STRATEGY STUDIO / PUBLIC DATA EXPLORER

SAM AND SALWA ELLIS FAMILY FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
SAM AND SALWA ELLIS FAMILY FOUNDATION (EIN 76-0720990)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-05-11
IRS object ID
202211319349100836
Schema version
2021v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-05-11T07:27:00-07:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN330488213PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1George J WooBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11085 W State StreetAddressLine1Txt
CityEl CentroCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92243ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN760720990EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE SAM & SALWA ELLIS FAMILY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSAM&BusinessNameControlTxt
Phone7605542170PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1619 PAULIN AVE SUITE 107AddressLine1Txt
CityCALEXICOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92231ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKENTON HEMSPersonNm
Person TitleCFOPersonTitleTxt
Signature2022-05-11SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstKENTONPersonFirstNm
Person LastHEMSPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonGeorge J WooPreparerPersonNm
PTINP00219168PTIN
Phone7603375555PhoneNum
Self EmployedYes (X)SelfEmployedInd

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
Federated Assurance LevelFAL1FederatedAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$2,695,764FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$120,000ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$70,206InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$70,206InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$70,206InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$17,057DividendsRevAndExpnssAmt
Dividends Net Invst Incm$17,057DividendsNetInvstIncmAmt
Dividends Adj Net Incm$17,057DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$6,486NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$401,988GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$6,486CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$7,000OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$220,749TotalRevAndExpnssAmt
Total Net Invst Incm$93,749TotalNetInvstIncmAmt
Total Adj Net Incm$87,263TotalAdjNetIncmAmt
Accounting Fees Rev And Expnss$1,900AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,900AccountingFeesNetInvstIncmAmt
Other Prof Fees Rev And Expnss$7,079OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$7,079OtherProfFeesNetInvstIncmAmt
Interest Rev And Expnss$7InterestRevAndExpnssAmt
Taxes Rev And Expnss$5,280TaxesRevAndExpnssAmt
Other Expenses Rev And Expnss$75OtherExpensesRevAndExpnssAmt
Tot Opr Expenses Rev And Expnss$14,341TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$8,979TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$140,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$140,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$154,341TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$8,979TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$140,000TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$66,408ExcessRevenueOverExpensesAmt
Net Investment Income$84,770NetInvestmentIncomeAmt
Adjusted Net Income$87,263AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY-$4,302SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$15,527SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$15,527SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$1,500,000OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl BOY$1,500,000OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$1,500,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$1,500,000OtherNtsAndLoansRcvblEOYFMVAmt
US Government Obligations BOY$28,026USGovernmentObligationsBOYAmt
Corporate Stock BOY$214,186CorporateStockBOYAmt
Corporate Stock EOY$269,246CorporateStockEOYAmt
Corporate Stock EOYFMV$269,246CorporateStockEOYFMVAmt
Corporate Bonds BOY$199,156CorporateBondsBOYAmt
Corporate Bonds EOY$221,365CorporateBondsEOYAmt
Corporate Bonds EOYFMV$221,365CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$450,000InvstLandCostOrOtherBasisAmt
Land Bldg Investments BOY$450,000LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$450,000LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$450,000LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$207,356OtherInvestmentsBOYAmt
Other Investments EOY$239,626OtherInvestmentsEOYAmt
Other Investments EOYFMV$239,626OtherInvestmentsEOYFMVAmt
Total Assets BOY$2,594,422TotalAssetsBOYAmt
Total Assets EOY$2,695,764TotalAssetsEOYAmt
Total Assets EOYFMV$2,695,764TotalAssetsEOYFMVAmt
Deferred Revenue BOY$836,045DeferredRevenueBOYAmt
Deferred Revenue EOY$836,045DeferredRevenueEOYAmt
Other Liabilities BOY$42,251OtherLiabilitiesBOYAmt
Other Liabilities EOY$42,250OtherLiabilitiesEOYAmt
Total Liabilities BOY$878,296TotalLiabilitiesBOYAmt
Total Liabilities EOY$878,295TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$1,716,126NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$1,817,469NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$1,716,126TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$1,817,469TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$2,594,422TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$2,695,764TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$1,716,126TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$66,408ExcessRevenueOverExpensesAmt
Other Increases$34,949OtherIncreasesAmt
Subtotal$1,817,483SubtotalAmt
Other Decreases$14OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$1,817,469TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (43 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
100 Shares ConocophillipsP2020-11-232021-10-18$7,434$4,043$3,391$3,391
100 Shares Zimmer Biomet Holdings Inc.P2021-04-062021-12-10$12,430$16,331-$3,901-$3,901
200 Shares Corteva Inc.P2019-12-132021-12-10$9,353$5,319$4,034$4,034
25 Shares Goldman Sachs GroupP2019-11-062021-02-05$25,000$25,360-$360-$360
200 Shares Intl Paper Co.P2018-04-062021-04-15$11,383$10,395$988$988
200 Shares Merck & Co. Inc.P2018-01-302021-03-04$14,371$12,119$2,252$2,252
100 Shares Paypal Holdings Inc.P2018-08-212021-11-17$24,590$8,673$15,917$15,917
100 Shares Procter & Gamble Co.P2018-02-072021-11-03$14,469$8,265$6,204$6,204
100 Shares Prologis Inc.P2016-12-062021-04-15$11,200$5,095$6,105$6,105
200 Shares Southwest Airlines Co.P2019-03-282021-10-18$10,011$10,076-$65-$65
50 Shares Vanguard Mid-Cap ValueP2018-01-172021-12-10$7,399$5,796$1,603$1,603
50 Shares Vanguard Small-Cap Value ETFP2018-01-172021-10-18$8,827$6,849$1,978$1,978
28,000 Note U.S. Treasury NoteP2020-01-012021-01-31$28,000$28,000
938.565 Shares Doubleline Total Return Bd FdP2020-01-012021-11-11$9,784$10,048-$264-$264
1,188.421 Share Doubleline Total Return Bd FdP2020-01-012021-12-14$12,395$12,723-$328-$328
7 Shares JPMRG Dvsfd Retn EmrgP2020-01-012021-02-23$401$392$9$9
5 Shares JPMRG Dvsfd Retn EmrgP2020-01-012021-06-03$303$280$23$23
130 Shares JP Morgan Ultra Short Income ETFP2020-01-012021-06-03$6,596$6,571$25$25
109 Shares JP Morgan Ultra Short Income ETFP2020-01-012021-12-14$5,507$5,510-$3-$3
971.267 Shares JPMorgan Strategic Incm OpptyP2020-01-012021-12-14$11,165$11,271-$106-$106
24 Shares SPDR MSCI USAP2020-01-012021-06-03$2,803$1,845$958$958
22 Shares SPDR MSCI USAP2020-01-012021-12-14$2,808$1,691$1,117$1,117
16 Shares Charles Schwab US MCP2020-01-012021-12-14$1,242$1,267-$25-$25
4 Shares Schwab US Large Cap ETFP2020-01-012021-02-23$376$252$124$124
23 Shares SPDR S & P DividendsP2020-01-012021-01-19$2,528$1,191$1,337$1,337
15 Shares SPDR S & P DividendsP2020-01-012021-01-25$1,621$777$844$844
22 Shares SPDR S & P DividendsP2020-01-012021-02-23$2,477$1,140$1,337$1,337
9 Shares SPDR S & P DividendsP2020-01-012021-06-03$1,136$466$670$670
10 Shares SPDR S & P DividendsP2020-01-012021-12-14$1,264$518$746$746
105 Shares Aberdeen Stndrd PhysclP2020-01-012021-12-14$1,785$1,253$532$532
11 Shares SPDR S&P 500 ETFP2020-01-012021-02-23$400$353$47$47
15 Shares SPDR S&P 500 ETFP2020-01-012021-06-03$607$482$125$125
70 Shares ishares 0-5 year tipsP2020-01-012021-02-23$7,364$6,870$494$494
51 Shares ishares 0-5 year tipsP2020-01-012021-06-03$5,416$5,006$410$410
86 Shares ishares 0-5 year tipsP2020-01-012021-12-14$9,092$8,441$651$651
177 Shares vanguard short Term Cor Bd ETFP2020-01-012021-12-14$14,402$14,636-$234-$234
13 Shares Vanguard FTSE Developed MarketsP2020-01-012021-02-23$641$447$194$194
30 Shares Vanguard FTSE Developed MatsP2020-01-012021-12-14$1,511$1,032$479$479
531 Shares Vanguard Short Term Treasury ETFP2020-01-012021-06-03$32,667$32,614$53$53
6 Shares Energy Select SectorP2020-01-012021-02-23$289$201$88$88
15 Shares Energy Select SectorP2020-01-012021-12-14$833$502$331$331
Commerce Bancshares, Inc.P2017-12-262021-06-25$80,000$121,402-$41,402-$41,402
Capital Gain Dividends$108
FieldValueIRS element (for citing)
Capital Gain Net Income$6,486CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$510NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$1,178InvestmentIncomeExciseTaxAmt
Subtotal$1,178SubtotalAmt
Tax Based On Investment Income$1,178TaxBasedOnInvestmentIncomeAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$11EsPenaltyAmt
Tax Due$1,189TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedfalseSection508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1KENTON HEMSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7605542170PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 5873AddressLine1Txt
CityLa QuintaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92248ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Karen Brundy
619 Paulin Avenue Ste 104CalexicoCA92231CFO/Secretary1.00$0
Jean Seski
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
KENTON HEMS
PO Box 5873La QuintaCA92248CEO4.00$0
Mark Holloway
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
Kirk Hems
619 Paulin Avenue Ste 104CalexicoCA92231Director1.00$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1The private foundation assisted 15 other non-profit organizations to achieve their goal in amounts ranging from $ 7,500 to $10,000.Description1Txt
Expenses1$140,000Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$0AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$0TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$0AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$0CashDeemedCharitableAmt
Net Vl Noncharitable Assets$0NetVlNoncharitableAssetsAmt
Minimum Investment Return$0MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Tax Based On Investment Income$1,178TaxBasedOnInvestmentIncomeAmt
Total Tax$1,178TotalTaxAmt
Distributable Before Adj$1,178DistributableBeforeAdjAmt
Distributable Before Ded$1,178DistributableBeforeDedAmt
Distributable As Adjusted$0DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$140,000ExpensesAndContributionsAmt
Qualifying Distributions$140,000QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$0DistributableAsAdjustedAmt
Qualifying Distributions$140,000QualifyingDistributionsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Remaining Distri From Corpus$140,000RemainingDistriFromCorpusAmt
Total Corpus$140,000TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$140,000ExcessDistriCyovToNextYrAmt
Excess From Current Year$140,000ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (15 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ST JUDE CHILDREN'S RESEARCH HOSPITA
501 SAINT JUDE PLACEMEMPHISTN38105None501(c)(3)Research Program$10,000
VOICE INCORPORATED-KGBA 1001
605 STATE STREETEL CENTROCA92243None501(c)(3)Christian program$10,000
VINCENT MEMORIAL HIGH SCHOOL
525 WEST SHERIDAN STREETCALEXICOCA92231None501(c)(3)SCHOLARSHIPS$10,000
SAINT MARY'S CATHOLIC SCHOOL
700 S WATERMAN AVEEL CENTROCA92243None501(c)(3)SCHOLARSHIPS$10,000
CANCER RESOURCE CENTER OF THE
1461 SOUTH 4TH STR STE 1EL CENTROCA92243None501(c)(3)CANCER AWARENESS PROGRAM$10,000
GRACE AND TRUTH MINISTRIES
722 EAST 6TH STREETHOLTVILLECA92250None501(c)(3)CHARITY PROGRAMS$10,000
CHRIST COMMUNITY CHURCH
685 ORANGE AVENUEEL CENTROCA92243None501(c)(3)CHARITY PROGRAMS$10,000
YOUTH FOR CHRIST IMPERIAL VALLEY
395 EAST MAIN STREETEL CENTROCA92243None501(c)(3)CHARITY PROGRAMS$7,500
Imperial County Historical Society
373 E Aten RdImperialCA92251None501(c)(3)General Operations$7,500
Imperial Valley New Creations
PO Box 4478El CentroCA92244None501(c)(3)Charity Programs$10,000
Turning Point Ministries
449 Pine St UnitHoltvilleCA92250None501(c)(3)Charity Programs$10,000
Emilio Nares Foundation
1811 Fort Stackton DriveSan DiegoCA92103NoneCharity/Programs$10,000
Calexico Baja Runners
721 Lincoln AveCalexicoCA92231NoneCharity/Programs$7,500
Hermanas Del Corazon De Jesus Sacra
43460 Ridge Park Drive No 255TemeculaCA92590NoneCharity/programs$7,500
Lay Brothers of the Poor
PO Box 2507El CentroCA92244NoneCharity/Programs$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$140,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$70,206RelatedOrExemptFunctionIncmAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$17,057RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$6,486RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescCharitable contrib - cancelledDesc
Related Or Exempt Function Incm$7,000RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$100,749RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$100,749TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonEstate of Richard EllisContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1619 Paulin Ave Suite 104AddressLine1Txt
CityCalexicoCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92231ZIPCd
FieldValueIRS element (for citing)
Total Contributions$120,000TotalContributionsAmt
Noncash ContributionYes (X)NoncashContributionInd

