STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WILLOW TREE FUND: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
WILLOW TREE FUND (EIN 46-7468137)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-04-30
IRS object ID
202541209349101709
Schema version
2024v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-04-30T10:28:36-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN041433295PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HEMENWAY & BARNES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREETAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN467468137EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE WILLOW TREE FUNDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILLBusinessNameControlTxt
Phone6172277940PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1CO HEMENWAY BARNESPO BOX 961209AddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021961209ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPERSIS BARRONPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6172277940PhoneNum
Signature2025-04-29SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonYUPING ZHANG CPAPreparerPersonNm
PTINP01348992PTIN
Phone6172277940PhoneNum
Preparation2025-04-29PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$10,149,231FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$2,844InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,844InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$237,288DividendsRevAndExpnssAmt
Dividends Net Invst Incm$231,618DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$128,866NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,726,344GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$8,345OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$119,611TotalRevAndExpnssAmt
Total Net Invst Incm$234,462TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$7,435CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$7,435CompOfcrDirTrstDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$34,070OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$34,070OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$13,791TaxesRevAndExpnssAmt
Taxes Net Invst Incm$5,446TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$6,040TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$6,040TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$11,574OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$11,574OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$72,910TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$39,516TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$25,049TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,031,008ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,031,008ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,103,918TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$39,516TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$2,056,057TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,984,307ExcessRevenueOverExpensesAmt
Net Investment Income$194,946NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,785,840CashBOYAmt
Cash EOY$2,664,953CashEOYAmt
Cash EOYFMV$2,664,953CashEOYFMVAmt
Sav And Temp Cash Invst BOY$209,097SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$184,048SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$184,048SavAndTempCashInvstEOYFMVAmt
Other Investments BOY$6,760,035OtherInvestmentsBOYAmt
Other Investments EOY$4,491,575OtherInvestmentsEOYAmt
Other Investments EOYFMV$7,300,230OtherInvestmentsEOYFMVAmt
Total Assets BOY$8,754,972TotalAssetsBOYAmt
Total Assets EOY$7,340,576TotalAssetsEOYAmt
Total Assets EOYFMV$10,149,231TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$8,754,972RetainedEarningBOYAmt
Retained Earning EOY$7,340,576RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$8,754,972TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$7,340,576TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,754,972TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$7,340,576TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,754,972TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,984,307ExcessRevenueOverExpensesAmt
Other Increases$569,911OtherIncreasesAmt
Subtotal$7,340,576SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$7,340,576TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
VARIOUS PUBLICLY TRADED SECURITIESP2024-08-01$1,676,783$1,855,210-$178,427-$178,427
CAPITAL GAINS DIVIDENDSP$49,561$49,561$49,561
FieldValueIRS element (for citing)
Capital Gain Net Income-$128,866CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,710InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$2,710SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$2,710TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$8,345EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$8,345TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$5,635OverpaymentAmt
Applied To ES Tax$5,635AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksHEMENWAY BARNES LLPIndividualWithBooksNm
Phone6172277940PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREET 16TH FLOORAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
TRACY WILLIAMS BARRON
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE1.00$0$0$0
PERSIS BARRON LEVY
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE4.00$7,435$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$8,187,235AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$2,452,886AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$10,640,121TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$10,640,121AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$159,602CashDeemedCharitableAmt
Net Vl Noncharitable Assets$10,480,519NetVlNoncharitableAssetsAmt
Minimum Investment Return$524,026MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$524,026MinimumInvestmentReturnAmt
Tax Based On Investment Income$2,710TaxBasedOnInvestmentIncomeAmt
Total Tax$2,710TotalTaxAmt
Distributable Before Adj$521,316DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$521,316DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$521,316DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,056,057ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$2,056,057QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$521,316DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$2,692,057ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$10,473,034ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$1,009,056ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$4,196,057ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$18,370,204TotalExcessDistributionCyovAmt
Qualifying Distributions$2,056,057QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$521,316AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,534,741RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$19,904,945TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$2,692,057ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$17,212,888ExcessDistriCyovToNextYrAmt
Excess From Year4$10,473,034ExcessFromYear4Amt
Excess From Year3$1,009,056ExcessFromYear3Amt
Excess From Year2$4,196,057ExcessFromYear2Amt
Excess From Current Year$1,534,741ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerTRACY WILLIAMS BARRONContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (5 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
FIDELITY INVESTMENTS CHARITABLE GIFT FUND - THE WILLOW TREE FUND
PO BOX 770001CINCINNATIOH452770053N/ADONOR ADVISED FUNDGENERAL PURPOSE/ UNRESTRICTED$1,031,008
ONYX IMPACT
1180 W PEACHTREE ST NW STE 1650ATLANTAGA30309N/APUBLIC CHARITYGENERAL OPERATING SUPPORT$250,000
PROTECT DEMOCRACY PROJECT
2020 PENNSYLVANIA AVENUE NW 163WASHINGTONDC20006N/APUBLIC CHARITYGENERAL OPERATING SUPPORT$250,000
THE AMERICAN INDEPENDENT FOUNDATION
455 MASSACHUSETTS AVE NW STE 600WASHINGTONDC200012774N/APUBLIC CHARITYGENERAL OPERATING SUPPORT$250,000
VOTO LATINO FOUNDATION
1300 L ST NW STE 975WASHINGTONDC20005N/APUBLIC CHARITYGENERAL OPERATING SUPPORT$250,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,031,008TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,844ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$237,288ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$8,345ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$128,866ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$119,611ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$119,611TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (7 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
8861.468 AMERICAN FUNDS EUROPACIFFMV$472,614$476,570
42165.733 HARBOR DIVERSIFIED INTLFMV$470,159$508,940
24425.456 IMPAX GLOBAL ENVIRONMENTALFMV$511,692$556,412
14535.268 VANGUARD EMERGING MKTSFMV$535,071$534,462
4876.604 VANGUARD REAL ESTATE INDFMV$514,538$615,964
3319.0899 SHS ISHARES RUSSELL 2000 ETFFMV$450,772$733,386
6610.8663 SPDR S&P 500 ETFFMV$1,536,729$3,874,496

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
COMMONWEALTH OF MASSACHUSETTS - FILING FEE$70$0$70
SUPPLIES/ OFFICE-RELATED EXPENSES$6,029$0$6,029
PHILANTHROPY - MEMBERSHIPS/PROFESSIONAL DEVELOPMENT$424$0$424
RENT$4,500$0$4,500
BUSINESS MEALS$551$0$551

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescUS TREASURY - 2023 OVERPAYMENT CREDITED TO 2024 ESTIMATED TAXDesc
Revenue And Expenses Per Books$8,345RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$8,345AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescADJUST BOOK VALUE - PROPERTY/QUALIFYING DISTRIBUTIONS AT FMVDesc
Amt$569,911Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PRIME BUCHHOLZ - INVESTMENT MANAGEMENT FEES$29,122$29,122$0
HEMENWAY & BARNES - TAX PREPARATION$4,948$4,948$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES WITHHELD ON FOREIGN DIVIDENDS$5,446$5,446$0
FEDERAL EXCISE TAX - 2023 OVERPAYMENT CREDITED TO 2024 ESTIMATED TAX$8,345$0$0