STRATEGY STUDIO / PUBLIC DATA EXPLORER

LUNALILO HOME: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
LUNALILO HOME (EIN 99-0075244)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-11-16
IRS object ID
202223209349101307
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-11-16T18:41:57-06:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN261659234PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CW ASSOCIATES CPASBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1700 BISHOP STREET SUITE 1040AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990075244EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LUNALILO HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLUNABusinessNameControlTxt
Phone8083951000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonHARVEY MCINERNYPersonNm
Person TitleTRUSTEE CHAIRPersonTitleTxt
Phone8083951000PhoneNum
Signature2022-11-16SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstHARVEYPersonFirstNm
Person LastMCINERNYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMELANIE A KINGPreparerPersonNm
PTINP00220997PTIN
Phone8085311040PhoneNum
Preparation2022-11-16PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$16,842,204FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$1,013,993ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$17DividendsRevAndExpnssAmt
Dividends Net Invst Incm$17DividendsNetInvstIncmAmt
Dividends Adj Net Incm$17DividendsAdjNetIncmAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$2,562,506OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$2,562,506OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$3,576,516TotalRevAndExpnssAmt
Total Net Invst Incm$17TotalNetInvstIncmAmt
Total Adj Net Incm$2,562,523TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$397,308CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$170,656CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$226,652CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,703,367OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$286,950OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,395,230OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$241,290PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$70,838PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$167,169PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$58,602LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$58,602LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$21,413AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$21,413AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$788,716OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$46,731OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$216,673OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$445,663OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$865InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$865InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$1,784TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$1,784TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$283,661DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$283,661DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$152,941OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$32,907OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$113,943OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$673,087OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$149,589OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$511,784OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,323,034TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