STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE TELLURAY FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
THE TELLURAY FOUNDATION (EIN 20-1090247)
Tax period
2022-01-01 to 2022-12-31
Filed
2025-07-01
IRS object ID
202511829349100316
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-07-01T11:35:20-05:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN331498605PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PLANTE & MORAN PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18181 E TUFTS AVE SUITE 600AddressLine1Txt
CityDENVERCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80237ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN201090247EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE TELLURAY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTELLBusinessNameControlTxt
Phone3035365408PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15856 S LOWELL BLVD 32-201AddressLine1Txt
CityLITTLETONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80123ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT J HOOKEPersonNm
Person TitleSECRETARYPersonTitleTxt
Phone3035365408PhoneNum
Signature2025-07-01SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRYAN C HARRISPreparerPersonNm
PTINP00614618PTIN
Phone3037409400PhoneNum
Preparation2025-07-01PreparationDt
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Amended ReturnYes (X)AmendedReturnInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$85,186,359FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$594,853InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$594,853InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,322,561DividendsRevAndExpnssAmt
Dividends Net Invst Incm$967,053DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$15,219NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,633,908GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$7,427CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$768,145OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$369,467OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,700,778TotalRevAndExpnssAmt
Total Net Invst Incm$1,938,800TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$105,902CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$5,295CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$100,607CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$117,204OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$117,204OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$21,202PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$382PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$20,820PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$3,634LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$3,634LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$28,706AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$14,353AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$14,353AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$371,607OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$221,020OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$150,587OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$19InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$19InterestDsbrsChrtblAmt
