STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

TERRY FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
TERRY FOUNDATION (EIN 31-1551093)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-02-03
IRS object ID
202510349349100016
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-02-03T10:51:35-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN760269860PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Blazek & VetterlingBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12900 Weslayan Suite 200AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77027ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN311551093EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Terry FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTERRBusinessNameControlTxt
Phone7135520002PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13336 Richmond Ave 450AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77098ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBlair AbernathyPersonNm
Person TitleDirector of FinancePersonTitleTxt
Phone7135520002PhoneNum
Signature2025-02-03SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKurt CoburnPreparerPersonNm
PTINP01638285PTIN
Phone7134395739PhoneNum
Preparation2025-02-03PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$501,352,461FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$3,676,035ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$542,098InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$542,098InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$7,245,883DividendsRevAndExpnssAmt
Dividends Net Invst Incm$7,245,883DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$900,745NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$331,027,123GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$517,439CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$5,456,848OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$5,867,632OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$17,821,609TotalRevAndExpnssAmt
Total Net Invst Incm$14,173,052TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,045,331CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$436,916CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$608,415CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,028,075OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$10,800OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,017,275OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$595,910PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$97,483PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$498,427PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$43,816LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$21,908LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$21,908LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$51,838AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$18,234AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$29,604AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$2,226,407OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,154,758OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$1,071,649OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$515InterestRevAndExpnssAmt
Interest Net Invst Incm$515InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$175,919TaxesRevAndExpnssAmt
Taxes Net Invst Incm$9,799TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$12,621DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$8,787DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$185,035OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$37,784OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$147,251OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$67,701TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$9,575TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$58,126TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$25,619PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$25,619PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$2,517,732OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,575,638OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$827,851OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$7,976,519TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$3,382,197TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$4,306,125TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$19,486,374ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$19,486,374ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$27,462,893TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$3,382,197TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$23,792,499TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$9,641,284ExcessRevenueOverExpensesAmt
Net Investment Income$10,790,855NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$125,244CashBOYAmt
Cash EOY$68,822CashEOYAmt
Cash EOYFMV$68,822CashEOYFMVAmt
Sav And Temp Cash Invst BOY$11,688,123SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$8,609,479SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$8,611,622SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl BOY$107,833AcctRcvblBOYAmt
US Government Obligations BOY$0USGovernmentObligationsBOYAmt
US Government Obligations EOY$40,097,198USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$40,467,061USGovtObligationsEOYFMVAmt
Corporate Stock BOY$217,524,294CorporateStockBOYAmt
Corporate Stock EOY$169,773,550CorporateStockEOYAmt
Corporate Stock EOYFMV$188,890,387CorporateStockEOYFMVAmt
Corporate Bonds BOY$41,813,236CorporateBondsBOYAmt
Corporate Bonds EOY$35,119,805CorporateBondsEOYAmt
Corporate Bonds EOYFMV$42,461,104CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$87,874InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$85,248InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$11,413LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$2,626LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$2,626LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$168,902,102OtherInvestmentsBOYAmt
Other Investments EOY$177,328,921OtherInvestmentsEOYAmt
Other Investments EOYFMV$220,817,587OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$213,796LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$198,091LandBldgEquipAccumDeprecAmt
Land BOY$19,539LandBOYAmt
Land EOY$15,705LandEOYAmt
Land EOYFMV$15,705LandEOYFMVAmt
Other Assets BOY$17,547OtherAssetsBOYAmt
Other Assets EOY$17,547OtherAssetsEOYAmt
Other Assets EOYFMV$17,547OtherAssetsEOYFMVAmt
Total Assets BOY$440,209,331TotalAssetsBOYAmt
