STRATEGY STUDIO / PUBLIC DATA EXPLORER

MARY ELLEN KENT BUNYARD FAMILY FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
MARY ELLEN KENT BUNYARD FAMILY FOUNDATION (EIN 26-4175604)
Tax period
2020-05-01 to 2021-04-30
Filed
2021-07-20
IRS object ID
202132019349100363
Schema version
2020v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-07-20T10:52:13-07:00ReturnTs
Tax Period End2021-04-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN752736421PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1JONES HAY MARSCHALL & MCKINNEYPCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 391AddressLine1Txt
CitySAN ANGELOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-05-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN264175604EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mary Ellen Kent Bunyard FamilyBusinessNameLine1Txt
Business Name Line2FoundationBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlMARYBusinessNameControlTxt
Phone3257036669PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWylie O WebbPersonNm
Person TitleTreasurerPersonTitleTxt
Signature2021-07-20SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstWylie OPersonFirstNm
Person LastWebbPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBrian MinzenmayerPreparerPersonNm
PTINP00048876PTIN
Phone3256554104PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
Federated Assurance LevelFAL1FederatedAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,822,162FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$78InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$78InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$325,539DividendsRevAndExpnssAmt
Dividends Net Invst Incm$325,539DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$106,500GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$106,500GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$27,472NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$1,698,777NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,988,274GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,698,777CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$10,536OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$10,536OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$2,141,430TotalRevAndExpnssAmt
Total Net Invst Incm$2,141,430TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$5,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$5,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$26,000OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$26,000OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$1,111LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$1,111LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$1,566AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$500AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$1,066AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$30,174OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$27,924OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$2,250OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$5,670TaxesRevAndExpnssAmt
Taxes Net Invst Incm$903TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,994TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$15,266DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$12,533DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$10,667OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$10,667OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$142,010OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$121,493OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$20,517OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$237,464TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$163,353TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$68,605TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$459,997ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$459,997ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$697,461TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$163,353TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$528,602TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,443,969ExcessRevenueOverExpensesAmt
Net Investment Income$1,978,077NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$781,362SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,151,848SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,151,848SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$5,542,920CorporateStockBOYAmt
Corporate Stock EOY$5,738,313CorporateStockEOYAmt
Corporate Stock EOYFMV$8,261,683CorporateStockEOYFMVAmt
Corporate Bonds BOY$389,277CorporateBondsBOYAmt
Corporate Bonds EOY$248,613CorporateBondsEOYAmt
Corporate Bonds EOYFMV$244,857CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,360,129InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$130,229InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$1,232,728LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,229,900LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,083,926LandBldgInvestmentsEOYFMVAmt
Other Investments EOY$1,775OtherInvestmentsEOYAmt
Other Investments EOYFMV$1,775OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$43,561LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$6,304LandBldgEquipAccumDeprecAmt
Land BOY$18,483LandBOYAmt
Land EOY$37,257LandEOYAmt
Land EOYFMV$30,110LandEOYFMVAmt
Other Assets BOY$19,401OtherAssetsBOYAmt
Other Assets EOY$47,963OtherAssetsEOYAmt
Other Assets EOYFMV$47,963OtherAssetsEOYFMVAmt
Total Assets BOY$7,984,171TotalAssetsBOYAmt
Total Assets EOY$9,455,669TotalAssetsEOYAmt
Total Assets EOYFMV$11,822,162TotalAssetsEOYFMVAmt
Accounts Payable BOY$182AccountsPayableBOYAmt
Total Liabilities BOY$182TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests EOY$7,983,989NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets EOY$9,455,669DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$7,983,989TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$9,455,669TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$7,984,171TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$9,455,669TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,983,989TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,443,969ExcessRevenueOverExpensesAmt
Other Increases$27,711OtherIncreasesAmt
Subtotal$9,455,669SubtotalAmt
Tot Net Ast Or Fund Balances EOY$9,455,669TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (31 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
0.200 Viatris IncP2010-11-082020-11-25$3$1$2$2
703.382 Virtus FundsP2019-08-272020-11-20$46,976$28,768$18,208$18,208
200 Vanguard Total Stock MarketP2019-08-222020-11-23$36,840$29,855$6,985$6,985
100 Invesco QQQ TrustP2019-08-222020-11-23$29,245$18,840$10,405$10,405
43 WabtecP2019-02-262021-01-06$3,113$3,357-$244-$244
8,000 General ElectricP2017-09-062021-01-06$83,359$198,025-$114,666-$114,666
1,861 Viatris IncP2010-12-222021-01-06$34,449$13,377$21,072$21,072
4,250 Mondelez Intl IncP2010-12-222021-01-06$244,459$84,480$159,979$159,979
6,250 Intel CorporationP2010-09-162021-01-06$312,503$116,584$195,919$195,919
1,425 Johnson & JohnsonP2010-08-242021-01-07$225,558$82,745$142,813$142,813
2,050 Procter & Gamble CompanyP2011-03-182021-01-07$283,818$130,243$153,575$153,575
3,000 Altria GroupP2019-05-312021-01-08$124,200$66,015$58,185$58,185
2,000 American Electric PowerP2011-09-222021-01-08$164,763$73,362$91,401$91,401
4,000 AT&T IncP2010-02-012021-02-24$117,480$102,228$15,252$15,252
3,000 Altria GroupP2019-05-312021-02-22$133,350$66,015$67,335$67,335
1,425 Johnson & JohnsonP2010-11-292021-02-22$231,118$85,729$145,389$145,389
3,150 Philip Morris IntlP2019-05-312021-02-22$272,312$165,769$106,543$106,543
2,150 Coca Cola CompanyP2012-01-132021-02-24$108,942$71,676$37,266$37,266
3,750 Pfizer IncP2010-11-082021-02-24$127,124$60,336$66,788$66,788
2,000 American Electric PowerP2011-10-042021-03-01$154,219$72,523$81,696$81,696
2,150 Coca Cola CompanyP2012-01-132021-03-01$107,931$71,676$36,255$36,255
3,750 Pfizer IncP2010-11-082021-04-09$134,981$59,957$75,024$75,024
4,250 Mondelez Intl IncP2012-12-312021-04-09$250,880$84,480$166,400$166,400
2,050 Procter & Gamble CompanyP2012-12-312021-04-09$280,338$127,609$152,729$152,729
10.15 Matthews Asia GrowthP2019-08-222021-04-05$400$261$139$139
300 Ishares IncP2019-08-222020-06-16$14,205$14,300-$95-$95
300 Ishares TrustP2019-08-222020-06-16$17,115$17,655-$540-$540
9,827.276 Metropolitan West FundsP2020-05-312020-07-15$110,238$109,168$1,070$1,070
6,829.953 Double line Funds Shiller Enhanced CapeP2020-06-302020-07-15$103,177$104,961-$1,784-$1,784
7,450.291 Cohen & Steers Fds Real Estate Sec IP2019-11-302020-10-27$111,879$123,284-$11,405-$11,405
4,000 AT&T IncP2010-08-202021-04-09$123,299$106,218$17,081$17,081
FieldValueIRS element (for citing)
Capital Gain Net Income$1,698,777CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$12,754NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$27,495InvestmentIncomeExciseTaxAmt
Subtotal$27,495SubtotalAmt
Tax Based On Investment Income$27,495TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$8,120EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$8,120TotalPaymentsAndCreditsAmt
Tax Due$19,375TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addressmaryellenkentbunyardfoundation.comWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Wylie O WebbBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3257036669PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1133 West Concho Avenue Suite 209AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76903ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
William Keith Davis
1 East Twohig AveSan AngeloTX76903President1.00$1,250
Gus Alexander
5622 ColumbineSan AngeloTX76904Vice President1.00$1,250
Wylie O Webb
4825 Century DriveSan AngeloTX76903Secretary-Treas1.00$1,250
Brian Minzenmayer
3614 Dominion RidgeSan AngeloTX76904Director1.00$1,250
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,064,767AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$844,777AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,085,701FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$10,995,245TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$10,995,245AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$164,929CashDeemedCharitableAmt
Net Vl Noncharitable Assets$10,830,316NetVlNoncharitableAssetsAmt
Minimum Investment Return$541,516MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$541,516MinimumInvestmentReturnAmt
Tax Based On Investment Income$27,495TaxBasedOnInvestmentIncomeAmt
Total Tax$27,495TotalTaxAmt
Distributable Before Adj$514,021DistributableBeforeAdjAmt
Distributable Before Ded$514,021DistributableBeforeDedAmt
Distributable As Adjusted$514,021DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$528,602ExpensesAndContributionsAmt
Charitable Assets Acquis Paid$21,507CharitableAssetsAcquisPaidAmt
Qualifying Distributions$550,109QualifyingDistributionsAmt
Adjusted Qualifying Distri$550,109AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$514,021DistributableAsAdjustedAmt
Undistributed Income PY$521,765UndistributedIncomePYAmt
Qualifying Distributions$550,109QualifyingDistributionsAmt
Applied To Year1$521,765AppliedToYear1Amt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$28,344AppliedToCurrentYearAmt
Undistributed Income CY$485,677UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMary Ellen Kent Bunyard FoundationRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3257036669RecipientPhoneNum
Recipient Email Addressmekbff@suddenlink.comRecipientEmailAddressTxt
Form And Info And MaterialsNo specific form. Request must be accompanied by proof it is a 501(c)3 charity, copy of most recent IRS Form 990, most recent financial statements and what the organizer intends to do with the grant.FormAndInfoAndMaterialsTxt
Submission DeadlinesApplications are accepted anytime. Response in 3 months.SubmissionDeadlinesTxt
Restrictions On AwardsThe Foundation awards grants to charities that provide assistance to youth (persons under age 18) and elderly (persons over age 70) of Tom Green County, Texas and adjoining counties.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (23 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Boys and Girls Club of San Angelo
1802 LillieSan AngeloTX76903NonePCProgram supplies for 5 core program areas for children.$8,000
Eldorado Service Center
PO Box 105EldoradoTX76936NonePCCover electricity for building for one year.$10,000
Girl Scouts of Central Texas
12012 Park 35 CircleAustinTX78753NonePCSisters' program.$10,000
House of Faith
321 Montecito DriveSan AngeloTX76903NonePCChildren limited camp experiences & annual Christmas party & gifts.$30,000
Meals for the Elderly
310 Houston HarteSan AngeloTX76903NonePCTo provide the home bound elderly with home delivered hot meals each week day.$45,000
Pregnancy Help Center of Concho Val
2525 Sherwood WaySan AngeloTX76901NonePCProvide assistance to mothers under 18 who need services and provide education.$10,000
Rust Street Ministries
803 Rust StreetSan AngeloTX76903NonePCFood and clothing for elderly and those under 18 years of age.$10,000
San Angelo Area Foundation
221 South Irving StreetSan AngeloTX76903NonePCHeritage Park funding to purchase books for Hank the Cowdog for 4th & 5th grade students in Tom Green County.$10,000
West Texas Boys Ranch
10223 Boys Ranch RoadSan AngeloTX76904NonePCPurchase a new van for transporting boys to approved activities.$42,152
West Texas Counseling Guidance Cent
33 East Twohig Avenue 6th FloorSan AngeloTX76903NonePCRemodeling of 2 floors of facility in Cactus Hotel used for therapy for children and youth.$84,255
YMCA
353 S Rondolph StSan AngeloTX76903NonePCScholarships for children who need services.$10,000
Young Life of San Angelo
PO Box 6181San AngeloTX76906NonePCPay electricity for 12 months.$4,800
San Angelo Museum of Fine Arts
1 Love StreetSan AngeloTX76903NonePCEducational supplies & programs for youth and children during COVID-19 pandemic.$25,000
Sonrisas Trails
5185 South Bryant BlvdSan AngeloTX76904NonePCOpen up facilities for camps to public.$23,000
San Angelo Safari Club Internationa
8137 US Highway 87 NorthSan AngeloTX76901NonePCYouth hunts and hunter education programs.$10,000
San Angelo Museum of Fine Arts
1 Love StreetSan AngeloTX76903NonePCEducational program for children and youth.$25,000
Trinity Lutheran School
3516 Lutheran WaySan AngeloTX76904NonePCPurchase computers for students during COVID-19 pandemic.$16,450
Cornerstone Christian School
1502 N Jefferson StSan AngeloTX76901NonePCPurchase computers for students during COVID-19 pandemic.$26,340
San Angelo DESK Inc
3505 wildwood DriveSan AngeloTX76904NonePCPurchase school supplies for students who cannot afford them.$13,000
Texas Ramp Project
PO Box 832065RichardsonTX75083NonePCProvide free wheelchair ramps built with volunteer labor for low-income older adults in Tom Green County area.$12,000
House of Faith
321 Montecito DriveSan AngeloTX76903NonePCCamp scholarships for those under 18 who need assistance.$10,000
Meals for the Elderly
310 Houston HarteSan AngeloTX76903NonePCFeed clients over 70 years of age.$15,000
West Texas Counseling Guidance Cent
33 East Twohig Avenue 6th FloorSan AngeloTX76903NonePCAdditional funding for completion of 2 floors of facility in Cactus Hotel used for therapy for children and youth.$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$459,997TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$78ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$325,539ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion-$27,472ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,698,777ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOil and Gas RoyaltiesDesc
Exclusion15ExclusionCd
Exclusion$10,536ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$2,007,458ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,007,458TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Janet Bingham$1,141$500$0$641
Jones Hay Marschall & McKinney$425$0$0$425

