STRATEGY STUDIO / PUBLIC DATA EXPLORER

HAGAN TRUST: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
HAGAN TRUST (EIN 45-6159017)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-10-07
IRS object ID
202102809349100330
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-10-07T16:45:21-05:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN431061959PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KIEFER BONFANTI & CO LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1701 EMERSON ROADAddressLine1Txt
CityST LOUISCityNm
State AbbreviationMOStateAbbreviationCd
ZIP63141ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN456159017EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HAGAN TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHAGABusinessNameControlTxt
Phone5734744815PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1225AddressLine1Txt
CityCOLUMBIACityNm
State AbbreviationMOStateAbbreviationCd
ZIP65205ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDAN HAGANPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone5734744815PhoneNum
Signature2021-10-07SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstDANPersonFirstNm
Person LastHAGANPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMARY A GREENCPAPreparerPersonNm
PTINP01320124PTIN
Phone3148121100PhoneNum
Preparation2021-10-07PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$258,388,184FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$514,311DividendsRevAndExpnssAmt
Gross Rents Rev And Expnss$291,376GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$291,376GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$291,376GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss-$95,028NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$16,837,701NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$249,655,464GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$16,837,701CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$169OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$0OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$17,643,557TotalRevAndExpnssAmt
Total Net Invst Incm$17,129,077TotalNetInvstIncmAmt
Total Adj Net Incm$291,376TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$75,991OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$75,991OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$75,991OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$5,747LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$5,339LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$5,339LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$408LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,106AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$3,106AccountingFeesChrtblPrpsAmt
Taxes Rev And Expnss$25,506TaxesRevAndExpnssAmt
Taxes Net Invst Incm$21,066TaxesNetInvstIncmAmt
Taxes Adj Net Incm$8,789TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$190,232DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$43,991DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$43,991DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$9,217OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$9,217OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$9,217OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$0OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$16,577,083OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$16,720,621OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$148,049OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$2,703OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$16,886,882TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$16,876,225TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$291,376TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$6,217TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$253,683ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$253,683ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$17,140,565TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$16,876,225TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$291,376TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$259,900TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$502,992ExcessRevenueOverExpensesAmt
Net Investment Income$252,852NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY-$73,830CashBOYAmt
Cash EOY$634,488CashEOYAmt
Cash EOYFMV$634,488CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,770,842SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$15,343,696SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$15,343,696SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$167,909,121CorporateStockBOYAmt
Corporate Stock EOY$168,229,100CorporateStockEOYAmt
Corporate Stock EOYFMV$242,410,000CorporateStockEOYFMVAmt
Land BOY$26,959,460LandBOYAmt
Land EOY$0LandEOYAmt
Land EOYFMV$0LandEOYFMVAmt
Other Assets BOY$46,709OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$196,612,302TotalAssetsBOYAmt
Total Assets EOY$184,207,284TotalAssetsEOYAmt
Total Assets EOYFMV$258,388,184TotalAssetsEOYFMVAmt
Mortgages And Notes Payable BOY$29,627,397MortgagesAndNotesPayableBOYAmt
Other Liabilities BOY$127,282,698OtherLiabilitiesBOYAmt
Other Liabilities EOY$170,868,964OtherLiabilitiesEOYAmt
Total Liabilities BOY$156,910,095TotalLiabilitiesBOYAmt
