STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JOHNSON FOUNDATION OF THE ROCKIES: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
JOHNSON FOUNDATION OF THE ROCKIES (EIN 47-4702259)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-11-15
IRS object ID
202103199349109775
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-11-15T20:11:23-06:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1FOUNDATION SOURCEBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1ONE HOLLOW LN STE 212AddressLine1Txt
CityLAKE SUCCESSCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN474702259EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Johnson Foundation of the RockiesBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlJOHNBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
Personberit K campionPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8008391754PhoneNum
Signature2021-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person Firstberit KPersonFirstNm
Person LastcampionPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum

Additional Filer Information AdditionalFilerInformation

FieldValueIRS element (for citing)
Trusted CustomerTrustedCustomerGrp
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$45,040,030FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$369InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$369InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$747,227DividendsRevAndExpnssAmt
Dividends Net Invst Incm$747,227DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$900,705NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$13,555,639GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,020,182CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$152,552OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$151,735OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,800,853TotalRevAndExpnssAmt
Total Net Invst Incm$1,919,513TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Legal Fees Rev And Expnss$691LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$691LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$111,741OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$111,741OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$18,812TaxesRevAndExpnssAmt
Trav Conf Meeting Rev And Expnss$2,657TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$40TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$2,582TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$136,605OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$50,287OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$86,041OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$270,506TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$162,068TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$89,314TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,972,500ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,972,500ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,243,006TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$162,068TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,061,814TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$442,153ExcessRevenueOverExpensesAmt
Net Investment Income$1,757,445NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$120,076SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$79,250SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$79,250SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$31,100,617CorporateStockBOYAmt
Corporate Stock EOY$31,355,290CorporateStockEOYAmt
Corporate Stock EOYFMV$36,820,864CorporateStockEOYFMVAmt
Other Investments BOY$8,926,760OtherInvestmentsBOYAmt
Other Investments EOY$8,270,760OtherInvestmentsEOYAmt
Other Investments EOYFMV$8,139,916OtherInvestmentsEOYFMVAmt
Total Assets BOY$40,147,453TotalAssetsBOYAmt
Total Assets EOY$39,705,300TotalAssetsEOYAmt
Total Assets EOYFMV$45,040,030TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$40,147,453RetainedEarningBOYAmt
Retained Earning EOY$39,705,300RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$40,147,453TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$39,705,300TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$40,147,453TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$39,705,300TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$40,147,453TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$442,153ExcessRevenueOverExpensesAmt
Subtotal$39,705,300SubtotalAmt
Tot Net Ast Or Fund Balances EOY$39,705,300TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Publicly-traded Securities$13,555,639$12,737,963$817,676$817,676
Passthrough K1 Capital Gain/(Loss)$202,506
FieldValueIRS element (for citing)
Capital Gain Net Income$1,020,182CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$24,428InvestmentIncomeExciseTaxAmt
Subtotal$24,428SubtotalAmt
Tax Based On Investment Income$24,428TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$29,700EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$29,700TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Overpayment$5,272OverpaymentAmt
Applied To ES Tax$5,272AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCOOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundYes (true)DonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Berit K Campion
Foundation Source 501 Silverside RdWilmingtonDE198091377Trustee, Chairman of the Board25.0$0$0$0
Max Caulkins
Foundation Source 501 Silverside RdWilmingtonDE198091377Treas, Trustee5.0$0$0$0
Dmytro Mamedov
Foundation Source 501 Silverside RdWilmingtonDE198091377Trustee5.0$0$0$0
Nancy Nevin
Foundation Source 501 Silverside RdWilmingtonDE198091377Trustee, Sec5.0$0$0$0
Christopher Seldin
Foundation Source 501 Silverside RdWilmingtonDE198091377Trustee5.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Foundation Source
55 Walls Drive 3rd FlFairfieldCT06824Administrative$85,871
Sellwood Consulting LLC
6650 SW Redwood Lane Suite 370PortlandOR97224Investment Mgmt$77,954
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$32,923,373AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$119,880AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$8,139,915FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$41,183,168TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$41,183,168AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$617,748CashDeemedCharitableAmt
Net Vl Noncharitable Assets$40,565,420NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,028,271MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$2,028,271MinimumInvestmentReturnAmt
Tax Based On Investment Income$24,428TaxBasedOnInvestmentIncomeAmt
Total Tax$24,428TotalTaxAmt
Distributable Before Adj$2,003,843DistributableBeforeAdjAmt
Distributable Before Ded$2,003,843DistributableBeforeDedAmt
Distributable As Adjusted$2,003,843DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,061,814ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$2,061,814QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$2,061,814AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$2,003,843DistributableAsAdjustedAmt
Undistributed Income PY$2,059,049UndistributedIncomePYAmt
Prior Year12018PriorYear1Yr
Prior Year22017PriorYear2Yr
Prior Year32016PriorYear3Yr
Qualifying Distributions$2,061,814QualifyingDistributionsAmt
Applied To Year1$2,059,049AppliedToYear1Amt
Applied To Current Year$2,765AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Total Corpus$0TotalCorpusAmt
Undistributed Income CY$2,001,078UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Current Year$0ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (10 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ANGEL HORSES INC
PO BOX 20797BILLINGSMT59104N/APCGeneral Operating Support and arena improvement project$7,500
BLAINE COUNTY CHARITABLE FUND INC
PO BOX 265HAILEYID83333N/APCGeneral Operational Support$7,500
EASTERN MONTANA CASA-GAL INC
PO BOX 1234MILES CITYMT59301N/APCRecruitment-Training-Mentoring fund and CASA volunteers support fund$5,000
FIDELITY INVESTMENTS CHARITABLE GIFT FUND
200 SEAPORT BLVD MZ NM43ABOSTONMA02210N/APCHelen K. and Arthur E. Johnson Family Fund$950,000
FIDELITY INVESTMENTS CHARITABLE GIFT FUND
200 SEAPORT BLVD MZ NM43ABOSTONMA02210N/APCJohnson Foundation of the Rockies - Deer Creek Fund$950,000
FOOD BANK FOR LARIMER COUNTY
5706 WRIGHT DRLOVELANDCO80538N/APCGeneral Operating Support$10,000
FOOD BANK OF THE ROCKIES
10700 E 45TH AVEDENVERCO80239N/APCRural Mobile Food Pantry Project$20,000
GIRLS ON THE RUN-IDAHO INC
PO BOX 6812BOISEID83707N/APCGeneral Operating Support$5,000
HEART OF IDAHO ANIMAL SANCTUARY NP INC
2948 N HWY 93CHALLISID83226N/APCGeneral Operating Support$5,000
WELD FOOD BANK
1108 H STGREELEYCO80631N/APCGeneral Operating Support$12,500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,972,500TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$369ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$747,227ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment Incm Part VIIOtherInvestmentIncmPartVIIGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$900,705ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
K-1 Inc/Loss14$109,542
Federal Tax Refund01$817
CLASS ACTION LAWSUIT PROCEEDS01$1,556
ROYALTY INCOME01$40,637