Taxes Rev And Expnss$37,440TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$613TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$19,550TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$19,550TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$21,129OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$21,129OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$726,393TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$241,050TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$448,516TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$7,309,443ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$7,309,443ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$8,035,836TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$241,050TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$7,757,959TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$5,335,058ExcessRevenueOverExpensesAmt
Net Investment Income$1,697,750NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$3,026,687SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,454,438SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,454,438SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$325,000OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$325,000OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$325,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$325,000OtherNtsAndLoansRcvblEOYFMVAmt
US Government Obligations BOY$1,181,088USGovernmentObligationsBOYAmt
US Government Obligations EOY$815,204USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$815,204USGovtObligationsEOYFMVAmt
Corporate Stock BOY$101,639,500CorporateStockBOYAmt
Corporate Stock EOY$52,383,368CorporateStockEOYAmt
Corporate Stock EOYFMV$52,383,368CorporateStockEOYFMVAmt
Corporate Bonds BOY$15,278,629CorporateBondsBOYAmt
Corporate Bonds EOY$11,228,765CorporateBondsEOYAmt
Corporate Bonds EOYFMV$11,228,765CorporateBondsEOYFMVAmt
Other Investments BOY$14,551,496OtherInvestmentsBOYAmt
Other Investments EOY$18,579,584OtherInvestmentsEOYAmt
Other Investments EOYFMV$18,579,584OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$388,075LandBldgEquipCostOrOtherBssAmt
Land BOY$388,075LandBOYAmt
Land EOY$388,075LandEOYAmt
Land EOYFMV$400,000LandEOYFMVAmt
Total Assets BOY$136,390,475TotalAssetsBOYAmt
Total Assets EOY$85,174,434TotalAssetsEOYAmt
Total Assets EOYFMV$85,186,359TotalAssetsEOYFMVAmt
Other Liabilities BOY$22OtherLiabilitiesBOYAmt
Other Liabilities EOY$319OtherLiabilitiesEOYAmt
Total Liabilities BOY$22TotalLiabilitiesBOYAmt
Total Liabilities EOY$319TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$136,390,453RetainedEarningBOYAmt
Retained Earning EOY$85,174,115RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$136,390,453TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$85,174,115TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$136,390,475TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$85,174,434TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$136,390,453TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$5,335,058ExcessRevenueOverExpensesAmt
Other Increases$26,359OtherIncreasesAmt
Subtotal$131,081,754SubtotalAmt
Other Decreases$45,907,639OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$85,174,115TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (10 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtGross Sales PriceGrossSalesPriceAmt
BEAR CREEK ASSET MANAGEMENT #2013P$8,410-$8,410-$8,410
CRESTONE CAPITAL #1707P$1,727,909-$32,958-$32,958$1,694,951
CRESTONE CAPITAL #1723P$819,466-$16,878-$16,878$802,588
JP MORGAN 5008P$26,010-$26,010-$26,010
CAPITAL GAIN DISTRIBUTIONSP$119,018$119,018$119,018
CAPITAL GAIN/LOSS FROM K-1SP$7,792-$7,792-$7,792
BEAR CREEK ASSET MANAGEMENT #2120P$9,302$9,302$9,302
JP MORGAN 7001P$12,631-$12,631-$12,631
JP MORGAN 7003P$8,049$8,049$8,049
JP MORGAN 7004P$24,263-$24,263-$24,263
FieldValueIRS element (for citing)
Capital Gain Net Income$7,427CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$23,599InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$23,599SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$23,599TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$17,500EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$17,100ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$29,078TotalPaymentsAndCreditsAmt
Original Return Overpayment-$5,522OriginalReturnOverpaymentAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$387EsPenaltyAmt
Overpayment$5,092OverpaymentAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$5,092RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCOOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE TELLURAY FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3035365408PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15856 S LOWELL BLVD 32-201AddressLine1Txt
CityLITTLETONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80123ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsYes (1)MaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (10 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
CHARLES W ERGEN
5856 S LOWELL BLVD 32-201LITTLETONCO80123PRESIDENT, DIRECTOR1.00$0$0$0
CANTEY M ERGEN
5856 S LOWELL BLVD 32-201LITTLETONCO80123VICE PRESIDENT, DIRECTOR1.00$0$0$0
WILLIAM R GOUGER
5856 S LOWELL BLVD 32-201LITTLETONCO80123TREASURER1.00$0$0$0
ROBERT J HOOKE
5856 S LOWELL BLVD 32-201LITTLETONCO80123SECRETARY1.00$0$0$0
CHRISTOPHER W ERGEN
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0
COURTNEY M ERGEN
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0
KATHERINE NE FLYNN
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0
REILLY O FLYNN
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0
KEVIN M MURRAY
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0
KERRY E MURRAY
5856 S LOWELL BLVD 32-201LITTLETONCO80123DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
MOLLY CHAFETZ
5856 S LOWELL BLVD 32-201LITTLETONCO80123FOUNDATION DIRECTOR40.00$97,700$8,202$0
ALEXANDRA CDE BACA
5856 S LOWELL BLVD 32-201LITTLETONCO80123PROGRAM OFFICER40.00$88,688$2,661$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
SUMMIT CAPITAL
PO BOX 610LITTLETONCO80160MANAGEMENT SERVICES$150,000
CRESTONE CAPITAL
1048 PEARL STREET SUITE 450BOULDERCO80302INVESTMENT MANAGEMENT$111,964
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$99,536,954AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,124,169AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$7,325,997FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$107,987,120TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$107,987,120AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,619,807CashDeemedCharitableAmt
Net Vl Noncharitable Assets$106,367,313NetVlNoncharitableAssetsAmt
Minimum Investment Return$5,318,366MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$5,318,366MinimumInvestmentReturnAmt
Tax Based On Investment Income$23,599TaxBasedOnInvestmentIncomeAmt
Total Tax$23,599TotalTaxAmt
Distributable Before Adj$5,294,767DistributableBeforeAdjAmt
Recoveries Qualfied Distri$26,359RecoveriesQualfiedDistriAmt
Distributable Before Ded$5,321,126DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$5,321,126DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$7,757,959ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$7,757,959QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$5,321,126DistributableAsAdjustedAmt
Undistributed Income PY$7,465,648UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$7,757,959QualifyingDistributionsAmt
Applied To Year1$7,465,648AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$292,311AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$5,028,815UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerCHARLES W ERGENContributingManagerNm
Contributing ManagerCANTEY M ERGENContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (44 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ADVOCATES FOR CHILDREN CASA
16965 PINE LANE 120PARKERCO80134N/APCLEGACY PROJECT$27,500
ARAPAHOE COMMUNITY COLLEGE FOUNDATION
5900 SOUTH SANTA FE DRIVELITTLETONCO801609002N/APCLITTLETON COMMUNITY LEADERSHIP PROGRAM$103,063
ARAPAHOE COUNTY FOUNDATION
1690 W LITTLETON BLVDLITTLETONCO80120N/APCHOLIDAY GRANT 2022$7,000
ARAPAHOE SANTA CLAUS SHOP
ATTN CAROLYN WALKERLITTLETONCO80161N/APCTOYS FOR KIDS 2022$2,500
ARTS IN THE OPEN
5212 S OAK WAYLITTLETONCO80127N/APCGENERAL OPERATING SUPPORT$2,000
CASA OF THE 7TH JUDICIAL DISTRICT
147 N TOWNSENDMONTROSECO81401N/APCRENT-MATCH PILOT PROGRAM FOR EMANCIPATED FOSTER YOUTH$66,385
CHEF ANN FOUNDATION
5445 CONESTOGA CT STE 150BOULDERCO80301N/APCHEALTHY SCHOOL FOOD PATHWAYS PILOT PLANNING$75,000
CHILDREN'S HOSPITAL OF COLORADO FOUNDATION
13123 E 16TH AVE BOX 45AURORACO800457106N/APCADDRESSING THE YOUTH MENTAL HEALTH CRISIS$500,000
CITY OF LITTLETON
ATTN ELIZABETH SCOFIELDLITTLETONCO80120N/APCLITTLETON CRITERIUM, BUSINESS CHAMBER, BOOKMOBILE$177,500
COLORADO ACADEMY
3800 S PIERCE STREETDENVERCO802352404N/APCHOPE SPONSORSHIP 2022$2,000
COLORADO FOURTEENERS INITIATIVE
1511 WASHINGTON AVEGOLDENCO80401N/APCMT. WILSON TRAIL RESTORATION$65,854
DENVER BOTANIC GARDENS
9009 YORK STREETDENVERCO80206N/APCCAPITAL SUPPORT FOR CHATFIELD MASTER PLAN$500,000
DENVER URBAN GARDENS
1031 33RD ST SUITE 100DENVERCO80205N/APCDENVER URBAN GARDENS CORPS PILOT$50,000
DENVER YOUNG ARTISTS ORCHESTRA
1385 S COLORADO BLVD A722DENVERCO80222N/APCALLIANCE FOR MUSIC EDUCATION EQUITY - RESOURCE FAIR AND FESTIVAL$5,000
DENVER'S ART DISTRICT ON SANTA FE
1001 SANTA FE DRDENVERCO80204N/APCEMERGING ARTIST RESIDENCY PROGRAM - PILOT$22,000
DIRT COFFEE BAR
5767 S RAPP STREETLITTLETONCO80120N/APCWINTERIZING OUTDOOR SPACE$16,104
DOCTORS CARE
609 W LITTLETON BLVDLITTLETONCO80210N/APCANCHORING DOCTORS CARE IN MENTAL HEALTH$25,000
FRESH FOOD CONNECT
3280 N DOWNING ST UNIT EDENVERCO80205N/APCSCALE UP FRESH FOOD CONNECT$50,000
GRACEFULL CAFE
5610 S CURTICE STLITTLETONCO80120N/APCSPONSOR 2022 COMMUNITY BREAKFAST$3,500
HISTORIC DOWNTOWN LITTLETON MERCHANTS (HDLM)
1600 W MINERAL AVENUELITTLETONCO80120N/ANCSECOND SATURDAYS - DOWNTOWN ARTISANS MARKET$20,000
INSIDE THE ORCHESTRA
7010 BROADWAY STE 204DENVERCO80221N/APCTINY TOTS$10,000
LIFESPAN LOCAL
4407 MORRISON ROADDENVERCO80219N/APCWESTWOOD REDEEMER$100,000
LITTLETON PUBLIC SCHOOLS FOUNDATION
5776 S CROCKER STLITTLETONCO80120N/APCOUTDOOR PLAY SPACES AT ECE CENTER$511,449
LITTLETON TOWN HALL ARTS CENTER
2450 W MAIN STSTLITTLETONCO80120N/APCGENERAL OPERATING SUPPORT$50,000
MI CASA RESOURCE CENTER
345 S GROVE STREETDENVERCO80219N/APCBUSINESS PATHWAY PROGRAM TO FUEL THE TRI-CITIES SMALL BUSINESS ENGINE$168,000
MILE HIGH FLOOD DISTRICT
2480 W 26TH AVE SUITE 156-BDENVERCO80211N/APCSOUTH PLATTE IMPLEMENTATION PLAN - REYNOLDS LANDING$200,000
MULTIDISCIPLINARY ASSOCIATION FOR PSYCHEDELIC STUDIES
3141 STEVENS CREEK BLVD 40563SAN JOSECA95117N/APCGENERAL OPERATING SUPPORT$200,000
NATIONAL FOREST FOUNDATION
BLDG 27 STE 3 FORT MISSOULA RDMISSOULAMT59804N/APCOURAY TRAIL & OUTDOOR RECREATION SITE RESTORATION$145,000
NATIONAL WILDLIFE FEDERATION
11100 WILDLIFE CENTER DRRESTONVA20190N/APCLITTLETON NATURE WITHIN REACH PHASE 2$211,752
NOURISH MEALS ON WHEELS
92 E ARAPAHOE ROADLITTLETONCO80122N/APCHOLIDAY GRANT 2022$22,962
OPEN ARMS FOOD BANK
6500 WEST COAL MINE AVENUELITTLETONCO80123N/APCOPEN ARMS FOOD BANK HOLIDAY GRANT 2022$5,000
OURAY ICE PARK
PO BOX 1058OURAYCO81427N/APCOUR WATER OUR FUTURE$100,000
OURAY PUBLIC LIBRARY
320 6TH AVENUEOURAYCO81427N/APCYOUTH MENTAL HEALTH LIBRARY PROGRAMS$5,000
PHILANTHROPY COLORADO
5855 WADSWORTH BYPASSARVADACO80003N/APCGRANT TO PHILANTHROPY COLORADO$4,220
SCHWAB CHARITABLE
2100 MAIN STREETSAN FRANCISCOCA941051905N/APCTELLURAY FUND AT SCHWAB CHARITABLE$3,196,593
SOUTH SUBURBAN PARKS AND RECREATION
4810 E COUNTY LINE ROADLITTLETONCO80126N/APCBEAR CREEK TRAIL STUDY$80,000
TACT KIDS INC
2733 WEST 8TH AVENUEDENVERCO80204N/APCCAPITAL CAMPAIGN - ENGLEWOOD EXPANSION$100,000
THE CONSERVATION FUND
1655 FORT MYER DRIVEARLINGTONVA22209N/APCFOOD SECURITY AND CONSERVATION IN THE HISTORIC SPLENDID VALLEY$250,000
THE LOCKWOOD FOUNDATION
109 SOUTH GLENROSE DRIVEPUEBLOCO81007N/APCCAPACITY BUILDING$8,750
THE OURAY MOUNTAIN RESCUE TEAM
47 COUNTY ROAD 361OURAYCO81427N/APCREPLACEMENT RESCUE VEHICLE$15,000
THERE WITH CARE
2825 WILDERNESS PL SUITE 100BOULDERCO803015432N/APCMENTAL HEALTH CARE INITIATIVE$149,310
VOLUNTEERS OF AMERICA - COLORADO
2660 LARIMER STREETDENVERCO80205N/APCSANTA SHOP FOR TEENS$7,000
WESTERN WELCOME WEEK INC
5890 S BEMIS STREETLITTLETONCO80120N/APCFIREWORKS FOR OPENING EVENT 2022$14,000
WOMEN'S WILDERNESS
1206 EUCLID AVENUEBOULDERCO80302N/APCGIRLS LEAD FOR LIFE$35,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$7,309,442TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$594,853ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,322,561ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$763,465ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$15,219ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS INCOMEDesc
Exclusion01ExclusionCd
Exclusion$4,680ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$2,700,778ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,700,778TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$28,706Amt
Net Investment Income$14,353NetInvestmentIncomeAmt
Disbursements Charitable Prps$14,353DisbursementsCharitablePrpsAmt

Expenditure Responsibility Stmt ExpenditureResponsibilityStmt

Expenditure Responsibility ExpenditureResponsibilityGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HISTORIC DOWNTOWN LITTLETON MERCHANTS (HDLM)BusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line11600 W MINERAL AVENUEAddressLine1Txt
CityLITTLETONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80120ZIPCd
FieldValueIRS element (for citing)
Grant2022-04-12GrantDt
Grant$20,000GrantAmt
Purpose Of GrantSECOND SATURDAYS - DOWNTOWN ARTISANS MARKETPurposeOfGrantTxt
Expended By Grantee$20,000ExpendedByGranteeAmt
Any Diversion By GranteeNONEAnyDiversionByGranteeTxt
Verification2023-02-27VerificationDt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (15 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
OGLETHORPE POWER CORP$1,497,814$1,497,814
PURE GROVE FUNDING$1,487,837$1,487,837
BARCLAYS US CCP$1,394,286$1,394,286
ROYAL BANK OF CANADA NY$1,100,000$1,100,000
BEDFORD ROW FUNDING CORP$990,824$990,824
NOVA GAS TRANSMISSION$897,808$897,808
LAND O LAKES - 7.000% - 09/18/2068$723,925$723,925
TAMPA ELECTRIC CO$499,875$499,875
NATIONAL BANK OF CANADA$498,915$498,915
PODIUM FUNDING TRUST$494,973$494,973
NATIXIS NY BRANCH$482,291$482,291
TORONTO-DOMINION BANK$416,000$416,000
WALGREENS BOOTS ALLIANCE$299,099$299,099
CANDADIAN TIRE CORP LTD$249,668$249,668
PNC FINANCIAL SERVICES$195,450$195,450

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (178 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DISH NETWORK CORPORATION$30,452,409$30,452,409
FIDELITY 500 INDEX-INST PRM$1,574,411$1,574,411
AMER AGCREDITACA$1,305,000$1,305,000
VANGUARD TOTAL BOND MARKET INDEX-ADM$1,186,480$1,186,480
AGTX FARM CRED SERV$853,005$853,005
WELLS FARGO & COMPANY WFC$770,250$770,250
COMPEER FINANCIALACA$750,125$750,125
CAPITAL FARM CREDIT ACA$652,500$652,500
FIDELITY 500 INDEX-INST PRM$584,226$584,226
SPDR S&P 500 ETF TR TR UNIT$444,766$444,766
VANGUARD TOTAL BOND MARKET INDEX-ADM$432,651$432,651
ATHENE HOLDING LTD$429,000$429,000
JPMORGAN CHASE & CO - JPML$383,394$383,394
ISHARES TR RUSSELL 1000 GROWTH ETF$365,708$365,708
BANK OF AMERICA CORP$343,438$343,438
INVESCO QQQ TRUST SERIES$339,241$339,241
COMERICA INC$337,715$337,715
FPA NEW INCOME INC COM$329,024$329,024
FIDELITY CONS INCOME BOND-IS$322,186$322,186
STIFEL FINANCIAL CORP$322,000$322,000
ISHARES TR RUSSELL 1000 VALUE ETF$317,100$317,100
MORGAN STANLEY$308,281$308,281
ISHARES RUSSELL 1000 VALUE E$298,599$298,599
GQG PARTNERS EMERGING MARKETS EQUITY FUND$284,585$284,585
EDGEWOOD GROWTH FUND INSTITUTIONAL CLASS$280,387$280,387
VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF$278,205$278,205
BAILLIE GIFFORD INTL CONCENTRATED GROWTH EQUITIES FUND$276,848$276,848
ISHARES CORE MSCI EMERGING$270,813$270,813
DODGE & COX INCOME$265,610$265,610
HEALTHCARE SELECT SECTOR$258,930$258,930
BARON HEALTH CARE INSTITUTIONAL FUND CLASS$250,333$250,333
AMG YACKTMAN FOCUSED FUND CLASS I$249,147$249,147
STIFEL FINANCIALCORP$240,200$240,200
SCHWAB U.S. TIPS ETF$237,509$237,509
TOUCHSTONE SANDS CAPITAL EMERGING MARKETS GROWTH FUND$218,966$218,966
FIDELITY INTL INDEX-INST PRM$211,352$211,352
ISHARES TR RUSSSELL 2000 GROWTH ETF$209,586$209,586
RBC GLOBAL OPPORTUNITIES FUND CLASS$208,507$208,507
ISHARES MSCI JAPAN ETF$200,992$200,992
OAKMARK INTERNATIONAL-INST$198,170$198,170
DOUBLELINE TOTAL RETURN BOND$191,230$191,230
ISHARES TR MSCI EAFE GROWTH ETF$190,723$190,723
VANGUARD FTSE EUROPE ETF$189,549$189,549
BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT FUND INSLT CLASS$148,259$148,259
REGIONS FINANCIAL CORP$146,210$146,210
CLARKSTON PARTNERS FUND INSTITUTIONAL CLASS$139,868$139,868
ISHARES TR RUSSELL 1000 GROWTH ETF$135,185$135,185
INVESCO QQQ TRUST SERIES$125,418$125,418
VANGUARD MID-CAP ETF$124,120$124,120
EXCHANGE TRADED CONCEPTS TR EMQQ EMERGING MARKETS$120,585$120,585
ISHARES TR RUSSELL 1000 VALUE ETF$110,705$110,705
SPYGLASS GROWTH FUND INSTITUTIONAL CLASS$108,256$108,256
SELECT SECTOR SPDR TR TECHNOLOGY$105,898$105,898
ISHARES CORE MSCI EMERGING$101,152$101,152
HEALTHCARE SELECT SECTOR$99,171$99,171
DODGE & COX INCOME$98,649$98,649
VANECK OIL SERVICES ETF$98,208$98,208
ISHARES TR RUSSELL 2000 VALUE ETF$91,938$91,938
ECHOSTAR CORP-A$90,072$90,072
ALPS ETF TR ALERIAN MLP$89,465$89,465
SCHWAB U.S. TIPS ETF$88,768$88,768
ISHARES 7-10 YEAR TREASURY B$88,213$88,213
FIDELITY CONS INCOME BOND-IS$85,712$85,712
ISHARES MSCI JAPAN ETF$84,491$84,491
GQG PARTNERS EMERGING MARKETS EQUITY FUND$84,081$84,081
ISHARES MSCI CHINA ETF$83,980$83,980
MAINGATE MLP FUND INSTITUTIONAL CLASS$77,246$77,246
VANECK GOLD MINERS ETF$74,659$74,659
T ROWE PRICE NEW ASIA-I$73,512$73,512
OAKMARK INTERNATIONAL-INST$72,418$72,418
BAILLIE GIFFORD INTL CONCENTRATED GROWTH EQUITIES FUND$71,947$71,947
DOUBLELINE TOTAL RETURN BOND$71,098$71,098
VANGUARD FTSE EUROPE ETF$70,187$70,187
MATTHEWS CHINA FUND-INS$69,334$69,334
TOUCHSTONE SANDS CAPITAL EMERGING MARKETS GROWTH FUND$67,401$67,401
EDGEWOOD GROWTH FUND INSTITUTIONAL CLASS$66,399$66,399
FIDELITY INTL INDEX-INST PRM$65,827$65,827
ISHARES MSCI CANADA ETF$65,460$65,460
ISHARES MSCI INDIA ETF$64,488$64,488
ISHARES TR RUSSSELL 2000 GROWTH ETF$59,208$59,208
VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF$57,736$57,736
ISHARES TR MSCI ACWI ETF$51,862$51,862
RBC GLOBAL OPPORTUNITIES FUND CLASS$49,023$49,023
MAINGATE MLP FUND INSTITUTIONAL CLASS$46,961$46,961
BARON HEALTH CARE INSTITUTIONAL FUND CLASS$46,321$46,321
VANGUARD MID-CAP ETF$46,061$46,061
ISHARES TR RUSSELL 1000 VALUE ETF$42,765$42,765
VANGUARD INTL EQUITY INDES FDS FTSE EMERGING MARKETS ETF$41,787$41,787
ISHARES TR MSCI EAFE GROWTH ETF$41,567$41,567
KEYCORP KEY L$39,248$39,248
FPA NEW INCOME INC COM$38,067$38,067
EXCHANGE TRADED CONCEPTS TR EMQQ EMERGING MARKETS$37,608$37,608
VANECK OIL SERVICES ETF$36,486$36,486
ISHARES 7-10 YEAR TREASURY B$32,661$32,661
CLARKSTON PARTNERS FUND INSTITUTIONAL CLASS$32,559$32,559
ISHARES MSCI CHINA ETF$30,400$30,400
SELECT SECTOR SPDR TR TECHNOLOGY$28,870$28,870
MATTHEWS CHINA FUND-INS$28,629$28,629
VANECK GOLD MINERS ETF$27,800$27,800
T ROWE PR JAPAN FUND I$24,538$24,538
ISHARES MSCI CANADA ETF$24,286$24,286
ISHARES TR RUSSELL 2000 VALUE ETF$21,771$21,771
ISHARES MSCI INDIA ETF$21,120$21,120
SPYGLASS GROWTH FUND INSTITUTIONAL CLASS$19,356$19,356
CANADIAN PACIFIC RAILWAY LTD$8,802$8,802
NOVO- NORDISK A/ S- SPONS ADR$8,662$8,662
EXPERIAN PLC- SPONS ADR$7,450$7,450
AON PLC- CLASS A$7,203$7,203
FERRARI NV$6,855$6,855
TAIWAN SEMICONDUCTOR- SPADR$6,617$6,617
ASML HOLDING NV- NY REG SHS$6,557$6,557
ACCENTURE PLC-CL A$6,404$6,404
ASTRAZENECA PLC-SPONS ADR$6,102$6,102
AIA GROUP LTD- SP ADR$5,909$5,909
NESTLE SA- SPONS ADR$5,882$5,882
ALCON INC$5,827$5,827
CSL LTD -SPONSORED ADR$5,755$5,755
SCHNEIDER ELECT SE-UNSP ADR$5,536$5,536
EVOLUTION AB$5,480$5,480
LVMH MOET HENNESSY- UNSPADR$5,360$5,360
ICON PLC$5,245$5,245
EPAM SYSTEMSINC$5,244$5,244
STERIS PLC$5,171$5,171
ADYEN NV-UNSPON ADR$4,954$4,954
SIKA AG- BR- ADR$4,808$4,808
ATLASSIAN CORP PLC-CLASS A$4,761$4,761
ICICI BANK LTD-SPON ADR$4,750$4,750
CANADIAN PACIFIC RAILWAY LTD$4,445$4,445
METTLER- TOLEDO INTERNATIONAL$4,336$4,336
US DOLLAR JPM DEPOSIT SWEEP$4,132$4,132
LINDE PLC$3,914$3,914
TAIWAN SEMICONDUCTOR- SPADR$3,878$3,878
LULULEMON ATHLETICA INC$3,845$3,845
FERGUSON PLC$3,809$3,809
LASERTEC CORP - ADR UNSP$3,726$3,726
EXPERIAN PLC- SPONS ADR$3,708$3,708
AON PLC- CLASS A$3,602$3,602
WASTE CONNECTIONS INC$3,579$3,579
DSV A/ S - UNSP ADR$3,573$3,573
RESMED INC$3,538$3,538
LI NING CO LTD- UNSPON ADR$3,436$3,436
FERRARI NV$3,428$3,428
NOVO- NORDISK A/ S- SPONS ADR$3,384$3,384
ATLAS COPCO AB- SPONS ADR A$3,304$3,304
ASML HOLDING NV- NY REG SHS$3,278$3,278
ACCENTURE PLC-CL A$3,202$3,202
PERNOD RICARD SA - SPON ADR$3,117$3,117
ASTRAZENECA PLC-SPONS ADR$3,051$3,051
NESTLE SA- SPONS ADR$2,999$2,999
AIA GROUP LTD- SP ADR$2,977$2,977
ALCON INC$2,948$2,948
CSL LTD -SPONSORED ADR$2,926$2,926
METTLER- TOLEDO INTERNATIONAL$2,891$2,891
ASM INTERNATIONAL-NY REG SHS$2,799$2,799
SCHNEIDER ELECT SE-UNSP ADR$2,768$2,768
EVOLUTION AB$2,740$2,740
LONZA GROUP AG- UNSPON ADR$2,730$2,730
ICON PLC$2,720$2,720
US DOLLAR JPM DEPOSIT SWEEP$2,641$2,641
EPAM SYSTEMSINC$2,622$2,622
LVMH MOET HENNESSY- UNSPADR$2,608$2,608
STERIS PLC$2,586$2,586
ADYEN NV-UNSPON ADR$2,470$2,470
ATLASSIAN CORP PLC-CLASS A$2,445$2,445
SIKA AG- BR- ADR$2,416$2,416
ICICI BANK LTD-SPON ADR$2,036$2,036
LINDE PLC$1,957$1,957
THOMSON REUTERS CORPORATION$1,939$1,939
LULULEMON ATHLETICA INC$1,922$1,922
FERGUSON PLC$1,905$1,905
LASERTEC CORP - ADR UNSP$1,879$1,879
RESMED INC$1,873$1,873
DSV A/ S - UNSP ADR$1,747$1,747
WASTE CONNECTIONS INC$1,723$1,723
LI NING CO LTD- UNSPON ADR$1,718$1,718
ATLAS COPCO AB- SPONS ADR A$1,652$1,652
ASM INTERNATIONAL-NY REG SHS$1,526$1,526
LONZA GROUP AG- UNSPON ADR$1,365$1,365