Total Assets EOY$431,033,653TotalAssetsEOYAmt
Total Assets EOYFMV$501,352,461TotalAssetsEOYFMVAmt
Accounts Payable EOY$27,736AccountsPayableEOYAmt
Other Liabilities BOY$94,243OtherLiabilitiesBOYAmt
Other Liabilities EOY$50,380OtherLiabilitiesEOYAmt
Total Liabilities BOY$94,243TotalLiabilitiesBOYAmt
Total Liabilities EOY$78,116TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$440,115,088NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$430,955,537NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$440,115,088TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$430,955,537TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$440,209,331TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$431,033,653TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$440,115,088TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$9,641,284ExcessRevenueOverExpensesAmt
Other Increases$481,733OtherIncreasesAmt
Subtotal$430,955,537SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$430,955,537TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (10 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDtSoldSoldDt
Publicly traded securitiesP$320,236,321$321,154,442-$918,121-$918,121
From Sch K-1 (Form 1065)P$3,127,625$3,127,625$3,127,625
Capital gain distributionsP$2,639$2,639$2,639
Distributions in excess of basisP$174,786$174,786$174,786
Litigation proceedsP$85,102$85,102$85,102
Sculptor Access LtdP$3,892,294$4,629,000-$736,706-$736,7062010-06-152023-01-26
TCW Residential Capital Structure Arbitrage (Cayman) Fund, LPP$285,123$324,461-$39,338-$39,3382016-10-032023-10-31
Third Point Offshore Fund LtdP$2,348,086$3,000,000-$651,914-$651,9142005-10-072023-02-13
Z Capital Credit Partners CLO 20151 Ltd.P$449,123$449,123$0$02010-06-152023-03-15
Z Capital Loan Opportunity Offshore Fund Ltd.P$42,718$569,352-$526,634-$526,6342012-05-152023-12-29
FieldValueIRS element (for citing)
Capital Gain Net Income$517,439CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$149,993InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$149,993SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$149,993TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$215,283EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$138,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$353,283TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$203,290OverpaymentAmt
Applied To ES Tax$203,290AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresswww.terryfoundation.orgWebsiteAddressTxt
Individual With BooksBlair AbernathyIndividualWithBooksNm
Phone7135520002PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13336 Richmond Ave Suite 450AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77098ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (14 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Rhett G Campbell
3336 Richmond Ave 450HoustonTX77098CEO/Chair/Director40.00$55,555$22,372$0
Yvonne R Moody
3336 Richmond Ave 450HoustonTX77098President/ED/Director40.00$346,580$43,492$0
Brian G Yarbrough
3336 Richmond Ave 450HoustonTX77098Vice-Chair/Director0.80$0$0$0
Blair Abernathy
3336 Richmond Ave 450HoustonTX77098VP/Treasurer/Sec/Dir Finance & Admin40.00$235,915$55,589$0
Kristin K Eschbach
3336 Richmond Ave 450HoustonTX77098CIO40.00$407,280$77,359$0
Brian K Carroll
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Kathryn E Flowers
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Scott A Grass
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Brandy C Horton
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Dr Elizabeth R Keeler
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
R Carter Overton III
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Kim B Pekar
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Bonnie C Southerland
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Jeffrey C Stichler
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
Josephine Koszegi
3336 Richmond Ave 450HoustonTX77098Program Director40.00$186,420$67,056$0
Brandy Skillern
3336 Richmond Ave 450HoustonTX77098Business Intelligenc40.00$114,775$61,727$0
Laura Sanders
3336 Richmond Ave 450HoustonTX77098Office Manager40.00$107,996$38,567$0
Jamie Thyssen
3336 Richmond Ave 450HoustonTX77098IT Coordinator & Pro40.00$103,106$41,499$0
Amber Masso
3336 Richmond Ave 450HoustonTX77098Director of Communic40.00$107,113$28,620$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k3OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Merrill Lynch
800 Capitol St 20th FloorHoustonTX77002Investment management$1,099,387
Slalom Inc
PO Box 101416PasadenaCA91189Database development$883,842
Aldridge
PO Box 56506HoustonTX77256Information technology$73,004
Blazek & Vetterling
2900 Weslayan Suite 200HoustonTX77027Audit and tax services$53,373
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1See Statement 17Description1Txt
Expenses1$23,659,039Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$266,051,946AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$13,582,510AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$223,440,685FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$503,075,141TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$503,075,141AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$7,546,127CashDeemedCharitableAmt
Net Vl Noncharitable Assets$495,529,014NetVlNoncharitableAssetsAmt
Minimum Investment Return$24,776,451MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$24,776,451MinimumInvestmentReturnAmt
Tax Based On Investment Income$149,993TaxBasedOnInvestmentIncomeAmt
Total Tax$149,993TotalTaxAmt
Distributable Before Adj$24,626,458DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$24,626,458DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$24,626,458DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$23,792,499ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$23,792,499QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$24,626,458DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$9,048,131ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$7,134,975ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$2,704,329ExcessDistributionCyovYr3Amt
Total Excess Distribution Cyov$18,887,435TotalExcessDistributionCyovAmt
Qualifying Distributions$23,792,499QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$23,792,499AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$833,959ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$833,959ExcessDistributionCyovAppCYAmt
