STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MAKING WAVES FOUNDATION INC: Form 990PF, tax year 2018

View the entire original 990 at ProPublica ↗

Organization
MAKING WAVES FOUNDATION INC (EIN 68-0204312)
Tax period
2018-07-01 to 2019-06-30
Filed
2020-07-09
IRS object ID
202031919349101703
Schema version
2018v3.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-07-09T16:06:52-05:00ReturnTs
Tax Period End2019-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18215 GREENWAY BOULEVARD SUITE 600AddressLine1Txt
CityMIDDLETONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP53562ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2018-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN680204312EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMAKIBusinessNameControlTxt
Phone5103757328PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPATRICK O'DONNELLPersonNm
Person TitleCEOPersonTitleTxt
Phone5103757328PhoneNum
Signature2020-07-08SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKIMBERLY ANDERSONPreparerPersonNm
PTINP00188889PTIN
Phone6086628600PhoneNum
Preparation2020-07-07PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address67.137.57.251IPv4AddressTxt
FieldValueIRS element (for citing)
IP2020-07-08IPDt
IP Tm09:15:51IPTm
IP TimezoneCDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdDA39A3EE5E6B4B0D3255BFEF95601890AFD80709AtSubmissionCreationDeviceId
At Submission Filing Device IdEBFC3AE0DA4B3D6FCD263DC093E01427D3258F93AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2018TaxYr
Build TS2021-09-10 13:11:23ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$255,864,571FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$102,700,550ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$489,721DividendsRevAndExpnssAmt
Dividends Net Invst Incm$489,721DividendsNetInvstIncmAmt
Dividends Adj Net Incm$489,721DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$3,274,601GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,387,484GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$3,274,601GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$3,274,601NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$5,575NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,040,365GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$765,531CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$73,574OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$73,574OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$106,544,021TotalRevAndExpnssAmt
Total Net Invst Incm$2,642,736TotalNetInvstIncmAmt
Total Adj Net Incm$3,837,896TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,825,181CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$1,825,181CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$4,440,455OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$4,440,455OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$1,562,251PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$1,562,251PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$18,920LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$10,826LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$18,920LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$52,233AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$2,720AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$52,233AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$784,895OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$784,895OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,774,885InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$0InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$1,774,885InterestDsbrsChrtblAmt
Taxes Rev And Expnss$1,048,005TaxesRevAndExpnssAmt
Taxes Net Invst Incm$287,307TaxesNetInvstIncmAmt
