STRATEGY STUDIO / PUBLIC DATA EXPLORER

WILMA DONOHUE MOLEEN FOUNDATION: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
WILMA DONOHUE MOLEEN FOUNDATION (EIN 74-6409404)
Tax period
2019-06-01 to 2020-05-31
Filed
2020-10-06
IRS object ID
202002809349100600
Schema version
2019v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-10-06T07:00:43-05:00ReturnTs
Tax Period End2020-05-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN346565596PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ERNST & YOUNG US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1155 N WACKER DRIVEAddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60606ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2019-06-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN746409404EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WILMA DONOHUE MOLEEN FOUNDATION XXXXX7003BusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILMBusinessNameControlTxt
Phone8004962583PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKRYSTAL ZECPersonNm
Person TitleVice PresidentPersonTitleTxt
Phone8004962583PhoneNum
Signature2020-09-16SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJACOB ZEHNDERPreparerPersonNm
PTINP01564049PTIN
Phone3128792000PhoneNum
Preparation2020-09-16PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address199.52.13.131IPv4AddressTxt
FieldValueIRS element (for citing)
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id757FE748B1F67DABE9AA25DAECC79D4633A59519AtSubmissionCreationDeviceId
At Submission Filing Device IdC957D692D29716040DD28F15A0EB9A5A800E3827AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-04-22 16:20:28ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,120,813FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$240,622DividendsRevAndExpnssAmt
Dividends Net Invst Incm$240,622DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$51,364NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,724,621GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$700,654OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$699,477OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$889,912TotalRevAndExpnssAmt
Total Net Invst Incm$940,099TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$104,843CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$55,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$49,843CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$34,442OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$34,442OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$13,652TaxesRevAndExpnssAmt
Taxes Net Invst Incm$3,698TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$112,408OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$110,882OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$265,345TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$204,022TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$49,843TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$490,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$490,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$755,345TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$204,022TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$539,843TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$134,567ExcessRevenueOverExpensesAmt
Net Investment Income$736,077NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$168,517CashBOYAmt
Cash EOY$231,508CashEOYAmt
Cash EOYFMV$231,508CashEOYFMVAmt
Sav And Temp Cash Invst BOY$98,082SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$92,652SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$92,652SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Stock BOY$4,317,965CorporateStockBOYAmt
Corporate Stock EOY$3,927,748CorporateStockEOYAmt
Corporate Stock EOYFMV$4,501,855CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,052,267CorporateBondsBOYAmt
Corporate Bonds EOY$3,483,061CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,676,579CorporateBondsEOYFMVAmt
Other Investments BOY$412,599OtherInvestmentsBOYAmt
Other Investments EOY$448,775OtherInvestmentsEOYAmt
Other Investments EOYFMV$416,947OtherInvestmentsEOYFMVAmt
Other Assets BOY$74,048OtherAssetsBOYAmt
Other Assets EOY$74,048OtherAssetsEOYAmt
Other Assets EOYFMV$2,201,272OtherAssetsEOYFMVAmt
Total Assets BOY$8,123,478TotalAssetsBOYAmt
Total Assets EOY$8,257,792TotalAssetsEOYAmt
Total Assets EOYFMV$11,120,813TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$8,123,478CapitalStockBOYAmt
Capital Stock EOY$8,257,792CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$8,123,478TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,257,792TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,123,478TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,257,792TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,123,478TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$134,567ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$8,258,045SubtotalAmt
Other Decreases$253OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,257,792TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (24 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
3055.93 DIAMOND HILL LONG/SHORT-Y2018-11-142019-06-14$80,646$80,250$396$396
14561.876 JPMORGAN CORE BOND FUND ULTRA2019-06-14$170,956$169,700$1,256$1,256
2700. JPMORGAN BETABUILDERS EUROPE ETF2018-07-262019-08-23$61,073$67,651-$6,578-$6,578
275. JPMORGAN BETABUILDERS EUROPE ETF2018-07-262019-08-23$6,222$6,890-$668-$668
1537. ISHARES TR BARCLAYS MBS BD FD2019-09-20$166,139$161,517$4,622$4,622
2095. VANGUARD BD INDEX FD INC2019-09-20$168,884$165,339$3,545$3,545
3828.321 EQUINOX IMP SYSTEM MACRO-I2015-12-302019-12-09$37,173$37,786-$613-$613
641.658 CRM LNG/SHRT OPPORT-INST2019-05-232020-01-09$6,474$6,500-$26-$26
3108.392 CRM LNG/SHRT OPPORT-INST2020-01-09$31,364$31,192$172$172
4522.896 CRM LNG/SHRT OPPORT-INST2016-12-062020-01-16$45,410$45,139$271$271
4529.079 EQUINOX IMP SYSTEM MACRO-I2015-12-302020-01-16$44,521$44,702-$181-$181
2154.603 AMER FNDS INTL VNTG-F32014-01-282020-01-31$30,660$24,929$5,731$5,731
2389. JPMORGAN BETABUILDERS JAPAN ETF2018-07-262020-02-13$58,123$58,686-$563-$563
1093. JPMORGAN BETABUILDERS JAPAN ETF2018-07-262020-02-13$26,632$26,850-$218-$218
3521. ISHARES CORE MSCI EAFE ETF2020-03-10$194,580$222,516-$27,936-$27,936
1525. SCHWAB U.S. TIPS ETF2018-10-012020-03-10$86,581$81,992$4,589$4,589
2754.455 FIDELITY 500 INDEX-INST PRM2020-03-16$228,950$275,046-$46,096-$46,096
617.561 FIDELITY 500 INDEX-INST PRM2018-10-172020-03-16$51,332$60,669-$9,337-$9,337
8492.354 SIX CIRCLES ULTR SHRT DUR2018-10-152020-04-24$84,414$85,008-$594-$594
166. ISHARES TR 20+ TREAS INDEX FD2019-09-202020-05-07$27,578$23,444$4,134$4,134
336. ISHARES TR 7-10 YR TREAS INDEX FD2019-09-202020-05-07$40,967$37,555$3,412$3,412
1570. ISHARES US TREASURY BOND ETF2020-03-102020-05-07$44,033$43,597$436$436
1644.506 AMER FNDS INTL VNTG-F32014-01-282020-05-15$20,803$19,027$1,776$1,776
CAPITAL GAIN DIVIDENDS$11,106P
FieldValueIRS element (for citing)
Capital Gain Net Income-$51,364CapitalGainNetIncomeAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$521,566AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$10,884,793NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.047917DistributionYr1Rt
Adjusted Qlfy Distri Yr2$496,956AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$10,522,044NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.04723DistributionYr2Rt
Adjusted Qlfy Distri Yr3$651,418AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$9,591,359NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.067917DistributionYr3Rt
Adjusted Qlfy Distri Yr4$679,596AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$12,657,595NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.053691DistributionYr4Rt
Adjusted Qlfy Distri Yr5$376,730AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$14,776,405NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.025495DistributionYr5Rt
Total Distribution0.24225TotalDistributionRt
Average Distribution0.04845AverageDistributionRt
Net Vl Noncharitable Assets$11,134,711NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$539,477AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$7,361NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$546,838AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$539,843QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$14,722InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$14,722SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$14,722TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$7,130EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$7,130TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Tax Due$7,592TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1JP MORGAN CHASE BANK NABusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8004962583PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN ST MC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonJP MORGAN CHASE BANK NAPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN STMC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos2AverageHrsPerWkDevotedToPosRt
