STRATEGY STUDIO / PUBLIC DATA EXPLORER

FELTON INSTITUTE: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
FELTON INSTITUTE (EIN 94-1156530)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-05-09
IRS object ID
202531299349302858
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-05-09T11:52:03-05:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN954557617PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Harrington Group CPAs LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12698 Mataro StreetAddressLine1Txt
CityPasadenaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP91107ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN941156530EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Felton InstituteBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlFELTBusinessNameControlTxt
Phone4154747310PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AvenueAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMarvin DavisPersonNm
Person TitleCFOOPersonTitleTxt
Phone4154747310PhoneNum
Signature2025-05-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCarlos A Davis CPAPreparerPersonNm
PTINP02037008PTIN
Phone6264036801PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerAl GilbertPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AvenueAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$66,914,615GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.felton.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1945FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionFelton Institute responds to human needs with cutting edge social services and treatments.ActivityOrMissionDesc
Voting Members Governing Body11VotingMembersGoverningBodyCnt
Voting Members Independent11VotingMembersIndependentCnt
Total Employee801TotalEmployeeCnt
Total Volunteers149TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$61,568,654PYContributionsGrantsAmt
CY Contributions Grants$66,411,277CYContributionsGrantsAmt
PY Program Service Revenue$86,251PYProgramServiceRevenueAmt
CY Program Service Revenue$223,067CYProgramServiceRevenueAmt
PY Investment Income$142PYInvestmentIncomeAmt
CY Investment Income$254CYInvestmentIncomeAmt
PY Other Revenue-$204,468PYOtherRevenueAmt
CY Other Revenue$116,899CYOtherRevenueAmt
PY Total Revenue$61,450,579PYTotalRevenueAmt
CY Total Revenue$66,751,497CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$41,946,373PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$47,040,828CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$545,737CYTotalFundraisingExpenseAmt
PY Other Expenses$16,803,119PYOtherExpensesAmt
CY Other Expenses$19,116,228CYOtherExpensesAmt
PY Total Expenses$58,749,492PYTotalExpensesAmt
CY Total Expenses$66,157,056CYTotalExpensesAmt
PY Revenues Less Expenses$2,701,087PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$594,441CYRevenuesLessExpensesAmt
Total Assets BOY$31,140,767TotalAssetsBOYAmt
Total Assets EOY$35,460,902TotalAssetsEOYAmt
Total Liabilities BOY$21,458,185TotalLiabilitiesBOYAmt
Total Liabilities EOY$25,180,473TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$9,682,582NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$10,280,429NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionFelton Institute responds to human needs with cutting edge social services and treatment that combine evidence-based practices with cultural sensitivity and a deep respect to our clients. We place special emphasis on the needs of low-income families, children elderly and people living with disabilities.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$17,113,956ExpenseAmt
Revenue$130,658RevenueAmt
DescAdult Division:The Adult Division mission is to provide human and mental health services to at-risk and vulnerable adults in need of intensive care management, substance abuse, and mental health treatment as well as housing services for low-income adults. Services to meet this mission are as diverse as Deaf Counseling Services to San Francisco Suicide Prevention.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$15,333,380ExpenseAmt
Revenue$92,409RevenueAmt
DescThe Children, Youth, Family (CYF) and TAY Division:The CYF and TAY division provides comprehensive services to low-income at-risk children, youth, and families, to help give them a sound foundation for lifelong development, family economic success and hope for a successful future. The program delivers a wide variety of social and mental health services to infants, toddlers, children, and their parents, with a focus on low-income and at-risk families.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$9,971,539ExpenseAmt
DescSenior Services Division:The Senior Services Division's mission is to provide citywide services and workforce opportunities for aging adults to help them remain in community and age with dignity, security, and maintain a high-quality of life. Programs range from vocational services to clinical delivery to ensure the aging population has a voice.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp (2 entries)

ExpenseExpenseAmtDescDesc
$5,733,836Justice Services Division:The Justice Services Division is focused on those who have been justice-impacted with lived experience through incarceration, advocacy, and reentry. Our program support services range from street outreach and linkage services to case management for adults dealing with substance abuse and Young Adult Court.
$5,403,421Early Psychosis Division:Innovative, strengths-based Early Psychosis treatment and support services for communities within five Bay Area counties with over 700 clients.
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$11,137,257TotalOtherProgSrvcExpenseAmt
Total Program Service Expenses$53,556,132TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document122IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee801EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members11GoverningBodyVotingMembersCnt
Independent Voting Member11IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Marvin Davis CFOOBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4154747310PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11005 Atlantic AveAddressLine1Txt
CityAlamedaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94501ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (20 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
Dr George Woods
Chair2.00Yes (X)Yes (X)$0$0$0
Tamara Steele
Vice Chair2.00Yes (X)Yes (X)$0$0$0
Kathy Neal
Secretary2.00Yes (X)Yes (X)$0$0$0
Susan Bobulsky
Board Member2.00Yes (X)$0$0$0
Dr Oliver T Brooks
Board Member2.00Yes (X)$0$0$0
Daniel Costello
Board Member2.00Yes (X)$0$0$0
Elihu Harris
Board Member (start 1/24)2.00Yes (X)$0$0$0
Clifford Nalls
Board Member2.00Yes (X)$0$0$0
Peter Rojo
Board Member2.00Yes (X)$0$0$0
Sarah Vinson
Board Member (start 9/23)2.00Yes (X)$0$0$0
Deborah Wafer
Board Member2.00Yes (X)$0$0$0
Al Gilbert
CEO37.50Yes (X)$387,648$0$4,547
Marvin Davis
CFO37.50Yes (X)$275,123$0$0
Yohana Quiroz
COO37.50Yes (X)$253,708$0$8,495
Liz Dalmacio
Chief Human Resource Officer37.50$203,294$0$19,481Yes (X)
Marie-Florence Mai-Chi Tieu
Psychriatic Nurse Practitioner37.50$218,068$0$9,678Yes (X)
Gregory Tarasoff
Psychiatrist37.50$372,008$0$3,929Yes (X)
Michelle Clarke
Medical Director37.50$302,960$0$9,678Yes (X)
Meghan Ryan
Psychiatric Nurse Practitioner37.50$210,250$0$9,678Yes (X)
Vanessa Simmons
Nurse Practitioner37.50$192,665$0$8,495Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$2,415,724TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$73,981TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K71IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
A1 PROTECTIVE SERVICES INC
5 THOMAS MELLON CIRCLE SUITE 156SAN FRANCISCOCA94134Security patrols$485,540
CHILDCARE CAREERS
2000 SIERRA POINT PKWY 702BRISBANECA94005Staffing agency$209,862
AMI NETWORK
401 WILSHIRE BLVD SUITE 1200SANTA MONICACA90401Staffing agency$193,400
GASTON CONSULTING - FINANCIAL MGMT SERVI
7906 RUXWAY ROADTOWSONCA21204Financial svs$189,000
ADP
P O BOX 31001-1874PASADENACA91110Payroll processig$182,379
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K7CntrctRcvdGreaterThan100KCnt
Government Grants$65,444,259GovernmentGrantsAmt
All Other Contributions$967,018AllOtherContributionsAmt
Noncash Contributions$51,760NoncashContributionsAmt
Total Contributions$66,411,277TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Program Fees611710$130,658$130,658
Training624100$92,409$92,409
FieldValueIRS element (for citing)
Total Program Service Revenue$223,067TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$254TotalRevenueColumnAmt
Exclusion$254ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$105,195RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$163,118RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$57,923RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$57,923TotalRevenueColumnAmt
Exclusion-$57,923ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMiscellaneousDesc
Business900099BusinessCd
Total Revenue Column$174,822TotalRevenueColumnAmt
Exclusion$174,822ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$174,822OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$66,751,497TotalRevenueColumnAmt
Related Or Exempt Func Income$223,067RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$117,153ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$1,156,491TotalAmt
Management And General$1,156,491ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$38,617,403TotalAmt
Program Services$33,606,715ProgramServicesAmt
Management And General$4,582,933ManagementAndGeneralAmt
Fundraising$427,755FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$3,792,379TotalAmt
Program Services$2,977,556ProgramServicesAmt
Management And General$776,924ManagementAndGeneralAmt
Fundraising$37,899FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$3,474,555TotalAmt
Program Services$2,933,864ProgramServicesAmt
Management And General$503,348ManagementAndGeneralAmt
Fundraising$37,343FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$526,842TotalAmt
Program Services$208,126ProgramServicesAmt
Management And General$318,716ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$96,000TotalAmt
Management And General$96,000ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,917,718TotalAmt
Program Services$1,216,383ProgramServicesAmt
Management And General$686,402ManagementAndGeneralAmt
Fundraising$14,933FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$716,748TotalAmt
Program Services$570,520ProgramServicesAmt
Management And General$142,632ManagementAndGeneralAmt
Fundraising$3,596FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$1,162,972TotalAmt
Program Services$767,299ProgramServicesAmt
Management And General$381,891ManagementAndGeneralAmt
Fundraising$13,782FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$3,200,109TotalAmt
Program Services$1,937,679ProgramServicesAmt
Management And General$1,262,430ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$580,382TotalAmt
Program Services$431,569ProgramServicesAmt
Management And General$148,813ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$122,351TotalAmt
Program Services$90,979ProgramServicesAmt
Management And General$30,437ManagementAndGeneralAmt
Fundraising$935FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$473,818TotalAmt
Program Services$11,365ProgramServicesAmt
Management And General$462,453ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$380,212TotalAmt
Management And General$380,212ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$641,392TotalAmt
Program Services$609,861ProgramServicesAmt
Management And General$31,531ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Supportive housing$4,100,281$4,099,479$802
Construction expenses$1,402,272$1,402,272
Program expense$999,553$592,995$405,848$710
Volunteer expenses$479,973$479,752$221

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$2,315,605TotalAmt
Program Services$1,619,718ProgramServicesAmt
Management And General$687,324ManagementAndGeneralAmt
Fundraising$8,563FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$66,157,056TotalAmt
Program Services$53,556,132ProgramServicesAmt
Management And General$12,055,187ManagementAndGeneralAmt
Fundraising$545,737FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$734,502BOYAmt
EOY$2,183,568EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$124,888BOYAmt
EOY$179,962EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$55,000BOYAmt
EOY$125,000EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$14,627,485BOYAmt
EOY$15,064,635EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$524,128BOYAmt
EOY$368,027EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$15,178,278LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,953,764LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$11,143,277BOYAmt
EOY$11,224,514EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$3,931,487BOYAmt
EOY$6,315,196EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$31,140,767BOYAmt
EOY$35,460,902EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$5,034,030BOYAmt
EOY$6,434,402EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$1,613,994BOYAmt
EOY$2,880,069EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$10,922,235BOYAmt
EOY$9,735,109EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$3,887,926BOYAmt
EOY$6,130,893EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$21,458,185BOYAmt
EOY$25,180,473EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$7,515,363BOYAmt
EOY$7,994,986EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,167,219BOYAmt
EOY$2,285,443EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,682,582BOYAmt
EOY$10,280,429EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$31,140,767BOYAmt
EOY$35,460,902EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$594,441ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$3,406NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$31,789,225CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$40,683,567CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$41,163,531CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$61,568,654CurrentTaxYearMinus1YearAmt
Current Tax Year$66,411,277CurrentTaxYearAmt
Total$241,616,254TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$31,789,225CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$40,683,567CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$41,163,531CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$61,568,654CurrentTaxYearMinus1YearAmt
Current Tax Year$66,411,277CurrentTaxYearAmt
Total$241,616,254TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$241,616,254PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$224,528CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$296,809CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$158,341CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$144,867CurrentTaxYearMinus1YearAmt
Current Tax Year$105,449CurrentTaxYearAmt
Total$929,994TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$26,866CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$42,247CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$101,945CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$321,570CurrentTaxYearMinus1YearAmt