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$0USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$0USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$815,204StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$815,204StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (23 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BEAR CREEK TRANSITIONAL HOUSINGFMV$8,362,477$8,362,477
CRESTONE ALTERNATIVE STRATEGIES LTDFMV$2,190,000$2,190,000
GROSVENOR ALT INV CL B (7004)FMV$1,685,089$1,685,089
KENOSHA CREDIT OPPORTUNITIES FUNDFMV$1,441,355$1,441,355
GROSVENOR ALT INV CL B (7003)FMV$660,045$660,045
CRESTONE MAROON PEAK XIFMV$465,500$465,500
MAROON PEAKS PRIVATE EQUITY FUND XFMV$437,502$437,502
KENOSHA MUNI OPPORTUNITY FUND II LPFMV$414,901$414,901
MAROON PEAKS PRIVATE EQUITY FUND IXFMV$364,344$364,344
CRESETONE KENOSHA MUNI IIIFMV$326,250$326,250
CARIBOU GLOBAL EQUITY FUND LPFMV$300,000$300,000
MONTEZUMA FUND V LPFMV$277,223$277,223
MONTEZUMA FUND IV LPFMV$264,685$264,685
GREATER COLORADO VENTURE FUND LPFMV$250,000$250,000
CRESTONE MONTEZUMA VI LPFMV$230,000$230,000
PIMCO COMMODITYPL START INSFMV$205,721$205,721
KENOSHA HIGH YIELD FUND VI LPFMV$163,270$163,270
CRESTONE KENOSHA HY VIIFMV$157,500$157,500
COHEN & STEERS RL EST-FFMV$128,822$128,822
ISHARES GOLD TRUSTFMV$93,670$93,670
PIMCO COMMODITYPL START INSFMV$78,725$78,725
COHEN & STEERS RL EST-FFMV$47,119$47,119
ISHARES GOLD TRUSTFMV$35,386$35,386

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$3,634LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,634DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED LOSSES ON INVESTMENTSDesc
Amt$45,907,639Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$844$0$844
FILING FEES$147$0$147
COMPUTER HARDWARE$1,480$0$1,480
TRAINING & EDUCATION$3,779$0$3,779
RECRUITING$470$0$470
CHARITABLE USE PROPERTY EXPENSES$2,293$0$2,293
DUES & SUBSCRIPTIONS$10,085$0$10,085
SOFTWARE & SUBSCRIPTIONS SERVICES$2,031$0$2,031

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (25 entries)

DescDescNet Investment IncomeNetInvestmentIncomeAmtRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
KENOSHA CREDIT OPPORTUNITIES FUND, LP #169$24,108
KENOSHA CREDIT OPPORTUNITIES FUND, LP #170$40,804
KENOSHA HIGH YIELD FUND VI, LP #84$2,033
KENOSHA HIGH YIELD FUND VI, LP #85$4,129
KENOSHA MUNI OPPORTUNITY FUND II, LP #57$1,551
KENOSHA MUNI OPPORTUNITY FUND II, LP #58$3,103
MAROON PEAKS PRIVATE EQUITY FUND IX, LP-$10,204
MAROON PEAKS PRIVATE EQUITY FUND X, LP-$12,021
MONTEZUMA FUND IV, LP-$6,004
MONTEZUMA FUND V, LP-$7,220
CARIBOU GLOBAL EQUITY FUND, LP #98-$501
CARIBOU GLOBAL EQUITY FUND, LP #88-$1,005
GREATER COLORADO VENTURE FUND-$5,440
PARTNERSHIP DISTRIBUTIONS$0$763,465$763,465
BTCH INVESTORS LLC$329,449
KENOSHA MUNI OPPORTUNITY FUND III - FULL$653
KENOSHA MUNI OPPORTUNITY FUND III - G2-$903
MAROON PEAKS PRIVATE EQUITY FUND XI-$15,080
MONTEZUMA FUND VI-$9,962
KENOSHA HIGH YIELD FUND VII - G2$1,029
KENOSHA HIGH YIELD FUND VII - FULL$400
BC SCHOOLHOUSE INVESTORS$27,824
GREATER COLORADO VENTURE FUND II (G2)-$978
GREATER COLORADO VENTURE FUND II (FULL)-$978
MISCELLANEOUS INCOME$4,680$4,680$4,680

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescREFUND OF GRANT MADE IN PRIOR YEARDesc
Amt$26,359Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescCREDIT CARDS PAYABLEDesc
BOY Book Value$22BOYBookValueAmt
EOY Book Value$319EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT SERVICES$221,020$221,020$0
ADMINISTRATIVE SERVICES$150,000$0$150,000
OTHER PROFESSIONAL FEES$587$0$587

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$36,827$0$0
OTHER$613$0$613