STRATEGY STUDIO / PUBLIC DATA EXPLORER

SWAN SONGS MUSICAL LAST WISHES: Form 990, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
SWAN SONGS MUSICAL LAST WISHES (EIN 20-3174875)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-08-13
IRS object ID
202132259349302158
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-08-13T09:34:29-04:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN742902112PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MONTEMAYOR BRITTON BENDER PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12110 B Boca Raton Suite B 102AddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78747ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN203174875EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Swan Songs Musical Last WishesBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSWANBusinessNameControlTxt
Phone5124167926PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1706A West Ben White BlvdAddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78704ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonChristine Albert GagPersonNm
Person TitlePresident and CEOPersonTitleTxt
Signature2021-07-30SignatureDt

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstChristine Albert GagPersonFirstNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonStacy BrittonPreparerPersonNm
PTINP00054732PTIN
Phone5124420380PhoneNum
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

Principal Ofcr Business Name PrincipalOfcrBusinessName

FieldValueIRS element (for citing)
Business Name Line1Christine Albert GageBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1706A West Ben White Blvd Suite 236AAddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78704ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$329,921GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.swansongs.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2005FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionSwan Songs fulfills musical last wishes by organizing private concerts for individuals with a terminal illness or nearing the end of life. Concerts are provided at no cost to families or facilities.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee5TotalEmployeeCnt
Total Volunteers66TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$359,805PYContributionsGrantsAmt
CY Contributions Grants$250,852CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$41PYInvestmentIncomeAmt
CY Investment Income-$307CYInvestmentIncomeAmt
PY Other Revenue$78,544PYOtherRevenueAmt
CY Other Revenue$35,129CYOtherRevenueAmt
PY Total Revenue$438,390PYTotalRevenueAmt
CY Total Revenue$285,674CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$161,261PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$159,651CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$25,174CYTotalFundraisingExpenseAmt
PY Other Expenses$164,772PYOtherExpensesAmt
CY Other Expenses$196,970CYOtherExpensesAmt
PY Total Expenses$326,033PYTotalExpensesAmt
CY Total Expenses$356,621CYTotalExpensesAmt
PY Revenues Less Expenses$112,357PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$70,947CYRevenuesLessExpensesAmt
Total Assets BOY$535,050TotalAssetsBOYAmt
Total Assets EOY$506,334TotalAssetsEOYAmt
Total Liabilities BOY$18,903TotalLiabilitiesBOYAmt
Total Liabilities EOY$44,892TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$516,147NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$461,442NetAssetsOrFundBalancesEOYAmt
MissionSwan Songs fulfills musical last wishes by organizing private concerts for individuals with a terminal illness or nearing the end of life. At no cost to the family, a favorite style of music or regional musician is brought directly to the home or care facility. Committed to supporting live music in the community, Swan Songs compensates its musicians for each performance.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$288,578ExpenseAmt
DescSwan Songs' core program is the fulfillment of musical last wishes through private, personalized concerts. The concerts are available to any patient in a noncurative phase of care in the greater Central Texas area, whether they are in a hospital, care facility or in a private home. The concert requests can be for a specific local or regional musician, a musical genre, style, or instrument that has special meaning to the patient. Swan Songs works diligently to match the request with the appropriate musician(s). Musicians are compensated for each performance and there is no cost to the recipient, their family, or the facility. Trained volunteers attend the concerts on Swan Songs' behalf, collect any necessary paperwork, and document the concert. In 2020, Swan Songs organized 149 concerts for terminally ill individuals and their families, in spite of the pandemic. 26% were in a private home, 20% in assisted living, 21% were presented virtually and the remainder were in various locations. We engaged with 78 professional contacts (hospice chaplains, social workers, nurses, etc.) to facilitate the requests and presented to residents of 36 cities.Desc
Total Program Service Expenses$288,578TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document5IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld CompliancefalseBackupWthldComplianceInd
Employee5EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonChristine AlbertPersonNm
Phone5124167926PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1706A West Ben White Suite 236AAddressLine1Txt
CityAustinCityNm
State AbbreviationTXStateAbbreviationCd
ZIP78704ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (14 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeInd
Jeff Nash
Board Chair2Yes (X)Yes (X)$0$0$0
Tricia Yost
Treasurer1Yes (X)Yes (X)$0$0$0
Dr Joe Annis
Secretary1Yes (X)Yes (X)$0$0$0
Cindy Lind
Board Member1Yes (X)$0$0$0
Craig Calvert
Board Member1Yes (X)$0$0$0
Heidi Kook-Willis
Board Member1Yes (X)$0$0$0
John Zimmerman
Board Member1Yes (X)$0$0$0
Johnna Wellesley
Board Member1Yes (X)$0$0$0
Judy Cantilo
Board Member1Yes (X)$0$0$0
Liz Land
Board Member1Yes (X)$0$0$0
Rev Dr Carla Cheatham
Board Member1Yes (X)$0$0$0
Randall House
Board Member1Yes (X)$0$0$0
Simone Talma Flowers
Board Member1Yes (X)$0$0$0
Christine Albert Gage
Founder and CEO10$57,083$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$57,083TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Federated Campaigns$23,316FederatedCampaignsAmt
Fundraising$128,322FundraisingAmt
All Other Contributions$99,214AllOtherContributionsAmt
Noncash Contributions$12,000NoncashContributionsAmt
Total Contributions$250,852TotalContributionsAmt
Total Program Service Revenue$0TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$80TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$80ExclusionAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$0RealAmt
Personal$0PersonalAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$12,820OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$13,207OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$0SecuritiesAmt
Other-$387OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$387TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$387ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$63,669FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$128,322ContriRptFundraisingEventAmt
Fundraising Direct Expenses$31,040FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$32,629TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$32,629ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescLicensing FeesDesc
Business533110BusinessCd
Total Revenue Column$2,500TotalRevenueColumnAmt
Related Or Exempt Func Income$2,500RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$2,500OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$285,674TotalRevenueColumnAmt
Related Or Exempt Func Income$2,500RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$32,322ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$57,083TotalAmt
Program Services$44,824ProgramServicesAmt
Management And General$6,975ManagementAndGeneralAmt
Fundraising$5,284FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$86,200TotalAmt
Program Services$67,687ProgramServicesAmt
Management And General$10,533ManagementAndGeneralAmt
Fundraising$7,980FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$3,957TotalAmt
Program Services$3,107ProgramServicesAmt
Management And General$484ManagementAndGeneralAmt
Fundraising$366FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$12,411TotalAmt
Program Services$9,746ProgramServicesAmt
Management And General$1,516ManagementAndGeneralAmt
Fundraising$1,149FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$8,497TotalAmt
Program Services$4,591ProgramServicesAmt
Management And General$3,377ManagementAndGeneralAmt
Fundraising$529FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$18,445TotalAmt
Program Services$9,967ProgramServicesAmt
Management And General$7,331ManagementAndGeneralAmt
Fundraising$1,147FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$1,455TotalAmt
Program Services$1,081ProgramServicesAmt
Management And General$213ManagementAndGeneralAmt
Fundraising$161FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$19,551TotalAmt
Program Services$16,912ProgramServicesAmt
Management And General$1,803ManagementAndGeneralAmt
Fundraising$836FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$1,871TotalAmt
Program Services$1,479ProgramServicesAmt
Management And General$223ManagementAndGeneralAmt
Fundraising$169FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$26,939TotalAmt
Program Services$20,005ProgramServicesAmt
Management And General$3,945ManagementAndGeneralAmt
Fundraising$2,989FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$443TotalAmt
Program Services$350ProgramServicesAmt
Management And General$53ManagementAndGeneralAmt
Fundraising$40FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$2,584TotalAmt
Program Services$2,043ProgramServicesAmt
Management And General$308ManagementAndGeneralAmt
Fundraising$233FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$5,426TotalAmt
Program Services$0ProgramServicesAmt
Management And General$5,426ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Musician - Artist Honorarium$49,438$49,438$0$0
Event Expense$44,417$42,819$0$1,598
Catering$12,177$10,002$0$2,175
Musician - Mileage Reimbursement$3,278$2,591$391$296

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$2,449TotalAmt
Program Services$1,936ProgramServicesAmt
Management And General$291ManagementAndGeneralAmt
Fundraising$222FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$356,621TotalAmt
Program Services$288,578ProgramServicesAmt
Management And General$42,869ManagementAndGeneralAmt
Fundraising$25,174FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$101,842BOYAmt
EOY$155,861EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$406,624BOYAmt
EOY$100,292EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$24,000BOYAmt
EOY$343EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$19,750LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,750LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$2,584BOYAmt
EOY$12,000EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$237,838EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$535,050BOYAmt
EOY$506,334EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$18,903BOYAmt
EOY$14,194EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
EOY$30,698EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$18,903BOYAmt
EOY$44,892EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$516,147BOYAmt
EOY$461,442EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$516,147BOYAmt
EOY$461,442EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$535,050BOYAmt
EOY$506,334EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$70,947ReconcilationRevenueExpnssAmt
Donated Services And Use Fclts$16,242DonatedServicesAndUseFcltsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewYes (true)AccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind
Support Sum$0SupportSumAmt

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$93,228CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$106,294CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$155,742CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$359,805CurrentTaxYearMinus1YearAmt
Current Tax Year$250,852CurrentTaxYearAmt
Total$965,921TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$93,228CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$106,294CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$155,742CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$359,805CurrentTaxYearMinus1YearAmt
Current Tax Year$250,852CurrentTaxYearAmt
Total$965,921TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$71,702SubstantialContributorsTotAmt
Public Support Total170$894,219PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$62CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$60CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$60CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$41CurrentTaxYearMinus1YearAmt
Current Tax Year$80CurrentTaxYearAmt
Total$303TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,500CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,500CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,500CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,500CurrentTaxYearMinus1YearAmt
Current Tax Year$2,500CurrentTaxYearAmt
Total$12,500TotalAmt
FieldValueIRS element (for citing)
Total Support$978,724TotalSupportAmt
Gross Receipts Rltd Activities$755,129GrossReceiptsRltdActivitiesAmt
Public Support CY1700.91370PublicSupportCY170Pct
Public Support PY1700.91460PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
CY Adj Net Income Distributable$0CYAdjNetIncomeDistributableAmt
CY Pct85 Adjusted Net Income$0CYPct85AdjustedNetIncomeAmt
CY Total Min Ast Distributable$0CYTotalMinAstDistributableAmt
CY Greater Adjusted Minimum$0CYGreaterAdjustedMinimumAmt
CY Income Tax Imposed PY$0CYIncomeTaxImposedPYAmt
CY Distributable As Adjusted$0CYDistributableAsAdjustedAmt

Distributions DistributionsGrp

FieldValueIRS element (for citing)
CY Paid Accomplish Exempt Prps$0CYPaidAccomplishExemptPrpsAmt
CY Pd In Excess Income Activity$0CYPdInExcessIncomeActivityAmt
CY Administrative Expense Paid$0CYAdministrativeExpensePaidAmt
Exempt Use Assets Acquis Paid$0ExemptUseAssetsAcquisPaidAmt
Qualified Set Aside$0QualifiedSetAsideAmt
CY Other Distributions$0CYOtherDistributionsAmt
CY Total Annual Distributions$0CYTotalAnnualDistributionsAmt
CY Distri Attentive Suprt Org$0CYDistriAttentiveSuprtOrgAmt
CY Distributable As Adjusted$0CYDistributableAsAdjustedAmt
CY Distribution Yr0CYDistributionYrRt

Distribution Allocations DistributionAllocationsGrp

FieldValueIRS element (for citing)
CY Distributable As Adjusted$0CYDistributableAsAdjustedAmt
Underdistributions$0UnderdistributionsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Cyov Applied Underdistri PY$0CyovAppliedUnderdistriPYAmt
Cyov Applied Underdistr CPY$0CyovAppliedUnderdistrCPYAmt
Carryover PY Not Applied$0CarryoverPYNotAppliedAmt
Excess Distribution Cyov$0ExcessDistributionCyovAmt
CY Total Annual Distributions$0CYTotalAnnualDistributionsAmt
CY Distrib App Underdistri PY$0CYDistribAppUnderdistriPYAmt
CY Distri App Distributable$0CYDistriAppDistributableAmt
Excess Distribution$0ExcessDistributionAmt
Remaining Underdistri PY$0RemainingUnderdistriPYAmt
Remaining Underdistri CY$0RemainingUnderdistriCYAmt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year5$0ExcessFromYear5Amt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
FieldValueIRS element (for citing)
Facts And Circumstances TestPart II Ln 10: Other IncomeFactsAndCircumstancesTestTxt

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferencePart II Ln 10: Other IncomeFormAndLineReferenceDesc
ExplanationPart II Ln 10: Other Income Description: Misc Revenue: 2016 $2,500. Serenade Scholarship Revenue: 2017 $2,500. Licensing Income: 2018: $2,500. 2019 $2,500. 2020 $2500.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Ending Balance$0EndingBalanceAmt

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
End Year Balance$0EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
End Year Balance$0EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
End Year Balance$0EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
End Year Balance$0EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
End Year Balance$0EndYearBalanceAmt

Land LandGrp

FieldValueIRS element (for citing)
Book Value$0BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Book Value$0BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Book Value$0BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Book Value$0BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$19,750OtherCostOrOtherBasisAmt
Depreciation$7,750DepreciationAmt
Book Value$12,000BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$12,000TotalBookValueLandBuildingsAmt
Total Book Value Securities$0TotalBookValueSecuritiesAmt
Total Book Value Program Rltd$0TotalBookValueProgramRltdAmt
Total Book Value Other Assets$0TotalBookValueOtherAssetsAmt
Total Liability$0TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$378,806TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$62,092DonatedServicesAndUseFcltsAmt
Other Revenue$31,040OtherRevenueAmt
Revenue Not Reported$93,132RevenueNotReportedAmt
Revenue Subtotal$285,674RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$285,674TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$433,511TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$45,850DonatedServicesUseFcltsAmt
Other Expenses Included$31,040OtherExpensesIncludedAmt
Expenses Not Reported$76,890ExpensesNotReportedAmt
Expenses Subtotal$356,621ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$356,621TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part XI Line 2d:Special event expense netted $31,040
Part XII Line 2d:Special event expense netted $31,040

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd
Total Gross Receipts$0TotalGrossReceiptsAmt
Total Retained By Contractors$0TotalRetainedByContractorsAmt
Total Net To Organization$0TotalNetToOrganizationAmt

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event12020 SerenadeEvent1Nm
Gross Receipts Event1$191,991GrossReceiptsEvent1Amt
Charitable Contri Event1$128,322CharitableContriEvent1Amt
Gross Revenue Event1$63,669GrossRevenueEvent1Amt
Non Cash Prizes Event1$22,040NonCashPrizesEvent1Amt
Other Direct Expenses Event1$9,000OtherDirectExpensesEvent1Amt
Gross Revenue Event2$0GrossRevenueEvent2Amt
Gross Revenue Other Events$0GrossRevenueOtherEventsAmt
Gross Receipts Total$191,991GrossReceiptsTotalAmt
Charitable Contributions Tot$128,322CharitableContributionsTotAmt
Gross Revenue Total Events$63,669GrossRevenueTotalEventsAmt
Cash Prizes Total Events$0CashPrizesTotalEventsAmt
Non Cash Prizes Total Events$22,040NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$0RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$0FoodAndBeverageTotalEventsAmt
Entertainment Total Events$0EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$9,000OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$31,040DirectExpenseSummaryEventsAmt
Net Income Summary$32,629NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part VI 11b:The Board Treasurer and CEO work together with the CPA to prepare and file the 990 under review of the Treasurer, and with the approval and review of the CEO.
Part VI, Line 12c:The Governance Committee monitors Board Member activity for any sign of conflict of interest.
Part VI, Line 15a:The Personnel Committee makes recommendations and present them to the Board of Directors for approval or amendment.
Part VI, Line 18:Printed copies are kept in a binder in the organization's office and are available upon request or during regular business hours. Electronic copies are also kept on a secure drive.
Part VI, line 20:The organization makes its governing documents, conflict of interest policy and financial statements available to the public upon request. Printed copies are kept in binders in the organization's office, and electronic files are kept on a secure drive.
Part XII, Line 1:The organization changed its accounting basis from cash to accrual due to an increase in donation pledges, and the need to track receivables and payables.