STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

COTSEN FOUNDATION FOR THE ART OF TEACHING: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
COTSEN FOUNDATION FOR THE ART OF TEACHING (EIN 95-3953038)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-05-12
IRS object ID
202541329349102139
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-05-12T12:46:15-05:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN951777440PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1GREEN HASSON & JANKS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 S FLOWER STREET SUITE 3300AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90017ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN953953038EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1COTSEN FOUNDATION FOR THE ARTBusinessNameLine1Txt
Business Name Line2OF TEACHINGBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCOTSBusinessNameControlTxt
Phone3108260504PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line112100 WILSHIRE BOULEVARD 520AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90025ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKAMYAB HASHEMI-NEJADPersonNm
Person TitleCHIEF FINANCIAL OFFICERPersonTitleTxt
Phone3108260504PhoneNum
Signature2025-05-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLIZBETH G NEVAREZPreparerPersonNm
PTINP01399868PTIN
Phone3108731600PhoneNum
Preparation2025-05-09PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$277,978,128FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$4,615,735ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$135,234InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$135,234InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$5,468,634DividendsRevAndExpnssAmt
Dividends Net Invst Incm$4,921,857DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,603,579NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$56,471,656GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,799,848CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$99,870OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$577,017OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$11,923,052TotalRevAndExpnssAmt
Total Net Invst Incm$7,433,956TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,027,669CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$231,573CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$791,460CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,770,737OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$132,491OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,638,277OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$716,825PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$77,978PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$634,602PensionEmplBnftDsbrsChrtblAmt
Accounting Fees Rev And Expnss$81,750AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$29,462AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$32,025AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$914,304OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$912,436OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,868OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$474,538TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$73,661DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$246,859OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$72,604OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$172,801OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$91,788TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$91,788TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$2,228,893OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$30,740OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$2,197,658OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$7,627,024TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,487,284TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$5,560,479TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$8,254,437ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$8,329,565ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$15,881,461TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,487,284TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$13,890,044TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$3,958,409ExcessRevenueOverExpensesAmt
Net Investment Income$5,946,672NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,000CashBOYAmt
Cash EOY$500CashEOYAmt
Cash EOYFMV$500CashEOYFMVAmt
Sav And Temp Cash Invst BOY$5,943,422SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,012,621SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,012,621SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$3,250,000OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$0OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$3,250,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$3,250,000OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$423,657PrepaidExpensesBOYAmt
Prepaid Expenses EOY$295,903PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$295,903PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$132,334,494CorporateStockBOYAmt
Corporate Stock EOY$143,502,489CorporateStockEOYAmt
Corporate Stock EOYFMV$143,502,489CorporateStockEOYFMVAmt
Corporate Bonds BOY$54,390,920CorporateBondsBOYAmt
Corporate Bonds EOY$52,322,779CorporateBondsEOYAmt
Corporate Bonds EOYFMV$52,322,779CorporateBondsEOYFMVAmt
Other Investments BOY$64,419,134OtherInvestmentsBOYAmt
Other Investments EOY$74,977,872OtherInvestmentsEOYAmt
Other Investments EOYFMV$74,977,872OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$379,092LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$126,217LandBldgEquipAccumDeprecAmt
Land BOY$326,536LandBOYAmt
Land EOY$252,875LandEOYAmt
Land EOYFMV$252,875LandEOYFMVAmt
Other Assets BOY$1,219,425OtherAssetsBOYAmt
Other Assets EOY$1,363,089OtherAssetsEOYAmt
Other Assets EOYFMV$1,363,089OtherAssetsEOYFMVAmt
Total Assets BOY$259,058,588TotalAssetsBOYAmt
Total Assets EOY$277,978,128TotalAssetsEOYAmt
Total Assets EOYFMV$277,978,128TotalAssetsEOYFMVAmt
Accounts Payable BOY$467,281AccountsPayableBOYAmt
Accounts Payable EOY$374,815AccountsPayableEOYAmt
Grants Payable BOY$3,959,068GrantsPayableBOYAmt
Grants Payable EOY$4,016,289GrantsPayableEOYAmt
Other Liabilities BOY$3,195,953OtherLiabilitiesBOYAmt
Other Liabilities EOY$2,652,510OtherLiabilitiesEOYAmt
Total Liabilities BOY$7,622,302TotalLiabilitiesBOYAmt
Total Liabilities EOY$7,043,614TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$251,436,286NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$270,934,514NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$251,436,286TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$270,934,514TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$259,058,588TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$277,978,128TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$251,436,286TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$3,958,409ExcessRevenueOverExpensesAmt
Other Increases$23,456,637OtherIncreasesAmt
Subtotal$270,934,514SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$270,934,514TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (12 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES2023-07-012024-06-30$56,471,656$54,952,570$1,519,086$1,519,086
ACACIA LP2018-04-012023-12-31-$2,876-$2,876D
BAUPOST VALUE PARTNERS I, LP2018-04-012023-12-31$27,109$27,109D
BAUPOST VALUE PARTNERS II, LP2018-04-012023-12-31$121,528$121,528D
KAYNE ANDERSON ENERGY FUND IV (QP), L.P.2018-04-012023-12-31-$517,090-$517,090D
KAYNE ANDERSON ENERGY FUND VI, L.P.2018-04-012023-12-31$6,389$6,389D
KAYNE ANDERSON ENERGY FUND VII, L.P.2018-04-012023-12-31-$3,731-$3,731D
KAYNE CREDIT OPPORTUNITIES FUND, L.P.2018-04-012023-12-31$200,187$200,187D
KAYNE PARTNERS FUND, LP2018-04-012023-12-31-$46,994-$46,994D
KAYNE PARTNERS FUND III, LP2018-04-012023-12-31$31,621$31,621D
SPO PARTNERS II, L.P.2018-04-012023-12-31$328$328D
DISPOSAL OF PARTNERSHIP INTEREST2018-04-012023-12-31$464,291$464,291D
FieldValueIRS element (for citing)
Capital Gain Net Income$1,799,848CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$82,659InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$82,659SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$82,659TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$61,355EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$25,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$86,355TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$3,696OverpaymentAmt
Applied To ES Tax$3,696AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.COTSEN.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1KAMYAB HASHEMI-NEJADBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3108260504PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line112100 WILSHIRE BLVD SUITE 520AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90025ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (10 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BARRY MUNITZ
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025PRESIDENT/CEO35.00$290,416$31,946$0
JEROLD HARRIS
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025EXECUTIVE DIRECTOR40.00$240,306$16,294$0
KAMYAB HASHEMI-NEJAD
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025CHIEF FINANCIAL OFFICER40.00$280,761$19,982$0
JOLIE GODOY
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025CHIEF ADMINISTRATIVE OFFICER40.00$216,186$34,623$0
JONATHAN VICTOR
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD CHAIR1.00$0$0$0
STEVEN KOBLIK
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD MEMBER1.00$0$0$0
LUCIA LAGUARDA
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD MEMBER1.00$0$0$0
STEVEN LAVINE
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD MEMBER1.00$0$0$0
LESLIE LOCKHART
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD MEMBER1.00$0$0$0
CHARLES STANISH
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025BOARD MEMBER1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
JULIE GRAHAM
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025ASSOCIATE DIRECTOR40.00$169,334$31,706$0
HOLLY PFEIFFER
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025HR MANAGER/ADMINISTR40.00$138,538$26,291$0
CINDY BAK
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025ASSISTANT DIRECTOR40.00$140,001$19,549$0
ALICIA JACKSON
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025SENIOR PROGRAM OFFIC40.00$127,665$22,880$0
MARIA LAROZA
12100 WILSHIRE BOULEVARD NO 520LOS ANGELESCA90025ACCOUNTING MANAGER40.00$134,016$11,383$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k10OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
JP MORGAN CHASE BANK NA
2029 CENTURY PARK EAST 39TH FLOORLOS ANGELESCA90067INVESTMENT ADVISORY$352,832
REVEYE LLC
784 PUTNAM AVENUE UNIT 2BROOKLYNNY11221CONSULTANT$85,345
GREEN HASSON & JANKS LLP
700 SOUTH FLOWER STREET SUITE 3300LOS ANGELESCA90017TAX & AUDIT$84,300
RED CLAY EDUCATORS LLC
1767 CENTRAL PARK AVENUE SUITE 391YONKERSNY10710CONSULTANT$83,100
ORANGE COUNTY DEPARTMENT OF EDUCATION
PO BOX 9050COSTA MESACA92628CONSULTANT$58,050
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$186,931,189AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,808,028AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$73,813,131FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$264,552,348TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$264,552,348AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,968,285CashDeemedCharitableAmt
Net Vl Noncharitable Assets$260,584,063NetVlNoncharitableAssetsAmt
Minimum Investment Return$13,029,203MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$13,029,203MinimumInvestmentReturnAmt
Tax Based On Investment Income$82,659TaxBasedOnInvestmentIncomeAmt
Income Tax$3,815IncomeTaxAmt
Total Tax$86,474TotalTaxAmt
Distributable Before Adj$12,942,729DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$12,942,729DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$12,942,729DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$13,890,044ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$13,890,044QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$12,942,729DistributableAsAdjustedAmt
Undistributed Income PY$354,230UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$13,890,044QualifyingDistributionsAmt
Applied To Year1$354,230AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$12,942,729AppliedToCurrentYearAmt
Remaining Distri From Corpus$593,085RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$593,085TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$593,085ExcessDistriCyovToNextYrAmt
Excess From Current Year$593,085ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (42 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
LOS ANGELES UNIFIED SCHOOL DISTRICT
333 S BEAUDRY AVENUE 26TH FLOORLOS ANGELESCA90017GOVMENTOR PROGRAM$1,564,993
SANTA MONICA-MALIBU UNIFIED SCHOOL DIST
1717 4TH STREETSANTA MONICACA90401GOVMENTOR PROGRAM$755,156
NORWALK-LA MIRADA UNIFIED SCHOOL DIST
12820 PIONEER BLVDNORWALKCA90650GOVMENTOR PROGRAM$752,988
LONG BEACH UNIFIED SCHOOL DISTRICT
1515 HUGHES WAYLONG BEACHCA90810GOVMENTOR PROGRAM$743,608
BUENA PARK SCHOOL DISTRICT
6885 ORANGETHORPE AVEBUENA PARKCA90620GOVMENTOR PROGRAM$635,943
FULLERTON SCHOOL DISTRICT
1401 WEST VALENCIA DRIVEFULLERTONCA92833GOVMENTOR PROGRAM$563,377
CENTRALIA SCHOOL DISTRICT
6625 LA PALMA AVEBUENA PARKCA90620GOVMENTOR PROGRAM$458,672
WHITTIER CITY SCHOOL DISTRICT
7211 S WHITTIER AVENUEWHITTIERCA90602GOVMENTOR PROGRAM$420,013
WALNUT VALLEY UNIFIED SCHOOL DISTRICT
880 S LEMON AVEWALNUTCA91789GOVMENTOR PROGRAM$411,969
POMONA UNIFIED SCHOOL DISTRICT
800 S GAREY AVEPOMONACA91766GOVMENTOR PROGRAM$396,010
TUSTIN UNIFIED SCHOOL DISTRICT
300 SOUTH C STREETTUSTINCA92780GOVMENTOR PROGRAM$379,711
WISEBURN UNIFIED SCHOOL DISTRICT
201 N DOUGLAS STEL SEGUNDOCA90245GOVMENTOR PROGRAM$237,728
ROWLAND UNIFIED SCHOOL DISTRICT
1830 NOGALES STROWLAND HEIGHTSCA91748GOVMENTOR PROGRAM$203,409
FOUNTAIN VALLEY SCHOOL DISTRICT
10055 SLATER AVEFOUNTAIN VALLEYCA92708GOVMENTOR PROGRAM$176,739
GRANTS TO TEACHERS
12100 WILSHIRE BLVD SUITE 520LOS ANGELESCA90025IMENTOR PROGRAM$144,113
MONROVIA UNIFIED SCHOOL DISTRICT
325 EAST HUNTINGTON DRIVEMONROVIACA91016GOVMENTOR PROGRAM$122,407
THE ACME NETWORK
505 ALTA VISTA AVENUESOUTH PASADENACA91030PCGENERAL SUPPORT$54,000
LAUREL LEADERSHIP INSTITUTE
2226 W 26TH PLACE SUITE 3LOS ANGELESCA90018PCGENERAL SUPPORT$40,000
SOCIETY FOR AMERICAN ARCHAEOLOGY
1990 K STREET NW SUITE 401WASHINGTONDC20006PCGENERAL SUPPORT$40,000
ISRAEL-AMERICAN ACADEMIC EXCHANGE
8383 WILSHIRE BLVD SUITE 400BEVERLY HILLSCA90211PCGENERAL SUPPORT$30,000
DOCTORS WITHOUT BORDERS USA
PO BOX 5030HAGERSTOWNMD21741PCGENERAL SUPPORT$18,000
THE AMERICAN UNIVERSITY OF ROME
PO BOX 841229DALLASTX75284PCSCHOLARSHIPS + PRESIDENT'S FUND + ARCHAEOLOGY$15,000
LARCHMONT CHARTER SCHOOL
444 N LARCHMONT BLVD SUITE 207LOS ANGELESCA90004GOVMENTOR PROGRAM$12,500
CALIFORNIA INSTITUTE OF THE ARTS
24700 MCBEAN PARKWAYVALENCIACA91355PCCAP + REDCAT + MUSIC RESIDENCY$12,000
GO PROJECT INC
50 COOPER SQUARE 3RD FLOORNEW YORKNY10003PCGENERAL SUPPORT$12,000
THE HUNTINGTON LIBRARY
1151 OXFORD ROADSAN MARINOCA91108PCGENERAL SUPPORT$12,000
DALY HSA INC
36 ROCKWOOD AVEPORT WASHINGTONNY11050PCGENERAL SUPPORT$11,000
LOS ANGELES REVIEW OF BOOKS
6671 W SUNSET BLVD SUITE 1521LOS ANGELESCA90028PCGENERAL SUPPORT$10,500
3RD STREET ELEMENTARY SCHOOL
201 S JUNE STREETLOS ANGELESCA90004GOVMENTOR PROGRAM$10,000
CALIFORNIA COMPETES
1000 N ALAMEDA ST 240LOS ANGELESCA90012PCGENERAL SUPPORT$10,000
CRESTWOOD STREET STEAM ELEMENTARY SCHOOL
1946 W CRESTWOOD STRANCHO PALOS VERDESCA90275GOVMENTOR PROGRAM$10,000
HANCOCK PARK ELEMENTARY
408 SOUTH FAIRFAX AVELOS ANGELESCA90036GOVMENTOR PROGRAM$10,000
LOS ALAMITOS UNIFIED SCHOOL DISTRICT
10297 BLOOMFIELD STREETLOS ALAMITOSCA90720GOVMENTOR PROGRAM$10,000
WENDE MUSEUM
10808 CULVER BLVDCULVER CITYCA90230PCGENERAL SUPPORT$10,000
PORT WASHINGTON UFSD
100 CAMPUS DRIVEPORT WASHINGTONNY11050PCPD TO SUPPORT JOHN J. DALY ELEMENTARY SCHOOL$9,000
HARRY BRIDGES SPAN SCHOOL
1235 BROAD AVENUEWILMINGTONCA90744GOVMENTOR PROGRAM$8,730
PANETTA INSTITUTE FOR PUBLIC POLICY
100 CAMPUS CENTER BLDG 86ESEASIDECA93955PCGENERAL SUPPORT$5,000
HEARTS PW
1600 FRONT STREETEAST MEADOWNY11554PCGENERAL SUPPORT$4,000
SMITH SCHOOL PAC
15 LOBAO DRIVEDANVERSMA01923PCGENERAL SUPPORT$4,000
FUNDS FOR THE BIBLIOTECA INC
220 N ZAPATA HWY SUITE 11LAREDOTX78043PCLITERACY & ART EDUCATION PROGRAMS$2,500
GARDNER STREET ELEMENTARY SCHOOL
7450 HAWTHORN AVENUELOS ANGELESCA90046GOVMENTOR PROGRAM$1,500
ENCORPS STEM TEACHERS
2121 AVENUE OF THE STARS SUITE 2020LOS ANGELESCA90067PCBONNIE REISS SCHOLARSHIP$1,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$8,329,566TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (15 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
LOS ANGELES UNIFIED SCHOOL DISTRICT
333 S BEAUDRY AVENUE 26TH FLOORLOS ANGELESCA90017GOVMENTOR PROGRAM$756,855
NORWALK-LA MIRADA UNIFIED SCHOOL DIST
12820 PIONEER BLVDNORWALKCA90650GOVMENTOR PROGRAM$406,204
SANTA MONICA-MALIBU UNIFIED SCHOOL DIST
1717 4TH STREETSANTA MONICACA90401GOVMENTOR PROGRAM$368,361
WALNUT VALLEY UNIFIED SCHOOL DISTRICT
880 S LEMON AVEWALNUTCA91789GOVMENTOR PROGRAM$368,033
POMONA UNIFIED SCHOOL DISTRICT
800 S GAREY AVEPOMONACA91766GOVMENTOR PROGRAM$337,599
BUENA PARK SCHOOL DISTRICT
6885 ORANGETHORPE AVEBUENA PARKCA90620GOVMENTOR PROGRAM$288,231
FULLERTON SCHOOL DISTRICT
1401 WEST VALENCIA DRIVEFULLERTONCA92833GOVMENTOR PROGRAM$247,689
FOUNTAIN VALLEY SCHOOL DISTRICT
10055 SLATER AVEFOUNTAIN VALLEYCA92708GOVMENTOR PROGRAM$213,166
TUSTIN UNIFIED SCHOOL DISTRICT
300 SOUTH C STREETTUSTINCA92780GOVMENTOR PROGRAM$192,087
WHITTIER CITY SCHOOL DISTRICT
7211 S WHITTIER AVENUEWHITTIERCA90602GOVMENTOR PROGRAM$183,226
CENTRALIA SCHOOL DISTRICT
6625 LA PALMA AVEBUENA PARKCA90620GOVMENTOR PROGRAM$181,654
WISEBURN UNIFIED SCHOOL DISTRICT
201 N DOUGLAS STEL SEGUNDOCA90245GOVMENTOR PROGRAM$180,061
LARCHMONT CHARTER SCHOOL
444 N LARCHMONT BLVD SUITE 207LOS ANGELESCA90004GOVMENTOR PROGRAM$141,246
LONG BEACH UNIFIED SCHOOL DISTRICT
1515 HUGHES WAYLONG BEACHCA90810GOVMENTOR PROGRAM$126,197
GRANTS TO TEACHERS
12100 WILSHIRE BLVD SUITE 520LOS ANGELESCA90025IMENTOR PROGRAM$25,679
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$4,016,288TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion$135,234ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$5,468,634ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$99,870ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,603,579ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$7,307,317ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,307,317TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1MARGIT SPERLING COTSEN TRUST OF 1994BusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line112100 WILSHIRE BLVD SUITE 520AddressLine1Txt
CityLOS ANGELESCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90025ZIPCd
FieldValueIRS element (for citing)
Total Contributions$4,614,170TotalContributionsAmt
Noncash ContributionYes (X)NoncashContributionInd

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Noncash Property$155,860 ARTWORK, $3,250,000 LA COLLINA PROPERTY, $1,208,310 CASHNoncashPropertyDesc
Fair Market Value$4,614,170FairMarketValueAmt
Received2023-09-28ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$81,750Amt
Net Investment Income$29,462NetInvestmentIncomeAmt
Disbursements Charitable Prps$32,025DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (6 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
1,158,299 SHARES BLACKROCK HIGHYIELD BOND CLASSK$8,739,999$8,739,999
299,505 SHARES DODGE & COX INCOME FUND$5,093,207$5,093,207
64,748 SHARES ISHARES 7-10 YEAR TREASURY BOND$5,164,798$5,164,798
389,315 SHARES PIMCO TOTAL RETURN FUND$3,626,981$3,626,981
128,373 SHARES SCHWAB U.S. TIPS ETF$2,683,352$2,683,352
964,480 SHARES VANGUARD TOTAL BOND MARKET FUND$27,014,442$27,014,442

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (18 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
208,277 SHARES FIDELITY 500 INDEX FUND$59,330,607$59,330,607
443,504 SHARES FIDELITY INT'L. INDEX FUND$15,198,608$15,198,608
51,081 SHARES HEALTH CARE SELECT SECTOR$1,425,144$1,425,144
24,163 SHARES INVESCO QQQ TRUST$8,888,928$8,888,928
INVESCO S&P 500 EQUAL WEIGHT$2,727,377$2,727,377
9,912 SHARES ISHARES BIOTECHNOLOGY ETF$1,360,521$1,360,521
117,718 SHARES ISHARES CORE MSCI EMERGING MKTS$11,626,555$11,626,555
40,529 SHARES S&P MID-CAP ETF$9,660,657$9,660,657
77,561 SHARES ISHARES MSCI JAPAN NEW$6,324,142$6,324,142
176,422 SHARES PARNASSUS CORE EQUITY$6,486,189$6,486,189
15,721 SHARES VANECK OIL SERVICES ETF$1,872,734$1,872,734
20,668 SHARES VANGUARD FTSE EUROPE ETF$5,896,258$5,896,258
53,246 SHARES ISHARES GOLD TRUST$2,284,052$2,284,052
378,736 SHARES PIMCO COMMODITIESPLUS FUND$2,137,443$2,137,443
41,528 SHARES ISHARES COHEN & STEERS REIT$2,176,218$2,176,218
ISHARES MSCI EUROPE FINANCIAL$1,367,292$1,367,292
ARTISAN INTERNATIONAL VALUEFUND$3,398,509$3,398,509
FINANCIAL SELECT SECTOR SPDR$1,341,255$1,341,255

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (38 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
HPS OFFSHORE SIP V EUROPEFMV$2,697,492$2,697,492
MIDOCEAN PARTNERS VI, LPFMV$1,331,503$1,331,503
ACACIA PARTNERS, LPFMV$23,444$23,444
ALTARIS HEALTH INV OFFSHORE, LPFMV$2,417,653$2,417,653
ANTARA CAPITAL OFFSHORE FUNDFMV$975,367$975,367
ASF VIII PRIVATE INV. OFFSHOREFMV$3,732,780$3,732,780
BAUPOST VALUE PARTNERS I, LPFMV$981,452$981,452
BAUPOST VALUE PARTNERS II, LPFMV$956,026$956,026
BLACKROCK EMERGING FRONTIERS FUNDFMV$2,938,313$2,938,313
BLACKSTONE GROWTH I OFFSHOREFMV$3,546,620$3,546,620
BREVAN HOWARD FUND LIMITED CLASS IFMV$2,594,196$2,594,196
COATUE GROWTH V OFFSHORE FUNDFMV$2,406,076$2,406,076
EQT INFRASTRUCTURE V OFFSHOREFMV$3,133,119$3,133,119
HIGHBRIDGE TACTICAL CREDIT FUNDFMV$3,301,551$3,301,551
HPS CORE SENIOR OFFSHORE FUNDFMV$3,894,809$3,894,809
KA ENERGY FUND VI, LPFMV$1,185,139$1,185,139
KA ENERGY FUND VII, LPFMV$8,650,881$8,650,881
KA MEZZANINE PARTNERS (QP), LPFMV$2,547$2,547
KAYNE CREDIT OPPORTUNITIES FUNDFMV$393,163$393,163
KA REAL ESTATE PARTNERS III, LPFMV$106,104$106,104
KA REAL ESTATE PARTNERS IV, LPFMV$2,564,756$2,564,756
KA-TP V, LLCFMV$595,183$595,183
KAYNE PARTNERS FUND III, LPFMV$1,824,892$1,824,892
KAYNE SENIOR CREDIT II FUND, LPFMV$190,438$190,438
MAGNETAR PRA FUND LTD SERIES D - NEWFMV$2,989,228$2,989,228
MARINER ATLANTIC, LTD. CLASS NFMV$3,515,029$3,515,029
REDMILE CAPITAL OFFSHORE FUND, LTD.FMV$657,433$657,433
SCULPTOR II PRIVATE INV OFFSHOREFMV$3,912,252$3,912,252
SCULPTOR REAL ESTATE FUND IVFMV$2,180,373$2,180,373
STARWOOD DISTRESSED OPPORTUNITY FUND XIIFMV$1,677,186$1,677,186
YORK CREDIT OPPORTUNITYFMV$118,307$118,307
WARBURG PINCUS GLOBAL GROWTH, LPFMV$2,171,409$2,171,409
VP DISLOCATION II OFFSHORE, LPFMV$3,016,642$3,016,642
BLACKSTONE REAL ESTATE X, L.P.FMV$1,228,999$1,228,999
COATUE GROWTH V-B FEEDER FD LPFMV$155,291$155,291
INDUSTRY VENTURES SECONDARY XFMV$634,440$634,440
SIXTH STREET LENDING PARTNERSFMV$1,731,236$1,731,236
TPG GP SOLUTIONS (B), LPFMV$546,543$546,543

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFURNITURE AND FIXTURESCategoryOrItemTxt
Cost Or Other Basis$379,092CostOrOtherBasisAmt
Accumulated Depreciation$126,217AccumulatedDepreciationAmt
Book Value$252,875BookValueAmt
EOYFMV$252,875EOYFMVAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SECURITY DEPOSIT$23,215$23,215$23,215
ACCRUED INCOME$187,692$177,000$177,000
OTHER ASSETS$137,819$463,647$463,647
NET ROU ASSETS$870,699$699,227$699,227

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INFORMATION TECHNOLOGY$50,264$14,783$35,185
INSURANCE$33,759$9,929$23,631
MENTOR & FELLOW TRAINING$1,109,672$0$1,109,672
PRINCIPAL WORK$108,385$0$108,385
ALUMNI WORK$474,691$0$474,691
STRATEGIC INITIATIVES$141,781$0$141,781
OFFICE EXPENSES$10,951$3,285$7,666
REPAIR & MAINTENANCE$4,926$1,478$3,448
PROGRAM DEVELOPMENT$63,065$0$63,065
OFFICE EQUIPMENT & FURNISHING$4,217$1,265$2,952
PARENT ENGAGEMENT$58,195$0$58,195
DONATIONS$40,914$0$40,914
INQUIRY STIPENDS$128,073$0$128,073

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (17 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmtRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
ACACIA LP$570
BAUPOST VALUE PARTNERS I, LP$8,233
BAUPOST VALUE PARTNERS II, LP-$13,813
HPS CORE SENIOR LENDING OFFSHORE FUND II, L.P.$359,295
KA TP V, LP-$31,458
KAYNE ANDERSON ENERGY FUND VI, L.P.$119,003
KAYNE ANDERSON ENERGY FUND VII, L.P.$44,231
KAYNE ANDERSON MEZZANINE PARTNERS (QP), L.P.-$629
KAYNE ANDERSON REAL ESTATE PARTNERS III LP-$283
KAYNE ANDERSON REAL ESTATE PARTNERS IV LP-$2,935
KAYNE CREDIT OPPORTUNITIES FUND, L.P.$9,994
KAYNE PARTNERS FUND, LP-$9,358
KAYNE PARTNERS FUND III, LP$11,789
SCULPTOR REAL ESTATE IV PRIVATE INVESTORS$25,624
SPO PARTNERS II, L.P.-$586
SPO PARTNERS II, L.P. - PRIVATE-$99
OTHER INVESTMENT INCOME$57,439$99,870$99,870

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTDesc
Amt$23,456,637Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
INVESTMENT INTEREST PAYABLE$1,809,223$1,164,741
DEFERRED TAX LIABILITY$240,728$557,818
LEASE LIABILITY$1,141,548$925,830
FSA LIABILITY$4,454$4,121

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES$912,436$912,436$0
PAYROLL FEES$1,868$0$1,868

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE AND UBI TAXES$35,000$0$0
STATE TAXES$11,840$0$0
FILING FEES$900$0$0
DEFERRED AND OTHER TAXES$426,798$0$0