STRATEGY STUDIO / PUBLIC DATA EXPLORER

MARY ELLEN KENT BUNYARD FAMILY FOUNDATION: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
MARY ELLEN KENT BUNYARD FAMILY FOUNDATION (EIN 26-4175604)
Tax period
2019-05-01 to 2020-04-30
Filed
2020-11-19
IRS object ID
202033249349100503
Schema version
2019v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-11-19T09:05:49-08:00ReturnTs
Tax Period End2020-04-30TaxPeriodEndDt
Return Type990PFReturnTypeCd
Tax Period Begin2019-05-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN264175604EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mary Ellen Kent Bunyard FamilyBusinessNameLine1Txt
Business Name Line2FoundationBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlMARYBusinessNameControlTxt
Phone3257036669PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWylie O WebbPersonNm
Person TitleTreasurerPersonTitleTxt
Signature2020-11-19SignatureDt
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2021-04-22 16:20:28ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$10,732,927FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$25,240InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$25,240InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$334,470DividendsRevAndExpnssAmt
Dividends Net Invst Incm$334,470DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$79,000GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$79,000GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$13,029NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$2,299NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,176,584GrossSalesPriceAmt
Other Income Rev And Expnss$15,756OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$15,756OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$452,167TotalRevAndExpnssAmt
Total Net Invst Incm$454,466TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$4,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$4,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$24,000OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$24,000OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$1,512LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$1,512LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,373AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$175AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$3,198AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$27,653OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$27,653OtherProfFeesNetInvstIncmAmt
Interest Rev And Expnss$24InterestRevAndExpnssAmt
Interest Dsbrs Chrtbl$24InterestDsbrsChrtblAmt
Taxes Rev And Expnss$15,412TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,351TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$1,836TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$13,403DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$11,866DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$2,860OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$2,860OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$4,639TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$2,320TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$2,319TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$62,600OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$54,105OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$8,495OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$159,476TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$97,470TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$48,244TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$537,372ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$537,372ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$696,848TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$97,470TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$585,616TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$244,681ExcessRevenueOverExpensesAmt
Net Investment Income$356,996NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$1,436,563SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$781,362SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$781,615SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$4,662,008CorporateStockBOYAmt
Corporate Stock EOY$5,542,920CorporateStockEOYAmt
Corporate Stock EOYFMV$8,422,134CorporateStockEOYFMVAmt
Corporate Bonds BOY$866,276CorporateBondsBOYAmt
Corporate Bonds EOY$389,277CorporateBondsEOYAmt
Corporate Bonds EOYFMV$389,677CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,350,424InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$117,696InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$1,224,402LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,232,728LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,099,720LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$22,054LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,571LandBldgEquipAccumDeprecAmt
Land BOY$20,020LandBOYAmt
Land EOY$18,483LandEOYAmt
Land EOYFMV$14,438LandEOYFMVAmt
Other Assets BOY$19,401OtherAssetsBOYAmt
Other Assets EOY$19,401OtherAssetsEOYAmt
Other Assets EOYFMV$25,343OtherAssetsEOYFMVAmt
Total Assets BOY$8,228,670TotalAssetsBOYAmt
Total Assets EOY$7,984,171TotalAssetsEOYAmt
Total Assets EOYFMV$10,732,927TotalAssetsEOYFMVAmt
Accounts Payable EOY$182AccountsPayableEOYAmt
Total Liabilities EOY$182TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests EOY$8,228,670NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets EOY$7,983,989DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$8,228,670TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$7,983,989TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,228,670TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$7,984,171TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,228,670TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$244,681ExcessRevenueOverExpensesAmt
Subtotal$7,983,989SubtotalAmt
Tot Net Ast Or Fund Balances EOY$7,983,989TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (8 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
250,000 State Bank Los Angeles CA CDP2018-09-302020-03-20$250,000$249,390$610$610
1699.333 SS Vanguard ST Admiral FundP2001-01-012019-08-12$18,268$17,909$359$359
46,158.187 SS Vanguard ST Admiral FundP2010-08-022019-08-12$496,201$499,000-$2,799-$2,799
250,000 Discover Bank Greenwood CDP2018-09-282019-10-03$250,000$249,852$148$148
10,051.573 SS Vanguard ST Admiral FundP2001-01-012019-06-12$108,054$107,679$375$375
3109.1 SS Federated Investors Govt ObligationP2019-12-212020-03-24$3,109$3,109
1197.053 SS Morgan Stanley Core PlusP2019-08-222020-03-24$12,976$13,869-$893-$893
3182.58 SS Amco InvestmentsP2019-08-222019-09-29$37,976$38,075-$99-$99
FieldValueIRS element (for citing)
Capital Gain Net Income-$2,299CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$992NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$579,068AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$11,964,317NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.04840DistributionYr1Rt
Adjusted Qlfy Distri Yr2$583,804AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$11,747,792NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.04970DistributionYr2Rt
Adjusted Qlfy Distri Yr3$540,382AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$11,245,100NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.04806DistributionYr3Rt
Adjusted Qlfy Distri Yr4$510,662AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$10,235,879NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.04989DistributionYr4Rt
Adjusted Qlfy Distri Yr5$497,231AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$10,289,325NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.04833DistributionYr5Rt
Total Distribution0.244364TotalDistributionRt
Average Distribution0.048873AverageDistributionRt
Net Vl Noncharitable Assets$11,351,606NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$554,787AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$3,570NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$558,357AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$585,616QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$3,570InvestmentIncomeExciseTaxAmt
Subtotal$3,570SubtotalAmt
Tax Based On Investment Income$3,570TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,988EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$2,000ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$7,988TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$58EsPenaltyAmt
Overpayment$4,360OverpaymentAmt
Applied To ES Tax$4,360AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addressmaryellenkentbunyardfoundation.comWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Wylie O WebbBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3257036669PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1133 West Concho Avenue Suite 209AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76903ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
William Keith Davis
1 East Twohig AveSan AngeloTX76903President1.00$1,250
Gus Alexander
5622 ColumbineSan AngeloTX76904Vice President1.00$1,250
Wylie O Webb
4825 Century DriveSan AngeloTX76903Secretary-Treas1.00$1,250
Brian Minzenmayer
3614 Dominion RidgeSan AngeloTX76904Director1.00$250
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,843,073AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$556,337AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,125,063FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,524,473TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$11,524,473AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$172,867CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,351,606NetVlNoncharitableAssetsAmt
Minimum Investment Return$567,580MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$567,580MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,570TaxBasedOnInvestmentIncomeAmt
Total Tax$3,570TotalTaxAmt
Distributable Before Adj$564,010DistributableBeforeAdjAmt
Distributable Before Ded$564,010DistributableBeforeDedAmt
Distributable As Adjusted$564,010DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$585,616ExpensesAndContributionsAmt
Qualifying Distributions$585,616QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$3,570PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$582,046AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$564,010DistributableAsAdjustedAmt
Undistributed Income PY$543,371UndistributedIncomePYAmt
Qualifying Distributions$585,616QualifyingDistributionsAmt
Applied To Year1$543,371AppliedToYear1Amt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$42,245AppliedToCurrentYearAmt
Undistributed Income CY$521,765UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMary Ellen Kent Bunyard FoundationRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3257036669RecipientPhoneNum
Recipient Email Addressmekbff@suddenlink.comRecipientEmailAddressTxt
Form And Info And MaterialsNo specific form. Request must be accompanied by proof it is a 501(c)3 charity, copy of most recent IRS Form 990, most recent financial statements and what the organizer intends to do with the grant.FormAndInfoAndMaterialsTxt
Submission DeadlinesApplications are accepted anytime. Response in 3 months.SubmissionDeadlinesTxt
Restrictions On AwardsThe Foundation awards grants to charities that provide assistance to youth (persons under age 18) and elderly (persons over age 70) of Tom Green County, Texas and adjoining counties.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (21 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Boys and Girls Club of San Angelo
1802 LillieSan AngeloTX76903NoneOperating Expenses for Childrens' Programs.$25,000
Concho Valley Fellow Christian Athl
PO Box 3711San AngeloTX76902NoneCamp Scholarships, Bibles for Students and Meals for Meetings$5,000
Girl Scouts of Central Texas
12012 Park 35 CircleAustinTX78753NoneInstall drainage system.$5,000
Laity Renewal Foundation
PO Box 290670KerrvilleTX78029NoneFull and Partial Scholarships to Camp$5,000
Meals for the Elderly
310 Houston HarteSan AngeloTX76903NoneTo provide the home bound elderly with home delivered hot meals each week day.$40,000
Pregnancy Help Center of Concho Val
2525 Sherwood WaySan AngeloTX76901NoneCribs, Matttresses, Diapers and Suppliesfor mothers and children.$20,000
Rust Street Ministries
803 Rust StreetSan AngeloTX76903NoneSupplies and clothing for elderly and those under 18 years of age and additional funding due to pandemic.$54,000
San Angelo Performing Arts
82 Gillis StreetSan AngeloTX76903NoneScholarships for one play for school children.$5,000
West Texas Boys Ranch
10223 Boys Ranch RoadSan AngeloTX76904NonePurchase 14 computers for doing school work during virus protocal.$4,416
West Texas Counseling Guidance Cent
33 East Twohig Avenue 6th FloorSan AngeloTX76903NoneRemodeling of facility in Cactus Hotel used for therapy for children and youth.$89,745
YMCA
353 S Rondolph StSan AngeloTX76903NoneScholarships for children's day care for summer and assist with annual children's fair. Additional building support payment.$133,500
Young Life of San Angelo
PO Box 6181San AngeloTX76906NonePay electricity for 12 months.$4,800
Sonrisas Trails
5185 South Bryant BlvdSan AngeloTX76904NoneFeed and care for horses for one year.$24,000
Concho Valley Turning Point
528 East Highland BlvdSan AngeloTX76903NonePlayground equipment for children of patients who visit dads while having counseling with moms.$5,431
Eden Community Child Care
110 Broadway StreetEdenTX76837NoneEquipment for children's playground.$3,480
Make a Wish Foundation of North Tex
407 North Big Spring 208MidlandTX79701NoneSupport of program for area children with serious health problems who have a last wish.$5,000
Baptist Retirment Community
902-903 North Main StreetSan AngeloTX76903NoneEmergency generator and golf cart to transport elderly patients.$40,000
Safari Club International Foundatio
4800 West Gates Pass RoadTucsonAZ85745NoneHunting experience for disabled child and parents from Tom Green County.$6,000
San Angelo Museum of Fine Arts
1 Love StreetSan AngeloTX76903NoneEducational program for children and youth.$50,000
Grape Creek United Methodist Church
8045 US Highway 87 NorthSan AngeloTX76901NoneFund additional food pruchases for church food pantry used to feed elderly and children during pandemic.$2,000
First Christian Church of San Angel
29 North Oaks StreetSan AngeloTX76905NoneFund additional food purchases for church food pantry used to feed the elderly and children during pandemic.$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$537,372TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$25,240ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$334,470ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$13,029ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$2,299ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOIl and Gas RoyaltiesDesc
Exclusion15ExclusionCd
Exclusion$15,756ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$386,196ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$386,196TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Janet Bingham$902$175$0$727
Jones Hay Marschall & McKinney$500$0$0$500
Marjorie Schultz & Associates$1,971$0$0$1,971

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (21 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Fencing2017-05-17$1,622$162SL20.0000$81$81$81
Fencing Middle Pasture2017-10-11$17,500$1,400SL25.0000$700$700$700
Fire Proof Safe2017-05-01$1,784$238SL15.0000$119
Sentry Fire Proof Safe2017-05-01$2,396$320SL15.0000$160
L Desk Wood Top 66X802018-02-20$3,043$237SL15.0000$203
Wall Mount Unit 72"2018-02-20$1,600$124SL15.0000$107
2 Drawer Lateral File2018-02-20$1,117$86SL15.0000$74
3 Drawer Lateral File2018-02-20$1,495$117SL15.0000$100
4 Drawer Lateral File2018-02-20$1,873$146SL15.0000$125
42" Round Table2018-02-20$1,701$132SL15.0000$113
4 Arlington Club Chairs2018-02-20$2,875$224SL15.0000$192
Amia Ergonomic Chair2018-02-20$630$49SL15.0000$42
Dell Computer2018-01-21$1,981$248SL10.0000$198
2 Estagers2018-03-13$1,559$113SL15.0000$104
Fencing2017-01-01$142,306$16,602SL20.0000$7,115$7,115$7,115
Fencing2018-07-01$16,308$680SL20.0000$815$815$815
Road Work2019-03-01$18,005$150SL20.0000$900$900$900
Fencing Middle Pasture2018-05-01$10,224$511SL20.0000$511$511$511
Fencing South Pasture2018-05-01$17,840$892SL20.0000$892$892$892
Fencing Middle Pasture2018-05-01$6,936$347SL20.0000$347$347$347
Roof Hunting Lodge2019-11-20$20,192SL20.0000$505$505$505

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (6 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
57,322.687 Vanguard ST Bond Fund
250,000 Wells Fargo & Co
250,000 ExxonMobil Corp 2.22% Due 3/1/21$247,943$252,220
5430.301 Morgan Stanley Core Plus Fixed$63,021$62,068
3238.196 PIMCO Income Fund Inst$38,716$36,106
3287.29 Western Asset Core Plus Bond I$39,597$39,283

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (29 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
16,000 SS AT&T Inc$452,389$487,520
12,000 SS Altria Group Inc$264,061$471,000
8,100 SS American Electric Power$298,918$673,191
3,000 SS Chevron Corp$265,694$276,000
8,600 SS Coca Cola Company$302,205$394,654
5,000 SS Exxon Mobile Corp$427,831$232,350
8,000 SS General Electric Co$198,025$54,400
12,500 SS Intel Corporation$238,744$749,750
5,700 SS Johnson & Johnson$338,467$855,228
1,500 SS Kimberly Clark$99,725$207,720
9,000 SS Kraft Heinz Co$339,136$272,970
17,000 SS Mondelez International Inc$337,920$874,480
15,000 SS Pfizer Inc$255,950$575,400
6,300 SS Phillips Morris Int'l$331,538$469,980
8,200 SS Proctor & Gamble Co$508,049$966,534
43 SS WABTEC$3,357$2,426
500 SS Powershares QQQ Trust Series 1$94,200$109,455
600 SS IShares Core MSCI Emerging Mkts$28,599$26,196
600 SS IShares Core MSCI EAFE$35,302$31,818
700 SS Vanguard Total Stock Market ETF$104,493$102,088
6804.031 SS DoubleLine Shiller Enh CAPE$104,590$89,609
9782.155 Metropolitan W Alpha Trak 500$108,679$98,800
2460.343 SS Virtus KAR Mid Cap Growth$100,654$110,125
7172.178 SS Cohen & Steeers RE Sec Fund$119,211$102,706
857.206 SS Fidelity Advisor EmergingAsia$32,826$35,257
1177.902 SS Matthews Asia Growth Inv$30,320$30,507
2154.521 SS Morgan Stanley Int'l Adv$40,082$40,764
1674.341 SS Morgan Stanley Int'l Oppty$40,024$42,578
2488.888 SS Virtus KAR Int'l Small Cap$41,931$38,628

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Improvements$250,933$32,610$218,323$189,000
Land$911,301$911,301$831,250
Miscellaneous$188,190$85,086$103,104$79,470

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFurniture and FixturesCategoryOrItemTxt
Cost Or Other Basis$22,054CostOrOtherBasisAmt
Accumulated Depreciation$3,571AccumulatedDepreciationAmt
Book Value$18,483BookValueAmt
EOYFMV$14,438EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Hay,Wittenburg,Davis$371$0$0$371
Marjorie Schultz & Associates$1,141$0$0$1,141

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCollectiblesDesc
BOY Book Value$19,401BOYBookValueAmt
EOY Book Value$19,401EOYBookValueAmt
EOYFMV$25,343EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Insurance$2,597$2,597
Internet$1,067$1,067
Office Supplies$3,181$3,181
Rental Expenses$54,105$54,105
Web Site Maintenance$1,650$1,650

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOIl and Gas RoyaltiesDesc
Revenue And Expenses Per Books$15,756RevenueAndExpensesPerBooksAmt
Net Investment Income$15,756NetInvestmentIncomeAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Raymond James$21,937$21,937$0$0
Strategic Financial Concepts$5,716$5,716$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Ad Valorem$609$609
Excise Tax$12,225
Gross Production$742$742
Payroll Tax$1,836$1,836