$46,731TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,293,938TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,860,441TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,323,034TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$46,731TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,293,938TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,860,441TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$746,518ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,268,585AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$790,477CashBOYAmt
Cash EOY$828,587CashEOYAmt
Cash EOYFMV$828,587CashEOYFMVAmt
Sav And Temp Cash Invst BOY$61,127SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$69,773SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$69,773SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$195,599AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$106,962AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$97,825AcctRcvblBOYAmt
Acct Rcvbl EOY$88,637AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$88,637AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$92,410PrepaidExpensesBOYAmt
Prepaid Expenses EOY$55,419PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$55,419PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$7,880,374CorporateStockBOYAmt
Corporate Stock EOY$8,413,720CorporateStockEOYAmt
Corporate Stock EOYFMV$8,413,720CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,643,059CorporateBondsBOYAmt
Corporate Bonds EOY$2,899,589CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,899,589CorporateBondsEOYFMVAmt
Other Investments BOY$567,875OtherInvestmentsBOYAmt
Other Investments EOY$663,516OtherInvestmentsEOYAmt
Other Investments EOYFMV$663,516OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,142,144LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,319,181LandBldgEquipAccumDeprecAmt
Land BOY$4,035,412LandBOYAmt
Land EOY$3,822,963LandEOYAmt
Land EOYFMV$3,822,963LandEOYFMVAmt
Total Assets BOY$16,168,559TotalAssetsBOYAmt
Total Assets EOY$16,842,204TotalAssetsEOYAmt
Total Assets EOYFMV$16,842,204TotalAssetsEOYFMVAmt
Accounts Payable BOY$159,379AccountsPayableBOYAmt
Accounts Payable EOY$350,079AccountsPayableEOYAmt
Deferred Revenue BOY$38,041DeferredRevenueBOYAmt
Deferred Revenue EOY$406,047DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$1,248,131MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$834,029MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$96,079OtherLiabilitiesBOYAmt
Other Liabilities EOY$84,147OtherLiabilitiesEOYAmt
Total Liabilities BOY$1,541,630TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,674,302TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$14,626,929NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$15,167,902NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$14,626,929TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$15,167,902TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$16,168,559TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$16,842,204TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$14,626,929TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$746,518ExcessRevenueOverExpensesAmt
Other Increases$1,287,491OtherIncreasesAmt
Subtotal$15,167,902SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$15,167,902TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1988-03-14RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.LUNALILO.ORGWebsiteAddressTxt
Individual With BooksTHE FOUNDATIONIndividualWithBooksNm