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (29 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Fencing2017-05-17$1,622$243SL20.0000$81$81$81
Fencing Middle Pasture2017-10-11$17,500$2,100SL25.0000$700$700$700
Fire Proof Safe2017-05-01$1,784$357SL15.0000$119
Sentry Fire Proof Safe2017-05-01$2,396$480SL15.0000$160
L Desk Wood Top 66X802018-02-20$3,043$440SL15.0000$203
Wall Mount Unit 72"2018-02-20$1,600$231SL15.0000$107
2 Drawer Lateral File2018-02-20$1,117$160SL15.0000$74
3 Drawer Lateral File2018-02-20$1,495$217SL15.0000$100
4 Drawer Lateral File2018-02-20$1,873$271SL15.0000$125
42" Round Table2018-02-20$1,701$245SL15.0000$113
4 Arlington Club Chairs2018-02-20$2,875$416SL15.0000$192
Amia Ergonomic Chair2018-02-20$630$91SL15.0000$42
Dell Computer2018-01-21$1,981$446SL10.0000$198
2 Estagers2018-03-13$1,559$217SL15.0000$104
Fencing2017-01-01$142,306$23,717SL20.0000$7,115$7,115$7,115
Fencing2018-07-01$16,308$1,495SL20.0000$815$815$815
Road Work2019-03-01$18,005$1,050SL20.0000$900$900$900
Fencing Middle Pasture2018-05-01$10,224$1,022SL20.0000$511$511$511
Fencing South Pasture2018-05-01$17,840$1,784SL20.0000$892$892$892
Fencing Middle Pasture2018-05-01$6,936$694SL20.0000$347$347$347
Roof Hunting Lodge2019-11-20$20,192$505SL20.0000$1,010$1,010$1,010
Desk, Bridge & Credenza2020-06-24$5,807SL15.0000$323
4 Drawer Lateral File2020-06-24$5,807SL15.0000$323
Conference Table2020-06-24$4,516SL15.0000$251
2 Arlington Club Chairs2020-06-24$2,366SL15.0000$131
Steelcase Amia Chair2020-06-24$860SL15.0000$48
2 Arlington Guest Chairs2020-06-24$2,151SL15.0000$120
Water Trough & Water Lines2021-01-14$8,750SL20.0000$146$146$146
Electrical Hookups for Hunters2021-01-04$955SL20.0000$16$16$16

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (2 entries)

Form And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
General Explanation Supplemental Information for Form 990-PFSTATEMENT OF RENTAL INCOME OR (LOSS)Form 990-PF, Part I, Line 5bNet Rental Income or (Loss)Ranch Land - Tom Green County, TexasGross Rental Income..................................................$ 106,500.ExpensesDepreciation.........................................................$ 12,533.Insurance............................................................ 5.Legal and Professional Fees.......................................... 15,507.Management Fees...................................................... 12,000.Miscellaneous........................................................ 6,500.Repairs.............................................................. 750.Taxes................................................................ 8,348.Utilities............................................................ 613.Conservation Expense................................................. 77,716. ----------- Total Expenses.....................................................$ 133,972. Net Rental Income or(Loss) $ -27,472. ===========
General Explanation Supplemental Information for Form 990-PFSTATEMENT REGARDING NET RENTAL LOSS (AS REPORTED IN PART I, LINE 5b)The net rental loss is from a ranch held for investment. The ranch incurred a loss for the fiscal year ended April 30, 2021 due to a grass fire in June, 2020. This grass fire was started by an electrical storm.The additional expenses incurred due to this grass fire were as follows:East Concho Volunteer Fire Department................................$ 1,500.Wall Volunteer Fire Department....................................... 2,000.Christoval Volunteer Fire Department................................. 1,000.Pecan Creek Volunteer Fire Department................................ 1,200.Conservation Fire Team - cost of a controlled burn................... 8,051.Bivens Mesquite Management - labor & chemicals to spray Mesquite to try and prevent future fires...................................... 52,165. -----------Total Cost This Year Due to Grass Fire & Fire Prevention.............$ 65,916. ===========

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (4 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
6,577.729 Morgan Stanley Core Plus Fixed$76,614$75,447
3,385.847 Sh PIMCO Income Fund Inst$39,880$40,833
6,335.841 Western Asset Core Plus Bond I$77,450$76,410
3,884.331 Sh Bond Fund of America$54,669$52,167

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (29 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
8,000 SS AT&T Inc$243,943$251,280
6,000 SS Altria Group Inc$132,030$286,500
4,100 SS American Electric Power$153,033$363,711
3,000 SS Chevron Corp$265,694$309,210
4,3600 SS Coca Cola Company$158,854$232,114
5,000 SS Exxon Mobile Corp$427,831$286,200
6,250 SS Intel Corporation$122,160$359,562
2,850 SS Johnson & Johnson$169,993$463,781
1,500 SS Kimberly Clark$99,725$199,980
9,000 SS Kraft Heinz Co$339,136$371,610
8,500 SS Mondelez International Inc$168,960$516,885
7,500 SS Pfizer Inc$122,279$289,875
3,150 SS Philip Morris Int'l$165,769$299,250
4,100 SS Proctor & Gamble Co$250,198$547,022
400 SS Invesco QQQ Trust Series 1$75,360$135,196
300 SS IShares Core MSCI Emerging Mkts$14,300$19,641
400 SS IShares Core MSCI EAFE$23,621$29,724
1,900 SS Vanguard Total Stock Market ETF$300,520$412,490
1,758.61 SS Virtus KAR Mid Cap Growth$72,006$126,637
917.622 SS Fidelity Advisor EmergingAsia$36,639$63,692
1,255.158 SS Matthews Asia Growth Inv$33,133$48,801
2,155.437 SS Morgan Stanley Int'l Adv$40,106$62,443
1,678.449 SS Morgan Stanley Int'l Oppty$40,191$72,543
2,518.742 SS Virtus KAR Int'l Small Cap$42,606$62,641
10,321.232 Sh Growth Fund of America$700,000$751,592
4,235.155 Sh T Rowe Price Blue Chip Grow$700,000$756,780
5,404.320 Sh Vanguard Growth Index Fund$701,040$764,171
616.14 Morgan Stanley Inst Global Opp I$25,339$28,866
2,531.515 Parnassus Invest Endeavor Inv$113,847$149,486

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Improvements$260,638$45,143$215,495$200,000
Land$911,301$911,301$831,250
Miscellaneous$188,190$85,086$103,104$52,676

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemCapital CreditsCategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$1,775BookValueAmt
EOYFMV$1,775EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFurniture and FixturesCategoryOrItemTxt
Cost Or Other Basis$43,561CostOrOtherBasisAmt
Accumulated Depreciation$6,304AccumulatedDepreciationAmt
Book Value$37,257BookValueAmt
EOYFMV$30,110EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryHay,Wittenburg,DavisCategoryTxt
Legal Fees$1,111LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,111DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Collectibles$19,401$47,113$47,113
Rental Deposit$850$850

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Bank Charges$40$40
Insurance$11,828$11,828
Internet$1,215$1,215
Miscellaneous$594$594
Office Supplies$6,022$6,022
Other Oil & Gas Revenue Deductions$54$54
Rental Expenses$121,439$121,439
Storage$818$818

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOil and Gas RoyaltiesDesc
Revenue And Expenses Per Books$10,536RevenueAndExpensesPerBooksAmt
Net Investment Income$10,536NetInvestmentIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescAdjustment to Collectibles Book ValueDesc
Amt$27,711Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Raymond James$19,694$19,694$0$0
Strategic Financial Concepts$8,230$8,230$0$0
Trappings Antiques$2,250$0$0$2,250

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Ad Valorem$425$425
Excise Tax$2,773
Gross Production$478$478
Payroll Tax$1,994$1,994