STRATEGY STUDIO / PUBLIC DATA EXPLORER

BROOKMORE APARTMENT CORPORATION: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
BROOKMORE APARTMENT CORPORATION (EIN 95-4245088)
Tax period
2019-01-01 to 2019-12-31
Filed
2020-11-04
IRS object ID
202013099349101251
Schema version
2019v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-11-04T14:29:09-08:00ReturnTs
Tax Period End2019-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN813709413PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HOFFMAN SHORT RUBIN DEWINTER SANDERSONBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11037 PARK VIEW DRAddressLine1Txt
CityCOVINACityNm
State AbbreviationCAStateAbbreviationCd
ZIP91724ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2019-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN954245088EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BROOKMORE APARTMENT CORPORATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBROOBusinessNameControlTxt
Phone6263002440PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13204 Rosemead BlvdAddressLine1Txt
CityEl MonteCityNm
State AbbreviationCAStateAbbreviationCd
ZIP91731ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJOSEPH MILLERPersonNm
Person TitleAsst. TreasurerPersonTitleTxt
Signature2020-11-04SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAneela DeWinterPreparerPersonNm
PTINP00116940PTIN
Phone6269320100PhoneNum
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-04-22 16:20:28ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,882,625FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Other Income Rev And Expnss$2,372,332OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$2,372,332TotalRevAndExpnssAmt
Total Net Invst Incm$0TotalNetInvstIncmAmt
Legal Fees Rev And Expnss$1,000LegalFeesRevAndExpnssAmt
Legal Fees Adj Net Incm$1,000LegalFeesAdjNetIncmAmt
Other Prof Fees Rev And Expnss$1,295,916OtherProfFeesRevAndExpnssAmt
Other Prof Fees Adj Net Incm$1,295,916OtherProfFeesAdjNetIncmAmt
Other Expenses Rev And Expnss$270,638OtherExpensesRevAndExpnssAmt
Other Expenses Adj Net Incm$270,638OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$1,567,554TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,567,554TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,567,554TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,567,554TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$0TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$804,778ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$297,134CashBOYAmt
Cash EOY$1,394,002CashEOYAmt
Cash EOYFMV$1,394,002CashEOYFMVAmt
Acct Rcvbl$478,677AcctRcvblAmt
Acct Rcvbl BOY$765,562AcctRcvblBOYAmt
Acct Rcvbl EOY$478,677AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$478,677AcctRcvblEOYFMVAmt
Rcvbl From Officers EOYFMV$200,000RcvblFromOfficersEOYFMVAmt
Other Nts And Loans Rcvbl$200,000OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl BOY$200,000OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$200,000OtherNtsAndLoansRcvblEOYAmt
Prepaid Expenses BOY$454,243PrepaidExpensesBOYAmt
Prepaid Expenses EOY$18,181PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$18,181PrepaidExpensesEOYFMVAmt
Other Investments BOY$6,538,424OtherInvestmentsBOYAmt
Other Investments EOY$6,791,765OtherInvestmentsEOYAmt
Other Investments EOYFMV$6,791,765OtherInvestmentsEOYFMVAmt
Total Assets BOY$8,255,363TotalAssetsBOYAmt
Total Assets EOY$8,882,625TotalAssetsEOYAmt
Total Assets EOYFMV$8,882,625TotalAssetsEOYFMVAmt
Accounts Payable BOY$444,440AccountsPayableBOYAmt
Accounts Payable EOY$137,381AccountsPayableEOYAmt
Deferred Revenue BOY$51,570DeferredRevenueBOYAmt
Mortgages And Notes Payable BOY$650,000MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$650,000MortgagesAndNotesPayableEOYAmt
Total Liabilities BOY$1,146,010TotalLiabilitiesBOYAmt
Total Liabilities EOY$787,381TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$7,109,353NoDonorRstrNetAssestsBOYAmt
Tot Net Ast Or Fund Balances BOY$7,109,353TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,095,244TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,255,363TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,882,625TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,109,353TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$804,778ExcessRevenueOverExpensesAmt
Other Increases$580,610OtherIncreasesAmt
Subtotal$8,494,741SubtotalAmt
Other Decreases$399,497OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,095,244TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$876,121AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$348,038NetVlNoncharitableAssetsYr1Amt
Distribution Yr12.51731DistributionYr1Rt
Adjusted Qlfy Distri Yr2$766,958AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$252,080NetVlNoncharitableAssetsYr2Amt
Distribution Yr23.04252DistributionYr2Rt
Adjusted Qlfy Distri Yr3$68,660AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$345,973NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.19846DistributionYr3Rt
Adjusted Qlfy Distri Yr4$493,698AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$344,617NetVlNoncharitableAssetsYr4Amt
Distribution Yr41.43260DistributionYr4Rt
Adjusted Qlfy Distri Yr5$57,318AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$55,941NetVlNoncharitableAssetsYr5Amt
Distribution Yr51.02462DistributionYr5Rt
Total Distribution8.215501TotalDistributionRt
Average Distribution1.643100AverageDistributionRt
Net Vl Noncharitable Assets$832,884NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,368,512AdjNetVlNoncharitableAssetsAmt
Adj Nonchrtbl Net Invst Incm Pct$1,368,512AdjNonchrtblNetInvstIncmPctAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1CARING Housing MinistriesBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6263002440PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13204 Rosemead Blvd Ste 100AddressLine1Txt
CityEl MonteCityNm
State AbbreviationCAStateAbbreviationCd
ZIP91731ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
HOWARD HUDSON
3204 Rosemead Blvd 100El MonteCA91731Vice President2.00$0
MARGOL KENNISON
3204 Rosemead Blvd 100El MonteCA91731Secretary1.00$0
ROY HAUGEN
3204 Rosemead Blvd 100El MonteCA91731Treasurer4.00$0
CHRIS JONES
3204 Rosemead Blvd 100El MonteCA91731President1.00$0
KAREN INGRAM
3204 Rosemead Blvd 100El MonteCA91731Director1.00$0
JOSEPH MILLER
3204 Rosemead Blvd 100El MonteCA91731Asst. Treasurer6.00$0
GARY WHEELER
3204 Rosemead Blvd 100El MonteCA91731Director1.00$0
WAYNE MOORE
3204 Rosemead Blvd 100El MonteCA91731Director1.00$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1PROVIDING SERVICES TO ORGANIZATIONS THAT OPERATE AFFORDABLE HOUSING FOR FAMILIES AND ELDERLY PERSONS WITH LOW INCOME.Description1Txt
Expenses1$975,908Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$845,568AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$845,568TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$845,568AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$12,684CashDeemedCharitableAmt
Net Vl Noncharitable Assets$832,884NetVlNoncharitableAssetsAmt
Minimum Investment Return$41,644MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$41,644MinimumInvestmentReturnAmt
Distributable Before Adj$41,644DistributableBeforeAdjAmt
Distributable Before Ded$41,644DistributableBeforeDedAmt
Distributable As Adjusted$41,644DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$0ExpensesAndContributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$41,644DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$54,521ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$493,698ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$68,660ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$766,958ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$876,121ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$2,259,958TotalExcessDistributionCyovAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$41,644ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$41,644ExcessDistributionCyovAppCYAmt
Total Corpus$2,218,314TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$12,877ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$2,205,437ExcessDistriCyovToNextYrAmt
Excess From Year4$493,698ExcessFromYear4Amt
Excess From Year3$68,660ExcessFromYear3Amt
Excess From Year2$766,958ExcessFromYear2Amt
Excess From Year1$876,121ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Development Fee$2,214,378
Partnership Mgmt Fees$16,069

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$141,885RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$2,372,332RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,372,332TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1aParticipation in the development of low income housing is exempt purpose.
7The interest income flows from partnerships of which organization is the managing general partner to compensate for deferral of the collection of amounts due for advance of seed money or payment for services provided in connection with exempt purpose.

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (2 entries)

Form And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
General Explanation Supplemental Information for Form 990-PFSCHEDULE OF CONTROLLED ENTITIES7500 SIMPSON CORPORATION (NON-FOR-PROFIT ENTITY)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-6101249EXCESS BUSINESS HOLDING - YES (COMMON BOARD MEMBERS)CANOGA APARTMENTS CORPORATION (NON-FOR-PROFIT ENTITY)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-6101247EXCESS BUSINESS HOLDING - YES (COMMON BOARD MEMBERS)FOSTER AVENUE APARTMENTS CORPORATION (NON-FOR-PROFIT ENTITY)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-4487773EXCESS BUSINESS HOLDING - YES (COMMON BOARD MEMBERS)LA PINTORESCA HOUSING, INC. (NON-FOR-PROFIT ENTITY)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-3339394EXCESS BUSINESS HOLDING - YES (COMMON BOARD MEMBERS)GREATER POMONA HOUISNG DEVELOPMENT CORPORATION (NON-FOR-PROFIT ENTITY)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-2914970EXCESS BUSINESS HOLDING - YES (COMMON BOARD MEMBERS)SIMPSON ARBOR APARTMENTS (LIMITED PARTNERSHIP)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-4749924EXCESS BUSINESS HOLDING - YES / 100% OWNERSHIPTOWNE SQUARE APARTMENTS (LIMITED PARTNERSHIP)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-4749923EXCESS BUSINESS HOLDING - YES / 100% OWNERSHIPCASA DE CANOGA APARTMENTS (LIMITED PARTNERSHIP)3204 ROSEMEAD BLVD #100EL MONTE, CA 91731FEIN: 95-4749922EXCESS BUSINESS HOLDING - YES / 100% OWNERSHIP
General Explanation Supplemental Information for Form 990-PFInvestment in PartnershipsAs of December 31, 2018 and 2019, the Organization and its affiliates jointly own investment in the following partnerships: Begining End of of year yearControlling interest:Towne Square Apartments $ 966,573 $ 966,573Casa de Canoga Apartments 1,323,755 1,323,755Simpson Arbor Apartments 1,244,977 -Pilgrim Tower Apartments 838,021 838,021Vista Tower Apartments 1,430,523 1,430,523Simpson Arbor Preservation - 580,710Total Controlling Interest 5,803,849 5,139,582Non-controlling interest:San Fernando Senior Housing 51 51San Fernando Community Housing 30 30Total 5,803,930 5,139,663 Accumulated profit (loss) 734,494 406,441 TOTAL $ 6,538,424 $ 5,546,104Add: Investment in Note Receivable - Simpson Arbor Preservation LP - 1,245,661TOTAL INVESTMENTS $ 6,538,424 $ 6,791,765

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegalCategoryTxt
Legal Fees$1,000LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,000AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

FieldValueIRS element (for citing)
Mortgage$650,000MortgageAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPRIOR PERIOD INTEREST ADJ FOR LACHID NOTE - CHANGE IN METHODDesc
Amt$399,497Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
BOARD EXPENSE$14,178$14,178
INSURANCE$25,769$25,769
MISCELLANEOUS$5,561$5,561
PREDEVELOPMENT COSTS$156,858$156,858
PROFESSIONAL FEES$54,000$54,000
Project Expenses$14,272$14,272

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt
Development Fee$2,214,378
Other Investment Income$141,885
Partnership Mgmt Fees$16,069

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescContribution of equity - Simpson Arbor LP / GP InterestDesc
Amt$580,610Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONSULTING FEECategoryTxt
Amt$1,295,916Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$1,295,916AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt