STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

THE PINES EDUCATION GROUP: Form 990, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
THE PINES EDUCATION GROUP (EIN 75-2255462)
Tax period
2019-01-01 to 2019-12-31
Filed
2020-11-13
IRS object ID
202003189349309575
Schema version
2019v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-11-13T12:37:31-08:00ReturnTs
Tax Period End2019-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN271661785PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CMRosen LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line117440 Dallas Pkwy Ste 218AddressLine1Txt
CityDallasCityNm
State AbbreviationTXStateAbbreviationCd
ZIP752877308ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2019-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN752255462EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Pines Education GroupBusinessNameLine1Txt
Business Name Line2dba The Pines Catholic CampBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlPINEBusinessNameControlTxt
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line114833 Midway Rd 210AddressLine1Txt
CityAddisonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75001ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRick VillarrealPersonNm
Person TitleExec Dir - Ops & DevPersonTitleTxt
Signature2020-11-13SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonChad M Rosen CPAPreparerPersonNm
PTINP01071321PTIN
Phone9728181400PhoneNum
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-01-29 14:40:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRick VillarrealPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line114833 Midway Rd 210AddressLine1Txt
CityAddisonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75001ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$3,268,758GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.thepines.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1988FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionTo provide quality experiences through programs that promote physical, intellectual, moral and character growth. The Pines remains the largest Catholic camp in the country with more than 6,500 participants each year.ActivityOrMissionDesc
Voting Members Governing Body15VotingMembersGoverningBodyCnt
Voting Members Independent14VotingMembersIndependentCnt
Total Employee175TotalEmployeeCnt
Total Volunteers60TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$489,453PYContributionsGrantsAmt
CY Contributions Grants$266,616CYContributionsGrantsAmt
PY Program Service Revenue$2,457,769PYProgramServiceRevenueAmt
CY Program Service Revenue$2,750,004CYProgramServiceRevenueAmt
PY Investment Income$5,374PYInvestmentIncomeAmt
CY Investment Income$18,126CYInvestmentIncomeAmt
PY Other Revenue$114,938PYOtherRevenueAmt
CY Other Revenue$121,046CYOtherRevenueAmt
PY Total Revenue$3,067,534PYTotalRevenueAmt
CY Total Revenue$3,155,792CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,196,306PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,207,894CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$104,766CYTotalFundraisingExpenseAmt
PY Other Expenses$1,301,627PYOtherExpensesAmt
CY Other Expenses$1,383,448CYOtherExpensesAmt
PY Total Expenses$2,497,933PYTotalExpensesAmt
CY Total Expenses$2,591,342CYTotalExpensesAmt
PY Revenues Less Expenses$569,601PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$564,450CYRevenuesLessExpensesAmt
Total Assets BOY$4,784,889TotalAssetsBOYAmt
Total Assets EOY$5,295,272TotalAssetsEOYAmt
Total Liabilities BOY$1,505,218TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,449,413TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,279,671NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,845,859NetAssetsOrFundBalancesEOYAmt
MissionTo empower each person through the richness of the Catholic faith, to live joyfully, and to confidently build the Kingdom of God.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$1,311,267ExpenseAmt
Revenue$2,496,525RevenueAmt
DescSummer Camp - In summer 2019, we reached a record number of over 3,000 campers. Through our summer camp ministry, we are able to provide resources and an environment in which campers can grow in their Catholic faith. Our staff of 125 is instrumental in assisting campers on their faith journey. It has also been a record year for us in terms of grants and fundraising. With having a strategic focus on raising funds for the ongoing needs of our camp, we are able to provide more opportunities for growth within our camp infrastructure as well as opening more slots for future campers.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$786,986ExpenseAmt
Revenue$371,301RevenueAmt
DescYear-round Programming - The year-round programming accommodates approximately 2,400 youth and adults in the Spring and approximately 2,600 in the Fall. Our programming provides individuals with the opportunity to grow in their faith and to deepen their understanding of the Holy Spirit. Our team aims to not simply teach the retreatants what can simply be found in books but to bring them out of the ordinary, even just for a few days.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$2,098,253TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesfalseReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document62IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee175EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members15GoverningBodyVotingMembersCnt
Independent Voting Member14IndependentVotingMemberCnt
Family Or Business RlnYes (true)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesfalseMinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOfalseCompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonVickie PybusPersonNm
Phone2145226533PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line114833 Midway Rd 210AddressLine1Txt
CityAddisonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75001ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (18 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
John Egan
ED of Ministry42.000.00Yes (X)$107,611$0$7,800
Rick Villarreal
ED of Ops & Dev42.000.00Yes (X)$110,496$0$3,000
Kerri Chen
Director28.000.00$67,470$0$0Yes (X)
Ennie Hickman
Director1.000.00$5,850$0$0Yes (X)
Fr Edwin Leonard
Director1.000.00$1,050$0$0Yes (X)
Suzanne Stevens
Treasurer1.000.00Yes (X)$0$0$0Yes (X)
Michael Willy Anderson
Director1.000.00$0$0$0Yes (X)
Joe Guerra
Director1.000.00$0$0$0Yes (X)
Greg Johnson
President1.000.00Yes (X)$0$0$0Yes (X)
Charlene Boss
Director1.000.00$0$0$0Yes (X)
Gino Rossini
Director1.000.00$0$0$0Yes (X)
Tom Ciskowski
Director1.000.00$0$0$0Yes (X)
David Boss
Director1.000.00$0$0$0Yes (X)
Nicole Moss
Secretary1.000.00Yes (X)$0$0$0Yes (X)
Tim Foley
Director1.000.00$0$0$0Yes (X)
Cameron Dime
Director1.000.00$0$0$0Yes (X)
Ben Mahfood
Director1.000.00$0$0$0Yes (X)
Drew Watson
Vice President1.000.00Yes (X)$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$292,477TotalReportableCompFromOrgAmt
Total Other Compensation$10,800TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Satterwhite Companies Inc
8405 US Hwy 259 NLongviewTX75605Construction$212,528
SBCC Inc
PO Box 905BullardTX75757Construction$130,000
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt
Federated Campaigns$42,211FederatedCampaignsAmt
All Other Contributions$224,405AllOtherContributionsAmt
Noncash Contributions$7,135NoncashContributionsAmt
Total Contributions$266,616TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Camp photo sales900099$2,138$2,138
Tuition and fees900099$2,747,866$2,747,866
FieldValueIRS element (for citing)
Total Program Service Revenue$2,750,004TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$18,126TotalRevenueColumnAmt
Exclusion$18,126ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,224TotalRevenueColumnAmt
Exclusion$3,224ExclusionAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$230,788GrossSalesOfInventoryAmt
Cost Of Goods Sold$112,966CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$117,822TotalRevenueColumnAmt
Related Or Exempt Func Income$117,822RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$3,155,792TotalRevenueColumnAmt
Related Or Exempt Func Income$2,867,826RelatedOrExemptFuncIncomeAmt
Exclusion$21,350ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$310,104TotalAmt
Program Services$83,877ProgramServicesAmt
Management And General$147,668ManagementAndGeneralAmt
Fundraising$78,559FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$729,000TotalAmt
Program Services$614,166ProgramServicesAmt
Management And General$102,332ManagementAndGeneralAmt
Fundraising$12,502FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$8,660TotalAmt
Program Services$8,634ProgramServicesAmt
Fundraising$26FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$64,371TotalAmt
Program Services$49,444ProgramServicesAmt
Management And General$13,224ManagementAndGeneralAmt
Fundraising$1,703FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$95,759TotalAmt
Program Services$68,910ProgramServicesAmt
Management And General$24,171ManagementAndGeneralAmt
Fundraising$2,678FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$126,551TotalAmt
Program Services$87,605ProgramServicesAmt
Management And General$38,946ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$11,444TotalAmt
Program Services$5,722ProgramServicesAmt
Management And General$2,861ManagementAndGeneralAmt
Fundraising$2,861FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$101,058TotalAmt
Program Services$96,440ProgramServicesAmt
Management And General$3,519ManagementAndGeneralAmt
Fundraising$1,099FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$7,247TotalAmt
Program Services$6,522ProgramServicesAmt
Management And General$552ManagementAndGeneralAmt
Fundraising$173FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$278,286TotalAmt
Program Services$272,299ProgramServicesAmt
Management And General$4,562ManagementAndGeneralAmt
Fundraising$1,425FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$22,742TotalAmt
Program Services$22,742ProgramServicesAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,394TotalAmt
Program Services$219ProgramServicesAmt
Management And General$3,175ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$44,150TotalAmt
Program Services$44,150ProgramServicesAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$296,018TotalAmt
Program Services$296,018ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$56,578TotalAmt
Program Services$28,289ProgramServicesAmt
Management And General$28,289ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Food$311,390$311,390
Camp activity supplies/R&M$57,707$57,707
Staff development and training$41,492$32,980$4,772$3,740
Summer camp t-shirts$10,299$10,299

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$15,092TotalAmt
Program Services$840ProgramServicesAmt
Management And General$14,252ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,591,342TotalAmt
Program Services$2,098,253ProgramServicesAmt
Management And General$388,323ManagementAndGeneralAmt
Fundraising$104,766FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$13,190BOYAmt
EOY$10,128EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$820,777BOYAmt
EOY$354,977EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$95,570BOYAmt
EOY$61,970EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$33,301BOYAmt
EOY$36,378EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$47,420BOYAmt
EOY$67,612EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$45,813BOYAmt
EOY$88,697EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$6,448,660LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,391,365LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$3,525,071BOYAmt
EOY$4,057,295EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$200,000BOYAmt
EOY$614,468EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$3,747BOYAmt
EOY$3,747EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$4,784,889BOYAmt
EOY$5,295,272EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$99,534BOYAmt
EOY$62,576EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$481,300BOYAmt
EOY$500,009EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$915,741BOYAmt
EOY$886,828EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$8,643BOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,505,218BOYAmt
EOY$1,449,413EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,124,671BOYAmt
EOY$3,783,743EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$155,000BOYAmt
EOY$62,116EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,279,671BOYAmt
EOY$3,845,859EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,784,889BOYAmt
EOY$5,295,272EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$564,450ReconcilationRevenueExpnssAmt
Donated Services And Use Fclts$4,000DonatedServicesAndUseFcltsAmt
Other Changes In Net Assets-$2,262OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteefalseAuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$237,818CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$380,369CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$221,606CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$489,453CurrentTaxYearMinus1YearAmt
Current Tax Year$266,616CurrentTaxYearAmt
Total$1,595,862TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$237,818CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$380,369CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$221,606CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$489,453CurrentTaxYearMinus1YearAmt
Current Tax Year$266,616CurrentTaxYearAmt
Total$1,595,862TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$121,020SubstantialContributorsTotAmt
Public Support Total170$1,474,842PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,062CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$8,244CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,461CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,841CurrentTaxYearMinus1YearAmt
Current Tax Year$21,350CurrentTaxYearAmt
Total$50,958TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,496CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,679CurrentTaxYearMinus3YearsAmt
Total$4,175TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$1,650,995TotalSupportAmt
Gross Receipts Rltd Activities$12,239,583GrossReceiptsRltdActivitiesAmt
Public Support CY1700.89330PublicSupportCY170Pct
Public Support PY1700.90180PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$60,623OtherCostOrOtherBasisAmt
Book Value$60,623BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,701,980OtherCostOrOtherBasisAmt
Depreciation$948,107DepreciationAmt
Book Value$2,753,873BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$25,719OtherCostOrOtherBasisAmt
Depreciation$1,715DepreciationAmt
Book Value$24,004BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$650,901OtherCostOrOtherBasisAmt
Depreciation$343,952DepreciationAmt
Book Value$306,949BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,009,437OtherCostOrOtherBasisAmt
Depreciation$1,097,591DepreciationAmt
Book Value$911,846BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,057,295TotalBookValueLandBuildingsAmt
Total Book Value Securities$614,468TotalBookValueSecuritiesAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$3,159,792TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$4,000DonatedServicesAndUseFcltsAmt
Revenue Not Reported$4,000RevenueNotReportedAmt
Revenue Subtotal$3,155,792RevenueSubtotalAmt
Total Revenue Per Form990$3,155,792TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,593,604TotExpnsEtcAuditedFinclStmtAmt
Losses Reported$2,262LossesReportedAmt
Expenses Not Reported$2,262ExpensesNotReportedAmt
Expenses Subtotal$2,591,342ExpensesSubtotalAmt
Total Expenses Per Form990$2,591,342TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart X : FIN48 FootnoteFormAndLineReferenceDesc
ExplanationManagement has concluded that any tax positions which would not meet the more-likely-than-not criterion of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 740-10, Accounting for Income Taxes, would be immaterial to the financial statements taken as a whole. Accordingly, the accompanying financial statements do not include any provision for uncertain tax positions, and no related interest or penalties have been recorded in the operating statement or accrued in the statement of financial position. Federal and state tax returns of the Organization are generally open to examination by the relevant taxing authorities for a period of three years from the date on which the returns are filed.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 1a: Explanation of Delegated Broad Authority to CommitteeThe Executive Committee has and may exercise all of the authority of the Board of Directors in the management of the business and affairs of the Organization, except where action of the full Board of Directors is required by statute, the articles of incorporation, or in the bylaws. Minutes shall be prepared and placed in the minute book of the Organization. The Committee does not have the authority of the Board regarding: amending the articles of incorporation; approving a plan of merger or consolidation; amending, altering, or repealing the bylaws or adopting new bylaws; filling vacancies in or removing members of the Board of Directors or of any committee appointed by the Board of Directors; filling any directorship to be filled by reason of an increase in the number of Directors; electing or removing officers or members of any such committee; fixing the compensation of any member of such committee; and altering or repealing any resolution of the Board of Directors, which by its terms provides that it shall not be so amendable or repealable.
Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, EtDavid and Charlene Boss are husband and wife.
Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of MeetingsNo meetings of the executive committee were held during the year outside of the full board meetings.
Form 990, Part VI, Line 11b: Form 990 Review ProcessThe Treasurer and the Executive Director of Operations and Development reviewed the return and presented it to the entire board of directors via email. The board then voted electronically to approve the return and file.
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts1. Duty to DiscloseIn connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement.2. Determining Whether a Conflict of Interest ExistsAfter disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists.3. Procedures for Addressing the Conflict of Interesta. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest.b. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement.c. After exercising due diligence, the governing board or committee shall determine whether the Organization can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest.d. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the Organization's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination it shall make its decision as to whether to enter into the transaction or arrangement.4. Violations of the Conflicts of Interest Policya. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose.b. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableThese are available upon request.
Other Changes In Net Assets Or Fund Balances - Other DecreasesLoss on disposal of fixed asset = -$2262