Compensation$104,843CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$8,530,493AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$572,510AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,201,272FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,304,275TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$11,304,275AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$169,564CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,134,711NetVlNoncharitableAssetsAmt
Minimum Investment Return$556,736MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$556,736MinimumInvestmentReturnAmt
Tax Based On Investment Income$14,722TaxBasedOnInvestmentIncomeAmt
Total Tax$14,722TotalTaxAmt
Distributable Before Adj$542,014DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$542,014DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$542,014DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$539,843ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$539,843QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$539,843AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$542,014DistributableAsAdjustedAmt
Undistributed Income PY$488,189UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$539,843QualifyingDistributionsAmt
Applied To Year1$488,189AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$51,654AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$490,360UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (23 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
HUMANE SOCIETY OF EL PASO INC
200 BARLETT STE 104El PasoTX79906NONEPCGENERAL$15,000
FRONTERA LAND ALLIANCE
3800 N MESA STREET SUITE A2-258El PasoTX79902NONEPCGENERAL$15,000
CHILDRENS GRIEF CENTER EL PASO
11625 PELLICANO SUITE BEL PASOTX79936NONEPCGENERAL$20,000
EL PASO SYMPHONY ORCHESTRA
NO 1 CIVIC CENTER PLAZAEL PASOTX79901NONEPCGENERAL$25,000
BIG BROTHERS BIG SISTERS OF EL PASO
1724 WYOMINGEL PASOTX79902NONEPCGENERAL$20,000
EL PASO MUSEUM OF ART
ONE ARTS FESTIVAL PLAZAEL PASOTX79901NONEPCGENERAL$25,000
EL PASOANS FIGHTING HUNGER
9541 PLAZA CIRCLEEl PasoTX79901NONEPCGENERAL$60,000
PASO DEL NORTE CHILDRENS
1101 E SCHUSTER AVENUEEl PasoTX79902NONEPCGENERAL$25,000DEVELOPMENT CENTER
EL PASO CHILD GUIDANCE CENTER
2701 EAST YANDELLEL PASOTX79903NONEPCGENERAL$20,000
EL PASO BRIDGES ACADEMY
4320 NORTH STANTON STEL PASOTX79902NONEPCGENERAL$25,000
ALZHEIMERS DISEASE ASSOC INC
110 MESA PARK SUITE 250 ADDRESS 2EL PASOTX79902NONEPCGENERAL$25,000
CENTER AGAINST SEXUAL AND FAMILY
580 GILES ROADEL PASOTX79915NONEPCGENERAL$20,000
DIOCESAN MIGRANT & REFUGEE SERVICES INC
2400-A E YANDELLEl PasoTX79903NONEPCGENERAL$20,000
MEDICAL CENTER OF THE AMERICAS
5130 GATEWAY BLVD EAST SUITE 110El PasoTX79905NONEPCGENERAL$15,000FOUNDATION
KIDS EXCEL EL PASO INC
PO BOX 920144El PasoTX79903NONEPCGENERAL$20,000
CASA OF EL PASO INC
500 E SAN ANTONIO - SUITE 312El PasoTX79901NONEPCGENERAL$25,000
MOVIES 4 KIDS
123 W MILLS STE 440EL PASOTX79901NONEPCGENERAL$15,000
MAKE A WISH FOUNDATION OF NORTH TEXAS
310 N MESA ST STE 411EL PASOTX79901NONEPCGENERAL$15,000
INSIGHTS EL PASO SCIENCE CENTER INC
4120 RIO BRAVE STE 117EL PASOTX79902NONEPCGENERAL$15,000
ARMED SERVICES YMCA OF THE USA
7060 COMINGTON STEL PASOTX79930NONEPCGENERAL$15,000AKA EL PASO ARMED SERVICES YMCA
HOSPICE OF EL PASO INC
1400 MIRACLE WAYEL PASOTX79925NONEPCGENERAL$15,000
EL PASO OPERA
PO BOX 5106EL PASOTX79953NONEPCGENERAL$20,000
CANDLELIGHTERS OF THE EL PASO AREA
8409 LOCKHEED DREL PASOTX79925NONEPCPROGRAM SUPPORT$20,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$490,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$240,622ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment Incm Part VIIOtherInvestmentIncmPartVIIGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$51,364ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
ROYALTY INCOME14$699,477
WORKING INT INCOME211110$1,177

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$1,177UnrelatedBusinessTaxblIncmAmt
Exclusion$888,735ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$889,912TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (14 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
258620103 DOUBLELINE TTL RTRN$170,296$168,871
92203J308 VANGUARD TTL INTL BN$1,190,422$1,244,729
4812C0100 JPM CORE BOND FD - U$699,297$743,230
722005816 PIMCO INV GRD CRD BN$160,583$171,417
464287440 ISHARES 7-10 YEAR TR$296,022$335,213
464288588 ISHARES BARCLAYS MBS
808524870 SCHWAB U.S. TIPS ETF
921937827 VANGUARD SHORT-TERM
54401E143 LORD ABBETT SHRT DUR$166,515$164,438
83002G108 SIX CIRCLES ULTR SHR$83,092$82,843
09260B614 BLCKRCK HI YLD BND P$238,140$259,099
464287432 ISHARES 20+ YEAR TRE$143,914$166,698
54401E218 LORD ABBETT HIGH YIE$249,848$260,307
72201F490 PIMCO INCOME FUND-IN$84,932$79,734

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (13 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
14042Y601 CAPITAL GR NON US EQ
464287465 ISHARES MSCI EAFE ET$43,276$45,028
78462F103 SPDR S&P 500 ETF TRU$863,046$1,369,440
315911750 FIDELITY 500 INDEX-I$1,103,939$1,237,749
46432F842 ISHARES CORE MSCI EA$70,512$64,939
G5960L103 MEDTRONIC PLC
46641Q688 JPM BTABLDRS DEV ASI$82,347$68,687
46641Q696 JPMORGAN BETABUILDER$168,724$152,015
46641Q712 JPMORGAN BETABUILDER$180,133$171,850
46641Q720 JPMORGAN BETABUILDER$265,982$239,429
83002G306 SIX CIRCLES US UNCON$659,135$731,035
83002G405 SIX CIRCLES INTL UNC$455,697$380,190
14019V606 AMER FNDS INTL VNTG-$34,957$41,493

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (6 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
12628J881 CRM LONG/SHORT OPPOR
29446A710 EQUINOX FDS TR IPM S
09257V508 BLACKSTONE ALT MULTIAT COST$265,315$234,383
25264S650 DIAMOND HILL LONG/SH
09250J734 BLACKROCK EVNT DRVNAT COST$92,335$91,167
64128R608 NEUBERGER BERMAN LONAT COST$91,125$91,397

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (67 entries)

DescDescEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmtBOY Book ValueBOYBookValueAmt
MINERAL INTERESTS$0$1,780,555
XXX-XX-XXXX MOLEEN PECOS COUNTY-$8,000$130,654$8,000
XXX-XX-XXXX MOLEEN DYER ST LOT E$65,985$290,000$65,985
XXX-XX-XXXX SEC 34 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 35 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 5 21S 24E EDDY C$1$1$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 21 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 23 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 25 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 27 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 29 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 31 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 33 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 35 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$1$1$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$1$1$1
XXX-XX-XXXX SEC 16 17S 30E EDDY$1$1$1
XXX-XX-XXXX SEC 27 16S 29E EDDY$1$1$1
XXX-XX-XXXX SEC 3 17S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 7 18S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$1$1$1
XXX-XX-XXXX SEC 4 21S 24 E EDDY$1$1$1
XXX-XX-XXXX SEC 28 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 35 17S 27E EDDY$1$1$1
XXX-XX-XXXX SEC 3 17S 28E EDDY C$1$1$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$1$1$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 21 17S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 28 18S 28E EDDY$1$1$1
XXX-XX-XXXX SEC 10 & 11 27S 28E$1$1$1
XXX-XX-XXXX SEC 15 19S 32E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 15 19S 32E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 20 25S 36E ETC L$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 11 20S 34E LEA C$1$1$1
XXX-XX-XXXX SEC 16 T&P RR CO SVY$1$1$1
XXX-XX-XXXX SEC 15 T&P RR CO SVY$1$1$1
XXX-XX-XXXX HOCKLEY CO TX CAPITO$1$1$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$1$1$1
XXX-XX-XXXX H&TC RR CO SVY WARD$1$1$1
XXX-XX-XXXX SEC 10 & 11 17S 28E$1$1$1
XXX-XX-XXXX SEC 34 T&P RR CO SVY$1$1$1
XXX-XX-XXXX SEC 31 17S 32E LEA C$1$1$1
XXX-XX-XXXX SOUTH HALF OF THE NO$1$1$1
XXX-XX-XXXX SEC 2 17S 30E EDDY C$1$1$1
999999999$0$0

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescCOST BASIS ADJUSTMENTDesc
Amt$253Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FARM - INSURANCE$342$342$0
MINERAL INT- AD VALOREM TAXES$161$154$0
ROYALTY - MISC EXPENSES$21,700$21,700$0
MINERAL INT- PRODUCTION TAXES$57,520$57,424$0
FARM - TAXES$55$55$0
ROYALTY LEASHOLD$1,423$0$0
MINERAL INT- STATE INCOME TAXE$29,188$29,188$0
REAL ESTATE TAX ON NONRENTAL P$2,019$2,019$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
ROYALTY INCOME$699,477$699,477
WORKING INT INCOME$1,177$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryJPM MINERAL ASSET FEECategoryTxt
Amt$34,442Amt
Net Investment Income$34,442NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES ON QUALIFIED DIV$3,139$3,139$0
FOREIGN TAXES ON NONQUALIFIED$559$559$0
FEDERAL TAX PAYMENT- PRIOR YR$9,000$0$0
FEDERAL ESTIMATES-CURRENT YR$954$0$0