STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JUBILEE FOUNDATION: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
JUBILEE FOUNDATION (EIN 91-1693752)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-11-10
IRS object ID
202213149349103101
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-11-10T15:52:41-06:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN562382653PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1NORTHWEST CPA GROUP PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11333 COLUMBIA PARK TRAIL STE 210AddressLine1Txt
CityRICHLANDCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99352ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911693752EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JUBILEE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlJUBIBusinessNameControlTxt
Phone5095465999PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRALPH BROETJEPersonNm
Person TitleVICE PRESIDENTPersonTitleTxt
Phone5095465999PhoneNum
Signature2022-11-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstRALPHPersonFirstNm
Person LastBROETJEPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonALISON C GEBERSPreparerPersonNm
PTINP00423745PTIN
Phone5097351300PhoneNum
Preparation2022-11-09PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Address ChangeYes (X)AddressChangeInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$185,597,086FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$966,384InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$966,384InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,254,401DividendsRevAndExpnssAmt
Dividends Net Invst Incm$1,254,401DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,400,995GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,400,995GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$168,843NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$9,778,107NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$9,778,107GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$9,778,107CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$115,936OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$110,320OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$13,515,823TotalRevAndExpnssAmt
Total Net Invst Incm$13,510,207TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$188,403CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$18,841CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$169,562CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$393,208OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$215,896OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$177,312OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$97,703PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$26,253PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$71,450PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$5,004LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$5,004LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$15,060AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,506AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$13,554AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$331,828OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$330,671OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,157OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$294,091TaxesRevAndExpnssAmt
Taxes Net Invst Incm$150,666TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$63,425TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$597,311DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$356,221DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$1,991TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$229TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$1,762TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$4,955PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$4,955PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$0PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$761,291OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$458,702OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$296,973OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,690,845TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,563,940TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$800,199TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,690,845TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,563,940TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$800,199TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$10,824,978ExcessRevenueOverExpensesAmt