Total Corpus$18,053,476TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$8,214,172ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$9,839,304ExcessDistriCyovToNextYrAmt
Excess From Year4$7,134,975ExcessFromYear4Amt
Excess From Year3$2,704,329ExcessFromYear3Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (14 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Sam Houston State University
1964 Bobby K Marks DriveHuntsvilleTX77340NoneIScholarships for 10 Terry Scholars$218,250
Texas AM University
400 Bizzel StCollege StationTX77843NoneIScholarships for 163 Terry Scholars$3,848,850
Texas AM University at Galveston
200 Seawolf PkwyGalvestonTX77554NoneIScholarships for 7 Terry Scholars$186,000
Texas State University
601 University DrSan MarcosTX78666NoneIScholarships for 59 Terry Scholars$1,371,750
Texas Tech University
2500 BroadwayLubbockTX79409NoneIScholarships for 57 Terry Scholars$1,339,400
Texas Woman's University
6700 Fannin StHoustonTX77030NoneIScholarships for 44 Terry Scholars$896,700
The University of Houston
4800 Calhoun RdHoustonTX77004NoneIScholarships for 56 Terry Scholars$1,492,550
The University of North Texas
1155 Union CirDentonTX76203NoneIScholarships for 58 Terry Scholars$1,379,250
The University of Texas at Arlingto
701 S Nedderman DrArlingtonTX76019NoneIScholarships for 56 Terry Scholars$1,299,200
The University of Texas at Austin
The University of TexasAustinTX78712NoneIScholarships for 163 Terry Scholars$3,298,500
The University of Texas at Dallas
800 W Campbell RdRichardsonTX75080NoneIScholarships for 61 Terry Scholars$1,798,950
The University of Texas at El Paso
500 W University AveEl PasoTX79968NoneIScholarships for 60 Terry Scholars$973,350
The University of Texas at San Anto
1 UTSA CircleSan AntonioTX78249NoneIScholarships for 59 Terry Scholars$1,366,450
The Terry Scholars Fund
3336 Richmond Ave Suite 450HoustonTX77098N/APCAdministrative expenses$17,174
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$19,486,374TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$542,098ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$7,245,883ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,807,646ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business525990BusinessCd
Unrelated Business Taxbl Incm$383,306UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
Exclusion$517,439ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCdExclusionExclusionAmt
Passthrough Sch K-1 income525990-$411,35814$3,056,463
Royalty income15$4,097

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$28,052UnrelatedBusinessTaxblIncmAmt
Exclusion$14,173,626ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$14,145,574TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (4 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
Howard L Terry Estate
13336 Richmond Avenue Ste 450HoustonTX77098$1,677,072Yes (X)Yes (X)
Nancy M Terry Estate
23336 Richmond Avenue Ste 450HoustonTX77098$1,700,259Yes (X)Yes (X)
Bob Gabriel
31111 Bagby Suite 4500HoustonTX77002$9,000Yes (X)
The Terry Scholars Fund
43336 Richmond Avenue Ste 450HoustonTX77098$217,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp (2 entries)

ContributorContributorNumNoncash PropertyNoncashPropertyDescFair Market ValueFairMarketValueAmtReceivedReceivedDt
1Cash, interest in BDCM Opportunity Fund II LP/BDCM Opportunity Fund III LP/BDCM PTC Investment LP.$1,514,5592023-01-01
2Cash, interest in BDCM Opportunity Fund II LP/BDCM Opportunity Fund III LP/BDCM PTC Investment LP.$1,541,7492023-01-01

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting and tax complianceCategoryTxt
Amt$51,838Amt
Net Investment Income$18,234NetInvestmentIncomeAmt
Disbursements Charitable Prps$29,604DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (9 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
Royalty assets2011-11-11$87,874$76,461SL10.000000000000$8,787$8,787
Misc (Web/Video)2011-11-11$54,001$54,001SL5.000000000000$0$0
F&F (Older)2011-11-11$117,640$117,640SL7.000000000000$0$0
F&F (2016)2016-11-11$3,523$3,523SL7.000000000000$0$0
F&F (2017)2017-11-11$3,142$3,115SL7.000000000000$27$0
F&F (2021)2021-11-11$9,915$2,242SL7.000000000000$1,416$0
Office2021-06-23$10,119$10,119SL5.000000000000$0$0
Office (2022)2022-02-08$3,201$534SL5.000000000000$640$0
Improvements (2021)2021-11-11$12,255$3,083SL7.000000000000$1,751$0

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
AssetFrom Sch K-1 (Form 1065)AssetDesc
How AcquiredPurchasedHowAcquiredTxt
Gross Sales Price$383,306GrossSalesPriceAmt
Basis MethodCostBasisMethodTxt
Sales Expense$0SalesExpenseAmt
Total Net$383,306TotalNetAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (2 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
Direct Charitable ActivitiesForm 990-PF, Part VIII-A, Line 1The Terry Foundation funds scholarships for incoming freshmen who have graduated from a Texas high school and will attend one of 13 Texas public universities. In order to select students with the greatest potential for success, the Foundation's selection committees focus on candidates with a demonstrated history of involvement in activities, outstanding scholastic achievement and a well-rounded personality marked by a desire to succeed. The Terry Foundation program does not consist merely of issuing checks once a semester; it is a sense of family and community. Scholars are expected to participate in student organizations and to be involved on campus.The Terry Foundation presents Terry Scholar alumni a number of ways to give back to the Foundation through their time and resources to ensure a strong Terry family.The Terry Scholar Alumni Association (TSAA) exists to create opportunities for Alumni and current Terry Scholars to give back to the Terry Foundation and to the state of Texas through relationship-building, mentorship, and personal and professional development. TSAA Chapters promote the advancement of scholarship, the development of leadership, the dedication to service, and the cultivation of a Terry community in their respective areas.The Terry Scholar Alumni Advisory Board (TSAAB) is comprised of Terry Scholar Alumni who have distinguished themselves in their service to the Foundation and to their fellow Terry Scholars. These individuals represent the Foundation at Terry functions, such as banquets and picnics, and participate in discussions about strengthening and supporting the Terry Community.Terry Connect helps current students and alumni utilize this exclusive Terry network to connect with old friends, share job and internship opportunities, meet others in their profession, and more.
990-PF Part VI-A, Line 11, Schedule of Controlled EntitiesName of Controlled Entity Employer ID No}}}}}}}}}}}}}}}}}}}}}}}}}} }}}}}}}}}}}}}}Blackstone Alt Sol IV Offshore LP- SIF FOREIGNUSAddress Excess Business Holding [ ]Yes [X]No}}}}}}}250 Vesey Street, 11th FloorNew York, NY 10080}}}}}}}Description of Transfer and AmountThe foundation received distributions from this investment fund of $2,256,150.}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (58 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABS Corporation Home Equity Loan Trust 2004-HE9 12/25/34$0$302,216
ACE Securities Asset-Backed Series 2004-OP1 Class M5$477,950$118,004
Ameriquest Mortgage ABS 2004 Series R8 Class M5 09/25/34$312,440$589,349
Bear Stearns ABS Trust 2004-AC6 Class M-2 02/11/11$42,901$0
BSARB 2004-12 Class M-1 02/25/35$229,488$331,806
Carrington Mortgage ABS 2006 NC2 Class M1$1,110,000$1,014,581
Centex Home Equity Loan Trust 2005-B Class M-4 03/25/35$560,795$880,025
Commodity Basket MITTS (Issuer: BAC) 135% SV100 04/17/25$2,985,000$2,832,000
Commodity Basket MITTS (Issuer: BAC) 170% SV100 06/24/25$4,975,000$4,690,000
Credit Suisse AG London 0% 05/30/25$775,000$1,019,900
Escrow Lehman Bros Hldgs Defaulted 0.000% 11/01/14$266,993$0
Escrow Lehman Bros Hldgs Defaulted 0.000% 11/01/14$606,565$0
FINA 2004-3 Class M-3 11/25/34$141,716$155,765
Finance America Mortgage Loan Trust 2004-3 Class M-4 11/25/34$0$155,173
First Horizon AMS 2004 Series AA6 Class A-2 01/25/35$0$45,259
Fremont Home Loan Trust Series 2004-B Class M-4 05/25/34$0$43,509
Fremont Home Loan Trust Series 2004-C Class M-3 08/25/34$0$139
Fremont Home Loan Trust Series 2005-C Class M-4 07/25/35$425,320$1,045,450
GS 2Y SPX Lev Buff 0.000% 10/31/24$1,000,000$1,187,710
GSAMP 2004-OPT Class M-3 11/25/34$127,472$229,312
GSAMP Asset-Backed Certificates Series 2007-H1 01/25/47$115,212$200,851
GSAMP Trust Series 2006-HE5 Class A-2 08/25/36$0$27,375
GSAMP Trust Series 2006-HE6 08/25/36$92,702$246,983
GSAMP Trust Series 2007-NC1 Class A-2B 12/25/46$223,626$227,401
HarborView Mortgage Loan Trust Series 2005-2 05/19/35$78,814$8
INABS 2005-A 03/25/35$273,687$524,570
IndyMac Index Mortgage CMO 2004 Series AR8 Classes 2A2B 11/25/34$15,155$34,527
Master Asset Backed ABS 2006 Series AM2 Class A3 06/25/36$66,253$147,924
MM Community Funding II Term Trust Bonds$655,551$655,551
Morgan Stanley ABS 2005 Series HE1 Class B3$181,728$189,211
Morgan Stanley Asset-Backed Capital 1 Series 2006-HE7 09/25/36$55,560$243,602
Morgan Stanley Asset-Backed Capital 1 Series 2007-HE6 05/25/37$148,830$236,284
Morgan Stanley Ser 3 Zero% 04/30/25$650,000$1,846,559
NHEL A 2005-HE1 09/25/35$289,546$795,945
NovaStar Home Equity 2006-4 Series A-2C 09/25/36$141,833$198,483
NovaStar Home Equity Loan 2006-6 Class 01/25/37$99,502$117,141
Park Place Sec ABS 2004 MCW1 Class M4 10/25/34$885,507$797,321
Popular ABS Mortgage 2005-3 Class M-2 07/25/35$547,428$824,407
PPSI 2005-WCH Class M-6 01/25/35$280,147$599,285
PPSI 2005-WHQ Class M-5 05/25/35$243,750$592,970
RAMP 2005-EFC1 05/25/35$468,000$752,114
Renaissance Home Equity Loan ABS 2002-4B 03/25/33$0$3,244
Renaissance Home Equity Trust 2004-2 Class M-3 07/25/34$468,164$782,423
Residential Asset Securities ABS 2003 KS11 Class MII3 01/25/34$247,143$235,282
Residential Mortgage ABS 2003 Series RS7 Class MII3 08/25/33$352,913$471,262
Residential Mortgage ABS 2005 Series EFC3 Class M8 08/25/35$795,404$797,122
RLV LIRN CS Part 128% SV 1326.478 Due 11/28/25$2,000,000$2,210,000
SAST 2004-2 Class MF-4 08/25/35$463,617$461,260
Saxon Asset Securities Asset-Backed Series 1999 5 Class BF 08/25/28$843,643$653,099
Saxon Asset Securities Asset-Backed Series 2007 1 Class M1 01/25/47$931,275$978,582
Soundview Home Loan ABS 2005 Series CTX1 Class M6 11/25/35$342,442$677,340
SP500 CLIRNS BNS Cap 51.38% SV 2926.17 Due 04/26/24 Buffer 20%$500,000$727,500
Structured Asset ABS 2005 HE1 M3 Var% 07/25/35$169,303$310,574
Structured Asset ABS 2005 WF1 M3 Var% 07/25/35$285,364$659,437
Structured Asset CMO 2003 AL1 B2 3.356% 04/25/31$415,845$24,467
Structured Asset CMO 2006 AR5 4A1 Var% 05/25/46$77,801$156,358
SX5E LIRN ISS RBC 161.00% SV 3,456.70 Due 09/24/27 Buffer 20%$4,692,420$5,937,444
SX5E LIRN ISS TD 173.20% SV 3,757.05 Due 08/27/27 Buffer 20%$2,985,000$3,477,000

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (162 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
67 Accenture PLC$16,712$23,511
67 Adobe Inc$35,737$39,972
452 Advantest Corporation$16,191$15,256
2,103 Adyen NV$31,447$27,087
8,408 Alphabet Inc Class A$658,179$1,174,514
6,540 Amazon.com Inc$694,152$993,688
68 Ameriprise Financial, Inc.$22,605$25,828
4,843 Amphenol Corporation$442,553$480,087
76 Aon PLC$17,349$22,118
12,230 Apple Inc$1,322,468$2,354,642
338 Aptiv PLC$30,919$30,325
5,600 Arbor Realty Trust Inc 6.375% Sr D Pfd$136,850$98,840
253 Arch Capital Group Ltd.$18,369$18,789
38 ASML Holding NV$14,635$28,763
303 AstraZeneca plc$19,741$20,407
38 Asuransi Maximus Graha Persada Tbk PT$13,986$19,730
939 Atlas Copco$11,026$16,162
133 Atlassian Corp$35,143$31,635
395 BAE Systems PLC$20,667$22,838
820 Bank of America Corp$22,446$27,609
914 BlackRock Inc$633,486$741,985
3,881 Boeing Co$794,855$1,011,621
14,386 Boston Scientific Corporation$712,080$831,655
514 Broadcom Inc$285,783$573,753
203 Canadian Natural Resources Ltd$13,453$13,286
472 Canadian Pacific Kansas City Ltd$31,738$37,316
113 Celanese Corporation$14,222$17,557
335,925 Cementir Holding NV$9,909,422$13,467,233
176 CF Industries Holdings, Inc.$14,382$13,992
124 Chevron Corp$19,593$18,496
671 Cisco Systems Inc$35,132$33,899
29,342 Communication Services Select Sector SPDR Fund$1,615,902$2,131,990
3,924 ConocoPhillips$284,355$455,459
87 Constellation Brands, Inc.$21,487$21,032
10,943 Consumer Discretionary Select Sector SPDR Fund$1,537,917$1,956,718
2,165 Costco Wholesale Corporation$941,605$1,429,073
511 CT Global Managed Portfolio Trust PLC Growth$14,112$14,211
89 Cummins Inc$20,284$21,322
292 CVS Health Corp$20,748$23,056
100 Danaher Corp$21,495$23,134
185 Darden Restaurants, Inc.$27,072$30,396
294,152 DoubleLine Shiller Enhanced CAPE Class I$4,357,438$4,197,555
17,096 DoubleLine Shiller Enhanced International CAPE Class I$199,956$209,086
219,230 DoubleLine Total Return Bond Fund Class I$1,905,102$1,937,996
222 DR Horton Inc$24,224$33,740
142 DTE Energy Co$14,751$15,657
1,576 Eli Lilly And Co$709,756$918,682
15,504 Energy Select Sector SPDR Fund$1,318,490$1,299,855
42 EPAM Systems Inc$18,482$12,488
173 Evolution AB$28,472$20,658
496 Experian PLC$19,628$20,206
8,427 Exxon Mobil Corp$965,906$842,531
118 Ferguson Enterprises Inc$17,445$22,782
1,473 Ferrari NV$453,203$498,501
2,125 Fidelity 500 Index Fund$258,750$351,621
6,436 Fidelity MSCI Utilities Index ETF$273,452$262,975
37,321 Financial Select Sector SPDR Fund$1,272,998$1,403,270
6,354 First Trust Cloud Computing ETF$411,343$557,055
197 Fiserv Inc$23,348$26,170
10,687 Global X U.S. Infra Developments UCITS ETF USD Acc$306,288$368,274
19,128 Health Care Select Sector SPDR Fund$2,536,601$2,608,677
1,939 Hilton Hotels Corporation Common Stock$224,340$353,073
2,044 Home Depot Inc$606,902$708,348
1,599 Honeywell International Inc$224,931$335,326
1,636 Host Hotels & Resorts Inc$26,930$31,853
1,379 HP Inc$37,436$41,494
240 IBM Common Stock$34,781$39,252
828 ICICI Bank Ltd$18,541$19,738
118 ICON PLC$27,051$33,402
905 Intel Corp$31,982$45,476
3,326 Invesco KBW Bank ETF$142,576$163,606
616,227 Invesco Senior Floating Rate Fund Class Y$4,057,955$4,104,071
5,073 iShares Biotechnology ETF$666,622$689,167
127,381 iShares MSCI Emerging Markets ex China ETF$6,629,774$7,058,181
38,537 iShares MSCI Eurozone ETF$1,723,461$1,828,195
67,056 iShares MSCI Japan ETF$3,693,161$4,300,972
354,957 iShares MSCI Pacific ex Japan ETF$15,509,912$15,408,683
3,852 iShares MSCI Sweden Etf$135,653$152,038
9,932 iShares MSCI Switzerland ETF$451,751$479,418
362,023 iShares MSCI United Kingdom ETF$11,753,397$11,964,860
2,801 iShares US Aerospace & Defense ETF$314,406$354,607
6,502 JPMorgan Chase & Co$802,078$1,105,990
7,420 JPMorgan Equity Premium Income ETF$399,901$407,952
30,816 Kenvue Inc$674,313$663,469
75 KLA Corp$36,033$43,598
46 Linde PLC$15,459$18,893
606 LKQ Corp$29,154$28,961
476,812 Lord Abbett Inflation Focused Fund Class I$5,516,552$5,492,878
194 Loreal Unspons ADR$17,963$19,286
129 Lowe's Companies Inc$26,019$28,709
124 LVMH Moet Hennessy$12,611$20,144
9,681 LyondellBasell Industries NV$164,743$143,956
60 Mastercard Inc$24,032$25,591
2,252 McDonald's Corp$607,135$667,741
46 McKesson Corp$20,374$21,297
19 MercadoLibre Inc$26,254$29,859
199 Merck & Co Inc$20,859$21,695
2,029 Meta Platforms Inc$621,320$718,185
371 Metlife Inc$23,373$24,534
467 Microchip Technology Inc$37,033$42,114
6,862 Microsoft Corp$1,429,209$2,580,387
173 Nestle SA$20,302$20,010
1,396 Netflix Inc$581,268$679,684
392 Novo Nordisk A/S$21,829$40,552
2,368 NVIDIA Corp$473,438$1,172,681
316 O'Reilly Automotive Inc$251,978$300,225
3,841 Pacer Data & Infrastructure RE$112,409$114,500
561,882 Pacer US Cash Cows 100 Index$28,111,904$29,212,245
58,610 Pacer US Small Cap Cash Cows Index$2,249,685$2,815,038
1,868 Palo Alto Networks Inc$271,877$550,836
1,870 Parker-Hannifin Corp$539,650$861,509
605 Pfizer Inc$18,420$17,418
471,756 PGIM Short-Term Corporate Bond Fund- Class Z$4,848,523$4,948,722
3,005 Procter & Gamble Co$435,995$440,353
5,791 Progressive Corp$662,312$922,390
5,584 Prologis Inc$619,248$744,347
241 Public Service Enterprise Group Inc.$14,751$14,737
120 Quanta Services Inc$22,283$25,896
4,468 Real Estate Select Sector SPDR Fund$167,852$178,988
24 Regeneron Pharmaceuticals Inc$19,816$21,079
72 Roper Technologies Inc$35,886$39,252
2,479 Ross Stores Inc$300,335$343,069
1,569 S&P Global Inc$617,425$691,176
483 Safran SA$21,263$21,315
7,954 Schlumberger NV$318,035$413,926
374 Schneider Elect SE$11,760$15,046
750 ServiceNow Inc$338,524$529,868
92 Steris PLC$17,258$20,226
72 Stryker Corp$19,989$21,561
208 Target Corp$24,244$29,623
2,053 Tesla Inc$486,293$510,129
703 Thermo Fisher Scientific Inc$285,679$373,145
116 Thomson Reuters Corp$13,302$16,962
17,562 Tinybuild Inc$335,605$272,387
7,649 Toronto-Dominion Bank$547,890$494,278
142 Travelers Companies Inc$23,667$27,050
444 Tyson Foods Inc$21,827$23,865
2,941 Union Pacific Corp$607,110$722,368
713 United Rentals, Inc.$337,001$408,848
1,980 UnitedHealth Group Inc$995,140$1,042,411
142 Valero Energy Corporation$19,342$18,460
3,423 VanEck FTSE Global Infrastructure (Hedged) ETF$134,814$137,844
105,690 VanEck MSCI International Value ETF$10,745,018$10,691,600
9,985 VanEck Semiconductor ETF$1,411,336$1,746,077
7,241 Vanguard Consumer Staples Index Fund ETF$1,383,256$1,382,741
21,102 Vanguard FTSE All-World ex-US Small-Cap Index ETF$2,059,484$2,427,363
4,903 Vanguard Industrials Index Fund ETF$931,934$1,080,768
9,894 Vanguard Information Technology Index Fund ETF$3,560,354$4,788,696
1,654 Vanguard Materials Index Fund ETF$295,515$314,161
13,044 Vanguard Small-Cap Value Index Fund ETF$2,195,379$2,347,529
889 Verizon Communications Inc.$30,566$33,515
22,044 Virtus KAR Small-Mid Cap Core Fund Class I$378,961$411,994
1,532,394 Virtus Newfleet Multi-Sector Short Term Bond Fund Class I$6,724,520$6,865,127
3,707 Visa Inc$620,590$965,117
1,019 Walgreens Boots Alliance Inc$22,715$26,606
4,557 Walmart Inc$548,287$718,411
356 Walt Disney Co$29,947$32,143
113 Waste Connections Inc$16,109$16,868
17,856 WCM Focused International Growth Fund Institutional Class$438,147$406,406
5,076 Welltower Inc$422,462$457,703
175 Westinghouse Air Brake Technologies Corp$18,356$22,208
3,737 Zoetis Inc$502,777$737,572

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$30,491,771USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$30,741,537USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$9,605,427StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$9,725,524StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp

FieldValueIRS element (for citing)
Category Or ItemRoyalty assetsCategoryOrItemTxt
Cost Or Other Basis$87,874CostOrOtherBasisAmt
Accumulated Depreciation$85,248AccumulatedDepreciationAmt
Book Value$2,626BookValueAmt
EOYFMV$2,626EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (62 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AG Mortgage Value Participation Fund Ltd.AT COST$3,616,567$3,984,791
Apollo European Credit Fund, L.P.AT COST$495,319$47,046
AQR Delphi Long-Short Equity Offshore Fund, L.P.AT COST$3,485,000$4,207,836
BDCM Offshore Opportunity Fund IV AIV, Ltd.AT COST$294,038$363,594
BDCM Offshore Opportunity Fund IV, Ltd.AT COST$1,986,338$4,850,287
BDCM Offshore Opportunity Fund V, Ltd.AT COST$1,471,209$2,112,641
BDCM Opportunity Fund II, L.P.AT COST$240,596$90,425
BDCM Opportunity Fund III, L.P.AT COST$1,224,075$2,847,355
BDCM Opportunity Fund IV AIV, LPAT COST$177,278$80,478
BDCM PTC Investment, LPAT COST$1,943,168$0
Black Diamond CLO 2014-1, Ltd.AT COST$480,753$480,753
Black Diamond Credit Strategies Offshore, Ltd.AT COST$2,597,706$5,086,312
Blackstone Alternatives Solution 2015 Trust (Tax Exempt)AT COST$3,151,399$11,591,622
Blackstone Alternatives Solution IV Fund (Offshore), L.P.AT COST$20,788,499$22,603,997
Blackstone Alternatives Solution VI Fund (Offshore) L.P.AT COST$3,875,000$4,314,483
Blackstone Alternatives Solution VIII Fund (Offshore) L.P.AT COST$1,762,161$1,768,059
Campus-Clarion Student Housing Partners, LPAT COST$257,275$974,141
Capital Royalty Partners II - Parallel Fund (A) Holdings L.P.AT COST$240,114$13,682
CQS ABS Feeder Fund LtdAT COST$3,596,475$3,862,113
CRG Partners III (Cayman) Holdings L.P.AT COST$2,398,181$1,426,974
CRG Partners IV - Cayman Levered (Holdings) L.P.AT COST$2,638,626$2,824,194
GSO Energy Private Investors Offshore, L.P.AT COST$44,736$95,496
Hawk Ridge Partners Offshore Ltd.AT COST$3,360,000$4,707,639
Irradiant CLO Partners Fund I, L.P.AT COST$1,441,340$910,043
Irradiant CLO Partners Fund II, L.P.AT COST$1,252,423$1,195,239
Kayne Anderson Core Real Estate, L.P.AT COST$12,857,986$16,254,381
Kayne Anderson Mezzanine Partners (QP), L.P.AT COST$6,962$20,978
Kayne Anderson Real Estate Debt Fund IV, L.P.AT COST$2,827,007$2,794,347
Kayne Anderson Real Estate Partners III, L.P.AT COST$542,710$172,325
Kayne Anderson Real Estate Partners IV, L.P.AT COST$13,998,080$12,215,268
Kayne Anderson Real Estate Partners V, L.P.AT COST$14,353,486$13,921,368
Kayne Anderson Real Estate Partners VI, L.P.AT COST$7,903,815$8,705,192
Kayne Anderson Renewable Energy Transition Fund LPAT COST$881,614$942,365
Kayne Anderson Renewable Infrastructure Partners, L.P.AT COST$4,055,240$3,954,544
Kayne Commercial Real Estate Debt, LPAT COST$5,124,872$4,905,920
Kayne Credit Opportunities Fund (QP) LPAT COST$0$272,895
Kayne NewRoad Ventures Fund II, L.P.AT COST$1,018,138$1,337,342
Kayne Partners Fund III (QP), L.P.AT COST$840,819$680,042
Kayne Partners Fund IV (QP), L.P.AT COST$854,156$1,043,992
Kayne Senior Credit II Offshore Fund, L.P.AT COST$449,149$349,666
Kayne Senior Credit III Offshore Fund, L.P.AT COST$1,011,335$1,091,127
KKR Custom Equity Opportunities Cayman Fund L.P.AT COST$1,785,937$3,173,695
Millennium Access Fund, Ltd.AT COST$4,980,938$5,536,663
NewRoad Fund III, L.P.AT COST$1,678,227$2,421,347
NewRoad Fund IV, L.P.AT COST$982,394$1,267,613
NewRoad Fund IV AIV-I, L.P.AT COST$245,993$204,254
Oaktree Mezzanine Fund III, L.P. Class AAT COST$6,326$504
Oaktree Mezzanine Fund III, L.P. Class BAT COST$49,352$4,686
Oaktree Real Estate Debt Fund II Feeder (Cayman), L.P.AT COST$527,043$374,185
Oaktree Real Estate Opportunities Fund V, L.P.AT COST$135,845$37,992
Oaktree Real Estate Opportunities Fund VI (Cayman), L.P.AT COST$995,488$443,975
Oaktree Real Estate Opportunities Fund VII (Feeder), L.P.AT COST$1,371,279$1,155,338
Portfolio Advisors Private Equity Fund 2012 (Offshore), L.P.AT COST$0$2,749,999
Summit Partners Concentrated Growth LS/QP Fund LtdAT COST$3,303,000$3,896,348
Tiger Global PIP XV Private Investors Offshore, L.P.AT COST$917,741$701,916
UIRC-GSA International, LLC (19-A7%)AT COST$677,708$970,000
UIRC-GSA International, LLC (2021-B AI7.5%)AT COST$870,000$1,000,000
Vista Equity Partners Fund VI-A, L.P.AT COST$588,227$695,676
Z Capital Credit Tactical Fund, L.P.AT COST$2,324,207$2,007,953
Z Capital Partners I, L.P.AT COST$9,998,624$20,042,448
Z Capital Partners II-A, L.P.AT COST$11,149,489$16,125,926
Z Capital Partners III-A, L.P.AT COST$5,197,458$8,906,117

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (8 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Misc (Web/Video)$54,001$54,001$0$0
F&F (Older)$117,640$117,640$0$0
F&F (2016)$3,523$3,523$0$0
F&F (2017)$3,142$3,142$0$0
F&F (2021)$9,915$3,658$6,257$6,257
Office$10,119$10,119$0$0
Office (2022)$3,201$1,174$2,027$2,027
Improvements (2021)$12,255$4,834$7,421$7,421

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral governance and counselCategoryTxt
Legal Fees$43,816LegalFeesAmt
Net Investment Income$21,908NetInvestmentIncomeAmt
Disbursements Charitable Prps$21,908DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDepositsDesc
BOY Book Value$17,547BOYBookValueAmt
EOY Book Value$17,547EOYBookValueAmt
EOYFMV$17,547EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (14 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Dues and subscriptions$35,372$32,927$2,445
Insurance$8,349$1,438$6,911
Office expenses$36,934$7,542$29,392
Passthrough Sch K-1 expenses$1,634,788$1,520,545$0
Payroll processing fees$41,966$5,863$36,103
Telephone and communication expenses$35,862$7,323$28,539
Terry Connect development and support$17,279$0$17,279
Terry Scholar Alumni Association programs$55,675$0$55,675
Terry Scholar Fall Banquets$154,723$0$154,723
Terry Scholar Interviews$195,366$0$195,366
Terry Scholar Orientations$68,903$0$68,903
Terry Scholar program development$34,719$0$34,719
Terry Scholar Spring Picnics$140,707$0$140,707
Terry Scholar Student Organization programs$57,089$0$57,089

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Foreign dividends$2,807,646$2,807,646$2,807,646
Passthrough Sch K-1 income$2,645,105$3,055,889$2,645,105
Royalty income$4,097$4,097$4,097

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescDifference between book and market value of donated securitiesDesc
Amt$481,733Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
5 Put SPXW 04250.000$15,840$775
4 Put SPXW 04550.000$9,025$8,280
5 Put SPXW 04350.000$69,378$1,475
5 Put SPXW 04000.000$0$39,730
4 Put SPXW 04400.000$0$120

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Investment management fees$1,135,022$1,135,022$0
Administrative services$22,943$0$22,943
Information technology fees$1,068,442$19,736$1,048,706

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
990-PF - Excise tax and penalties$166,120$0$0
Foreign tax$9,507$9,507$0
Property and production tax$292$292$0