Total Liabilities EOY$170,868,964TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$39,702,207NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$13,338,320NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$39,702,207TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$13,338,320TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$196,612,302TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$184,207,284TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$39,702,207TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$502,992ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$40,205,199SubtotalAmt
Other Decreases$26,866,879OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$13,338,320TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCdDepreciationDepreciationAmt
SECURITIES (SHORT TERM)2020-06-12$77,758,132$88,378,164-$10,620,032-$10,620,032
US TREASURIES (SHORT TERM)2020-03-10$72,956,130$72,806,526$149,604$149,604
SECURITIES (LONG TERM)2020-07-21$58,941,202$44,639,593$14,301,609$14,301,609
SALE OF REAL ESTATE2020-01-15$40,000,000$36,132,373$13,006,520$13,006,520P$9,138,893
FieldValueIRS element (for citing)
Capital Gain Net Income$16,837,701CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$10,470,428NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$3,515InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,515SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,515TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$100ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$100TotalPaymentsAndCreditsAmt
Es Penalty$73EsPenaltyAmt
Tax Due$3,488TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMOOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksDAN HAGANIndividualWithBooksNm
Phone5734744815PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1225AddressLine1Txt
CityCOLUMBIACityNm
State AbbreviationMOStateAbbreviationCd
ZIP652051225ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonDAN HAGANPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1225AddressLine1Txt
CityCOLUMBIACityNm
State AbbreviationMOStateAbbreviationCd
ZIP65205ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos5.00AverageHrsPerWkDevotedToPosRt
Compensation$0CompensationAmt
Employee Benefit Program$0EmployeeBenefitProgramAmt
Expense Account Other Allwnc$0ExpenseAccountOtherAllwncAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$12,938,420AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,449,762AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$14,388,182TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$14,388,182AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$215,823CashDeemedCharitableAmt
Net Vl Noncharitable Assets$14,172,359NetVlNoncharitableAssetsAmt
Minimum Investment Return$708,618MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$708,618MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,515TaxBasedOnInvestmentIncomeAmt
Total Tax$3,515TotalTaxAmt
Distributable Before Adj$705,103DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$705,103DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$705,103DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$259,900ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$259,900QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$259,900AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$705,103DistributableAsAdjustedAmt
Undistributed Income PY$37,485UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$259,900QualifyingDistributionsAmt
Applied To Year1$37,485AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$222,415AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$482,688UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerDAN HAGANContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (9 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
BOONE COUNTY HISTORICAL SOCIETY
3801 PONDEROSA STCOLUMBIAMO65201N/AEXEMPT FUNCTION$10,000
BOYS & GIRLS CLUB OF COLUMBIA
1200 N 7TH STREETCOLUMBIAMO65201N/AEXEMPT FUNCTION$10,000
CENTRAL MISSOURI FOOD BANK
2101 VANDIVERCOLUMBIAMO65202N/AEXEMPT FUNCTION$125,000
CENTRAL MISSOURI HUMANE SOCIETY
616 BIG BEAR BLVDCOLUMBIAMO65202N/AEXEMPT FUNCTION$10,000
HAGAN SCHOLARSHIP FOUNDATION
PO BOX 1225COLUMBIAMO65203FDNEXEMPT FUNCTION$58,683
RAINBOW HOUSE
1611 TOWNE DRCOLUMBIAMO65203N/AEXEMPT FUNCTION$10,000
STATE HISTORICAL SOCIETY OF MISSOURI
1020 LOWRYCOLUMBIAMO65211N/AEXEMPT FUNCTION$15,000
THE SALVATION ARMY
1108 W ASH STREETCOLUMBIAMO65203N/AEXEMPT FUNCTION$10,000
MAY ELLIS PARK TRUST
PO BOX 1225COLUMBIAMO65205N/AEXEMPT FUNCTION$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$253,683TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$514,311ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion-$95,028ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$16,837,701ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS REVENUEDesc
Related Or Exempt Function Incm$169RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$17,256,984ExclusionAmt
Related Or Exempt Function Incm$169RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$17,257,153TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11ALineNumberTxt
Relationship StatementREFUNDS RECEIVED FROM EXPENSES INCURRED ON BEHALF OF THE TRUSTRelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$3,106Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$3,106DisbursementsCharitablePrpsAmt

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail

FieldValueIRS element (for citing)
Amortized ExpensesLOAN CLOSING COSTAmortizedExpensesDesc
Acquired Completed Or Expended2019-08-16AcquiredCompletedOrExpendedDt
Amortized$48,166AmortizedAmt
Deduction For Prior Years$3,730DeductionForPriorYearsAmt
Amortization Period52.000000000000AmortizationPeriodRt
Current Year Amortization$44,436CurrentYearAmortizationAmt
Net Investment Income$44,436NetInvestmentIncomeAmt
Adjusted Net Income$44,436AdjustedNetIncomeAmt
Total Amortization$48,166TotalAmortizationAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (35 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
BUILDINGS2013-01-01$20,550,000$5,337,223SL27.500000000000$30,958$30,958$30,958
LAND IMPRO2013-01-01$4,030,000$2,007,277150DB15.000000000000$118,984$0$0
APPLIANCES2013-01-01$975,000$975,000200DB5.000000000000$0$0$0
LANDSCAPING2013-08-26$1,875$934150DB15.000000000000$55$55$55
FIXTURES2013-01-24$28,822$28,822200DB5.000000000000$0$0$0
POSTAL METER2013-02-22$3,000$3,000200DB5.000000000000$0$0$0
GROUNDS EQUIPMENT2013-05-04$6,463$6,175200DB7.000000000000$288$288$288
FLOOR COVERINGS2013-07-16$75,072$75,072200DB5.000000000000$0$0$0
ISP EQUIPMENT2016-12-31$1,500$1,433200DB7.000000000000$67$67$67
TOYOTA TRUCKS (2)2013-04-29$31,566$19,753200DB5.000000000000$1,875$1,875$1,875
APPLIANCES2014-07-19$3,697$3,697200DB5.000000000000$0$0$0
FLOOR COVERINGS2014-07-25$100,461$100,461200DB5.000000000000$0$0$0
GROUNDS EQUIPMENT2014-06-04$7,435$6,440200DB7.000000000000$332$0$0
ISP EQUIPMENT2014-04-04$12,789$11,077200DB7.000000000000$571$0$0
VEHICLES2014-04-28$18,264$18,235200DB5.000000000000$29$29$29
BV LAND IMPR- WATER HYDRANTS2015-06-06$16,436$6,191150DB15.000000000000$512$0$0
BV APPL-LAUNDRY EQUIP2015-12-08$10,762$10,142200DB5.000000000000$620$620$620
BV FLOOR COVERING2015-08-05$73,582$69,344200DB5.000000000000$4,238$4,238$4,238
BV EQUIP-FIRE EXTINGUISHERS2015-12-22$6,521$6,145200DB5.000000000000$376$376$376
BV ISP EQUIP-ROUTER & CORDS2015-12-12$1,410$1,095200DB7.000000000000$63$0$0
BV LED BULBS2016-04-09$22,448$18,569200DB5.000000000000$1,293$0$0
BV THERMOSTATS2016-04-11$9,274$7,671200DB5.000000000000$534$534$534
BV LAWN MOWER2016-05-01$6,590$4,531200DB7.000000000000$294$0$0
BV FLOOR COVERINGS2016-08-01$82,457$68,208200DB5.000000000000$4,750$0$0
BV HVAC2016-08-11$244,717$30,034SL27.500000000000$371$371$371
BV HVAC2017-05-30$251,077$23,966SL27.500000000000$380$380$380
BV FLOOR COVERINGS2017-07-26$72,890$51,898200DB5.000000000000$4,198$4,198$4,198
BV HVAC2018-04-21$1,379$86SL27.500000000000$2$2$2
GREEN MOWER2018-04-23$3,500$1,357200DB7.000000000000$306$0$0
BV FLOOR COVERINGS2018-07-14$79,444$41,311200DB5.000000000000$7,627$0$0
BV DISH EQUIP2019-05-20$19,364$2,766200DB7.000000000000$2,371$0$0
BV FLOOR COVERINGS2019-07-17$35,703$7,141200DB5.000000000000$5,712$0$0
BV STAIRS2019-09-03$46,735$2,337150DB15.000000000000$2,220$0$0
BV TENNIS COURT2019-10-24$25,395$1,270150DB15.000000000000$1,206$0$0
LAND2013-01-01$9,052,493L$0$0$0

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
Form And Line ReferencePAGE 1, PART I, LINE 24; PAGE 5, PART VII-B, LINE 1A(3)FormAndLineReferenceDesc
Medium ExplanationTHE TRUST RECEIVED ADMINISTRATIVE SUPPORT FROM THE GRANTOR, DAN HAGAN, WITHOUT CHARGE. THE VALUE OF THESE SERVICES IS NOT RECORDED AS REVENUE OR EXPENSE BY THE TRUST.MediumExplanationTxt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (4 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALLIANZ SE ORD$9,526,022$14,313,000
BANK OF NY MELLON$30,118,009$42,440,000
LINCOLN NATIONAL CORP$99,782,440$150,930,000
PRINCIPAL FINL$28,802,629$34,727,000

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
LEGAL FEES$408$0$0$408
PROFESSIONAL FEES$5,339$5,339$5,339$0

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DUE FROM HAGAN$2,197$0$0
DUE FROM HSF$76$0$0
INTANGIBLE - CLOSING COSTS$48,166$0$0
ACCUMULATED AMORTIZATION-$3,730$0$0

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPRIOR PERIOD ADJ FOR PERCENT OF ASSETS OWNEDDesc
Amt$26,866,879Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (10 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AUDIT$2,650$0$0$2,650
BANK CHARGES$53$0$0$53
ALLOCATION OF GAIN ON SALE OF REAL ESTATE TO HSF$13,006,520$13,006,520$0$0
ALLOCATION OF NET RENTAL LOSS TO HSF-$95,028$51,213$51,213$0
ALLOCATION OF CAPITAL GAIN TO HSF$3,564,439$3,564,439$0$0
ALLOCATION OF CAPITAL GAIN TO MEPT$1,613$1,613$0$0
INSURANCE$37,083$37,083$37,083$0
REPAIRS AND MAINTENANCE$11,996$11,996$11,996$0
OTHER$3,321$3,321$3,321$0
AMORTIZATION$44,436$44,436$44,436$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescMISCELLANEOUS REVENUEDesc
Revenue And Expenses Per Books$169RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescCOST OF ASSETS HELD FOR HSF AND MEPDesc
BOY Book Value$127,282,698BOYBookValueAmt
EOY Book Value$170,868,964EOYBookValueAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$12,277$12,277$0$0
EXCISE TAXES$4,440$0$0$0
REAL ESTATE TAXES$8,789$8,789$8,789$0