Phone8083951000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 KEKAULUOHI STREETAddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96825ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
HARVEY MCINERNY
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE - CHAIR5.00$44,915$0$0
SUNSHINE TOPPING
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUSTEE5.00$34,500$0$0
KEALOHAKU'UALOHAKU'UPOKI'I E BALAZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825INTERIM EXECUTIVE DIRECTOR40.00$113,385$7,961$0
KAMANI KUALAAU
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER TRUSTEE - CHAIR15.00$48,069$0$0
NALEEN ANDRADE
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER TEMPORARY TRUSTEE20.00$0$0$0
LAURA SMITH
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER TEMPORARY TRUSTEE20.00$0$0$0
MICHAEL CHUN
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER TEMPORARY TRUSTEE20.00$0$0$0
DIANE PALOMA
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FORMER CHIEF EXECUTIVE OFFICER40.00$128,163$20,314$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
NOVENA SANCHEZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825LICENSED NURSE PRACT40.00$78,180$535$0
IAN HEILBRON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825FINANCE DIRECTOR40.00$69,838$7,744$0
JEANNINE JOHNSON
C/O 501 KEKAULUOHI STREETHONOLULUHI96825TRUST SERVICES MANAG40.00$53,148$21,253$0
CARLINA MARQUEZ
C/O 501 KEKAULUOHI STREETHONOLULUHI96825REGISTERED NURSE40.00$68,033$0$0
IWALANI AH QUIN
C/O 501 KEKAULUOHI STREETHONOLULUHI96825DIRECTOR OF ADULT DA40.00$49,915$8,500$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k4OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
EXPRESS EMPLOYMENT PROFESSIONALS
1130 N NIMITZ HWY SUITE A-135HONOLULUHI96817NURSING STAFFING AGENCY$188,983
SYSCO HAWAII
PO BOX 855HONOLULUHI96808RAW FOOD PRODUCE PROVIDER$172,455
NA KAHU MALAMA NURSES INC
PO BOX 75343CHICAGOIL606755343NURSING STAFFING AGENCY$144,568
HAUOLI HOME CARE
1188 BISHOP STREET SUITE 2010HONOLULUHI96813NURSING STAFFING AGENCY$109,449
ALTRES MEDICAL
PO BOX 1410HONOLULUHI96807NURSING STAFFING AGENCY$104,343
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1LUNALILO HOME PROVIDES ROOM AND BOARD, DIETARY SERVICE, LAUNDRY & LINEN, RECREATIONAL THERAPY, TRANSPORTATION & LIMITED MEDICAL AND NURSING CARE. APPROXIMATELY 100 INDIVIDUALS HAVE BENEFITED.Description1Txt
Expenses1$2,860,441Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$11,608,754AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$622,655AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$453,578FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$12,684,987TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$12,684,987AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$190,275CashDeemedCharitableAmt
Net Vl Noncharitable Assets$12,494,712NetVlNoncharitableAssetsAmt
Minimum Investment Return$624,736MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,860,441ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$71,213CharitableAssetsAcquisPaidAmt
Qualifying Distributions$2,931,654QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1988-03-14PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$624,736CurrentYearAmt
Year1$538,486Year1Amt
Year2$512,532Year2Amt
Year3$529,016Year3Amt
Total$2,204,770TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$531,026CurrentYearAmt
Year1$457,713Year1Amt
Year2$435,652Year2Amt
Year3$449,664Year3Amt
Total$1,874,055TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$2,931,654CurrentYearAmt
Year1$3,257,455Year1Amt
Year2$2,815,657Year2Amt
Year3$3,231,592Year3Amt
Total$12,236,358TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$2,931,654CurrentYearAmt
Year1$3,257,455Year1Amt
Year2$2,815,657Year2Amt
Year3$3,231,592Year3Amt
Total$12,236,358TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$416,491CurrentYearAmt
Year1$358,991Year1Amt
Year2$341,688Year2Amt
Year3$352,677Year3Amt
Total$1,469,847TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RESIDENT SERVICE FEES$2,109,943
FOOD SERVICE FEES$391,225
RESPITE CARE FEES$4,501
MISCELLANEOUS PROGRAM FEES$28,884

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$17ExclusionAmt

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion-$6,729ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion-$6,712ExclusionAmt
Related Or Exempt Function Incm$2,534,553RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,527,841TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementOPERATION OF AN ELDERLY RESIDENTIAL CARE HOME, ADULT DAYCARE, AND MEAL PROGRAMS. PROVIDE REDUCED FEES OR FREE SERVICES TO CORE BENEFICIARY GROUP.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (16 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
ANNIE PARK FOUNDATION
1BANK OF HAWAII PO BOX 3170HONOLULUHI968023170$5,752Yes (X)
OFFICE OF HAWAIIAN AFFAIRS
2737 IWILEI RDHONOLULUHI96817$15,000Yes (X)
PAPA OLA LOKAHI
3894 QUEEN STREETHONOLULUHI96813$85,000Yes (X)
I OLA LAHUI
41441 KAPIOLANI BLVD SUITE 1802HONOLULUHI96814$19,913Yes (X)
NA KUPUNA FOUNDATION
53375 KOAPAKA STREET SUITE C320HONOLULUHI96819$30,000Yes (X)
FIRST NATIONS DEVELOPMENT INSTITUTE
62432 MAIN STREET 2ND FLOORLONGMONTCO80501$10,000Yes (X)
HAWAII COMMUNITY FOUNDATION GROWNEY FAMILY FUND
7828 FORT STREET MALLHONOLULUHI96814$5,000Yes (X)
FRIENDS OF HAWAII CHARITIES
8735 BISHOP STREET SUITE 330HONOLULUHI96813$18,580Yes (X)
US SMALL BUSINESS ADMINISTRATION
9500 ALA MOANA BLVD SUITE 1-306HONOLULUHI96813$411,200Yes (X)
CITY & COUNTY OF HONOLULU
10530 S KING STHONOLULUHI96813$14,727Yes (X)
HEALTH RESOURCES AND SERVICES ADMINISTRATION
115600 FISHERS LANEROCKVILLEMD20857$471,890Yes (X)
KINAOLE FOUNDATION
12PO BOX 29444HONOLULUHI96820$100,000Yes (X)
UNIVERSITY OF HAWAII
13677 ALA MOANA BLVD SUITE 1016BHONOLULUHI968135499$10,775Yes (X)
KEVIN AND EREN LOOK
141473 AKEKE PLKAILUAHI96734$7,500Yes (X)
CAROL WILCOX
15111 ROYAL CIRCLEHONOLULUHI96816$10,000Yes (X)
CHRISTINA HASSELL & WATTERS MARTIN JR FAMILY FOUNDATION
161088 BISHOP ST SUITE 1206HONOLULUHI96813$10,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$21,413Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$21,413AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (125 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtRtRt
COTTAGE RENOVATION2003-01-01$40,011$26,189SL27.500000000000$1,455$0$1,455
MASONRY SERVICES1982-01-01$5,775$5,775SL10.000000000000$0$0$0
MAIN BUILDING IMPROVEMENTS1982-03-01$14,050$14,050SL10.000000000000$0$0$0
PAINTING1982-04-01$3,540$3,540SL3.000000000000$0$0$0
FIRE SPRINKLER SYSTEM1990-10-01$87,452$87,452SL10.000000000000$0$0$0
BUILDING IMPROVEMENTS2001-09-01$4,147,287$2,004,524SL40.000000000000$103,683$0$103,683
ADDITIONS/ALTERATIONS/ADA RAMP 52007-12-31$208,702$67,827SL40.000000000000$5,217$0$5,217
D&D INDUSTRIES1990-07-01$2,464$2,464SL5.000000000000$0$0$0
LVT PLANK INSTALLATION (FLOOR)2017-01-04$24,187$2,417SL40.000000000000$604$0$604
FLOORING MATERIAL2017-06-08$21,647$1,939SL40.000000000000$541$0$541
NEW COMPUTER FOR HOME INTERN2017-12-26$2,164$1,299SL5.000000000000$433$0$433
CARPET TILES2017-05-09$3,620$1,327SL10.000000000000$362$0$362
HANDICAP VEHICLE2017-03-28$70,000$52,500SL5.000000000000$14,000$0$14,000
FABRIC FOR BACK PATIO2017-04-28$41,916$21,956SL7.000000000000$5,988$0$5,988
RESIDENT ROOM - SAMPLE BED2017-01-12$2,368$1,355SL7.000000000000$339$0$339
TEMPORARY WARD BED SET (4)2017-03-22$1,961$1,050SL7.000000000000$280$0$280
CART1992-11-01$1,594$1,594SL5.000000000000$0$0$0
NEW COMPUTER FOR ACCT ASSIST2017-12-26$1,751$1,050SL5.000000000000$350$0$350
OHANA ROOM TELEVISION2017-12-28$2,283$1,371SL5.000000000000$457$0$457
4" BACKFLOW PREVENTER1995-05-01$1,600$1,600SL5.000000000000$0$0$0
GENERATOR-OLYMPIAN CD0501995-05-09$21,198$21,198SL5.000000000000$0$0$0
GENERATOR-INSTALLATION1995-05-01$12,817$12,817SL5.000000000000$0$0$0
ADC CURTAINS2017-09-01$4,802$3,203SL5.000000000000$961$0$961
FURNITURE2017-06-20$27,913$13,955SL7.000000000000$3,987$0$3,987
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS2017-06-13$93,977$48,109SL7.000000000000$13,426$0$13,426
BEDROOM COVERINGS FABRIC2017-06-08$44,222$22,639SL7.000000000000$6,318$0$6,318
JOERNS CARE HOSPITAL BED (10)2017-05-22$15,170$7,765SL7.000000000000$2,167$0$2,167
FISHER - LATERAL FILE CABINET2004-12-27$404$404SL7.000000000000$0$0$0
(3) LUNALILO PORTRAITS2004-12-29$280$280SL7.000000000000$0$0$0
PICTURES PLUS - (3) CUSTOM FRAMES2005-01-21$778$778SL7.000000000000$0$0$0
LUNALILO HOME1927-01-01$148,065$148,065SL55.000000000000$0$0$0
STORAGE RACK2005-03-31$1,502$1,502SL7.000000000000$0$0$0
NEW COFFEE MAKER2017-06-27$2,782$1,949SL5.000000000000$557$0$557
AIR CONDITIONING UNIT2017-09-15$2,434$1,623SL5.000000000000$487$0$487
REFRIGERATOR FOR SNACK BAR2008-11-20$416$416SL5.000000000000$0$0$0
SOUND EQUIPMENT - EASY MUSIC2012-09-18$966$966SL5.000000000000$0$0$0
SIMPLEX ALARM PANEL2012-12-27$2,984$2,984SL5.000000000000$0$0$0
ICE MACHINE - ROBERT'S REFRIG2013-07-01$4,924$4,924SL5.000000000000$0$0$0
2 35 GALLON GREASE INTERCEPTOR2014-03-10$8,406$8,156SL7.000000000000$250$0$250
LAWN MOWER - HOME DEPOT2014-01-25$3,113$3,093SL7.000000000000$20$0$20
WATER HEATER REPLACEMENT2014-02-20$13,623$9,308SL10.000000000000$1,362$0$1,362
FANS - THE FAN SHOP2014-03-21$1,861$1,828SL7.000000000000$33$0$33
SERVER - SPANNING SOLUTION2014-04-01$4,478$4,478SL5.000000000000$0$0$0
AIR CONDITIONER - ADULT CAR2014-10-07$3,962$3,538SL7.000000000000$424$0$424
AIR CONDITIONER - ADULT CAR2014-10-07$2,411$2,154SL7.000000000000$257$0$257
08 TOYOTA SIENNA VAN (PINE)2009-01-07$23,103$23,103SL5.000000000000$0$0$0
TOMB RENOVATION AT KAWAIA2012-01-09$609,986$140,767SL39.000000000000$15,641$0$15,641
AIR CONDITIONER - 2 CARRIER 50TC-A072015-10-19$23,940$23,940SL5.000000000000$0$0$0
VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS2015-11-16$20,136$20,136SL3.000000000000$0$0$0
3 EXHAUST FAN MORTORS (REPLACEMENT)2016-01-21$10,746$10,569SL5.000000000000$177$0$177
VIDEO SURVEILLANCE SYSTEM (3 CAMERAS)2016-01-01$1,948$1,948SL3.000000000000$0$0$0
24 LANAI CHAIRS2016-03-10$2,010$1,943SL5.000000000000$67$0$67
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)2016-11-21$3,897$3,897SL3.000000000000$0$0$0
LANAI WOVEN TABLES2016-04-05$999$947SL5.000000000000$52$0$52
2 DELL COMPUTERS - OPTIPLEX2016-02-09$3,942$3,942SL3.000000000000$0$0$0
DINING ROOM CHAIRS & TABLES2016-04-01$46,395$31,483SL7.000000000000$6,628$0$6,628
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE2016-12-07$107,509$62,715SL7.000000000000$15,359$0$15,359
WINDOW COVERINGS2016-12-01$5,459$3,185SL7.000000000000$780$0$780
FURNITURE & CUSHIONS2016-05-01$7,911$5,274SL7.000000000000$1,130$0$1,130
DINING CABINETS2017-06-01$4,691$2,401SL7.000000000000$670$0$670
BEDROOM MIRRORS2017-06-26$4,545$2,272SL7.000000000000$649$0$649
NEW COMPUTER2017-07-10$3,396$2,377SL5.000000000000$679$0$679
DESIGN MINUTES FOR LIGHTING2017-06-01$815$416SL7.000000000000$116$0$116
BUFFET TABLE2017-07-10$5,839$2,919SL7.000000000000$834$0$834
BUFFET TABLE2017-07-10$6,318$3,160SL7.000000000000$903$0$903
LAPTOP COMPUTER2015-12-15$1,116$1,116SL5.000000000000$0$0$0
PLUMBING FIXTURE2018-05-31$3,610$1,865SL5.000000000000$722$0$722
WOODEN FLOOR PLANKS2018-01-11$2,785$1,671SL5.000000000000$557$0$557
APPLIANCE2018-07-23$8,201$3,963SL5.000000000000$1,640$0$1,640
CABINET2018-07-23$2,254$778SL7.000000000000$322$0$322
COUNTER TOPS2018-08-31$3,409$1,136SL7.000000000000$487$0$487
IMPROVEMENTS2018-10-08$3,327$1,496SL5.000000000000$665$0$665
2 COMPUTERS2018-04-24$4,461$2,379SL5.000000000000$892$0$892
SOLID STATE STARTER2018-04-24$5,255$2,803SL5.000000000000$1,051$0$1,051
5 ETHERNET CABLES 1 TEL2018-05-08$1,838$981SL5.000000000000$368$0$368
ALOHA POWER EQUIPMENT2018-05-29$1,525$788SL5.000000000000$305$0$305
ALL IN ONE COMPUTER2018-10-05$2,184$983SL5.000000000000$437$0$437
MITSUBISHI CONDESING UNIT2018-10-11$1,888$850SL5.000000000000$378$0$378
5 DRAWER FILING CABINET2018-02-01$500$207SL7.000000000000$71$0$71
4 COMPOSITE BENCHES2018-05-23$3,655$1,888SL5.000000000000$731$0$731
GARBAGE DIS[PSA; DRAIN STRAINER2018-07-28$1,523$737SL5.000000000000$305$0$305
MAINTENANCE AREA2018-05-12$694$371SL5.000000000000$139$0$139
PARKING LIGHT FIXTURES2018-04-17$7,200$3,840SL5.000000000000$1,440$0$1,440
434 KEKUPUA PROPERTY2018-08-21$702,354NC$0$0$00.000000000000
BLOWER WHEEL2018-11-14$2,008$871SL5.000000000000$402$0$402
EXHAUST FAN MOTOR2019-07-12$3,423$970SL5.000000000000$685$0$685
DELL XPS-13 LAPTOP & SLEEVE2019-02-04$1,402$895SL3.000000000000$467$0$467
MICROSOFT SURFACE TABLETS 22019-02-20$1,032$659SL3.000000000000$344$0$344
DELL OPTIPLEX 5260 ALL-IN-ONE COMPUTER2019-03-04$1,573$961SL3.000000000000$524$0$524
(3) ADC RECLINERS2019-05-01$4,019$1,340SL5.000000000000$804$0$804
LED FACILITY LIGHTING FIXTURES2019-09-27$7,847$1,961SL5.000000000000$1,569$0$1,569
KITCHEN EQUIPMENT2019-11-01$110,523$25,789SL5.000000000000$22,105$0$22,105
KITCHEN VENT RESTORATION2020-05-07$6,864$915SL5.000000000000$1,830$0$1,830
ADC FENCING2020-12-30$8,615$72SL10.000000000000$862$0$862
SUMP PUMP SYSTEM2020-12-30$4,581$76SL5.000000000000$916$0$916
FENCE KEKUPUA PROPERTY2021-03-29$6,707SL10.000000000000$447$0$447
COMMERCIAL WIFI-SPANNING SOLUTIONS2020-08-01$10,152$846SL5.000000000000$2,030$0$2,030
KITCHEN EQUIPMENT - HEAT SEALER2020-08-01$2,735$228SL5.000000000000$547$0$547
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS2020-08-01$6,866$954SL3.000000000000$2,289$0$2,289
AIR BLOWER GAS2020-08-01$575$48SL5.000000000000$115$0$115
KITCHEN FREEZER-MIDCITY2020-09-01$6,621$110SL5.000000000000$1,324$0$1,324
SECURITY CAMERA SYSTEM-HOME2020-12-01$4,843$81SL5.000000000000$969$0$969
SECURITY CAMERA SYSTEM-ADC2020-10-01$5,026$84SL5.000000000000$1,005$0$1,005
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$94SL3.000000000000$565$0$565
LAPTOP COMPUTERS - 2 DELL SILVER2020-11-01$1,696$94SL3.000000000000$565$0$565
3M BACTERIA DETECTOR2020-12-01$2,938$49SL5.000000000000$588$0$588
SECURITY ALARM UPDATE2020-12-01$758$13SL5.000000000000$152$0$152
HOSPITAL BEDS (10)2020-12-01$12,772$213SL5.000000000000$2,554$0$2,554
SCALE - WEINSTEIN INC2020-12-01$4,500$75SL5.000000000000$900$0$900
ROOM PRIVACY DRAPES - WONGS2020-12-01$12,793$243SL5.000000000000$2,559$0$2,559
NURSE CART - TEGER MEDICAL2020-12-01$3,253$54SL5.000000000000$651$0$651
TV FOR OHANA ROOM2020-12-01$951$26SL3.000000000000$317$0$317
INTERNET AND TV CABLE REPAIR2020-12-01$994$17SL5.000000000000$199$0$199
NURSE CALL SYSTEM NEW2020-12-01$80,887$2,154SL7.000000000000$11,535$0$11,535
SECURITY FENCING FOR SEPARATION OF CLIENTS2021-03-16$995SL10.000000000000$75$0$75
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE2021-05-05$2,132SL7.000000000000$228$0$228
