,000$92,183
MEASURE 8 FULL SPECTRUM FUND LPAT COST$600,000$279,221
MORGAN STANLEY PORTFOLIO GLOBAL BATTERY ECONOMY CASHAT COST$498,330$424,951
NAPIER PARK DEEP VALUE CREDIT FUND IIAT COST$763,686$914,199
NATIONWIDE AMUNDI STRATEGIC INCOMEAT COST$744,525$725,327
OLD ORCHARD CREDIT FUNDAT COST$600,000$680,549
OSAGE UNIVERSITY PARTNERS IV LPAT COST$19,444$15,982
PE PREMIER GA MAP OFFSHORE FEEDER LPAT COST$338,379$337,980
PERFORMANCE VENTURE CAPITAL V LPAT COST$46,336$50,113
PIMCO INCOMEAT COST$625,000$606,466
PRIMARY WAVE MUSIC IP FUND 3 LPAT COST$825,751$1,038,087
REGAN TOTAL RETURN INCOMEAT COST$2,131,575$2,078,922
ROBOCAP PARTNERS OFFSHORE LPAT COST$1,200,000$1,328,368
SPDR NYSE TECHNOLOGY ETFAT COST$187,151$246,382
SPDR S&P SEMICONDUCTOR ETDAT COST$193,773$213,551
THE EVOLUTION TECHNOLOGY FUND III LPAT COST$318,822$386,687
THORA CAPITAL FUND II OFFSHOREAT COST$414,085$470,806
TRAVELLER CAPITAL PARTNERS IV LPAT COST$166,103$325,211
VANECK TR OIL SERVICES ETFAT COST$39,283$43,333
VANGUARD REIT ETFAT COST$41,359$45,505
VANGUARD SHORT-TERM FEDERAL FUNDAT COST$2,250,000$2,242,251
WESTWOOD SALIENT SELECTAT COST$721,490$701,694
WORLD GOLD TR SPDR GOLD MINISHARES TRAT COST$469,822$500,656

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategorySHEARMAN & STERLING LLPCategoryTxt
Legal Fees$61,146LegalFeesAmt
Net Investment Income$6,115NetInvestmentIncomeAmt
Disbursements Charitable Prps$55,031DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescFIR TREE SPECIAL OPPORTUNITIES FUND XII - PROCEEDS HOLDBACKDesc
BOY Book Value$0BOYBookValueAmt
EOY Book Value$32,341EOYBookValueAmt
EOYFMV$32,341EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (3 entries)

DescDescAmtAmt
SECURITIES TRANSFERRED TO ELLEN AND IAN GRAHAM FOUNDATION INC$3,234,068
CASH TRANSFERRED TO ELLEN AND IAN GRAHAM FOUNDATION INC$604,619
BASIS > FMV SECURITIES TRANSFERRED TO NORTON MUSEUM$120,376

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FILING FEES$61$0$61
INSURANCE$9,538$0$9,538
SHIPPING$2,105$0$2,105
OFFICE EXPENSES$4,697$0$4,697
INVESTMENT EXPENSES$31,358$31,358$0
PORTFOLIO DEDUCTIONS FROM PASSTHROUGH INVESTMENTS$125,163$125,163$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
MISCELLANEOUS INCOME - PERSHING #0755$35$35$35
GRANT RETURNED$1,000$1,000
OTHER INCOME FROM PASSTHROUGH INVESTMENTS-$42,231-$42,231-$42,231

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescCOST BASIS ADJUSTMENTSDesc
Amt$6,190,994Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (6 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PERKINS & SQUIRE$124,200$0$124,200
EVGENI MITKOV$12,500$0$12,500
ANNUAL RESEARCH SERVICES$10,000$10,000$0
INVESTMENT MANAGEMENT FEES - CHARLES SCHWAB$231,916$231,916$0
INVESTMENT MANAGEMENT FEES - PERSHING$79,676$79,676$0
INVESTMENT MANAGEMENT FEES - MORGAN STANLEY$125$125$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL EXCISE TAX$112,217$0$0
FOREIGN TAX PAID ON INVESTMENTS$8,706$8,706$0
PAYROLL TAX$81,738$8,174$73,564