STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JOHN P ELLBOGEN FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
JOHN P ELLBOGEN FOUNDATION (EIN 83-0355691)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-11-15
IRS object ID
202143199349104714
Schema version
2020v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-11-15T12:44:17-06:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN273854246PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CPA GROUP OF LARAMIE LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11273 N 15TH ST SUITE 121AddressLine1Txt
CityLARAMIECityNm
State AbbreviationWYStateAbbreviationCd
ZIP82072ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830355691EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE JOHN P ELLBOGEN FOUNDATIONBusinessNameLine1Txt
Business Name Line2C/O MARY GARLANDBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlJOHNBusinessNameControlTxt
Phone3072343360PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 235AddressLine1Txt
CityLARAMIECityNm
State AbbreviationWYStateAbbreviationCd
ZIP82073ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMARY E GARLANDPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone3072343360PhoneNum
Signature2021-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstMARYPersonFirstNm
Person LastGARLANDPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJASON K ROESLERPreparerPersonNm
PTINP00632651PTIN
Phone3077457241PhoneNum
Preparation2021-11-15PreparationDt
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$53,245,566FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$38,095InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$38,095InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$484,155DividendsRevAndExpnssAmt
Dividends Net Invst Incm$484,155DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$787,204GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$787,204GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$391,983NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$190,971NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$13,494,184GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$160,001CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$3,951,401OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$3,917,784OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,451,826TotalRevAndExpnssAmt
Total Net Invst Incm$5,387,239TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$168,727CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$96,302CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$89,302CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$22,073OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$4,415OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$17,658OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$28,793PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$13,694PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$15,099PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$2,730LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$2,730LegalFeesNetInvstIncmAmt
Accounting Fees Rev And Expnss$40,713AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$20,356AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$20,356AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$35,586OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$11,377OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$24,209OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$89InterestRevAndExpnssAmt
Interest Net Invst Incm$89InterestNetInvstIncmAmt
Taxes Rev And Expnss$479TaxesRevAndExpnssAmt