HOT FOOD SERVING COUNTER/ TABLE2021-06-08$1,927SL10.000000000000$128$0$128
ALOHA POWER EQUIPMENT - LAWNMOVER2021-07-09$544SL10.000000000000$32$0$32
FOOD PACKAGING MACHINES2021-08-09$7,500SL10.000000000000$313$0$313
MEAN GREEN MOWER2021-09-21$24,555SL10.000000000000$818$0$818
LAPTOP COMPUTERS2021-12-08$1,256SL3.000000000000$35$0$35
NEW AC UNIT2021-12-31$1,379SL5.000000000000$0$0$0
SERVCO TOYOTA VAN2021-10-29$23,412SL5.000000000000$3,512$0$3,512
GRAY VAN WINDSHIELD REPLACEMENT2021-03-08$503SL5.000000000000$81$0$81
METAL DOOR2021-03-31$7,009SL10.000000000000$467$0$467

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondCOMMONFUND - BONDBondNm
EOY Book Value$2,899,589EOYBookValueAmt
EOYFMV$2,899,589EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockCOMMONFUND - EQUITIESStockNm
EOY Book Value$8,413,720EOYBookValueAmt
EOYFMV$8,413,720EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCOMMONFUND - OTHERCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$663,516BookValueAmt
EOYFMV$663,516EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (120 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COTTAGE RENOVATION$40,011$27,644$12,367
MASONRY SERVICES$5,775$5,775$0
MAIN BUILDING IMPROVEMENTS$14,050$14,050$0
PAINTING$3,540$3,540$0
FIRE SPRINKLER SYSTEM$87,452$87,452$0
BUILDING IMPROVEMENTS$4,147,287$2,108,207$2,039,080
ADDITIONS/ALTERATIONS/ADA RAMP 5$208,702$73,044$135,658
D&D INDUSTRIES$2,464$2,464$0
LVT PLANK INSTALLATION (FLOOR)$24,187$3,021$21,166
FLOORING MATERIAL$21,647$2,480$19,167
NEW COMPUTER FOR HOME INTERN$2,164$1,732$432
CARPET TILES$3,620$1,689$1,931
HANDICAP VEHICLE$70,000$66,500$3,500
FABRIC FOR BACK PATIO$41,916$27,944$13,972
RESIDENT ROOM - SAMPLE BED$2,368$1,694$674
TEMPORARY WARD BED SET (4)$1,961$1,330$631
NEW COMPUTER FOR ACCT ASSIST$1,751$1,400$351
OHANA ROOM TELEVISION$2,283$1,828$455
4" BACKFLOW PREVENTER$1,600$1,600$0
GENERATOR-OLYMPIAN CD050$21,198$21,198$0
GENERATOR-INSTALLATION$12,817$12,817$0
ADC CURTAINS$4,802$4,164$638
FURNITURE$27,913$17,942$9,971
RESIDENT ROOMS - BEDS, WARDROBES, CHESTS$93,977$61,535$32,442
BEDROOM COVERINGS FABRIC$44,222$28,957$15,265
JOERNS CARE HOSPITAL BED (10)$15,170$9,932$5,238
(3) LUNALILO PORTRAITS$280$280$0
PICTURES PLUS - (3) CUSTOM FRAMES$778$778$0
LUNALILO HOME$148,065$148,065$0
NEW COFFEE MAKER$2,782$2,506$276
AIR CONDITIONING UNIT$2,434$2,110$324
SOUND EQUIPMENT - EASY MUSIC$966$966$0
SIMPLEX ALARM PANEL$2,984$2,984$0
ICE MACHINE - ROBERT'S REFRIG$4,924$4,924$0
2 35 GALLON GREASE INTERCEPTOR$8,406$8,406$0
WATER HEATER REPLACEMENT$13,623$10,670$2,953
FANS - THE FAN SHOP$1,861$1,861$0
SERVER - SPANNING SOLUTION$4,478$4,478$0
AIR CONDITIONER - ADULT CAR$3,962$3,962$0
AIR CONDITIONER - ADULT CAR$2,411$2,411$0
08 TOYOTA SIENNA VAN (PINE)$23,103$23,103$0
TOMB RENOVATION AT KAWAIA$609,986$156,408$453,578
AIR CONDITIONER - 2 CARRIER 50TC-A07$23,940$23,940$0
VIDEO SURVEILLANCE SYSTEM - 29 CAMERAS$20,136$20,136$0
3 EXHAUST FAN MORTORS (REPLACEMENT)$10,746$10,746$0
VIDEO SURVEILLANCE SYSTEM (3 CAMERAS)$1,948$1,948$0
24 LANAI CHAIRS$2,010$2,010$0
NURSE CALL SYSTEM UPDATE (1ST & 2ND FLOOR)$3,897$3,897$0
LANAI WOVEN TABLES$999$999$0
2 DELL COMPUTERS - OPTIPLEX$3,942$3,942$0
DINING ROOM CHAIRS & TABLES$46,395$38,111$8,284
FUNITURE FOR LANAI, ACTIVITY ROOM, LOUNGE$107,509$78,074$29,435
WINDOW COVERINGS$5,459$3,965$1,494
FURNITURE & CUSHIONS$7,911$6,404$1,507
DINING CABINETS$4,691$3,071$1,620
BEDROOM MIRRORS$4,545$2,921$1,624
NEW COMPUTER$3,396$3,056$340
DESIGN MINUTES FOR LIGHTING$815$532$283
BUFFET TABLE$5,839$3,753$2,086
BUFFET TABLE$6,318$4,063$2,255
LAPTOP COMPUTER$1,116$1,116$0
PLUMBING FIXTURE$3,610$2,587$1,023
WOODEN FLOOR PLANKS$2,785$2,228$557
APPLIANCE$8,201$5,603$2,598
CABINET$2,254$1,100$1,154
COUNTER TOPS$3,409$1,623$1,786
IMPROVEMENTS$3,327$2,161$1,166
2 COMPUTERS$4,461$3,271$1,190
SOLID STATE STARTER$5,255$3,854$1,401
5 ETHERNET CABLES 1 TEL$1,838$1,349$489
ALOHA POWER EQUIPMENT$1,525$1,093$432
ALL IN ONE COMPUTER$2,184$1,420$764
MITSUBISHI CONDESING UNIT$1,888$1,228$660
5 DRAWER FILING CABINET$500$278$222
4 COMPOSITE BENCHES$3,655$2,619$1,036
GARBAGE DIS[PSA; DRAIN STRAINER$1,523$1,042$481
MAINTENANCE AREA$694$510$184
PARKING LIGHT FIXTURES$7,200$5,280$1,920
434 KEKUPUA PROPERTY$702,354$0$702,354
BLOWER WHEEL$2,008$1,273$735
EXHAUST FAN MOTOR$3,423$1,655$1,768
DELL XPS-13 LAPTOP & SLEEVE$1,402$1,362$40
MICROSOFT SURFACE TABLETS 2$1,032$1,003$29
DELL OPTIPLEX 5260 ALL-IN-ONE COMPUTER$1,573$1,485$88
(3) ADC RECLINERS$4,019$2,144$1,875
LED FACILITY LIGHTING FIXTURES$7,847$3,530$4,317
KITCHEN EQUIPMENT$110,523$47,894$62,629
KITCHEN VENT RESTORATION$6,864$2,745$4,119
ADC FENCING$8,615$934$7,681
SUMP PUMP SYSTEM$4,581$992$3,589
FENCE KEKUPUA PROPERTY$6,707$447$6,260
COMMERCIAL WIFI-SPANNING SOLUTIONS$10,152$2,876$7,276
KITCHEN EQUIPMENT - HEAT SEALER$2,735$775$1,960
DELL OPTIPLEX 7480 ALL-IN-3 COMPUTERS$6,866$3,243$3,623
AIR BLOWER GAS$575$163$412
KITCHEN FREEZER-MIDCITY$6,621$1,434$5,187
SECURITY CAMERA SYSTEM-HOME$4,843$1,050$3,793
SECURITY CAMERA SYSTEM-ADC$5,026$1,089$3,937
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$659$1,037
LAPTOP COMPUTERS - 2 DELL SILVER$1,696$659$1,037
3M BACTERIA DETECTOR$2,938$637$2,301
SECURITY ALARM UPDATE$758$165$593
HOSPITAL BEDS (10)$12,772$2,767$10,005
SCALE - WEINSTEIN INC$4,500$975$3,525
ROOM PRIVACY DRAPES - WONGS$12,793$2,802$9,991
NURSE CART - TEGER MEDICAL$3,253$705$2,548
TV FOR OHANA ROOM$951$343$608
INTERNET AND TV CABLE REPAIR$994$216$778
NURSE CALL SYSTEM NEW$80,887$13,689$67,198
SECURITY FENCING FOR SEPARATION OF CLIENTS$995$75$920
REPLACEMENT OF 15,000 BTU AC IN ADMIN OFFICE$2,132$228$1,904
HOT FOOD SERVING COUNTER/ TABLE$1,927$128$1,799
ALOHA POWER EQUIPMENT - LAWNMOVER$544$32$512
FOOD PACKAGING MACHINES$7,500$313$7,187
MEAN GREEN MOWER$24,555$818$23,737
LAPTOP COMPUTERS$1,256$35$1,221
NEW AC UNIT$1,379$0$1,379
SERVCO TOYOTA VAN$23,412$3,512$19,900
GRAY VAN WINDSHIELD REPLACEMENT$503$81$422
METAL DOOR$7,009$467$6,542

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$58,602LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$58,602AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FACILITY MANAGEMENT$118,647$0$10,429$108,677
SUPPLIES$340,692$0$10,017$325,024
MARKETING & PROMOTION$29,488$0$29,488$0
MISCELLANEOUS$61,706$0$52,491$7,823
ANNUAL LUAU EXPENSE$12,704$0$12,704$0
IMU$16,037$0$16,037$0
INSURANCE$89,656$0$14,266$70,260
MERRIE MONARCH$4,157$0$4,157$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RESIDENT SERVICE FEES$2,109,943$2,109,943
FOOD SERVICE FEES$391,225$391,225
RESPITE CARE FEES$4,501$4,501
MISCELLANEOUS PROGRAM FEES$28,884$28,884
GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS$27,953$27,953

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTDesc
Amt$1,287,491Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT - TRUST ACCOUNT$24,802$19,445
DUE TO ANNIE H. PARKE TRUST$71,277$64,702

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT$46,731$46,731$46,731$0
CONTRACT SERVICES$612,522$0$40,479$445,663
TRUST$129,463$0$129,463$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryGENERAL EXCISE TAXCategoryTxt
Amt$1,784Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,784AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt