STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

BEARDSLEY FOUNDATION TRUST 2-0351: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
BEARDSLEY FOUNDATION TRUST 2-0351 (EIN 91-6214189)
Tax period
2021-06-01 to 2022-05-31
Filed
2022-07-29
IRS object ID
202202109349100310
Schema version
2021v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-07-29T10:00:24-05:00ReturnTs
Tax Period End2022-05-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN135565207PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KPMG LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line160 E RIO SALADO PKWAY STE 800AddressLine1Txt
CityTEMPECityNm
State AbbreviationAZStateAbbreviationCd
ZIP852819125ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-06-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN916214189EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BEARDSLEY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBEARBusinessNameControlTxt
Phone7252498793PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 52007AddressLine1Txt
CityPHOENIXCityNm
State AbbreviationAZStateAbbreviationCd
ZIP85072ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCO-TRUSTEEPersonNm
Person TitleCO-TRUSTEEPersonTitleTxt
Phone7252498793PhoneNum
Signature2022-07-18SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBRADLEY N SPRONGPreparerPersonNm
PTINP00642561PTIN
Phone8008102207PhoneNum
Preparation2022-07-18PreparationDt

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$6,561,241FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$163,064DividendsRevAndExpnssAmt
Dividends Net Invst Incm$162,352DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$354,110NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$793,435GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$354,110CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Total Rev And Expnss$517,174TotalRevAndExpnssAmt
Total Net Invst Incm$516,462TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$53,214CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$39,911CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$13,304CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$800AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$800AccountingFeesChrtblPrpsAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$8,484TaxesRevAndExpnssAmt
Taxes Net Invst Incm$2,939TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$24,191OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$24,191OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$86,689TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$67,041TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$14,104TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$312,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$312,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$398,689TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$67,041TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$326,104TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$118,485ExcessRevenueOverExpensesAmt
Net Investment Income$449,421NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$19,611SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$95,509SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$95,509SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Stock BOY$3,902,076CorporateStockBOYAmt
Corporate Stock EOY$4,004,981CorporateStockEOYAmt
Corporate Stock EOYFMV$5,558,107CorporateStockEOYFMVAmt
Other Investments BOY$1,047,735OtherInvestmentsBOYAmt
Other Investments EOY$986,646OtherInvestmentsEOYAmt
Other Investments EOYFMV$907,625OtherInvestmentsEOYFMVAmt
Total Assets BOY$4,969,422TotalAssetsBOYAmt
Total Assets EOY$5,087,136TotalAssetsEOYAmt
Total Assets EOYFMV$6,561,241TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$4,969,422CapitalStockBOYAmt
Capital Stock EOY$5,087,136CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$4,969,422TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$5,087,136TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$4,969,422TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$5,087,136TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$4,969,422TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$118,485ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$5,087,907SubtotalAmt
Other Decreases$771OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$5,087,136TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (78 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
200. ABBOTT LABS COM2011-05-242021-06-17$22,332$5,111$17,221$17,221
100. APPLE INC COM2018-05-242021-06-17$13,188$4,720$8,468$8,468
200. APPLIED MATLS INC2017-09-062021-06-17$27,455$8,947$18,508$18,508
100. CMS ENERGY CORP2020-03-202021-06-17$5,952$5,393$559$559
50. CONSTELLATION BRANDS INC-A2017-06-292021-06-17$11,500$7,645$3,855$3,855
100. ISHARES CORE US AGGREGATE BD ETF2020-11-242021-06-17$11,508$11,820-$312-$312
200. JPMORGAN CHASE & CO2011-05-242021-06-17$30,321$8,461$21,860$21,860
100. MICROSOFT CORP2011-05-242021-06-17$26,099$2,417$23,682$23,682
100. VANGUARD MID-CAP ETF2017-05-192021-06-17$23,365$14,044$9,321$9,321
300. WELLS FARGO & CO COM2020-03-202021-06-17$12,921$8,034$4,887$4,887
5455.466 AQR MANAGED FUTURES STRAT R6 #152822018-01-172021-10-28$44,571$54,427-$9,856-$9,856
100. APPLE INC COM2018-05-242021-10-28$15,264$4,720$10,544$10,544
200. CITIGROUP INC COM2018-01-162021-10-28$14,101$15,633-$1,532-$1,532
400. COCA-COLA CO2011-05-242021-10-28$22,344$13,499$8,845$8,845
300. FORTIVE CORP COM2018-09-112021-10-28$22,384$20,417$1,967$1,967
100. ISHARES CORE US AGGREGATE BD ETF2020-11-242021-10-28$11,462$11,820-$358-$358
200. ISHARES CORE US AGGREGATE BD ETF2020-05-042021-10-28$22,925$23,418-$493-$493
100. MICROSOFT CORP2011-05-242021-10-28$32,318$2,417$29,901$29,901
200. SCHWAB CHARLES CORP NEW2019-01-292021-10-28$16,339$9,552$6,787$6,787
1379.945 VNGRD ST TERM INVMT GRADE ADM #5392015-06-242021-10-28$14,986$14,710$276$276
50. APPLIED MATLS INC2017-09-062022-02-08$6,740$2,237$4,503$4,503
25. GOLDMAN SACHS GROUP INC2021-03-042022-02-08$9,276$8,188$1,088$1,088
100. HARTFORD FINL SVCS GROUP INC2018-01-162022-02-08$7,087$5,545$1,542$1,542
100. MICROSOFT CORP2011-05-242022-02-08$30,103$2,417$27,686$27,686
1280.956 PIMCO INCOME FUND INSTL #18212014-05-082022-02-08$15,013$15,674-$661-$661
100. PROCTER & GAMBLE CO2011-05-242022-02-08$16,088$6,703$9,385$9,385
400. US BANCORP2011-05-242022-02-08$24,114$9,991$14,123$14,123
100. WASTE MGMT INC DEL2011-05-242022-02-08$14,516$3,840$10,676$10,676
300. COMCAST CORP-CL A2011-05-242022-05-02$12,085$3,462$8,623$8,623
150. EOG RES INC2018-01-292022-05-02$17,430$17,521-$91-$91
400. ISHARES BROAD USD INV GRDE ETF2016-08-092022-05-02$20,662$22,750-$2,088-$2,088
100. ISHARES U.S. PREFERRED STOCK ETF2013-05-222022-05-02$3,330$4,104-$774-$774
100. MICROSOFT CORP2011-05-242022-05-02$28,294$2,417$25,877$25,877
55. O REILLY AUTOMOTIVE INC NEW2018-11-202022-05-02$33,525$19,272$14,253$14,253
200. WASTE MGMT INC DEL2011-05-242022-05-02$31,715$7,679$24,036$24,036
1533.742 CS FLOATING RATE HIGH INCM I #19442021-06-182022-05-03$9,969$10,169-$200-$200
736.196 PIMCO HIGH YIELD,INSTL #1082012-08-092022-05-03$5,985$6,950-$965-$965
1821.494 PIMCO INCOME FUND INSTL #18212014-12-042022-05-03$19,982$22,274-$2,292-$2,292
1966.568 VNGRD ST TERM INVMT GRADE ADM #5392018-03-132022-05-03$19,961$20,927-$966-$966
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
CAPITAL GAIN DIVIDENDS$66,225P
FieldValueIRS element (for citing)
Capital Gain Net Income$354,110CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$6,247InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$6,247SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$6,247TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,148EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$5,148TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$1,099TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1MUFG UNION BANK NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7252498793PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line110845 GRIFFITH PEAK DRIVEAddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89135ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYYes (true)UndistributedIncomePYInd
Undistributed Income PY12007UndistributedIncomePY1Yr
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Undistr Incm Sect4942a2 App Yr12007UndistrIncmSect4942a2AppYr1Yr
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
MUFG UNION BANK N A
10845 GRIFFITH PEAK DRIVELAS VEGASNV89135AGENT20$53,214
GREGORY BEARDSLEY
16075 CRESCENT DRIVE SWVASHONWA98070CO-TRUSTEE20$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1NONEDescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,969,886AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$153,628AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,123,514TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$7,123,514AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$106,853CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,016,661NetVlNoncharitableAssetsAmt
Minimum Investment Return$350,833MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$350,833MinimumInvestmentReturnAmt
Tax Based On Investment Income$6,247TaxBasedOnInvestmentIncomeAmt
Total Tax$6,247TotalTaxAmt
Distributable Before Adj$344,586DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$344,586DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$344,586DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$326,104ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$326,104QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$344,586DistributableAsAdjustedAmt
Undistributed Income PY$1,134UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$326,104QualifyingDistributionsAmt
Applied To Year1$1,134AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$324,970AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$19,616UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Shareholder ManagerNONEShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (55 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
VASHON COMMUNITY SCHOLARSHIPS FDN
PO BOX 1413VASHONWA98070NONEEXEMPTCHARITABLE$7,000
PACIFIC SCIENCE CENTER
200 SECOND AVENUESEATTLEWA98114NONEEXEMPTCHARITABLE$5,000
VASHON ISLAND PET PROTECTORS
PO BOX 245VASHONWA98070NONEEXEMPTCHARITABLE$2,000
WOODLAND PARK ZOO
5500 PHINNEY AVENUE NORTHSEATTLEWA981035897NONEEXEMPTCHARITABLE$2,000
VASHON SENIOR CENTER
PO BOX 848VASHONWA98070NONEEXEMPTCHARITABLE$12,000
SEATTLE CHILDRENS HOSPITAL FDTN
PO BOX 5371SEATTLEWA98145NONEEXEMPTCHARITABLE$3,000
VASHON PARTNERS IN EDUCATION
PO BOX 1645VASHONWA98070NONEEXEMPTCHARITABLE$2,000
SOUTH SEATTLE COMMUNITY COLLEGE
6000 16TH AVENUE SWSEATTLEWA98106NONEEXEMPTCHARITABLE$10,000
CATHOLIC RELIEF SERVICES
PO BOX 17152BALTIMOREMD21298NONEEXEMPTCHARITABLE$1,000
VASHON HERITAGE MUSEUM
10105 SOUTHWEST BANK ROADVASHONWA980704645NONEEXEMPTCHARITABLE$1,000
UNIVERSITY OF PUGET SOUND
1500 N WARNER ST 1087TACOMAWA984161087NONEEXEMPTCHARITABLE$22,000
BRIDLE TRAILS
6619 132ND AVE NEKIRKLANDWA98033NONEEXEMPTCHARITABLE$1,000
OLDDOG HAVEN
621 SR9 NELAKE STEVENSWA982588525NONEEXEMPTCHARITABLE$1,000
KCTS 9 TELEVISION
401 MERCER STREETSEATTLEWA98109NONEEXEMPTCHARITABLE$2,000
ST VINCENT DE PAUL
PO BOX 308VASHONWA98070NONEEXEMPTCHARITABLE$1,000
RYTHER
2400 NE 95TH STSEATTLEWA98115NONEEXEMPTCHARITABLE$3,000ATTN DEVELOPMENT OFFICE
YOUTH CARE
2500 NE 54TH STSEATTLEWA98105NONEEXEMPTCHARITABLE$5,000
TREEHOUSE
2100 24TH AVE SSEATTLEWA98144NONEEXEMPTCHARITABLE$7,000
FARESTART
700 VIRGINIASEATTLEWA98101NONEEXEMPTCHARITABLE$15,000
VASHON YOUTH AND FAMILY SERVICES
PO BOX 237VASHONWA98070NONEEXEMPTCHARITABLE$2,000
DOCTORS WITHOUT BORDERS USA
PO BOX 5030HAGERSTOWNMD217415030NONEEXEMPTCHARITABLE$2,000
CATHOLIC COMMUNITY SERVICES
100 23RD AVE SSEATTLEWA981442312NONEEXEMPTCHARITABLE$2,000
THE DONEY MEMORIAL PET CLINIC
12505 GREENWOOD AVE N APT 115SEATTLEWA98133NONEEXEMPTCHARITABLE$1,000
PACIFIC LEGAL FOUNDATION
109 NE 33RD PLACE STE 210SEATTLEWA98004NONECHARITABLEEXEMPT$5,000
KBTC
2320 SOUTH 19TH STTACOMAWA98405NONEEXEMPTCHARITABLE$4,000
US PONY CLUB
4041 IRON WORKS PARKWAYLEXINGTONKY40511NONEEXEMPTCHARITABLE$5,000
NORTH CASCADES INSTITUTE
810 STATE ROUTE 20SEDRO WOOLEYWA98284NONEEXEMPTCHARITABLE$3,500
PT DEFIANCE ZOO
5400 NORTH PEARLTACOMAWA98407NONEEXEMPTCHARITABLE$2,000
VASHON-MAURY ISLAND FOOD BANK
PO BOX 1205VASHONWA98070NONEEXEMPTCHARITABLE$2,500
CHIMPANZEE SANCTUARY NW
PO BOX 952CLE BLUMWA98922NONEEXEMPTCHARITABLE$2,000
LITTLE BIT THERAPEUTIC RIDING CENTER
18675 NE 106TH STREETREDMONDWA98922NONEEXEMPTCHARITABLE$20,000ATTN MELLISA KELLEY
VIRGINIA 5 FOUNDATION