Current Tax Year$174,822CurrentTaxYearAmt
Total$667,450TotalAmt
FieldValueIRS element (for citing)
Total Support$243,213,698TotalSupportAmt
Gross Receipts Rltd Activities$766,771GrossReceiptsRltdActivitiesAmt
Public Support CY1700.99340PublicSupportCY170Pct
Public Support PY1700.99110PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,601,036OtherCostOrOtherBasisAmt
Book Value$5,601,036BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$7,929,212OtherCostOrOtherBasisAmt
Depreciation$3,132,846DepreciationAmt
Book Value$4,796,366BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,453,202OtherCostOrOtherBasisAmt
Depreciation$670,839DepreciationAmt
Book Value$782,363BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$122,327OtherCostOrOtherBasisAmt
Depreciation$86,608DepreciationAmt
Book Value$35,719BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$72,501OtherCostOrOtherBasisAmt
Depreciation$63,471DepreciationAmt
Book Value$9,030BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$11,224,514TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
Deposits$272,669
Right-of-use assets - operating leases$6,042,527
FieldValueIRS element (for citing)
Total Book Value Other Assets$6,315,196TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescLease liabilities - operating leasesDesc
Amt$6,130,893Amt
FieldValueIRS element (for citing)
Total Liability$6,130,893TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$66,918,021TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$3,406NetUnrealizedGainsInvstAmt
Other Revenue$163,118OtherRevenueAmt
Revenue Not Reported$166,524RevenueNotReportedAmt
Revenue Subtotal$66,751,497RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$66,751,497TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$66,320,174TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$163,118OtherExpensesIncludedAmt
Expenses Not Reported$163,118ExpensesNotReportedAmt
Expenses Subtotal$66,157,056ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$66,157,056TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part X, Line 2:Felton Institute is exempt from taxation under Internal Revenue Code Section 501(c)(3) and California Revenue and Taxation Code Section 23701d. Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management has considered its tax positions and believes that all of the positions taken by Felton Institute in their federal and state exempt organization tax returns are more likely than not to be sustained upon examination. Felton Institute's returns are subject to examination by federal and state taxing authorities, generally for three and four years, respectively, after they are filed.
Part XI, Line 2d - Other Adjustments:Rental expenses 163,118.
Part XII, Line 2d - Other Adjustments:Rental expenses 163,118.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Independent ConsultantYes (X)IndependentConsultantInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (9 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Al Gilbert
CEO$387,648$0$0$0$0$0$0$0$4,547$0$392,195$0$0$0
Gregory Tarasoff
Psychiatrist$372,008$0$0$0$0$0$0$0$3,929$0$375,937$0$0$0
Michelle Clarke
Medical Director$302,960$0$0$0$0$0$0$0$9,678$0$312,638$0$0$0
Marvin Davis
CFO$275,123$0$0$0$0$0$0$0$0$0$275,123$0$0$0
Yohana Quiroz
COO$253,708$0$0$0$0$0$0$0$8,495$0$262,203$0$0$0
Marie-Florence Mai-Chi Tieu
Psychriatic Nurse Practitioner$218,068$0$0$0$0$0$0$0$9,678$0$227,746$0$0$0
Liz Dalmacio
Chief Human Resource Officer$203,294$0$0$0$0$0$0$0$19,481$0$222,775$0$0$0
Meghan Ryan
Psychiatric Nurse Practitioner$210,250$0$0$0$0$0$0$0$9,678$0$219,928$0$0$0
Vanessa Simmons
Nurse Practitioner$192,665$0$0$0$0$0$0$0$8,495$0$201,160$0$0$0

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$51,760NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Column (b):FormAndLineReferenceDesc
ExplanationThe numebr of items reported is determined by the number of individual donors.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, line 11bA draft of the Form 990 is prepared by an outside CPA firm and reviewed and approved by the CFOO and given to the Board's finance committee prior to tax filing.
Form 990, Part VI, Section B, line 12cAll employees, subcontractors, and independent contractors are required to acknowledge and sign the conflict of interest statement. The Board members are also required to disclose their interest on an annual basis.
Form 990, Part VI, Section B, line 15The Board performs reviews and approvals of the Executive Director's salary on an annual basis. Comparable salary data is used and available for their comparison. All other top management's compensation is determined by comparable data as well as approval from the Executive Director.
Form 990, Part VI, Section C, line 19The organization makes its governing documents, conflict of interest policy, financial statements and Form 990 available to the public upon request.