Net Investment Income$11,946,267NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$703,823CashBOYAmt
Cash EOY$1,606,402CashEOYAmt
Cash EOYFMV$1,606,402CashEOYFMVAmt
Sav And Temp Cash Invst BOY$35,945,887SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$17,029,549SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$17,029,549SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$82,440,332CorporateStockBOYAmt
Corporate Stock EOY$104,314,263CorporateStockEOYAmt
Corporate Stock EOYFMV$104,314,263CorporateStockEOYFMVAmt
Corporate Bonds BOY$23,473,813CorporateBondsBOYAmt
Corporate Bonds EOY$30,847,853CorporateBondsEOYAmt
Corporate Bonds EOYFMV$30,847,853CorporateBondsEOYFMVAmt
Mortgage Loans BOY$3,266,662MortgageLoansBOYAmt
Mortgage Loans EOY$4,906,000MortgageLoansEOYAmt
Mortgage Loans EOYFMV$4,906,000MortgageLoansEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$32,348,368LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,455,349LandBldgEquipAccumDeprecAmt
Land BOY$21,154,522LandBOYAmt
Land EOY$26,893,019LandEOYAmt
Land EOYFMV$26,893,019LandEOYFMVAmt
Total Assets BOY$166,985,039TotalAssetsBOYAmt
Total Assets EOY$185,597,086TotalAssetsEOYAmt
Total Assets EOYFMV$185,597,086TotalAssetsEOYFMVAmt
Accounts Payable EOY$11,141AccountsPayableEOYAmt
Other Liabilities BOY$51,425OtherLiabilitiesBOYAmt
Other Liabilities EOY$50,875OtherLiabilitiesEOYAmt
Total Liabilities BOY$51,425TotalLiabilitiesBOYAmt
Total Liabilities EOY$62,016TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$166,933,614NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$185,535,070NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$166,933,614TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$185,535,070TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$166,985,039TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$185,597,086TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$166,933,614TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$10,824,978ExcessRevenueOverExpensesAmt
Other Increases$7,776,478OtherIncreasesAmt
Subtotal$185,535,070SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$185,535,070TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF PUBLICLY TRADED SECURITIES2020-07-012021-12-31$7,905,798$7,905,798$7,905,798
SALE OF PUBLICLY TRADED SECURITIES2021-07-012021-12-31$50,378$50,378$50,378
CAPITAL GAIN DISTRIBUTIONS LT2020-07-012021-12-31$1,334,339$1,334,339$1,334,339
CAPITAL GAIN DISTRIBUTIONS ST2021-07-012021-12-31$487,592$487,592$487,592
FieldValueIRS element (for citing)
Capital Gain Net Income$9,778,107CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$166,053InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$166,053SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$166,053TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$124,926EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$220,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$344,926TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$69EsPenaltyAmt
Overpayment$178,804OverpaymentAmt
Applied To ES Tax$178,804AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsYes (1)ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.BROETJEFAMILYTRUST.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1SHELLY BROETJEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5095465999PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
RALPH BROETJE
3713 EAST A STREETPASCOWA99301VICE PRESIDENT2.00$0$0$0
CHERYL BROETJE
3713 EAST A STREETPASCOWA99301PRESIDENT/CHAIRMAN2.00$0$0$0
SANDRA GAMBLE
3713 EAST A STREETPASCOWA99301TREASURER1.00$0$0$0
SUZANNE BROETJE
3713 EAST A STREETPASCOWA99301SECRETARY2.00$0$0$0
ROGER BAIRSTOW
3713 EAST A STREETPASCOWA99301DIRECTOR/EXECUTIVE DIRECTOR40.00$99,876$3,933$0
SHAUN BROETJE
3713 EAST A STREETPASCOWA99301DIRECTOR1.00$0$0$0
TYLER BROETJE
3713 EAST A STREETPASCOWA99301DIRECTOR1.00$0$0$0
ADAN SUAREZ
3713 EAST A STREETPASCOWA99301MANAGING DIRECTOR40.00$88,527$3,541$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
CHERVENELL CONSTRUCTION CO
107422 E DETRICK WALTER PR SEKENNEWICKWA99338CONSTRUCTION CONTACTOR$5,198,181
U S BANK WEALTH MANAGEMENT
1305 FOWLER ST SUITE 107RICHLANDWA99352INVESTMENT MANAGEMENT AND TRUST SERVICES$330,105
BLUECADET LLC
1526 FRANKFORD AVEPHILADELPHIAPA19125EXPERIENCE DESIGN$318,232
DLC ARCHITECT
11815 NE 113TH STVANCOUVERWA98662ARCHITECT$66,841
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE ORGANIZATION PROVIDES TIERRA VIDA MULTI-FAMILY HOUSING TO LOW-INCOME INDIVIDUALS AND FAMILIES. IN ADDITION TO THE AFFORDABLE HOUSING PROGRAM, THE ORGANIZATION ALSO PROVIDES YOUTH PROGRAMMING, COMMUNITY LEADERSHIP DEVELOPMENT, AND COUNSELING SERVICES TO RESIDENTS WITHIN THE MULTI-FAMILY HOUSING AND COMMUNITY MEMBERS WITHIN THE TIERRA VIDA DEVELOPMENT.Description1Txt
Expenses1$1,232,104Expenses1Amt
Description2THE NEIGHBORHOOD AND COMMUNITY OUTREACH PROGRAM SEEKS TO BRING THE PEOPLE IN THE COMMUNITY A SENSE OF SAFETY, BELONGING, TOGETHERNESS AND AGENCY. COMMUNITY OUTREACH SEEKS TO ENGAGE THOSE LIVING IN THE TIERRA VIDA COMMUNITY UNDER THE BELIEF THAT EVERYONE SHOULD BE KNOWN AND LOVED. STAFF IN OUR COMMUNITIES WALK ALONGSIDE THOSE WHO MAY BE AT RISK OF BEING LOST, FORGOTTEN OR PUSHED ASIDE. IN OUR APPROACH TO DO 'WITH NOT 'FOR', WE SEEK TO EQUIP INDIVIDUALS AND FAMILIES WITH THE CAPACITY TO MOVE PAST THEIR CHALLENGES AND ENGAGE THE WORLD. OVERALL, OUR HOPE IS THAT THROUGH WALKING WITH THOSE WHO ARE ALIENATED THAT JUBILEE FOUNDATION CAN NURTURE A CULTURE WITHIN COMMUNITIES THAT ENHANCES THE LEVEL OF INTERACTION AND CARE THAT WE HAVE FOR EACH OTHER.Description2Txt
Expenses2$721,670Expenses2Amt
Description3SUMMER PROGRAMS PROVIDE SUMMER EXPERIENCES FOR CHILDREN OF THE TIERRA VIA COMMUNITY AND LOW-INCOME FAMILIES FROM JUBILEE'S MULTI-FAMILY HOUSING. PROGRAMMING FOCUSES ON OFFERING AT-RISK CHILDREN OPPORTUNITIES TO BE EXPOSED TO ENRICHMENT PROGRAMMING.Description3Txt
Expenses3$0Expenses3Amt
Description4THE ORGANIZATION PROVIDES THE FACILITIES FOR THE CENTER FOR SHARING, A TAX-EXEMPT CHRISTIAN-BASED ORGANIZATION IN PASCO, WASHINGTON THAT PROVIDES PROGRAMS EMPHASIZING SERVANT-LEADERSHIP TRAINING AND SERVICE WORK TO COMMUNITIES AROUND THE WORLD AND A WORK-READINESS PROGRAM. THE ORGANIZATION ALSO PROVIDES THE USE OF FACILITIES FOR VISTA HERMOSA FOUNDATION, A TAX-EXEMPT ORGANIZATION BASED IN PASCO, WASHINGTON THAT OPERATES A PRIVATE, CHRISTIAN SCHOOL FOR GRADES K-8 AND PROVIDES SCHOLARSHIPS, MENTORING, AND SUPPORT TO STUDENTS IN THE EASTERN WASHINGTON REGION INTERESTED IN PURSUING HIGHER EDUCATION.Description4Txt
Expenses4$118,230Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$125,970,156AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$23,587,089AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,859,436FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$152,416,681TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$152,416,681AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,286,250CashDeemedCharitableAmt
Net Vl Noncharitable Assets$150,130,431NetVlNoncharitableAssetsAmt
Minimum Investment Return$7,506,522MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$7,506,522MinimumInvestmentReturnAmt
Tax Based On Investment Income$166,053TaxBasedOnInvestmentIncomeAmt
Total Tax$166,053TotalTaxAmt
Distributable Before Adj$7,340,469DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$7,340,469DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$7,340,469DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$800,199ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$6,335,806CharitableAssetsAcquisPaidAmt
Qualifying Distributions$7,136,005QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$7,340,469DistributableAsAdjustedAmt
Undistributed Income PY$1,425,920UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$7,136,005QualifyingDistributionsAmt
Applied To Year1$1,425,920AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$5,710,085AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$1,630,384UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerRALPH BROETJEContributingManagerNm
Contributing ManagerCHERYL BROETJEContributingManagerNm
Contributing ManagerSUZANNE BROETJEContributingManagerNm
Contributing ManagerROGER BAIRSTOWContributingManagerNm
Contributing ManagerSHAUN BROETJEContributingManagerNm
Contributing ManagerTYLER BROETJEContributingManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSUSAN DOBKINSRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line13713 EAST A STREETAddressLine1Txt
CityPASCOCityNm
State AbbreviationWAStateAbbreviationCd
ZIP99301ZIPCd
FieldValueIRS element (for citing)
Recipient Phone5095465999RecipientPhoneNum
Form And Info And MaterialsSTATEMENT ABOUT PURPOSE OF REQUEST INCLUDING BUDGET REFLECTING HOW MONEY WILL BE SPENT.FormAndInfoAndMaterialsTxt
Submission DeadlinesTHERE ARE NO DEADLINES.SubmissionDeadlinesTxt
Restrictions On AwardsTHERE ARE NO ESTABLISHED RESTRICTIONS OR LIMITATIONS.RestrictionsOnAwardsTxt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl

FieldValueIRS element (for citing)
DescOTHER COMMUNITY PROGRAMSDesc
Related Or Exempt Function Incm$3,979RelatedOrExemptFunctionIncmAmt

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$966,384ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,254,401ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$168,843RelatedOrExemptFunctionIncmAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$110,320ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$9,778,107ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescHOA MANAGEMENT FEEDesc
Business561000BusinessCd
Unrelated Business Taxbl Incm$1,637UnrelatedBusinessTaxblIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$1,637UnrelatedBusinessTaxblIncmAmt
Exclusion$12,109,212ExclusionAmt
Related Or Exempt Function Incm$172,822RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$12,283,671TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1AFEES RELATED TO SUMMER AND OTHER PROGRAMS PROVIDED TO THE TIERRA VIDA COMMUNITY AND LOW-INCOME FAMILIES FROM JUBILEE'S MULTI-FAMILY HOUSING. PROGRAMMING FOCUSES ON OFFERING AT-RISK CHILDREN OPPORTUNITIES TO BE EXPOSED TO ENRICHMENT PROGRAMMING.
5BTHE RENTAL ACTIVITY CONSISTS OF RENTAL REVENUE FROM LOW-INCOME HOUSING TENANTS AT THE TIERRA VIDA HOUSING COMPLEX.

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING EXPENSECategoryTxt
Amt$15,060Amt
Net Investment Income$1,506NetInvestmentIncomeAmt
Disbursements Charitable Prps$13,554DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
UBS BROKERAGE FIXED INCOME$110,538$110,538
US BANK FIXED INCOME$28,265,566$28,265,566
US BANK IMPACT FIXED INCOME$2,471,749$2,471,749

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (3 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
UBS BROKERAGE EQUITIES$395,697$395,697
US BANK EQUITIES$94,422,228$94,422,228
US BANK IMPACT EQUITY FUNDS$9,496,338$9,496,338

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (26 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND - CFS BLDG$165,129$0$165,129$165,129
CENTER FOR SHARING BLDG$1,263,997$657,279$606,718$606,718
CFS - LID (LOCAL IMPROVEMENT DISTRICT)$36,598$15,372$21,226$21,226
TIERRA VIDA MULTI-FAMILY COMPLEX$12,645,696$4,088,776$8,556,920$8,556,920
FITNESS EQUIPMENT$62,110$62,110$0
352 WHITE CHAIRS W/ CART$10,704$10,704$0
36 TABLES 60'' W/ CART$4,725$4,725$0
PLAY LAND LIGHT - TIERRA VIDA$4,626$4,626$0
LAND FOR MULTI-FAMILY PROPERTY$360,000$0$360,000$360,000
TIERRA VIDA MULTI-FAMILY PHASE 2$6,641,339$525,064$6,116,275$6,116,275
LAND, LOT 2, TIERRA VIDA COMMERCIAL PHASE ONE$300,000$0$300,000$300,000
CONSTRUCTION IN PROGRESS$331,222$0$331,222$331,222
STOVE (COLLEGIUM CAFE)$2,892$1,121$1,771$1,771
DATA RELOCATION AND ADDITIONAL CABLE (APARTMENTS)$3,476$1,043$2,433$2,433
FILTER RACK AND MODIFICATION OF SA 5-TON ZONE SYSTEM$4,483$149$4,334$4,334
PORT ETHERNET AND POWER SUPPLY$2,753$597$2,156$2,156
LAWN MOWER$9,120$1,064$8,056$8,056
SERVER - POWEREDGE R7515$8,966$672$8,294$8,294
SANDWICH/SALAD PREP TABLE/FRIDGE - CAFE$4,045$217$3,828$3,828
NATORI LHASA SUNSET 12 X 15 RUG$12,119$303$11,816$11,816
NATORI LHASA SUNSET 8' RUG$4,333$108$4,225$4,225
ICE MACHINE HOSHIZAKI KM-231BAJ - LEO$3,338$83$3,255$3,255
FURNITURE$563,482$10,062$553,420$553,420
LAND TIERRA VIDA MULTI-FAMILY COMPLEX$765,000$0$765,000$765,000
BUILDING - LEO$9,129,215$68,274$9,060,941$9,060,941
WEBSITE$9,000$3,000$6,000$6,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$5,004LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$5,004DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (16 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE$152,996$142,628$10,368
OFFICE SUPPLIES$12,603$1,684$10,919
BANK CHARGES$498$23$475
DUES AND SUBSCRIPTIONS$14,013$549$8,122
SUPPLIES$85,396$14,631$70,765
REPAIRS AND MAINTENANCE$157,646$112,586$45,060
TRAINING$106$0$106
POSTAGE AND DELIVERY$2,621$1,001$1,346
ACTIVITIES AND EVENTS$3,436$735$2,701
FUEL$1,960$1,659$301
CABLE, INTERNET, AND PHONE$106,141$3,833$102,308
UTILITIES$217,350$174,001$43,349
PROFESSIONAL DEVELOPMENT$310$300$10
CREDIT CHECK FEES$5,072$5,072$0
OUTSIDE SERVICES$555$0$555
LICENSES & FEES$588$0$588

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
LOAN FEE REVENUE$110,320$110,320$110,320
OTHER COMMUNITY PROGRAMS$3,979$3,979
HOA MANAGEMENT FEE$1,637$1,637

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$7,776,478Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescTENANT DEPOSITSDesc
BOY Book Value$51,425BOYBookValueAmt
EOY Book Value$50,875EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES$330,282$330,282$0
OTHER PROFESSIONAL SERVICES$1,546$389$1,157

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BUSINESS TAXES$195$1$194
PAYROLL TAXES$78,948$29,027$49,921
EXCISE TAXES$80,000$0$0
PROPERTY TAXES$134,948$121,638$13,310