PO BOX 9566SeattleWA98109NONEEXEMPTCHARITABLE$25,000
VASHON CENTER FOR THE ARTS
PO BO X576VASHONWA98070NONEPCGENERAL SUPPORT$30,000
ST JOHN VIANNEY
PO BOX 308VASHONWA98070NONEEXEMPTCHARITABLE$500
RAIN FOREST TRUST
PO BOX 841WARRENTONVA20188NONEEXEMPTGENERAL SUPPORT$2,000
TREE FOREST CREDITS
999 THIRD AVE 4600SEATTLEWA98104NONEEXEMPTGENERAL SUPPORT$1,000
ELCR
4037 IRONS WORKS PKWYLEXINGTIONKY40511NONEEXEMPTGENERAL SUPPORT$4,000
IFCH
PO BOX 330VASHONWA98070NONEEXEMPTGENERAL SUPPORT$500
WSU FOUNDATION
PO BOX 641925PULLMANWA981641925NONEEXEMPTGENERAL SUPPORT$10,000
AMERICAN HERO QUILTS
6719 SW MAURY PARK ROADVASHONWA98070NONEPCGENERAL SUPPORT$5,000
CARBON WA
PO BOX 85565SEATTLEWA98145NONEPCGENERAL SUPPORT$10,000
MARYS PLACE
PO BOX 1711SEATTLEWA98111NONEPCGENERAL SUPPORT$5,000
PLYMOUTH HOUSING
2113 3RD AVESEATTLEWA98121NONEPCGENERAL SUPPORT$5,000
SUMMITT COMMUNITY CENTER
4605 88TH AVE SEMERCER ISLANDWA98040NONEPCGENERAL SUPPORT$10,000
VASHON HOUSEHOLD
PO BOX 413VASHONWA98070NONEPCGENERAL SUPPORT$10,000
COOL EARTH ACTION USA INC
17D BROOKLYNNEW YORKNY11243NONEPCGENERAL SUPPORT$2,000
CHILDRENS MIRACLE NEWTORK
205 W 700 SOUTHSALT LAKE CITYUT84101NONEPCGENERAL SUPPORT$2,000
MERCER IS-RAINER PONY CLUB
PO BOX 354MERCER ISLANDWA98040NONEPCGENERAL SUPPORT$12,000
FREEDOM SERVICE DOG
7193 S DILLON CTENGLEWOODCO80112NONEPCGENERAL SUPPORT$2,000
PAWS
PO BOX 3771SEATTLEWA98124NONEPCGENERAL SUPPORT$1,000
JOURNEYMEN- VASHON
PO BOX 2238VASHONWA98070NONEPCGENERAL SUPPORT$5,000
WORLD CENTRAL KITCHEN
200 MASSACHUSETTS NEW/7TH FLWASHINGTONDC20001NONEPCGENERAL SUPPORT$2,000
DNDA
4408 DELRIDGE WAY SWSEATTELEWA98106NONEPCGENERAL SUPPORT$5,000
VINE MAPLE PLACE
PO BOX 1092MAPLE VALLEYWA98038NONEPCGENERAL SUPPORT$5,000
WEST SEATTLE FOOD BANK
3419 SW MORGAN STSEATTLEWA98126NONEPCGENERAL SUPPORT$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$312,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$163,064ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$354,110ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$517,174ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$517,174TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX PREPARATION FEE (NON-ALLOCCategoryTxt
Amt$800Amt
Disbursements Charitable Prps$800DisbursementsCharitablePrpsAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (81 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
MICROSOFT CORP$28,991$326,244
ALCON INC ORD$18,887$22,413
AMERICAN TOWER CORP$10,521$25,613
CHEVRON CORP. COMMON STOCK$43,581$74,231
CITIGROUP INC COM$35,703$29,376
COMCAST CORP CL-A$12,695$48,708
CONSTELLATION BRANDS INC-A
COSTCO WHOLESALE CORP$20,035$34,967
ECOLAB INC$15,648$16,391
EOG RES INC$16,093$27,392
PFIZER INC$35,195$45,084
UNITED PARCEL SERVICE CL B$44,513$54,675
VERIZON COMMUNICATIONS$25,842$35,903
ABBOTT LABS COM$15,332$70,476
BOEING CO$13,676$23,652
CISCO SYS INC$6,133$16,894
COCA-COLA CO
DISNEY (WALT) COMPANY HOLDING$16,442$44,176
FORTIVE CORP COM
JOHNSON & JOHNSON$6,587$17,953
JPMORGAN CHASE & CO$21,153$66,115
LOWES COS INC$26,565$48,825
MCDONALDS CORP$16,549$50,442
MONDELEZ INTL IN CL A$11,365$31,780
PROCTOR & GAMBLE CO$10,054$22,182
US BANCORP
WASTE MGMT INC DEL$7,679$31,702
ALPHABET INC CAP STK CL A$39,448$91,010
AMERICAN INTL GROUP COM$33,838$32,274
ANALOG DEVICES INC$24,932$50,520
APPLE INC$40,269$133,956
APPLIED MATLS INC$11,184$29,323
AQR STYLE PREMIA ALT CL R6$70,073$71,251
HARTFORD FINL SVCS GROUP INC$19,406$25,379
LILLY ELI & CO$24,586$94,032
VANGUARD INDEX FUNDS S&P 500 E$311,612$474,600
LINDE PLC COM$16,346$32,468
MEDTRONIC PLC SHS$24,079$25,038
O REILLY AUTOMOTIVE INC NEW
SCHWAB CHARLES CORP NEW$9,552$14,020
AMAZON COM INC$65,385$86,551
BERKSHIRE HATHAWAY B$21,504$31,598
ANTHEM INC COM$31,877$56,057
AQR MANAGED FUTURES STRAT R6
BRISTOL MYERS SQUIBB CO$19,958$22,635
CMS ENERGY$16,179$21,312
COLUMBIA CONTRARIAN CORE$191,679$263,337
COLUMBIA SM CAP VAL$171,058$177,020
FACEBOOK INC
HONEYWELL INTL$17,996$19,362
ISHARES GOLD TR$35,974$38,357
ISHARES MSCI EAFE$111,521$119,017
ISHARES TR HDG MSCI$27,694$33,750
LAZARD EMERG MKTS$96,000$92,555
NATIXIS ASG MGD$69,445$86,429
NUVEEN REAL EST SECS$100,290$104,800
SCHWAB STRATEGIC TR INTL$302,302$324,291
VANGUARD FTSE DEVELOPED$309,646$329,948
VANGUARD FTSE EMRG MRKTS ETF$126,811$128,738
VANGUARD MID-CAP ETF
VANGUARD REAL ESTATE ETF$96,985$99,070
VANGUARD SMALL CAP GR VIPERS$132,171$156,563
VANGUARD SMALL-CAP ETF$269,956$375,317
WELLS FARGO & CO$8,034$13,731
BARCLAYS BK PLC-IPATH BLM ETF$24,026$39,460
DODGE & COX INTL STOCK FD$100,000$99,637
EXXON MOBIL CORP$23,253$38,400
GOLDMAN SACHS GROUPS INC$24,565$24,514
HARTFORD SCHRODERS EMERG MKT F$50,000$38,842
NORTHRUPP GRUMMAN CORP$34,504$46,797
VANGUARD VALUE TRUST$94,056$115,272
BLACKROCK TACTICAL OPPORTUNITI$68,718$69,660
AMERICAN BEACON AHL MGD FUTS #$57,274$63,686
BOOKING HOLDINGS INC COM$24,850$22,436
DFA COMMODITY STRAT INST$33,057$33,435
META PLATFORMS, INC$20,383$19,364
MFS INTERNATIONAL GROWTH R6 #4$70,000$56,440
RAYTHEON TECHNOLOGIES CORP COM$18,784$19,024
TARGET CORP$11,479$8,094
UNDISCOVERED MGRS BEHAVL R6 #3$25,000$25,511
ZIMMER BIOMET HLDGS INC COM$18,003$18,032

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (12 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
PIMCO HIGH YIELD INSTLAT COST$56,732$51,101
ISHARES U.S. PREF STK ETFAT COST$39,336$34,750
PIMCO INCOME FUND INSTLAT COST$153,802$143,200
VANGUARD ST TERM INVMT GRADE AAT COST$129,436$127,112
WESTERN ASSET MAC OPP IS FDAT COST$97,317$81,369
BLACKROCK STRAT INC OPPS CL KAT COST$43,432$42,061
ISHARES BROAD USD INV GRDE ETFAT COST$110,215$105,400
DOUBLELINE CORE FIXEDAT COST$110,000$96,898
ISHARES CORE US AGGREGATE BDAT COST$58,545$51,735
CS FLOATING RATE HIGH INCM IAT COST$110,831$106,696
DODGE & COX INCOME FDAT COST$50,000$45,017
PAYDEN EMERG MKTS BOND INV CLAT COST$27,000$22,286

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
RETURN OF CAPITAL ADJUSTMENTS$712
MUTUAL FUND TIMING DIFFERENCE$59

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp

FieldValueIRS element (for citing)
DescOTHER EXPENSE (NON-DEDUCTIBLEDesc
Revenue And Expenses Per Books$24,191RevenueAndExpensesPerBooksAmt
Net Investment Income$24,191NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$21$21$0
FEDERAL TAX PAYMENT - PRIOR YE$397$0$0
FEDERAL ESTIMATES - PRINCIPAL$5,148$0$0
FOREIGN TAXES ON QUALIFIED FOR$2,478$2,478$0
FOREIGN TAXES ON NONQUALIFIED$440$440$0