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$1,800,853ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,800,853TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Depreciation Schedule DepreciationSchedule

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (14 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AMERICAN FUNDS EUROPACIFIC GRO$2,212,461$3,232,325
AQR MANAGED FUTURES STRATEGY F$1,395,635$1,323,118
BLACKROCK MULTI-ASSET INCOME I$2,485,936$2,711,222
DODGE & COX FUNDS INTERNATIONA$2,592,486$3,119,209
GATEWAY FUND CLASS N$2,012,542$2,188,615
PIMCO DIVERSIFIED INCOME FUND$2,367,410$2,493,733
PRIMECAP ODYSSEY STOCK FUND$2,714,202$3,641,193
SCHWAB FUNDAMENTAL US LG COMPA$3,084,989$3,616,255
VANGUARD INDEX TR VANGUARD TOT$3,190,309$4,032,913
VANGUARD LONG TERM TREASURY IN$1,060,676$1,260,257
VANGUARD SHORT-TERM BOND INDEX$834,543$864,583
VANGUARD SHORT-TERM INFLATION-$838,839$870,804
VANGUARD TOTAL BOND MARKET IND$4,136,348$4,376,320
VANGUARD TOTAL INT ST IDX-AD$2,428,914$3,090,317

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (5 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
CHAMPLAIN SMALL CAP FUND LLC$2,784,337$2,534,748
PACIFIC HEDGE STRATEGIES - SPV$64,416$18,947
THE HIGHCLERE INTL INVESTORS$1,902,010$2,318,637
TRUMBULL PROPERTY FUND LP$3,217,381$2,970,896
ROYALTY INTEREST IN OIL & GAS$302,616$296,688

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral ConsultationsCategoryTxt
Legal Fees$691LegalFeesAmt
Disbursements Charitable Prps$691DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$85,871$85,871
K-1 Exp CHAMPLAIN SMALL CAP FU$24,956$24,956
K-1 Exp THE HIGHCLERE INTL INV$4,019$3,742
K-1 Exp TRUMBULL PROPERTY FUND$21,589$21,589
REGISTERED AGENT FEES$160$160
State or Local Filing Fees$10$10

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
K-1 Inc/Loss CHAMPLAIN SMALL CAP FUND LLC$22,812$22,812
K-1 Inc/Loss THE HIGHCLERE INTL INVESTORS SMALLER$55,729$55,729
K-1 Inc/Loss TRUMBULL PROPERTY FUND LP$31,001$31,001
Class Action Lawsuit Proceeds$1,556$1,556
Federal Tax Refund$817
royalty income$40,637$40,637

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Management ServicesCategoryTxt
Amt$111,741Amt
Net Investment Income$111,741NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmt
990-PF Estimated Tax for 2020$9,100
990-PF Extension for 2019$9,712