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Noncash PropertyCommercial Property-624 Main St. Brawley, Calif.NoncashPropertyDesc
Fair Market Value$120,000FairMarketValueAmt
Received2021-01-01ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Bookeeping fees$700$700$0$0
Tax Preparation$1,200$1,200$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (8 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Doubleline Total Return-4,580 Shares$47,630$47,630
JP Morgan Strategic Incm-3,648 Shares$41,993$41,993
Ishares 0-5 Year High Yield-500 Shares
Spder Bloomberg Barclays-1,000 Shares$27,150$27,150
Goldman Sachs Group $ 25,000 note
Ishares 0-5 Year High Yield - 500 Shares$22,650$22,650
Vanguard Inter Term - 600 Shares$55,656$55,656
Vanguard Inter Term Bond ETF-300 Shares$26,286$26,286

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (20 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Chubb Ltd - 100 Shares$19,331$19,331
Intl Paper Co.- 200 Shares$10,300$10,300
Keycorp - 600 Shares
Kinder Morgan Inc. - 1,000 Shares$15,860$15,860
Merck & Co. Inc. - 200 Shares
Paypal Holdings Inc. - 100 Shares
Pfizer Inc. - 300 Shares$17,715$17,715
Proctor & Gamble Co. - 100 Shares
Prologis Inc. - 200 Shares$33,672$33,672
United Parcel Service Inc. - 100 Shares$21,434$21,434
Bank of America - 500 Shares$22,245$22,245
Corteva Inc. - 400 Shares$18,912$18,912
Southwest Airlines Co. - 200 Shares
ConocoPhillips-300 Shares$21,654$21,654
Boston Scientific Corp.-500 Shares$21,240$21,240
Cummins Inc.-50 Shares$10,907$10,907
Dupont De Nemours Inc.-200 Shares$16,156$16,156
Exxon Mobil Corp-200 Shares$12,238$12,238
Knight-Seift Transn Hldgs Inc-300 Shares$18,282$18,282
State Street Corp-100 Shares$9,300$9,300

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Buildings$300,000$300,000$300,000
Land$150,000$150,000$150,000

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (17 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
JPMRG Dvsfd Retn Emrg - 132 SharesFMV$7,498$7,498
Aberdeen Standard Gold - 413 SharesFMV$7,252$7,252
Ishares 0-5 year Tips - 126 SharesFMV$13,341$13,341
Vanguard Small Cap Value ETF-100 SharesFMV$17,885$17,885
Vanguard Mid-Cap Value-150 SharesFMV$22,550$22,550
Vanguard FTSE Dev. Mkt.-400 SharesFMV$20,424$20,424
Schwab US Large Cap ETF - 83 SharesFMV$6,676$6,676
SPDR MSCI USA - 111 SharesFMV$14,498$14,498
Vanguard Short Term Treasury ETF-589 ShFMV$47,862$47,862
Energy Select Sector-44 SharesFMV$2,442$2,442
Ishares 0-5 Year Tips-333 SharesFMV
JP Morgan Ultra Short-422 SharesFMV$21,303$21,303
Vanguard FTSE Devloped Mkt-392 SharesFMV$20,016$20,016
Ishares Core S & P Small-28 SharesFMV$3,206$3,206
Schwab US Large Cap ETF-113 SharesFMV$12,862$12,862
SPDR S&P Dividend ETF - 112 SharesFMV$14,461$14,461
SPDR S&P 500 ETF Tr - 175 SharesFMV$7,350$7,350

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPenaltiesDesc
Amt$14Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp

FieldValueIRS element (for citing)
DescFiling FeeDesc
Revenue And Expenses Per Books$75RevenueAndExpensesPerBooksAmt

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescCharitable contrib - cancelledDesc
Revenue And Expenses Per Books$7,000RevenueAndExpensesPerBooksAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescChange in value of investmentsDesc
Amt$34,949Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Payable to A. Hems$42,250$42,250
Rounding$1

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Advisory FeesCategoryTxt
Amt$7,079Amt
Net Investment Income$7,079NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmt
Federal income tax$456
Federal tax refund$1,000
Postage$9
Property taxes$5,815