Taxes Adj Net Incm$1,020,736TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$13,302,878DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$3,596,224DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$10,810,224DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$1,740,779OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$60,177OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$165,482OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$1,575,298OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$199,707TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$42TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$199,707TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$44,378PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$44,378PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$4,515,754OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$84,744OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$76,760OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$4,268,361OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$31,310,321TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$4,042,040TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$12,073,202TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$16,546,564TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$87,099ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$87,099ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$31,397,420TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$4,042,040TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$12,073,202TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$16,633,663TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$75,146,601ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$5,202,139CashBOYAmt
Cash EOY$15,840,348CashEOYAmt
Cash EOYFMV$15,840,348CashEOYFMVAmt
Sav And Temp Cash Invst BOY$12,013,275SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$4,665,250SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$4,665,250SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$8,918AcctRcvblAmt
Acct Rcvbl BOY$3,856,061AcctRcvblBOYAmt
Acct Rcvbl EOY$8,918AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$8,918AcctRcvblEOYFMVAmt
Pledges Rcvbl$965,000PledgesRcvblAmt
Pledges Rcvbl Allwnc Dbtfl Acct$36,029PledgesRcvblAllwncDbtflAcctAmt
Pledges Rcvbl BOY$1,277,104PledgesRcvblBOYAmt
Pledges Rcvbl EOY$928,971PledgesRcvblEOYAmt
Pledges Rcvbl EOYFMV$928,971PledgesRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$3,856,016OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$0OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$3,856,016OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$3,856,016OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$2,416,471PrepaidExpensesBOYAmt
Prepaid Expenses EOY$2,601,972PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$2,601,972PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$12,782,037CorporateStockBOYAmt
Corporate Stock EOY$13,433,639CorporateStockEOYAmt
Corporate Stock EOYFMV$13,433,639CorporateStockEOYFMVAmt
Corporate Bonds BOY$4,030,648CorporateBondsBOYAmt
Corporate Bonds EOY$3,057,529CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,057,529CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$197,889,326LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$31,088,538LandBldgEquipAccumDeprecAmt
Land BOY$101,164,313LandBOYAmt
Land EOY$166,800,788LandEOYAmt
Land EOYFMV$166,800,788LandEOYFMVAmt
Other Assets BOY$42,041,441OtherAssetsBOYAmt
Other Assets EOY$44,671,140OtherAssetsEOYAmt
Other Assets EOYFMV$44,671,140OtherAssetsEOYFMVAmt
Total Assets BOY$184,783,489TotalAssetsBOYAmt
Total Assets EOY$255,864,571TotalAssetsEOYAmt
Total Assets EOYFMV$255,864,571TotalAssetsEOYFMVAmt
Accounts Payable BOY$10,122,742AccountsPayableBOYAmt
Accounts Payable EOY$6,958,028AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$42,404,380MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$40,954,244MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$420,283OtherLiabilitiesBOYAmt
Other Liabilities EOY$470,232OtherLiabilitiesEOYAmt
Total Liabilities BOY$52,947,405TotalLiabilitiesBOYAmt
Total Liabilities EOY$48,382,504TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Unrestricted BOY$111,037,074UnrestrictedBOYAmt
Unrestricted EOY$188,746,102UnrestrictedEOYAmt
Temporarily Restricted BOY$7,799,010TemporarilyRestrictedBOYAmt
Temporarily Restricted EOY$5,735,965TemporarilyRestrictedEOYAmt
Permanently Restricted BOY$13,000,000PermanentlyRestrictedBOYAmt
Permanently Restricted EOY$13,000,000PermanentlyRestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY$131,836,084TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$207,482,067TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$184,783,489TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$255,864,571TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$131,836,084TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$75,146,601ExcessRevenueOverExpensesAmt
Other Increases$499,382OtherIncreasesAmt
Subtotal$207,482,067SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$207,482,067TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICLY TRADED SECURITIESPropertyDesc
Gross Sales Price$2,040,365GrossSalesPriceAmt
Cost Or Other Basis$1,274,834CostOrOtherBasisAmt
Gain Or Loss$765,531GainOrLossAmt
Gains Minus Excess Or Losses$765,531GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$765,531CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$0NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$50,198,913AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$59,597,382NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.842301DistributionYr1Rt
Adjusted Qlfy Distri Yr2$58,591,790AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$32,403,776NetVlNoncharitableAssetsYr2Amt
Distribution Yr21.808178DistributionYr2Rt
Adjusted Qlfy Distri Yr3$21,250,522AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$17,668,990NetVlNoncharitableAssetsYr3Amt
Distribution Yr31.202702DistributionYr3Rt
Adjusted Qlfy Distri Yr4$4,496,145AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$19,218,409NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.233950DistributionYr4Rt
Adjusted Qlfy Distri Yr5$4,023,542AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$21,390,353NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.188101DistributionYr5Rt
Total Distribution4.275232TotalDistributionRt
Average Distribution0.855046AverageDistributionRt
Net Vl Noncharitable Assets$48,830,467NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$41,752,295AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$0NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$41,752,295AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$95,633,663QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$0SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsYes (1)ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.MAKING-WAVES.ORGWebsiteAddressTxt
Individual With BooksORGANIZATIONIndividualWithBooksNm
Phone5103757328PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (17 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN H SCULLY
3045 RESEARCH DRRICHMONDCA94806CHAIRMAN2.00$0$0$0
MIKE YUEN
3045 RESEARCH DRRICHMONDCA94806VICE PRESIDENT2.00$0$0$0
RONALD A COHAN
3045 RESEARCH DRRICHMONDCA94806SECRETARY2.00$0$0$0
PHILLIP GORDON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
DEBRA GORE-MANN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
AJANI JACKSON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ALICIA MALET KLEIN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
IAN MCGUIRE
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
JONATHAN STERN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ELI J WEINBERG
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
STEVEN ROTH
3045 RESEARCH DRRICHMONDCA94806CHIEF OPERATING OFFICER THRU MAR 201940.00$295,598$39,332$0
MELISSA FRIES
3045 RESEARCH DRRICHMONDCA94806EXECUTIVE DIRECTOR, COLLEGE & ALUMNI40.00$252,540$22,543$0
DARCY DEMING
3045 RESEARCH DRRICHMONDCA94806CHIEF ADVANCEMENT OFFICER40.00$655,305$15,776$0
HEATHER DAVIS
3045 RESEARCH DRRICHMONDCA94806CHIEF FINANCIAL OFFICER THRU NOV 201840.00$201,686$11,521$0
RONG CLARK
3045 RESEARCH DRRICHMONDCA94806CHIEF FINANCIAL OFFICER AS OF MAR 201940.00$95,489$0$0
REGINA SCULLY
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
SHERRY SMITH
3045 RESEARCH DRRICHMONDCA94806MANAGING DIRECTOR40.00$324,563$8,517$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
PAULA GROVES
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF SOCIAL ENTERPR40.00$184,285$14,322$0
JOHN SCHEIDT
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF HR40.00$153,743$19,649$0
LAWRENCE LEE
3220 BLUME DRIVE STE 250RICHMONDCA94806CONTOLLER40.00$161,022$11,966$0
AMANDA MEDRESS
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF MARKETING & CO40.00$162,942$9,677$0
AREZOU SHADABADI
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF REAL ESTATE40.00$144,720$12,869$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k4OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
ALLEN MATKINS
3 EMBARCADERO CENTER SUITE 1200SAN FRANCISCOCA94111LEGAL RELATED TO CONSTRUCTION PROJECTS$663,274
CAMPUS LLC
5860 W LAS POSITAS BLVD SUITE 21PLEASANTONCA94588CONSTRUCTION$559,168
ALLIED UNIVERSAL SECURITY SERVICES
PO BOX 31001-2374PASADENACA91101CONTRACTED SERVICES$148,307
DIVERSIFIED SEARCH
2005 MARKET ST 33RD FLOORPHILADELPHIAPA19103RECRUITMENT$131,572
RICARDO ANTONIO FREITAS DE GOUVEIA
218 NORTH ORCHARD DRIVEBURBANKCA91506GYM MURAL FOR RICHMOND CAMPUS$110,348
FieldValueIRS element (for citing)
Contractor Paid Over50k1ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ACADEMIC COACHING, GRANTS AND/OR SCHOLARSHIPS, TRAINING IN PERSONAL DEVELOPMENT, PROVIDING NEW RECREATIONAL AND CULTURE DEVELOPMENT AND CAREER OPPORTUNITY EXPOSURE.Description1Txt
Expenses1$14,413,131Expenses1Amt
Description2DEVELOPMENT EXPENDITURES.Description2Txt
Expenses2$963,033Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1CONSTRUCTION OF SCHOOL FOR USE BY MAKING WAVES ACADEMYDescription1Txt
Expenses1$79,000,000Expenses1Amt
Total$79,000,000TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$15,715,268AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$8,758,810AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$25,100,000FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$49,574,078TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$49,574,078AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$743,611CashDeemedCharitableAmt
Net Vl Noncharitable Assets$48,830,467NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,441,523MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$16,633,663ExpensesAndContributionsAmt
Program Related Invst Total$79,000,000ProgramRelatedInvstTotalAmt
Qualifying Distributions$95,633,663QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$95,633,663AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1999-07-21PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$319,415Year1Amt
Year2$27,774Year2Amt
Year3$522,378Year3Amt
Total$869,567TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$271,503Year1Amt
Year2$23,608Year2Amt
Year3$444,021Year3Amt
Total$739,132TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$95,633,663CurrentYearAmt
Year1$50,220,399Year1Amt
Year2$58,599,657Year2Amt
Year3$21,250,522Year3Amt
Total$225,704,241TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$87,099CurrentYearAmt
Year1$37,569,051Year1Amt
Year2$47,413,889Year2Amt
Year3$13,533,948Year3Amt
Total$98,603,987TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$95,546,564CurrentYearAmt
Year1$12,651,348Year1Amt
Year2$11,185,768Year2Amt
Year3$7,716,574Year3Amt
Total$127,100,254TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$1,627,682CurrentYearAmt
Year1$1,986,579Year1Amt
Year2$2,260,505Year2Amt
Year3$588,967Year3Amt
Total$6,463,733TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES ACADEMYBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line14123 LAKESIDE DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposePROVIDE FUNDING FOR THE SCHOOL.GrantOrContributionPurposeTxt
Amt$87,099Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$87,099TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp

FieldValueIRS element (for citing)
DescCHARTER SCHOOL SUPPORT SERVICESDesc
Related Or Exempt Function Incm$73,559RelatedOrExemptFunctionIncmAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$489,721ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$1,472,302RelatedOrExemptFunctionIncmAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$1,387,484ExclusionAmt
Related Or Exempt Function Incm$414,815RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$5,575ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS REVENUEDesc
Related Or Exempt Function Incm$15RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,882,780ExclusionAmt
Related Or Exempt Function Incm$1,960,691RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,843,471TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (4 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1BCHARTER SCHOOL SUPPORT SERVICES
5ATHIS PROPERTY IS LEASED TO MAKING WAVES ACADEMY (AN EXEMPT ORGANIZATION) AND ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS.
5BRENTAL PROPERTY PURCHASED FOR THE PURPOSE OF LEASING TO MAKING WAVES ACADEMY
11AMISC RELATED REVENUE

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (37 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
2311 CORPORATION
1PO BOX 6202TAHOE CITYCA96145$45,000Yes (X)
ALICIA MALET KLEIN
246 WILLIAMS STSAN RAFAELCA94901$25,000Yes (X)
ALLEN MATKINS
3THREE EMBARCEDERO CENTER 12TH FLOORSAN FRANCISCOCA94111$5,000Yes (X)
BRIAN SCULLY
4591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$107,750Yes (X)
DANA & ROBERT EMERY
53450 SACRAMENTO STSAN FRANCISCOCA94118$50,000Yes (X)
DAVIDSON FAMILY FOUNDATION
68 THIRD STREET NORTH STE 501GREAT FALLSMT59401$5,000Yes (X)
DODGE & COX
7555 CALIFORNIA ST 40TH FLOORSAN FRANCISCOCA94104$20,000Yes (X)
HORATIO ALGER ASSOCIATION
899 CANAL CENTER PLAZA STE 320ALEXANDRIAVA22314$8,710Yes (X)
JOHN H SCULLY
9591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$106,360Yes (X)
JON AMBROSE
103697 MT DIABLO BLVD STE 250LAFAYETTECA94549$10,000Yes (X)
KIM SUMMERS-SILVA
1144 SAN RAFAEL AVESAN ANSELMOCA94960$5,000Yes (X)
KRISTIN ANN HITE
121024 TRILLIUM LANEMILL VALLEYCA94941$5,000Yes (X)
KURT & TAMRA MOBLEY
13PO BOX 407ROSSCA94957$10,000Yes (X)
MICHAEL & ANN PARKER
141316 SOLANO AVEALBANYCA94706$5,000Yes (X)
MIKE YUEN
15100 ISABELLA AVEATHERTONCA94027$5,000Yes (X)
PARKER DEBORAH & JONATHAN
169 NORTH RIDGEWOOD RDKENTFIELDCA94904$5,000Yes (X)
PAYETTE RIVER FOUNDATION
173697 MT DIABLO BLVD STE 250LAFAYETTECA94549$300,000Yes (X)
RANDOM WALK INVESTMENT LLC
1844 EAST CAMPERDOWN WAYGREENVILLESC29601$54,260Yes (X)
RON & MARY COHAN
199919 WEXFORD CIRCLEGRANITE BAYCA95746$25,000Yes (X)
RYAN J STUART & SARAH WRIGHT
20172 BEACH ROADBELVEDERECA94920$10,000Yes (X)
STANFORD UNIVERSITY
213145 PORTER DRPALTO ALTOCA94304$580,100Yes (X)
TED & LISA WILLIAMS
22PO BOX 1153ROSSCA94957$25,000Yes (X)
THE RAINWATER CHARTIABLE FOUNDATION
23777 MAIN ST STE 2250FORT WORTHTX76102$100,000Yes (X)
THE SAN FRANCISCO FOUNDATION
24ONE EMBARCADERO STE 1400SAN FRANCISCOCA94111$5,750Yes (X)
SILVER GIVING FOUNDATION
25ONE LOMBARD ST STE 305SAN FRANCISCOCA94111$50,000Yes (X)
WESTERN ALLIANCE BANCORPORATION
26601 W 5TH ST STE 100LOS ANGELESCA90071$10,000Yes (X)
ZALEC FAMILIAN & LILIAN FOUNDATION
271316 SOLANO AVEALBANYCA94706$10,000Yes (X)
KATIE PETERSON
28591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$95,800Yes (X)
KATIE PETERSON
29591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$107,300Yes (X)
PHILLIP & NORMA GORDON
30406 CLARK STEVANSTONIL60201$20,000Yes (X)
DIANNA & PAUL FELTON
319 REQUA PLACEPIEDMONTCA94611$5,000Yes (X)
SCHWAB CHARITABLE FUND
32211 MAIN STSAN FRANCISCOCA94105$68,000Yes (X)
ELIZABETH SCULLY
33591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$97,200Yes (X)
SHANNON SCULLY
34591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$104,940Yes (X)
LORI CRAWFORD
35591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$6,150Yes (X)
SCULLY 1997 FAMILY TRUST NO 2
36591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$2,507,820Yes (X)
SCULLY MEMORIAL FOUNDATION
37591 REDWOOD HIGHWAY STE 3250MILL VALLEYCA94941$98,025,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp (6 entries)

ContributorContributorNumNoncash PropertyNoncashPropertyDescFair Market ValueFairMarketValueAmtReceivedReceivedDt
4STOCK DONATION$107,7502019-06-11
9STOCK DONATION$106,3602019-06-02
29STOCK DONATION$107,3002019-06-10
33STOCK DONATION$97,2002018-07-20
34STOCK DONATION$104,9402018-08-01
35STOCK DONATION$6,1502018-12-31

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$52,233Amt
Net Investment Income$2,720NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$52,233DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (67 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRt
PRI - 4123-4131 LAKESIDE - LAND2009-07-01$1,703,4230.000000000000$0$0$0
PRI - 4123-4131 LAKESIDE - BUILDING2009-07-01$4,434,023$113,693$113,693$113,693$1,018,499SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2009-07-01$8,924,608$228,836$228,836$228,836$2,049,149SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2010-07-01$33,315$854$854$854$6,786SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2012-07-01$419,833$10,765$10,765$10,765$64,995SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2014-10-01$76,567$1,963$1,963$1,963$7,280SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2015-07-01$150,760$3,866$3,866$3,866$11,436SL39.000000000000
PRI - 2900 TECHNOLOGY CT - LAND2012-07-01$927,8700.000000000000$0$0$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2012-07-01$11,389,439$292,037$292,037$292,037$1,740,053SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-01-01$15,886$0$0$0$15,886SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2013-07-01$52,204$1,339$1,339$1,339$6,373SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-07-01$22,856$0$0$0$22,856SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2015-09-01$102,912$2,639$2,639$2,639$7,367SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2016-07-18$37,125$952$952$952$1,864SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2017-04-15$41,877$1,074$1,074$1,074$1,563SL39.000000000000
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT2015-09-01$709,204$35,460$35,460$35,460$98,993SL20.000000000000
PRI - 2925 TECHNOLOGY CT - LAND2016-01-01$1,346,9160.000000000000$0$0$0
PRI - 3043-3055 RESEARCH DR - LAND2016-01-01$1,036,7020.000000000000$0$0$0
PRI - 3043-3055 RESEARCH DR - BUILDING2016-01-01$2,967,717$296,772$296,772$296,772$729,564SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$1,153,388$115,339$115,339$115,339$148,980SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$47,489$4,749$4,749$4,749$6,134SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-06-15$216,620$21,662$21,662$21,662$22,565SL10.000000000000
PRI - 3055-3075 RESEARCH DR - LAND2016-01-01$786,5080.000000000000$0$0$0SL
PRI - 3055-3075 RESEARCH DR - BUILDING2016-01-01$3,513,537$878,384$878,384$878,384$2,159,361SL4.000000000000
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS2016-10-31$25,674$6,419$6,419$6,419$10,965SL4.000000000000
PRI - 2930 TECHNOLOGY CT - LAND2016-01-01$555,0280.000000000000$0$0$0
PRI - 4301 LAKESIDE - LAND2016-01-01$512,3050.000000000000$0$0$0
PRI - 2600 HILLTOP DR - LAND2016-01-01$13,871,5970.000000000000$0$0$0
PRI - 4175-4197 LAKESIDE DR - LAND2017-01-01$1,299,2060.000000000000$0$0$0
PRI - 4075 LAKESIDE DR - LAND2017-03-31$1,543,6850.000000000000$0$0$0
PRI - 4075 LAKESIDE DR - BUILDING2017-03-31$4,299,0050.000000000000$1,401,850$1,401,850$1,401,850$2,897,155SL
PRI - 2975 LAKESIDE DR - LAND2017-10-13$4,946,2040.000000000000$0$0$0
PRI - 2151 APPIAN WAY - LAND2018-04-19$663,3480.000000000000$0$0$0
PRI - 2151 APPIAN WAY - BUILDING2018-04-19$9,004,9400.000000000000$4,502,470$4,502,470$4,502,470$938,015SL
PRI - 415-420 3RD ST PITTSBURG - LAND2017-12-11$9,771,4550.000000000000$0$0$0
PRI - EAST 18TH ST ANTIOCH - LAND2018-02-07$2,022,6360.000000000000$0$0$0
PRI - 595 E 3RD ST PITTSBURG - LAND2018-03-28$7,015,6050.000000000000$0$0$0
PRI - 1699 VINEYARD DR ANTIOCH - LAND2018-06-11$553,6340.000000000000$0$0$0
PRI - 2901 E 18TH ST ANTIOCH - LAND2018-03-28$3,591,2300.000000000000$0$0$0
1700 WEST 4TH ST - LAND2017-01-01$3,837,1000.000000000000$0$0$0
1700 WEST 4TH ST - BUILDING2017-01-01$13,847,184$3,461,796$3,461,796$3,461,796$5,048,453SL4.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2009-07-01$68,330$0$0$0$68,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2010-07-01$14,738$0$0$0$14,738SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2011-07-01$18,330$0$0$0$18,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2013-07-01$124,270$798$798$798$123,472SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2014-07-01$45,089$9,018$9,018$9,018$35,695SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2016-07-01$78,772$16,133$16,133$16,133$31,353SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$40,224$4,022$4,022$4,022$4,860SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$775$78$78$78$94SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-10-31$32,759$6,006$6,006$6,006$4,641SL5.000000000000
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT2012-07-01$18,407$0$0$0$18,407SL5.000000000000
EQUIPMENT2017-08-01$390,807$73,276$73,276$73,276SL5.000000000000
BLUME DRIVE - FURNITURE AND EQUIPMENT2015-09-01$233,964$46,329$46,329$46,329$131,654SL5.000000000000
BLUME DRIVE - COMPUTER EQUIPMENT2015-09-01$291,740$20,260$20,260$20,260$271,480SL3.000000000000
BLUME DRIVE - LEASEHOLD IMPROVEMENTS2015-09-01$121,153$17,308$17,308$17,308$48,316SL7.000000000000
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$1,488$95$95$95SL15.000000000000
BLUME DRIVE - BUILDING IMPROVEMENTS2018-07-01$641,373$40,977$40,977$40,977SL15.000000000000
3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$32,485$2,075$2,075$2,075SL15.000000000000
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$2,181,297$139,361$139,361$139,361SL15.000000000000
3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$173,537$11,087$11,087$11,087SL15.000000000000
4285 LAKESIDE DRIVE - BUILDING2018-10-19$38,241,858$694,564$694,564$694,564SL39.000000000000
4175 LAKESIDE DRIVE - BUILDING2018-08-22$20,809,015$466,869$466,869$466,869SL39.000000000000
4165 LAKESIDE DRIVE - BUILDING2019-01-07$13,307,078$156,387$156,387$156,387SL39.000000000000
3201 - 3299 E. 18TH ST - BUILDING2018-10-16$759,125$134,428$134,428$134,428SL4.000000000000
3045 RESEARCH DRIVE - EQUIPMENT2018-07-01$160,597$30,781$30,781$30,781SL5.000000000000
3043 RESEARCH DRIVE - FURNITURE & FIXTURES2018-07-01$261,430$50,107$50,107$50,107SL5.000000000000
3201 - 3299 E. 18TH ST - LAND2018-10-16$2,370,0730.000000000000$0$0$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VTABX TOT INTL BOND IX ADMIRAL$1,435,685$1,435,685
VBTLX TOTAL BOND MKT INDEX ADM$1,621,844$1,621,844

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (5 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VFDIX INTER-TERM INVEST-GR ADM$986,234$986,234
VFSUX SHORT-TERM INVEST-GR ADM$397,133$397,133
VTIAX TOT INTL STOCK LX ADMIRAL$4,319,399$4,319,399
VITSX TOTAL STOCK MKT IDX INST$7,442,149$7,442,149
VWETX SHORT-TERM INVEST-GR ADM$288,724$288,724

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (67 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
PRI - 4123-4131 LAKESIDE - LAND$1,703,423$0$1,703,423
PRI - 4123-4131 LAKESIDE - BUILDING$4,434,023$1,132,192$3,301,831
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$8,924,608$2,277,985$6,646,623
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$33,315$7,640$25,675
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$419,833$75,760$344,073
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$76,567$9,243$67,324
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$150,760$15,302$135,458
PRI - 2900 TECHNOLOGY CT - LAND$927,870$0$927,870
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$11,389,439$2,032,090$9,357,349
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$15,886$15,886$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$52,204$7,712$44,492
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$22,856$22,856$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$102,912$10,006$92,906
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$37,125$2,816$34,309
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$41,877$2,637$39,240
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT$709,204$134,453$574,751
PRI - 2925 TECHNOLOGY CT - LAND$1,346,916$0$1,346,916
PRI - 3043-3055 RESEARCH DR - LAND$1,036,702$0$1,036,702
PRI - 3043-3055 RESEARCH DR - BUILDING$2,967,717$1,026,336$1,941,381
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$1,153,388$264,319$889,069
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$47,489$10,883$36,606
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$216,620$44,227$172,393
PRI - 3055-3075 RESEARCH DR - LAND$786,508$0$786,508
PRI - 3055-3075 RESEARCH DR - BUILDING$3,513,537$3,037,745$475,792
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS$25,674$17,384$8,290
PRI - 2930 TECHNOLOGY CT - LAND$555,028$0$555,028
PRI - 4301 LAKESIDE - LAND$512,305$0$512,305
PRI - 2600 HILLTOP DR - LAND$13,871,597$0$13,871,597
PRI - 4175-4197 LAKESIDE DR - LAND$1,299,206$0$1,299,206
PRI - 4075 LAKESIDE DR - LAND$1,543,685$0$1,543,685
PRI - 4075 LAKESIDE DR - BUILDING$4,299,005$4,299,005$0
PRI - 2975 LAKESIDE DR - LAND$4,946,204$0$4,946,204
PRI - 2151 APPIAN WAY - LAND$663,348$0$663,348
PRI - 2151 APPIAN WAY - BUILDING$9,004,940$5,440,485$3,564,455
PRI - 415-420 3RD ST PITTSBURG - LAND$9,771,455$0$9,771,455
PRI - EAST 18TH ST ANTIOCH - LAND$2,022,636$0$2,022,636
PRI - 595 E 3RD ST PITTSBURG - LAND$7,015,605$0$7,015,605
PRI - 1699 VINEYARD DR ANTIOCH - LAND$553,634$0$553,634
PRI - 2901 E 18TH ST ANTIOCH - LAND$3,591,230$0$3,591,230
1700 WEST 4TH ST - LAND$3,837,100$0$3,837,100
1700 WEST 4TH ST - BUILDING$13,847,184$8,510,249$5,336,935
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$68,330$68,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$14,738$14,738$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$18,330$18,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$124,270$124,270$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$45,089$44,713$376
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$78,772$47,486$31,286
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$40,224$8,882$31,342
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$775$172$603
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$32,759$10,647$22,112
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT$18,407$18,407$0
EQUIPMENT$390,807$73,276$317,531
BLUME DRIVE - FURNITURE AND EQUIPMENT$233,964$177,983$55,981
BLUME DRIVE - COMPUTER EQUIPMENT$291,740$291,740$0
BLUME DRIVE - LEASEHOLD IMPROVEMENTS$121,153$65,624$55,529
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS$1,488$95$1,393
BLUME DRIVE - BUILDING IMPROVEMENTS$641,373$40,977$600,396
3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS$32,485$2,075$30,410
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS$2,181,297$139,361$2,041,936
3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS$173,537$11,087$162,450
4285 LAKESIDE DRIVE - BUILDING$38,241,858$694,564$37,547,294
4175 LAKESIDE DRIVE - BUILDING$20,809,015$466,869$20,342,146
4165 LAKESIDE DRIVE - BUILDING$13,307,078$156,387$13,150,691
3201 - 3299 E. 18TH ST - BUILDING$759,125$134,428$624,697
3045 RESEARCH DRIVE - EQUIPMENT$160,597$30,781$129,816
3043 RESEARCH DRIVE - FURNITURE & FIXTURES$261,430$50,107$211,323
3201 - 3299 E. 18TH ST - LAND$2,370,073$0$2,370,073

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$18,920LegalFeesAmt
Net Investment Income$10,826NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$18,920DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (2 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
TERM LOAN FIRST REPUBLIC
NONE$8,000,000$02014-032034-02MONTHLY3.800000000000SECURITIES AND DEPOSIT ACCOUNTSBUSINESSTERM LOAN
TERM LOAN MECHANICS BANK
NONE$6,000,000$02009-082019-08MONTHLY1.5000000000004123/4133 LAKESIDE DRIVEREFINANCE PROPERTY

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCONSTRUCTION IN PROGRESSDesc
BOY Book Value$42,041,441BOYBookValueAmt
EOY Book Value$44,671,140EOYBookValueAmt
EOYFMV$44,671,140EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$1,041,211$11,368$10,040$1,031,171
INSURANCE$425,071$73,376$39,278$385,793
ADVERTISING AND PROMOTION$100,447$0$0$100,447
INFORMATION TECHNOLOGY$269,187$0$176$269,012
DIRECT PROGRAM SERVICE EXPENSE$2,340,202$0$0$2,340,202
SECURITY$218,944$0$26,366$21,944
ALL OTHER EXPENSES$110,390$0$0$110,390
MATERIALS AND SUPPLIES$10,302$0$900$9,402

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
CHARTER SCHOOL SUPPORT SERVICES$73,559$73,559
MISCELLANEOUS REVENUE$15$15

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAINDesc
Amt$499,382Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescACCRUED LIABILITIESDesc
BOY Book Value$420,283BOYBookValueAmt
EOY Book Value$470,232EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
RECRUITMENT$168,630$0$0$168,630
PAYROLL PROCESSING FEES$14,447$0$0$14,447
PROFESSIONAL FUNDRAISING SERVICES$98,238$0$0$98,238
PROFESSIONAL FEES OTHER$503,580$0$0$503,580

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$27,269$0$0$0
REAL ESTATE TAXES$1,020,736$287,307$1,020,736$0