STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

WILLOW TREE FUND: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
WILLOW TREE FUND (EIN 46-7468137)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-08-19
IRS object ID
202202319349100305
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-08-19T09:26:35-05:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN041433295PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HEMENWAY & BARNES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREETAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN467468137EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE WILLOW TREE FUNDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILLBusinessNameControlTxt
Phone6172277940PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1CO HEMENWAY BARNESPO BOX 961209AddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021961209ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPERSIS BARRON LEVYPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone6172277940PhoneNum
Signature2022-07-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstPERSISPersonFirstNm
Person LastBARRON LEVYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonYUPING ZHANG CPAPreparerPersonNm
PTINP01348992PTIN
Phone6172277940PhoneNum
Preparation2022-07-22PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$16,737,639FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$199InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$199InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$255,842DividendsRevAndExpnssAmt
Dividends Net Invst Incm$249,520DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$223,158NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$223,158GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$223,158CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$18,670OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$497,869TotalRevAndExpnssAmt
Total Net Invst Incm$472,877TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$14,019CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$14,019CompOfcrDirTrstDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$47,661OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$47,661OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$22,191TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,521TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$5,094OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$5,094OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$88,965TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$51,182TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$19,113TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,852,802ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,852,802ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,941,767TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$51,182TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,871,915TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,443,898ExcessRevenueOverExpensesAmt
Net Investment Income$421,695NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$3,506,484CashBOYAmt
Cash EOY$1,960,542CashEOYAmt
Cash EOYFMV$1,960,542CashEOYFMVAmt
Sav And Temp Cash Invst BOY$15,979SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$23,144SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$23,144SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$186,911CorporateStockBOYAmt
Corporate Stock EOY$0CorporateStockEOYAmt
Corporate Stock EOYFMV$0CorporateStockEOYFMVAmt
Other Investments BOY$10,222,450OtherInvestmentsBOYAmt
Other Investments EOY$10,621,482OtherInvestmentsEOYAmt
Other Investments EOYFMV$14,753,953OtherInvestmentsEOYFMVAmt
Total Assets BOY$13,931,824TotalAssetsBOYAmt
Total Assets EOY$12,605,168TotalAssetsEOYAmt
Total Assets EOYFMV$16,737,639TotalAssetsEOYFMVAmt
Other Liabilities BOY$750OtherLiabilitiesBOYAmt
Other Liabilities EOY$778OtherLiabilitiesEOYAmt
Total Liabilities BOY$750TotalLiabilitiesBOYAmt
Total Liabilities EOY$778TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$13,931,074RetainedEarningBOYAmt
Retained Earning EOY$12,604,390RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$13,931,074TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$12,604,390TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$13,931,824TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$12,605,168TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$13,931,074TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,443,898ExcessRevenueOverExpensesAmt
Other Increases$117,214OtherIncreasesAmt
Subtotal$12,604,390SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$12,604,390TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyCAPITAL GAINS DIVIDENDSPropertyDesc
How AcquiredPHowAcquiredCd
Gross Sales Price$223,158GrossSalesPriceAmt
Gain Or Loss$223,158GainOrLossAmt
Gains Minus Excess Or Losses$223,158GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$223,158CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$5,862InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$5,862SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$5,862TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$18,670EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$18,670TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$12,808OverpaymentAmt
Applied To ES Tax$12,808AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksHEMENWAY BARNES LLPIndividualWithBooksNm
Phone6172277940PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line175 STATE STREET 16TH FLOORAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP021091466ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
TRACY WILLIAMS BARRON
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE1.00$0$0$0
PERSIS BARRON LEVY
C/O HEMENWAY BARNES PO BOX 961209BOSTONMA021961209TRUSTEE4.00$14,019$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$14,174,767AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,464,238AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$17,639,005TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$17,639,005AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$264,585CashDeemedCharitableAmt
Net Vl Noncharitable Assets$17,374,420NetVlNoncharitableAssetsAmt
Minimum Investment Return$868,721MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$868,721MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,862TaxBasedOnInvestmentIncomeAmt
Total Tax$5,862TotalTaxAmt
Distributable Before Adj$862,859DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$862,859DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$862,859DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,871,915ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,871,915QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$862,859DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr2$3,164,452ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$10,473,034ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$13,637,486TotalExcessDistributionCyovAmt
Qualifying Distributions$1,871,915QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$862,859AppliedToCurrentYearAmt
Remaining Distri From Corpus$1,009,056RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$14,646,542TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$14,646,542ExcessDistriCyovToNextYrAmt
Excess From Year2$3,164,452ExcessFromYear2Amt
Excess From Year1$10,473,034ExcessFromYear1Amt
Excess From Current Year$1,009,056ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerTRACY WILLIAMS BARRONContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (3 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
FIDELITY INVESTMENTS CHARITABLE GIFT FUND - THE WILLOW TREE FUND
PO BOX 770001CINCINNATIOH452770053N/ADONOR ADVISED FUNDGENERAL PURPOSE/ UNRESTRICTED$292,048
FIDELITY INVESTMENTS CHARITABLE GIFT FUND - THE WILLOW TREE FUND
PO BOX 770001CINCINNATIOH452770053N/ADONOR ADVISED FUNDGENERAL PURPOSE/UNRESTRICTED$1,550,754
MI-AMORE
131 TERRACE AVENUEWINTHROPMA02152N/APUBLIC CHARITYGENERAL OPERATING SUPPORT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,852,802TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$199ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$255,842ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$18,670ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$223,158ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$497,869ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$497,869TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (12 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
3280 SHS ISHARES RUSSELL 2000 ETFFMV$442,434$729,636
12474 SHS SPDR S&P 500 ETFFMV$2,859,245$5,924,651
123052.5240 SHS BLACKROCK STRATEGIC INCOFMV$1,225,868$1,248,983
21106.935 SHS VANGUARD INFLATION-PROTEFMV$540,773$600,281
112486.542 SHS VANGUARD TOTAL BOND MARKFMV$1,209,259$1,258,724
8350.517 SHS AMERICAN FUNDSFMV$445,839$541,114
41488.569 SHS FPA CRESCENTFMV$1,443,266$1,535,492
40535.83 HARBOR DIVERSIFIED INTLFMV$451,608$516,832
24069.346 SHS PAX GLOBAL ENVIRONMENTALFMV$504,539$611,361
13495.354 SHS VANGUARD EMERGING MKTSFMV$500,351$553,310
4502.727 SHS VANGUARD REAL ESTATE INCFMV$489,489$739,663
46949.2470 SHS CCM COMMUNITY IMPACT BONFMV$508,811$493,906

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
COMMONWEALTH OF MASSACHUSETTS - FILING FEE$500$0$500
SUPPLIES/ OFFICE-RELATED EXPENSES$1,398$0$1,398
PHILANTHROPY - MEMBERSHIPS/PROFESSIONAL DEVELOPMENT$397$0$397
PO BOX FEE$226$0$226
RENT$2,475$0$2,475
BUSINESS MEALS$98$0$98

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescUS TREASURY - 2020 OVERPAYMENT CREDITED TO 2021 ESTIMATED TAXDesc
Revenue And Expenses Per Books$18,670RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$18,670AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescADJUST BOOK VALUE - PROPERTY/QUALIFYING DISTRIBUTIONS AT FMVDesc
Amt$117,214Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
SECURITY DEPOSIT (SWORD & SPOON)$750$750
STOCK SETTLEMENT REFUND$0$28

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PRIME BUCHHOLZ - INVESTMENT MANAGEMENT FEES$37,809$37,809$0
HEMENWAY & BARNES - TAX PREPARATION$9,852$9,852$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES WITHHELD ON FOREIGN DIVIDENDS$3,521$3,521$0
FEDERAL EXCISE TAX - 2020 OVERPAYMENT CREDITED TO 2021 ESTIMATED TAX$18,670$0$0