Taxes Net Invst Incm$479TaxesNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$21,838TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$10,364TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$11,474TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$434,805OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$430,929OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$3,617OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$755,833TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$590,735TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$181,715TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,731,391ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,731,391ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,487,224TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$590,735TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,913,106TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$964,602ExcessRevenueOverExpensesAmt
Net Investment Income$4,796,504NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$291,926CashBOYAmt
Cash EOY$2,640,286CashEOYAmt
Cash EOYFMV$2,640,286CashEOYFMVAmt
Sav And Temp Cash Invst BOY$10,784,649SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$8,256,056SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$8,258,706SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$16,393,262CorporateStockBOYAmt
Corporate Stock EOY$21,054,094CorporateStockEOYAmt
Corporate Stock EOYFMV$25,472,568CorporateStockEOYFMVAmt
Corporate Bonds BOY$6,769,705CorporateBondsBOYAmt
Corporate Bonds EOY$1,273,659CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,045,244CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$9,677,241InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$825,696InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$8,853,418LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$8,851,545LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$9,864,117LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$1,493,145OtherInvestmentsBOYAmt
Other Investments EOY$2,985,819OtherInvestmentsEOYAmt
Other Investments EOYFMV$3,942,993OtherInvestmentsEOYFMVAmt
Other Assets BOY$1,098,003OtherAssetsBOYAmt
Other Assets EOY$1,361,965OtherAssetsEOYAmt
Other Assets EOYFMV$1,021,652OtherAssetsEOYFMVAmt
Total Assets BOY$45,684,108TotalAssetsBOYAmt
Total Assets EOY$46,423,424TotalAssetsEOYAmt
Total Assets EOYFMV$53,245,566TotalAssetsEOYFMVAmt
Other Liabilities BOY$7,621OtherLiabilitiesBOYAmt
Other Liabilities EOY$2,158OtherLiabilitiesEOYAmt
Total Liabilities BOY$7,621TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,158TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$45,676,487RetainedEarningBOYAmt
Retained Earning EOY$46,421,266RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$45,676,487TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$46,421,266TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$45,684,108TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$46,423,424TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$45,676,487TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$964,602ExcessRevenueOverExpensesAmt
Other Increases$67,547OtherIncreasesAmt
Subtotal$46,708,636SubtotalAmt
Other Decreases$287,370OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$46,421,266TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
Property896 LORI SALEPropertyDesc
How AcquiredPHowAcquiredCd
Sold2020-04-10SoldDt
Gross Sales Price$400,000GrossSalesPriceAmt
Depreciation$91,002DepreciationAmt
Cost Or Other Basis$336,543CostOrOtherBasisAmt
Gain Or Loss$154,459GainOrLossAmt
Gains Minus Excess Or Losses$154,459GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$160,001CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$154,459NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$66,671InvestmentIncomeExciseTaxAmt
Subtotal$66,671SubtotalAmt
Tax Based On Investment Income$66,671TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$187,547EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$187,547TotalPaymentsAndCreditsAmt
Overpayment$120,876OverpaymentAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$120,876RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityYes (true)OwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressELLBOGENFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1JASON K ROESLER CPABusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3077457241PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11273 N 15TH STREET STE 121AddressLine1Txt
CityLARAMIECityNm
State AbbreviationWYStateAbbreviationCd
ZIP82072ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsYes (true)BusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (9 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BILL BEASLEY
10 DAPPLED SUN PLACETHE WOODLANDSTX77381DIRECTOR1.00$1,250$0$0
MARY E GARLAND
PO BOX 1670LARAMIEWY82073PRESIDENT40.00$144,727$16,878$0
SPENCER GARLAND
40835 PURPLE SAGESTEAMBOAT SPRINGSCO80487DIRECTOR1.00$2,250$0$0
RAE LYNN JOB
8315 WESTEDT RDCHEYENNEWY82009DIRECTOR1.00$1,250$0$0
NANCY NEASE
5127 MINERS CREEK COURTFORT COLLINSCO80528DIRECTOR1.00$1,250$0$0
KENT NOBLE
3828 BIDENS GAGE DRIVETIMNATHCO80547DIRECTOR1.00$2,250$0$0
SALLY BELCHER
1004 S LINCOLN STREETCASPERWY82601DIRECTOR1.00$2,250$0$0
THERESA A ELLBOGEN
903 8TH STREETBOULDERCO80302DIRECTOR1.00$1,250$0$0
JAMES GARLAND
PO BOX 1670LARAMIEWY82070DIRECTOR1.00$12,250$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$29,000,058AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$7,897,895AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$3,214,751FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$40,112,704TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$40,112,704AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$601,691CashDeemedCharitableAmt
Net Vl Noncharitable Assets$39,511,013NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,975,551MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,975,551MinimumInvestmentReturnAmt
Tax Based On Investment Income$66,671TaxBasedOnInvestmentIncomeAmt
Total Tax$66,671TotalTaxAmt
Distributable Before Adj$1,908,880DistributableBeforeAdjAmt
Distributable Before Ded$1,908,880DistributableBeforeDedAmt
Distributable As Adjusted$1,908,880DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,913,106ExpensesAndContributionsAmt
Qualifying Distributions$3,913,106QualifyingDistributionsAmt
Adjusted Qualifying Distri$3,913,106AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,908,880DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$165,046ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$390,544ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr2$192,083ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$733,947ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$1,481,620TotalExcessDistributionCyovAmt
Qualifying Distributions$3,913,106QualifyingDistributionsAmt
Applied To Current Year$1,908,880AppliedToCurrentYearAmt
Remaining Distri From Corpus$2,004,226RemainingDistriFromCorpusAmt
Total Corpus$3,485,846TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$165,046ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$3,320,800ExcessDistriCyovToNextYrAmt
Excess From Year4$390,544ExcessFromYear4Amt
Excess From Year2$192,083ExcessFromYear2Amt
Excess From Year1$733,947ExcessFromYear1Amt
Excess From Current Year$2,004,226ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonREBECCA STEINHOFFRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 253AddressLine1Txt
CityLARAMIECityNm
State AbbreviationWYStateAbbreviationCd
ZIP82073ZIPCd
FieldValueIRS element (for citing)
Recipient Email AddressELLBOGENFOUNDATION.WY@GMAIL.COMRecipientEmailAddressTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (45 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtRecipient RelationshipRecipientRelationshipTxt
AMERICAN RED CROSS
PO BOX 586CHEYENNEWY82003501(C)(3)GENERAL SUPPORT$10,000
ATTENTION HOMES
1440 PINE STREET ST BBOULDERCO80304501(C)(3)GENERAL SUPPORT$2,500
BRIDGE HOUSE
5345 ARAPAHOE 5BOULDERCO80303501(C)(3)COVID SUPPORT$5,000
BUILD MOTHERS BUILD THE WORLD
PO BOX 55LARAMIEWY82073501(C)(3)GENERAL SUPPORT$7,500
CASPER NATRONA COUNTY PUBLIC HEALTH
475 SOUTH SPRUCECASPERWY82601501(C)(3)COVID SUPPORT$25,000
CATHEDRAL HOME FOR CHILDREN
4989 N 3RD STREETLARAMIEWY82072501(C)(3)COVID RELIEF$5,000
CATHEDRAL HOME FOR CHILDREN
4989 N 3RD STREETLARAMIEWY82072501(C)(3)GENERAL SUPPORT$140,000
CENTRAL WYOMING RESCUE MISSIONS
PO BOX 2030CASPERWY82602501(C)(3)COVID$10,000
CHIEF THEATRE
PO BOX 776121STEAMBOAT SPRINGSCO80477501(C)(3)GENERAL SUPPORT$3,500
CLIMB WYOMING
1001 WEST 31ST STREETCHEYENNEWY82001501(C)(3)GENERAL SUPPORT$15,000
CRAIG INTERFAITH FOODBANK
517 BREEZE STREETCRAIGCO81625501(C)(3)GENERAL SUPPORT$3,000
EXPONENT PHILANTHROPY
PO BOX 65607WASHINGTONDC200355607501(C)(3)GENERAL SUPPORT$5,000NONE
FAMILY PROMISE OF ALBANY COUNTY
PO BOX 1859LARAMIEWY82073501(C)(3)GENERAL SUPPORT$10,000
FAMILY PROMISE
2950 SPRUCE DRCHEYENNEWY82001501(C)(3)COVID RELIEF$5,000
FOOD BANK OF LARIMER COUNTY
5706 WRIGHT DRIVELOVELANDCO80538501(C)(3)GENERAL SUPPORT$5,000
FREMONT CO SCHOOL DISTRICT 6
PO BOX 10PAVILLIONWY82523501(C)(3)COMMUNITY HEALTH CENTER$15,000NONE
FRIENDS OF THE YAMPA
PO BOX 771654STEAMBOAT SPRINGSCO80477501(C)(3)GENERAL SUPPORT$3,500
FUND FOR TEACHERS
55 WAUGH DR STE 603HOUSTONTX770075834501(C)(3)GENERAL SUPPORT$2,736
GREATER WYOMING BIG BROTHERS BIG SI
1010 S 6TH STREETLARAMIEWY82070501(C)(3)DINE & DISCOVER$5,000NONE
INTERFAITH
710 EAST GARFIELD 127LARAMIEWY82070501(C)(3)COVID RELIEF$20,000NONE
IMPACT ON EDUCATION
721 FRONT STREET STE ALOUISVILLECO80027501(C)(3)COVID RELIEF$5,000
LARAMIE COUNTY COMM COLL FND
1400 E COLLEGE DRIVECHEYENNEWY82007501(C)(3)GENERAL SUPPORT$200,000NONE
LAKE COMMUNITY FUND
PO BOX 477LEADVILLECO80461501(C)(3)GENERAL & COVID RELIEF$10,000
LEADERSHIP WYOMING
350 BIG HORN RDCASPERWY82601501(C)(3)GENERAL SUPPORT$3,000
LEAP INTO LEADERSHIP
PO BOX 882RIVERTONWY82501501(C)(3)GOLD SPONSORSHIP$2,500
MEALS ON WHEELS CHEYENNE
2015 SOUTH GREELY HWYCHEYENNEWY82007501(C)(3)GENERAL SUPPORT & COVID$7,500
MEALS ON WHEELS OF BOULDER
3701 CANFIELD STREETBOULDERCO80301501(C)(3)GENERAL SUPPORT$2,500
MERCER FAMILY RESOURCE CENTER
535 W YELLOWSTONECASPERWY82601501(C)(3)GENERAL SUPPORT$46,000
NATIONAL JEWISH HEALTH
1440 JACKSON STREETDENVERCO80206501(C)(3)COVID - RELIEF GRANT$10,000
NATIONAL MINING HALL OF FAME
PO BOX 981LEADVILLECO80461501(C)(3)GENERAL SUPPORT$2,000
NATRONA COUNTY MEALS ON WHEELS
1760 EAST 12TH STREETCASPERWY82601501(C)(3)GENERAL SUPPORT$2,500
NATRONA COUNTY SCHOOL DISTRICT
970 NORTH GLENN ROADCASPERWY82601501C3GENERAL SUPPORT$5,655NONE
NEEDS INC
900 CENTRAL AVENUECHEYENNEWY82007501(C)(3)GENERAL SUPPORT$2,500
RESPITE CARE INC
6203 S LEMAY AVEFORT COLLINSCO80525501(C)(3)GENERAL SUPPORT$5,000
THE GRAND FOUNDATION
PO BOX 1342WINTER PARKCO80482501(C)(3)GENERAL SUPPORT$2,500
THE NICOLAYSEN ART MUSEUM
400 E COLLINS DRIVECASPERWY82601501(C)(3)GENERAL SUPPORT$2,500
THE UNIVERSITY OF WYOMING -
1000 E UNIVERSITY AVELARAMIEWY82071501(C)(3)GENERAL SUPPORT$1,000
UNIVERSITY OF WYOMING FOUNDATION
222 SOUTH 22ND STREETLARAMIEWY82070501(C)(3)MULTIPLE IMPORTANT INITIATIVES$2,215,000NONE
WYOMING COMMUNITY FOUNDATION
1472 N 5TH STR STE 201LARAMIEWY82072501(C)(3)GENERAL SUPPORT & COVID$426,000NONE
WYOMING EARLY CHILDHOOD PARTNERSHIP
159 NO WOLCOTT STE 150CASPERWY82601501(C)(3)GENERAL SUPPORT$175,000NONE
WYOMING FOOD BANK OF THE ROCKIES
PO BOX 1540EVANSVILLEWY82636501(C)(3)GENERAL SUPPORT$170,000NONE
WYOMING FOOD FOR THOUGHT PROJECT
900 SAINT JOHNCASPERWY82601501(C)(3)COVID RELIEF$5,000
WYOMING HUNGER INITIATIVE
5001 CENTRAL AVENUECHEYENNEWY82009501(C)(3)COVID RELIEF$25,000
WYOMING NON PROFIT NETWORK
822 WEST 23RD STREETCHEYENNEWY82001501(C)(3)WYO GIVES$100,000
WYOMING SYMPHONY ORCHESTRA
225 S DAVIDCASPERWY82601501(C)(3)GENERAL SUPPORT$7,500NONE
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,731,391TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$38,095ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$484,155ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$391,983ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Exclusion15ExclusionCd
Exclusion$253,725ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$160,001ExclusionAmt
Related Or Exempt Function Incm$30,970RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (5 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
EPM ROYALTY DISTRIBUTION15$3,663,000
REIMBURSED EXPENSES1$761
UNCATEGORIZED INCOME1$298
ADVANTAGE ADVISORS XANTHUS$29,969
ADVANTAGE ADVISORS XANTHUS900003$3,648

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$3,648UnrelatedBusinessTaxblIncmAmt
Exclusion$4,992,018ExclusionAmt
Related Or Exempt Function Incm$60,939RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$5,056,605TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryCPA GROUP OF LARAMIE LLCCategoryTxt
Amt$40,713Amt
Net Investment Income$20,356NetInvestmentIncomeAmt
Disbursements Charitable Prps$20,356DisbursementsCharitablePrpsAmt

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (4 entries)

AssetAssetDescHow AcquiredHowAcquiredTxtGross Sales PriceGrossSalesPriceAmtBasisBasisAmtTotal NetTotalNetAmt
OPPENHEIMER 25116 (ST COVERED)PURCHASE$4,841,417$4,810,552$30,865
OPPENHEIMER 25116 (LT COVERED)PURCHASE$5,784,147$5,613,248$170,899
OPPENHEIMER 15232 (ST COVERED)PURCHASE$534,053$663,036-$128,983
OPPENHEIMER 15232 (LT COVERED)PURCHASE$1,929,025$1,970,836-$41,811

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD ST CORP BOND - OPP 25116
ETF BONDS - OPP 15232$1,273,659$2,045,244

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
OPPENHEIMER - STOCK$19,020,477$23,288,302
XANTHUS -$2,033,617$2,184,266

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtEOYFMVEOYFMVAmtBook ValueBookValueAmt
FURNITURE & FIXTURES$8,375$8,375$8,375
BUILDINGS$8,239,325$817,321$8,398,595$7,422,004
LAND$1,429,541$1,457,147$1,429,541

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemPRECIOUS METALSCategoryOrItemTxt
Listed At Cost Or FMVAT COSTListedAtCostOrFMVCd
Book Value$2,985,819BookValueAmt
EOYFMV$3,942,993EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmt
HOLLAND & HART LLP$230$230
PLE - FOR MCCOLLUM PROP$2,500$2,500

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ROYALTY INTERESTS$1,098,003$1,098,003$757,690
DUE FROM OTHERS$76,415$76,415
PREPAID EXCISE TAXES$187,547$187,547

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
N/D INVESTMENT FEES$82,236
BOOK / TAX RETNR DIFFERENCE$205,134

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL ESTATE HOLDINGS
INVESTMENT DEPRECIATION$395,221$395,221
EXPENSES
MEMBERSHIPS$1,000$500$500
OFFICE EXPENSE$3,234$1,617$1,617
BANK CHARGES$141
INSURANCE EXPENSE - PHILADELP$2,250$1,125$1,125
MISC. EXPENSE$118
ROYALTY DEDUCTIONS$20,522$20,522
BANK CHARGE - GRANT RELATED$25$25
CONFERENCE - GRANT RELATED$350$350
REAL ESTATE - CLOSING RELATED$650$650
INVESTMENT COMMISSION EXP$11,294$11,294

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
GROSS ROYALTIES$253,725$253,725
EPM ROYALTY DISTRIBUTION$3,663,000$3,663,000
REIMBURSED EXPENSES$761$761
UNCATEGORIZED INCOME$298$298
ADVANTAGE ADVISORS XANTHUS$29,969
ADVANTAGE ADVISORS XANTHUS UB$3,648

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescINCOME TAX CR ELECT ADJDesc
Amt$67,547Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PAYROLL LIABILITIES$7,230
RETIREMENT PAYABLE$391$2,158

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OUTSIDE SERVICES$13,486$10,877$2,609
GRANT RELATED - OUTSIDE SERVICES$22,100$500$21,600

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryREAL ESTATE TAXESCategoryTxt
Amt$479Amt
Net Investment Income$479NetInvestmentIncomeAmt

Transfers Frm Controlled Entities TransfersFrmControlledEntities

Transfers From Controlled Ent TransfersFromControlledEntGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ALL ABOARD WYOMING LLCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line11273 N 15TH STREET STE 121AddressLine1Txt
CityLARAMIECityNm
State AbbreviationWYStateAbbreviationCd
ZIP82073ZIPCd
FieldValueIRS element (for citing)
EIN830355691EIN
DescNET PROFITS INTEREST - RENTALDesc
Amt$582,071Amt
FieldValueIRS element (for citing)
Total$582,071TotalAmt