STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

COMMUNITY FACILITY PUBLIC PRIVATE PARTNERSHIPS: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
COMMUNITY FACILITY PUBLIC PRIVATE PARTNERSHIPS (EIN 20-5591574)
Tax period
2019-01-01 to 2019-12-31
Filed
2020-11-16
IRS object ID
202023219349102687
Schema version
2019v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-11-16T11:21:15-06:00ReturnTs
Tax Period End2019-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Eide Bailly LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1800 Nicollet Mall Ste 1300AddressLine1Txt
CityMinneapolisCityNm
State AbbreviationMNStateAbbreviationCd
ZIP554027033ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2019-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN205591574EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Community Facility PartnersBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCOMMBusinessNameControlTxt
Phone6127357717PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line118336 Minnetonka Blvd Ste CAddressLine1Txt
CityDeephavenCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55391ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSteve CollinsPersonNm
Person TitlePresidentPersonTitleTxt
Phone6127357717PhoneNum
Signature2020-11-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDeb Nelson CPAPreparerPersonNm
PTINP01264758PTIN
Phone6122536500PhoneNum
Preparation2020-11-13PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address63.157.104.106IPv4AddressTxt
FieldValueIRS element (for citing)
IP2020-11-13IPDt
IP Tm21:01:07IPTm
IP TimezoneCSIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdDA39A3EE5E6B4B0D3255BFEF95601890AFD80709AtSubmissionCreationDeviceId
At Submission Filing Device Id733CFC410287140048A189824F5B38E4327B1D93AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-04-22 16:20:28ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$165,770,365FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$35,123InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$35,123InterestOnSavNetInvstIncmAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$1,953,080OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,953,080OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$1,953,080OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$1,988,203TotalRevAndExpnssAmt
Total Net Invst Incm$1,988,203TotalNetInvstIncmAmt
Total Adj Net Incm$1,953,080TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$153,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$153,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$100,831LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$7,788LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$178,050LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$74,860AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$75,340AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$109,416OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$70,200OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$39,216OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,529,116InterestRevAndExpnssAmt
Interest Net Invst Incm$1,529,116InterestNetInvstIncmAmt
Interest Adj Net Incm$1,529,116InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$10,239TaxesRevAndExpnssAmt
Taxes Net Invst Incm$10,239TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$134,000DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$134,000DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$134,000DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$268,483OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$264,947OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$3,539OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$12,129TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$12,129TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$119,029OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$83,860OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$25,017OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$10,511OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,511,103TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,988,203TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,953,080TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$318,785TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,511,103TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,988,203TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,953,080TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$318,785TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$522,900ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$597,040SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$556,208SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$556,208SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$76,157AcctRcvblAmt
Acct Rcvbl BOY$59,429AcctRcvblBOYAmt
Acct Rcvbl EOY$76,157AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$76,157AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$1,971,013PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,893,899PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,893,899PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$63,571,520USGovernmentObligationsBOYAmt
US Government Obligations EOY$85,823,785USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$85,823,785USGovtObligationsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$62,855,473LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$725,694LandBldgEquipAccumDeprecAmt
Land BOY$4,746,303LandBOYAmt
Land EOY$62,129,779LandEOYAmt
Land EOYFMV$62,855,473LandEOYFMVAmt
Other Assets BOY$27,351,455OtherAssetsBOYAmt
Other Assets EOY$14,564,843OtherAssetsEOYAmt
Other Assets EOYFMV$14,564,843OtherAssetsEOYFMVAmt
Total Assets BOY$98,296,760TotalAssetsBOYAmt
Total Assets EOY$165,044,671TotalAssetsEOYAmt
Total Assets EOYFMV$165,770,365TotalAssetsEOYFMVAmt
Accounts Payable BOY$2,302,734AccountsPayableBOYAmt
Accounts Payable EOY$3,631,991AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$836,268MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$986,268MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$95,924,199OtherLiabilitiesBOYAmt
Other Liabilities EOY$161,715,753OtherLiabilitiesEOYAmt
Total Liabilities BOY$99,063,201TotalLiabilitiesBOYAmt
Total Liabilities EOY$166,334,012TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY-$766,441NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY-$1,289,341NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY-$766,441TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY-$1,289,341TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$98,296,760TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$165,044,671TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY-$766,441TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$522,900ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal-$1,289,341SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY-$1,289,341TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$348,865AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$26,406,021NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.013212DistributionYr1Rt
Adjusted Qlfy Distri Yr2$150,342AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$2,250,704NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.066798DistributionYr2Rt
Adjusted Qlfy Distri Yr3$81,521AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$7,551,694NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.010795DistributionYr3Rt
Adjusted Qlfy Distri Yr4$91,318AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$22,561,582NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.004047DistributionYr4Rt
Adjusted Qlfy Distri Yr5$138,488AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$23,989,530NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.005773DistributionYr5Rt
Total Distribution0.100625TotalDistributionRt
Average Distribution0.020125AverageDistributionRt
Net Vl Noncharitable Assets$70,855,342NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,425,964AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$0NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1,425,964AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$318,785QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$0SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Org Report Or Register StateINOrgReportOrRegisterStateCd
Org Report Or Register StateAZOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresswww.cf-partners.orgWebsiteAddressTxt
Individual With BooksBrad Stedman CPAIndividualWithBooksNm
Phone7013563101PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11921 6th St EAddressLine1Txt
CityWest FargoCityNm
State AbbreviationNDStateAbbreviationCd
ZIP58078ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Steve Collins
18336 Minnetonka Blvd Ste CDeephavenMN55391President40.00$135,000$0$0
Tom Anderson
18336 Minnetonka Blvd Ste CDeephavenMN55391Chairperson6.00$6,000$0$0
Paul Abzug
18336 Minnetonka Blvd Ste CDeephavenMN55391Treasurer6.00$6,000$0$0
Michael Langley
18336 Minnetonka Blvd Ste CDeephavenMN55391Secretary6.00$6,000$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Haskell Company
111 Riverside AveJacksonvilleFL32202Design & Building Services$10,858,743
HJ High Construction
1015 W Amelia StOrlandoFL32805Design & Building Services$7,552,933
McCarthy Building Companies Inc
509 North Alcoa CircleCoronaCA92880Design & Building Services$1,321,719
E2L Real Estate Solutions
1400 West Fairbanks Ave Suite 201Winter ParkFL32789Real Estate Developer & Project Manager$1,182,291
Omni West Group Inc
3943 Irvine Blvd Suite 607IrvineCA92602Development Services$900,000
FieldValueIRS element (for citing)
Contractor Paid Over50k8ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1Community Facility Partners (CFP) is a non-profit, tax-exempt organization created to partner with government and other tax-exempt groups to make the development, funding and operation of public and community facilities easier and more successful. The Corporation is the sole member of the following single member limited liability companies formed to serve the Corporation's charitable purposes: CFP Michigan, LLC, CFP Michigan II, LLC, CFP Taylor Governmental Center LLC, CFP Boynton Beach Town square LLC, and CFP Riverside LLC. In 2019 construction began on the Riverside project. Construction in progress expenses for 2019 totaled $6,302,106. The Boynton Beach project incurred an additional $38,297,963 in construction in progress expenses in 2019.Description1Txt
Expenses1$1,953,080Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$71,371,994AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$562,363AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$71,934,357TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$71,934,357AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,079,015CashDeemedCharitableAmt
Net Vl Noncharitable Assets$70,855,342NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,542,767MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$318,785ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$318,785QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$318,785AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$107,486Year3Amt
Total$107,486TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$91,363Year3Amt
Total$91,363TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$318,785CurrentYearAmt
Year1$348,865Year1Amt
Year2$150,342Year2Amt
Year3$81,521Year3Amt
Total$899,513TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$318,785CurrentYearAmt
Year1$348,865Year1Amt
Year2$150,342Year2Amt
Year3$81,521Year3Amt
Total$899,513TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Year1$100,884,369Year1Amt
Year2$20,955,343Year2Amt
Year3$21,137,366Year3Amt
Total$142,977,078TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Year1$36,615,809Year1Amt
Year2$18,773,872Year2Amt
Year3$18,796,326Year3Amt
Total$74,186,007TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$2,361,845CurrentYearAmt
Year1$880,201Year1Amt
Year2$75,023Year2Amt
Year3$251,723Year3Amt
Total$3,568,792TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Earned Revenue From Capital Leases$1,430,613
Operating Lease Income$461,096
Tenant Reimbursements$53,583
Developer Fees$7,788

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$35,123ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$35,123ExclusionAmt
Related Or Exempt Function Incm$1,953,080RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,988,203TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementThe revenue generating activities help to bring public projects and communities to life.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting FeesCategoryTxt
Amt$74,860Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$75,340DisbursementsCharitablePrpsAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$85,823,785USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$85,823,785USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Land$125,000$0$125,000$125,000
Building$5,212,997$725,694$4,487,303$5,212,997
Construction in progress$57,517,476$0$57,517,476$57,517,476

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal FeesCategoryTxt
Legal Fees$100,831LegalFeesAmt
Net Investment Income$7,788NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$178,050DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp

Lender Name LenderNameGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CFP Michigan LLCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Insider RelationshipNoneInsiderRelationshipTxt
Loan Original$244,639LoanOriginalAmt
Balance Due$0BalanceDueAmt
Loan Maturity2039-01LoanMaturityDt
Repayment TermsPayment due annually on the first day of January beginning January 1, 2029RepaymentTermsTxt
Interest7.000000000000InterestRt
Security Provided BorrowerUnsecuredSecurityProvidedBorrowerTxt
Loan PurposeFinancing for the CFP Michigan project.LoanPurposeTxt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Escrow - Legal Expenses$100,000$10,000$10,000
Program Related Net Investment In Leases$27,251,455$14,554,843$14,554,843

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Insurance Expense$27,357$4,161$23,234$0
Bank Charges$4,143$1,705$1,462$976
Office Expenses$4,412$449$0$3,963
Ground Leases$77,224$77,224$0$0
Advertising$4,298$0$0$4,298
Licenses, Permits, and Fees$1,595$321$321$1,274

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Earned Revenue From Capital Leases$1,430,613$1,430,613$1,430,613
Operating Lease Income$461,096$461,096$461,096
Tenant Reimbursements$53,583$53,583$53,583
Developer Fees$7,788$7,788$7,788

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Bonds Payable$95,924,199$140,396,580
Deposit Liabilities$0$10,216,465
Construction Liability$0$11,102,708

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Management Fees$70,200$70,200$0$0
Other Professional Fees$39,216$0$0$39,216

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryPayroll taxesCategoryTxt
Amt$10,239Amt
Net Investment Income$10,239NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt