STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

CHELSEA HEALTH AND WELLNESS FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
CHELSEA HEALTH AND WELLNESS FOUNDATION (EIN 26-3040367)
Tax period
2024-04-01 to 2025-03-31
Filed
2025-10-03
IRS object ID
202502769349101000
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-10-03T10:57:56-05:00ReturnTs
Tax Period End2025-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN383567911PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1REHMANN ROBSON LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1675 ROBINSON RDAddressLine1Txt
CityJACKSONCityNm
State AbbreviationMIStateAbbreviationCd
ZIP49203ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN263040367EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE CHELSEA HEALTH AND WELLNESSBusinessNameLine1Txt
Business Name Line2FOUNDATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlCHELBusinessNameControlTxt
Phone7344334599PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSTEVE PETTYPersonNm
Person TitleCEOPersonTitleTxt
Phone7344334599PhoneNum
Signature2025-09-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJEFFREY E HERT CPAPreparerPersonNm
PTINP00066715PTIN
Phone5177876503PhoneNum
Preparation2025-09-22PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$25,276,365FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$28,142InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$28,142InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$512,681DividendsRevAndExpnssAmt
Dividends Net Invst Incm$512,681DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$359,268GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$359,268GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$274,907NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$4,610,236NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$16,528,974GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Gross Sales Less Ret And Allwnc$24,623GrossSalesLessRetAndAllwncAmt
Cost Of Goods Sold$14,521CostOfGoodsSoldAmt
Gross Profit Rev And Expnss$10,102GrossProfitRevAndExpnssAmt
Gross Profit Adj Net Incm$10,102GrossProfitAdjNetIncmAmt
Other Income Rev And Expnss$2,609,639OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$2,609,639OtherIncomeAdjNetIncmAmt
Total Rev And Expnss-$1,090,404TotalRevAndExpnssAmt
Total Net Invst Incm$900,091TotalNetInvstIncmAmt
Total Adj Net Incm$2,619,741TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$130,625CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$52,250CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$78,375CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,032,379OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$111,613OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$1,660,337OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$260,429OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$70,373PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$7,037PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$63,336PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$20,191LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$20,191LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$55,676AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$5,568AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$50,108AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$352,097OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$90,666OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$96,804OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$164,627OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$117,626InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$117,626InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$14,188TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$7,185TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$574,202DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$562,977DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$25,668OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$0OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$25,668OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$20,875TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$7,874TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$13,001TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$47,710PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$694PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$884,908OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$84,397OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$708,077OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$552,045OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,346,518TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$351,531TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$3,153,695TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,235,659TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$463,341ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$463,341ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,809,859TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$351,531TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$3,153,695TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,699,000TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$5,900,263ExcessRevenueOverExpensesAmt
Net Investment Income$548,560NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,800CashBOYAmt
Cash EOY$1,286CashEOYAmt
Cash EOYFMV$1,286CashEOYFMVAmt
Sav And Temp Cash Invst BOY$202,239SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,634,985SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,634,985SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$75,219AcctRcvblAmt
Acct Rcvbl BOY$40,940AcctRcvblBOYAmt
Acct Rcvbl EOY$75,219AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$75,219AcctRcvblEOYFMVAmt
Inventories BOY$6,155InventoriesBOYAmt
Inventories EOY$4,682InventoriesEOYAmt
Inventories EOYFMV$4,682InventoriesEOYFMVAmt
Prepaid Expenses BOY$7,847PrepaidExpensesBOYAmt
Prepaid Expenses EOY$370PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$370PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$372,422USGovernmentObligationsBOYAmt
US Government Obligations EOY$1,264,606USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$1,264,606USGovtObligationsEOYFMVAmt
Corporate Stock BOY$15,559,246CorporateStockBOYAmt
Corporate Stock EOY$15,452,152CorporateStockEOYAmt
Corporate Stock EOYFMV$15,452,152CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,146,399CorporateBondsBOYAmt
Corporate Bonds EOY$445,397CorporateBondsEOYAmt
Corporate Bonds EOYFMV$445,397CorporateBondsEOYFMVAmt
Other Investments BOY$257,734OtherInvestmentsBOYAmt
Other Investments EOY$324,857OtherInvestmentsEOYAmt
Other Investments EOYFMV$324,857OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$14,261,473LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$8,188,662LandBldgEquipAccumDeprecAmt
Land BOY$6,472,865LandBOYAmt
Land EOY$6,072,811LandEOYAmt
Land EOYFMV$6,072,811LandEOYFMVAmt
Other Assets BOY$5,417,240OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$29,484,887TotalAssetsBOYAmt
Total Assets EOY$25,276,365TotalAssetsEOYAmt
Total Assets EOYFMV$25,276,365TotalAssetsEOYFMVAmt
Accounts Payable BOY$146,790AccountsPayableBOYAmt
Accounts Payable EOY$187,098AccountsPayableEOYAmt
Deferred Revenue BOY$359,789DeferredRevenueBOYAmt
Deferred Revenue EOY$319,251DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$6,541,827MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$3,140,279MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$263,399OtherLiabilitiesBOYAmt
Other Liabilities EOY$185,881OtherLiabilitiesEOYAmt
Total Liabilities BOY$7,311,805TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,832,509TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$22,173,082RetainedEarningBOYAmt
Retained Earning EOY$21,443,856RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$22,173,082TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$21,443,856TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$29,484,887TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$25,276,365TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$22,173,082TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$5,900,263ExcessRevenueOverExpensesAmt
Other Increases$5,171,037OtherIncreasesAmt
Subtotal$21,443,856SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$21,443,856TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtDepreciationDepreciationAmt
PUBLICY TRADED SECURITIES$11,028,974$11,056,844-$27,870-$27,870
DEXTER WELLNESS CENTER BUILDING AND ASSETS$5,500,000$14,692,737-$4,567,868-$4,567,868P2013-12-012024-04-26$4,624,869
DISPOSAL OF FIXED ASSETS$14,498-$14,498-$14,498P2024-01-012025-03-31
FieldValueIRS element (for citing)
Capital Gain Net Income-$4,610,236CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$4,610,236NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$7,625InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$7,625SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$7,625TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$8,719EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$1,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$9,719TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$2,094OverpaymentAmt
Applied To ES Tax$2,094AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.5HEALTHYTOWNS.ORGWebsiteAddressTxt
Individual With BooksSTEVE PETTYIndividualWithBooksNm
Phone7344334599PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (15 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
STEVE PETTY
14800 OLD US 12CHELSEAMI48118CEO50.00$130,625$31,974$0
JOANNE RAU
14800 OLD US 12CHELSEAMI48118VICE CHAIR8.00$0$0$0
TODD RAEHTZ
14800 OLD US 12CHELSEAMI48118CHAIR10.00$0$0$0
GINNY LEIKAM
14800 OLD US 12CHELSEAMI48118SECRETARY4.00$0$0$0
NICOLE O'BRIEN
14800 OLD US 12CHELSEAMI48118BOARD MEMBER12.00$0$0$0
KATY HARMES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
ELIZABETH PIELSTICKER
14800 OLD US 12CHELSEAMI48118BOARD MEMEBR6.00$0$0$0
CASSIE WATSON
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
ABIGAEL DAVIS
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
MICHELE DERHEIM
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
BENJAMIN MILES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
REBECCA SCHNETZER
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
JEFF WOJCIK
14800 OLD US 12CHELSEAMI48118TREASURER4.00$0$0$0
MATT KENNISON
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0
STEVE KESKES
14800 OLD US 12CHELSEAMI48118BOARD MEMBER4.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
LORI KINTZ
14800 OLD US 12CHELSEAMI48118OUTREACH & PR COORDI40.00$67,814$19,938$0
MATT PEGOUSKIE
14800 OLD US 12CHELSEAMI48118COMMUNITY RESOURCE M40.00$78,946$4,089$0
SHEILA GILMAN
14800 OLD US 12CHELSEAMI48118OFFICE MANAGER40.00$58,896$11,134$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
POWER WELLNESS MANAGEMENT LLC
851 OAK CREEK DRIVELOMBARDIL60148MANAGEMENT FEES/CONSULTING$102,642
MORGAN STANLEY
35055 W 12 MILE RD STE 101FARMINGTON HILLSMI48331INVESTMENT MANAGEMENT FEES$51,314
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1OVERSIGHT OF THE CHELSEA & STOCKBRIDGE WELLNESS CENTERS WHICH SERVE APPROXIMATELY 5,500 SERVICE AREA RESIDENTS. THE WELLNESS CENTERS ARE MEDICALLY INTEGRATED WELLNESS FACILITIES THAT INCLUDE ORTHOPEDIC AND PHYSICAL THERAPY SERVICES OPEN TO THE PUBLIC. THERAPY POOLS AND WORKOUT EQUIPMENT. THEY ALSO PROVIDE FREE CLASSES TO DEVELOPMENTALLY DISABLED ADULTS AND OTHER COMMUNITY MEMBERS PLUS FEE BASED CLASSES TO ANYONE IN THE COMMUNITY. HEALTH LECTURES ARE FREE FOR THE COMMUNITY. CHELSEA WELLNESS CENTER IS THE FIRST CERTIFIED MEDICAL INTEGRATION CENTER IN MI.Description1Txt
Expenses1$3,373,031Expenses1Amt
Description2ESTABLISHED FIVE COMMUNITY WELLNESS COALITIONS. OUR TECHNICAL SUPPORT INCLUDES IDENTIFYING LOCAL/ STATE & NATIONAL RESOURCES, IDENTIFYING PREVENTION BEST PRACTICES, PLANNING & FUNDING ACTIVITIES & MEETINGS, ARCHIVING DOCUMENTS, DEVELOPING MARKETING & EDUCATIONAL MATERIAL, PUBLICITY, EDUCATING ON THE ROLE OF COALITIONS & PROJECT DEVELOPMENT, HOSTING WORKSHOPS, PROBLEM SOLVING AND GENERAL SUPPORT OF VOLUNTEERS (COALITION MEMBERS). FUNDS ARE AVAILABLE FOR COMPREHENSIVE WELLNESS PLANS IN EACH OF THE FIVE COMMUNITIES IN THE SERVICE AREA.Description2Txt
Expenses2$33,057Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$17,895,404AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,626,719AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$19,522,123TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$19,522,123AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$292,832CashDeemedCharitableAmt
Net Vl Noncharitable Assets$19,229,291NetVlNoncharitableAssetsAmt
Minimum Investment Return$961,465MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$961,465MinimumInvestmentReturnAmt
Tax Based On Investment Income$7,625TaxBasedOnInvestmentIncomeAmt
Total Tax$7,625TotalTaxAmt
Distributable Before Adj$953,840DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$953,840DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$953,840DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,699,000ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$181,643CharitableAssetsAcquisPaidAmt
Qualifying Distributions$1,880,643QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$953,840DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$261,833ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$556,826ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$1,185,339ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$1,591,698ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$1,613,906ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$5,209,602TotalExcessDistributionCyovAmt
Qualifying Distributions$1,880,643QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$953,840AppliedToCurrentYearAmt
Remaining Distri From Corpus$926,803RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$6,136,405TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$261,833ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$5,874,572ExcessDistriCyovToNextYrAmt
Excess From Year4$556,826ExcessFromYear4Amt
Excess From Year3$1,185,339ExcessFromYear3Amt
Excess From Year2$1,591,698ExcessFromYear2Amt
Excess From Year1$1,613,906ExcessFromYear1Amt
Excess From Current Year$926,803ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSTEVE PETTYRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line114800 E OLD US 12AddressLine1Txt
CityCHELSEACityNm
State AbbreviationMIStateAbbreviationCd
ZIP48118ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7344334599RecipientPhoneNum
Form And Info And MaterialsELECTRONIC SUBMISSION THROUGH THE "GRANTS" TAB ON THE WEBSITE. ALL INFORMATION RELATED TO GRANT APPLICATION IS POSTED ON THE WEBSITE. APPLICANTS WILL BE REQUIRED TO PROVIDE PROOF OF NON-PROFIT STATUS, RESPONSIBLE CONTACT, DEMONSTRATED NEED, PURPOSE, MISSION, BUDGET, METHOD OF MEASUREMENT, AND SUSTAINABILITY PLAN.FormAndInfoAndMaterialsTxt
Submission DeadlinesAPPROXIMATELY THE FIRST OF FEBRUARY, APRIL, JUNE, AUGUST, OCTOBER & DECEMBER.SubmissionDeadlinesTxt
Restrictions On AwardsGRANTS ARE LIMITED TO NON-PROFITS IN THE ORGANIZATION'S SERVICE AREA. INCLUDING CHELSEA, DEXTER, GRASS LAKE, MANCHESTER, AND STOCKBRIDGE. THE ORGANIZATION ONLY GRANTS TO NON-PROFITS RELATED TO THE ORGANIZATION'S VISION (EAT BETTER, MOVE MORE, AVOID UNHEALTHY SUBSTANCES, AND CONNECT WITH OTHERS IN HEALTHY WAYS).RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (40 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
5 HEALTHY TOWNS FOUNDATION
14800 E OLD US HWY 12CHELSEAMI48118NONEPCFARM TO SCHOOL & WALK TO SCHOOL WEDNESDAY.$58,471
CHELSEA EDUCATIONAL FOUNDATION
PO BOX 281CHELSEAMI48118NONEPCHIGH PAW SPONSORSHIP$500
CHELSEA HOSPITAL
775 S MAIN STREETCHELSEAMI48118NONEPCMANCHESTER - 5TH QTR POST GAME$500
CHELSEA SCHOOL DISTRICT
500 WASHINGTON STREETCHELSEAMI48118NONEPCSCIENCE NIGHT: HOW TO BUILD BODIES.$175
CHELSEA SENIOR CENTER
512 E WASHINGTON STREETCHELSEAMI48118NONEPCCSC FERMENTED FOODS$3,200
CHELSEA WELLNESS CENTER
14800 E OLD US HWY 12CCMI48118NONEPCCOMMUNITY MEMBER SCHOLARSHIPS$49,263
CITY OF CHELSEA
305 S MAIN ST STE 100CHELSEAMI48118NONEPCBIKE RACK SPONSORSHIP$6,825
DEXTER SENIOR CITIZEN
2810 BAKER RDDEXTERMI48130NONEPCB DAY LUNCHES$500
DEXTER WELLNESS CENTER
2810 BAKER RDDEXTERMI48130NONEPCCOMMUNITY MEMBER SCHOLARSHIPS$18,046
DEXTER WINTER FARMERS MARKET
7643 HURON RIVER DRDEXTERMI48130NONEPCFARMERS MARKET$5,615
FAITH IN ACTION
609 EAST 5TH AVENUEDETROITMI48501NONEPCGENERAL SUPPORT$3,000
GRASS LAKE COMMUNITY SCHOOLS
899 UNION STREETGRASS LAKEMI49240NONEPCPROJECT SAFE GRADUATION$2,415
GRASS LAKE FARMERS MARKET
PO BOX 446GRASS LAKEMI49240NONEPCGRASS LAKE FARMERS MARKET$5,750
GRASS LAKE SENIOR CENTER
PO BOX 216GRASS LAKEMI49240NONEPCGL SENIOR CENTER - PHYSICAL AND SOCIAL ACTIVITIES$26,450
GRASS LAKE UNITED METHODIST CHURCH
449 E MICHIGAN AVEGRASS LAKEMI49240NONEPCLUNCH WITH FRIENDS$6,250
GRASS LAKE WHISTLESTOP PARK ASSOCIATION
210 E MICHIGAN AVEGRASS LAKEMI49240NONEPCWOLF LAKE SKI CLUB$250
HOME OF NEW VISION
3115 PROFESSIONAL DRANN ARBORMI48104NONEPCACTION TEAM 3 SPONSORSHIP$250
HURON WATERLOO PATHWAYS INITIATIVE
14800 E OLD US HWY 12CHELSEAMI48118NONEPCBRIDGE TO DEXTER TRAIL$3,385
MAIN STREET PARK ALLIANCE
PO BOX 222CHELSEAMI48118NONEPCPARK FUNDING$7,500
MANCHESTER AREA SENIOR CITIZENS COUNC
912 CITY RD PO BOX 31MANCHESTERMI48158NONEPCGENERAL SUPPORT - SR CENTER BUILDING$10,000
MANCHESTER COMMUNITY RESOURCE CENTER
PO BOX 833MANCHESTERMI48158NONEPCWOODEN NICKLE - FOR MARKET$746
MANCHESTER COMMUNITY SCHOOLS
410 CITY RDMANCHESTERMI48158NONEPCWELLNESS CENTER$125,679
MICHIGAN MINISTRY NETWORK ASSEMBLIES OF GOD
10370 CITATION DRBRIGHTONMI48116NONEPCFALL/WINTER 2024$1,620
MICHIGAN RUNNING CLUB
1229 SCHAVEY RDDEWITTMI48820PCGENERAL SUPPORT$500
MICHIGAN STATE UNIVERSITY
220 TOWNBRIDGE RDEAST LANSINGMI48824GOVGENERAL SUPPORT$5,000
OPEN AIR MARKET OF STOCKBRIDGE
POBOX 382STOCKBRIDGEMI49285NONEPCSUZI FEST, MUSIC @ OPEN AIR MARKET, & MARKET COUPONS$3,500
ST JOSEPH MERCY CHELSEA
775 S MAIN STREETCHELSEAMI48118NONEPCBULLDOG WELLNESS WARRIORS AND PROGRAMMING$75,000
ST JOSEPH MERCY HOSPITAL
775 S MAIN STREETCHELSEAMI48118NONEPCDIABETES GRANT BACK$4,722
ST LOUIS CENTER
16195 OLD US HWY 12CHELSEAMI48118NONEPCST. LOUIS CENTER GOLF HOLE SPONSORSHIP$500
STOCKBRIDGE AREA CHAMBER OF COMMERCE
110 MAPLE STSTOCKBRIDGEMI492859732NONEPCGENERAL SUPPORT$500
STOCKBRIDGE AREA SENIOR CENTER
219 W ELM STSTOCKBRIDGEMI49285NONEPCGENERAL SUPPORT$8,000
STOCKBRIDGE COMMUNITY NEWS
PO BOX 83GREGORYMI48137NONEPCGENERAL SUPPORT$330
STOCKBRIDGE COMMUNITY OUTREACH
PO BOX 682STOCKBRIDGEMI49285NONEPCSNACK BANKS AT SMITH AND HERITAGE$4,650
STOCKBRIDGE COMMUNITY SCHOOLS
305 W ELIZABETH STREETSTOCKBRIDGEMI49285NONEPCSTOCKBRIDGE SCHOOL TRAIL MAINTENANCE & PATHWAY/CONNECT TO BECK WITH PRESERVE$5,800
STOCKBRIDGE WELLNESS CENTER
5116 S M-106STOCKBRIDGEMI42985NONEPCCOMMUNITY MEMBER SCHOLARSHIPS$391
UNADILLA TOWNSHIP
126 WEBB ST PO BOX 120GREGORYMI48137NONEN/AREC COORDINATOR$1,130
VILLAGE OF STOCKBRIDGE
775 S MAIN STREETCHELSEAMI48118NONEPCWATER ACCESS$1,430
WASHTENAW AREA COUNCIL FOR CHILDREN
3075 W CLARK RD SUITE 110YPSILANTIMI48197NONEPCCYBER SAFETY$500
WATERLOO TOWNSHIP
9773 MT HOPE RDMUNITHMI49259NONEGOVMUNITH PARK$10,000
WESTERN-WASHTENAW AREA VALUE EXPRESS
12172 JACKSON RDDEXTERMI48130NONEPCWAVE BUS GRASS LAKE$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$463,343TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (2 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
MEMBERSHIP FEES$2,486,791
PROGRAM SERVICES$73,743

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$28,142ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$512,681ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$274,907ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$4,610,236ExclusionAmt

Gross Profit Loss Sls Of Invntry GrossProfitLossSlsOfInvntryGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion$10,102ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMAGAZINE ADVERTISING REVENUEDesc
Business323100BusinessCd
Unrelated Business Taxbl Incm$49,105UnrelatedBusinessTaxblIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$49,105UnrelatedBusinessTaxblIncmAmt
Exclusion-$3,784,404ExclusionAmt
Related Or Exempt Function Incm$2,560,534RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$1,174,765TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1AFEES GENERATED FROM OPERATION OF MEDICALLY-INTEGRATED COMMUNITY
1BWELLNESS CENTER

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsYes (1)SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd

Transfer Schedule Detail TransferScheduleDetail

FieldValueIRS element (for citing)
Line Number1b(1)LineNumberTxt
Involved$5,500,000InvolvedAmt

Noncharitable Exempt Org Name NoncharitableExemptOrgName

FieldValueIRS element (for citing)
Business Name Line1DEXTER COMMUNITY SCHOOL SYSTEMBusinessNameLine1Txt
FieldValueIRS element (for citing)
Transfers Trans And Shr ArrngmSALE OF DEXTER WELLNESS CENTER BUILDING AND ASSETSTransfersTransAndShrArrngmDesc
FieldValueIRS element (for citing)
Relationships Nonchrtbl EOYes (1)RelationshipsNonchrtblEOInd

Relationship Schedule Detail RelationshipScheduleDetail

Organization Business Name OrganizationBusinessName

FieldValueIRS element (for citing)
Business Name Line1DEXTER COMMUNITY SCHOOLSBusinessNameLine1Txt
FieldValueIRS element (for citing)
Organization Type501(C)(3)OrganizationTypeDesc
Relationship DescriptionTHE FOUNDATION AND DEXTER COMMUNITY SCHOOLS HAVE ENTERED INTO A MANAGEMENT AGREEMENT WHERE THE FOUNDATION WILL PROVIDE ADMINSTRATION AND MANAGEMENT OF DAY TO DAY OPERATIONS OF THE DEXTER WELLNESS CENTER THROUGH MARCH OF 2027.RelationshipDescriptionTxt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$55,676Amt
Net Investment Income$5,568NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$50,108DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (20 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
BANK OF AMERICA CORP$59,959$59,959
MORGAN STANLEY$29,954$29,954
CAPITAL ONE FINANCIAL CO$29,882$29,882
OWL ROCK CAPITAL CORP$9,957$9,957
BANK OF AMERICA CORP$33,735$33,735
EATON CORP$29,161$29,161
AMAZON.COM INC$15,158$15,158
CONSUMERS ENERGY CO$25,200$25,200
NATIONAL RURAL UTIL COOP$16,278$16,278
NATIONAL RURAL UTIL COOP$20,357$20,357
PUBLIC STORAGE$20,449$20,449
CONSUMERS ENERGY CO$40,514$40,514
GOLDMAN SACHS GRP INC$9,033$9,033
ENTERGY LOUISIANA LLC$25,315$25,315
GOLDMAN SACHS GRP INC$24,788$24,788
ROYAL BANK OF CANADA$4,942$4,942
ROYAL BANK OF CANADA$9,822$9,822
SOCIETE GENERALE$5,028$5,028
SOCIETE GENERALE$20,016$20,016
NATIONAL BANK OF CANADA$15,849$15,849

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (393 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CALVERT EQUITY I$112,390$112,390
VANGUARD GROWTH ETF$41,532$41,532
LYRICAL US VALUE EQUITY INSTL$122,377$122,377
VANGUARD VALUE ETF INDEX$53,377$53,377
INVESCO S&P 500 EQUAL WEIGHT E$71,371$71,371
VIRTUS KAR MID-CAP CORE I$17,786$17,786
VANGUARD MID-CAP ETF INDEX$52,758$52,758
JOHN HANCOCK INTL GROWTH I$48,188$48,188
FIRST EAGLE OVERSEAS I$49,011$49,011
VANGUARD FTSE DEVELOPED MKTS E$26,787$26,787
CAUSEWAY EMERGING MKTS INST$22,943$22,943
GQG PARTNERS EMRG MKTS EQ INS$22,943$22,943
ISHARES CORE MSCI EMERGING$24,934$24,934
PIMCO GNMA&GOV SECURITIES I2$54,728$54,728
PIMCO TOTAL RETURN I2$450,737$450,737
THORNBURG LIMITED-TRM INC INST$35,853$35,853
BLACKROCK STRATEGIC INC OPP I$465,969$465,969
AGILENT TECHNOLOGIES$9,505$9,505
ACCENTURE PLC IRELAND CL A$4,599$4,599
ADOBE INC$7,816$7,816
AMERICAN TOWER CORP$19,665$19,665
AON PLC CL A$7,086$7,086
AIR PROD & CHEM INC$8,630$8,630
AMPHENOL CORP NEW CL A$21,107$21,107
BALL CORP$4,809$4,809
CROWN CASTLE INC$6,279$6,279
COSTCO WHOLESALE CORP NEW$3,851$3,851
DOLLAR GEN CORP NEW COM$8,233$8,233
DANAHER CORPORATION$30,593$30,593
ECOLAB INC$24,027$24,027
EQUIFAX INC$8,836$8,836
ESTEE LAUDER CO INC CL A$3,670$3,670
FISERV INC$9,095$9,095
ALPHABET INC CL C$26,403$26,403
INTERCONTINENTAL EXCHANGE INC$18,113$18,113
IDEXX LABS$9,842$9,842
IDEX CORPORATION DELAWARE$8,107$8,107
INTUIT INC$22,657$22,657
INTUITIVE SURGICAL INC$5,187$5,187
GARTNER INC$20,697$20,697
LINDE PLC$20,002$20,002
MASTERCARD INC CL A$31,791$31,791
MOODYS CORP$8,095$8,095
MARSH & MCLENNAN COS INC$14,886$14,886
MSCI INC COM$7,391$7,391
MICROSOFT CORP$27,982$27,982
NIKE INC B$4,463$4,463
O'REILLY AUTOMOTIVE INC NEW$8,583$8,583
PAYPAL HLDGS INC COM$7,895$7,895
STARBUCKS CORP WASHINGTON$4,844$4,844
S&P GLOBAL INC COM$26,929$26,929
TE CONNECTIVITY PLC$6,359$6,359
TJX COS INC NEW$24,238$24,238
THERMO FISHER SCIENTIFIC$26,894$26,894
TYLER TECHNOLOGIES INC$3,417$3,417
VISA INC CL A$32,161$32,161
VERALTO CORP$8,058$8,058
VERISK ANALYTICS INC COM$25,476$25,476
VERISIGN INC$18,507$18,507
VANGUARD GROWTH ETF$700,850$700,850
WEST PHARMACEUTICAL SVCS INC$10,448$10,448
XYLEM INC COM$16,127$16,127
ZOETIS INC CLASS-A$24,039$24,039
ARCH CAPITAL GROUP LTD$27,507$27,507
AIR PROD & CHEM INC$25,195$25,195
BOOKING HOLDINGS INC$24,877$24,877
BERKSHIRE HATHAWAY CL-B NEW$31,678$31,678
DIAGEO PLC SPON ADR NEW$22,772$22,772
DUN & BRADSTREET HLDGS INC$19,498$19,498
FASTENAL CO$29,159$29,159
ALPHABET INC CL C$22,185$22,185
ILL TOOL WORKS INC$26,448$26,448
KEYSIGHT TECHNOLOGIES INC$25,012$25,012
LOWES COMPANIES INC$25,422$25,422
MASTERCARD INC CL A$26,310$26,310
MASCO CORP$25,730$25,730
MARTIN MARIETTA MATERIALS$24,978$24,978
NXP SEMICONDUCTORS NV$24,840$24,840
ORACLE CORP$22,649$22,649
PAYCOM SOFTWARE INC$28,621$28,621
PEPSICO INC NC$26,539$26,539
PROGRESSIVE CORP OHIO$15,914$15,914
S&P GLOBAL INC COM$27,437$27,437
CONSTELLATION BRANDS INC CL A$22,389$22,389
STRYKER CORP$27,974$27,974
TJX COS INC NEW$27,040$27,040
THERMO FISHER SCIENTIFIC$24,403$24,403
VANGUARD VALUE ETF INDEX$686,123$686,123
BERKLEY W R CORP$32,945$32,945
ARMSTRONG WORLD INDS INC NEW$7,032$7,032
BJS WHSL CLUB HLDGS INC$8,169$8,169
BANK OF HAWAII CORP$5,462$5,462
BROADRIDGE FIN SOLU.LLC$8,372$8,372
CACI INTERNATIONAL INC CL A$6,980$6,980
DOLBY CLA A COM STK$4,662$4,662
NATL BEVERAGE CORP$5,068$5,068
FULLER H B & COMPANY$5,668$5,668
GRACO INC$7,460$7,460
GENTEX CORP$6,011$6,011
HOULIHAN LOKEY INC CL A$5,957$5,957
JBT MAREL CORPORATION$4,353$4,353
JACK HENRY & ASSOC INC$8,185$8,185
KADANT INC$6,900$6,900
LAMAR ADVERTISING CO NEW CL A$5,614$5,614
LENNOX INTL INC$7,570$7,570
LPL FINL HLDGS INC COM$9,741$9,741
LANDSTAR SYSTEM INC$5,854$5,854
POOL CORP$5,087$5,087
RBC BEARINGS INC$7,833$7,833
THE SCOTTS MIRACLE-GRO COMPANY$1,672$1,672
THOR INDUSTRIES INC$4,169$4,169
TRANSUNION$9,295$9,295
TORO CO$7,459$7,459
UNIFIRST CP$3,424$3,424
WD 40 COMPANY$6,550$6,550
BERKLEY W R CORP$9,608$9,608
ZEBRA TECH CL-A$6,815$6,815
ZURN ELKAY WATER SOLNS CORP$5,607$5,607
INVESCO S&P 500 EQUAL WEIGHT E$417,658$417,658
VANGUARD MID-CAP ETF INDEX$303,361$303,361
AIA GROUP LTD SPON ADR$5,574$5,574
ABB LTD ADR$7,104$7,104
ADIDAS AG$2,314$2,314
KONINKLIJKE AHOLD DELHAIZE NV$1,390$1,390
AIR LIQUIDE ADR$3,511$3,511
ALLIANZ SE ADR$14,605$14,605
AMADEUS IT GROUP S.A ADR$6,849$6,849
ASHTEAD GROUP PLC ADR$2,110$2,110
ASML HOLDING NV NY REG NEW$6,556$6,556
ASTRAZENECA PLC ADR$7,283$7,283
BAE SYS PLC SPON ADR$4,694$4,694
BHP GROUP LIMITED ADR$1,108$1,108
SPDR BLOOMBERG 1-3 MONTH T-B$9,815$9,815
B&M EUROPEAN VALUE RET SA ADR$556$556
BOUYGUES SA UNSPON ADR$9,699$9,699
BP PLC ADS$11,928$11,928
BRITISH AMER TOB SPON ADR$14,615$14,615
ANHEUSER BUSCH INBEV SA SPON$3,490$3,490
CARLSBERG AS$2,717$2,717
CAPGEMINI S E UNSPONSORED ADR$3,175$3,175
CHUGAI PHARMACEUTIC UNSP ADR$2,910$2,910
CK HUTCHISON HLDGS LTD ADR$7,338$7,338
CANADIAN NATL RAILWAY CO$3,630$3,630
DANONE SPONSORED ADR$2,556$2,556
DEUTSCHE BK AG REG SHS$4,933$4,933
DBS GROUP HOLDINGS LTD SP$5,653$5,653
DEUTSCHE POST AG ADR$11,771$11,771
DAIKIN INDS LTD UNSPON ADR$2,072$2,072
DSV AS ADR$5,023$5,023
DAIICHI SANKYO CO LTD SPON ADR$3,804$3,804
AIRBUS SE UNSPONSORED ADR$5,143$5,143
ENGIE SPONS ADR$4,383$4,383
ENEL SOCIETA PER AZIONI ADR$13,831$13,831
EPIROC AKTIEBOLAG ADR$5,606$5,606
ESSILORLUXOTTICA ADR$7,649$7,649
FUJITSU LTD ADR NEW$14,189$14,189
FUJIFILM HLDGS CORP ADR$8,027$8,027
GSK PLC ADR$12,721$12,721
GIVAUDAN SA ADR$4,285$4,285
HALMA PLC UNSPON ADR$3,776$3,776
HERMES INTL SCA UNSPON ADR$3,852$3,852
HONG KONG EXCHANGES & CLEARING$4,176$4,176
HONDA MOTOR COMPANY LTD ADR$6,321$6,321
HOYA CORP SPONS ADR$1,530$1,530
HITACHI 10 COM NEW ADR$13,250$13,250
IBERDROLA SA SPON ADR$2,628$2,628
INDUSTRIA DE DISENO TEXTIL IND$5,002$5,002
IMPERIAL BRANDS PLC SPD ADR$9,487$9,487
ITOCHU CORP ADR$3,771$3,771
KAO CORP$4,791$4,791
KDDI CORP UNSPON ADR$10,364$10,364
KINGSPAN GROUP PLC UNSPON ADR$590$590
KONINKLIJKE KPN NV ADR$2,831$2,831
KEYENCE CORP$3,849$3,849
LONDON STK EXCHANGE GROUP ADR$8,727$8,727
L OREAL CO ADR$4,696$4,696
LVMH MOET HENNESSY LOUIS VUITT$4,563$4,563
LLOYDS BANKING GROUP PLC$12,870$12,870
MITSUBISHI ELECTRIC ADR$9,567$9,567
MONDI PLC ADR$3,969$3,969
MTU AERO ENGINES AG$3,072$3,072
MUENCHENER RUECK-UNSPONS ADR$3,963$3,963
NITORI HLDGS CO LTD ADR$1,131$1,131
NATIONAL GRID PLC SPON ADR$2,480$2,480
NOMURA RESH INST LTD ADR$3,784$3,784
NESTLE SPON ADR REP REG SHR$17,570$17,570
NINTENDO CO LTD ADR NEW$2,507$2,507
NETEASE.COM INC ADS$1,280$1,280
NOVO NORDISK A/S ADR$8,749$8,749
NOVARTIS AG ADR$1,797$1,797
NATWEST GROUP PLC ADR$4,764$4,764
BEIGENE LTD ADR$1,956$1,956
KONINKLIJKE PHIL EL SP ADR NEW$9,550$9,550
KERING S A ADR NEW$4,537$4,537
PERNOD RICARD SA ADR$6,230$6,230
FERRARI N V$2,054$2,054
RECRUIT HOLDINGS CO. LTD. ADR$2,304$2,304
RELX PLC SPONSORED ADR$6,049$6,049
ROCHE HOLDINGS ADR$4,022$4,022
RHEINMETALL AG UNSPON ADR$2,185$2,185
RYANAIR HLDGS PLC ADR$2,034$2,034
ROLLS ROYCE HOLDINGS PLC$7,000$7,000
SAFRAN SA$11,175$11,175
BANCO SANTANDER S.A.$13,367$13,367
SAP AG$9,652$9,652
STRAUMANN HLDG AG ADR$1,581$1,581
SINGAPORE TELECOM LTD ADR NEW$6,074$6,074
SHIN ETSU CHEM CO LTD ADR$2,535$2,535
SHELL PLC ADR$10,845$10,845
SHOPIFY INC CL A$1,486$1,486
SMC CORP COMMON$2,690$2,690
SNAM S P A ADR$12,213$12,213
SANOFI ADR$10,482$10,482
SECOM LTD ADR$5,961$5,961
SONY GROUP CORPORATION ADR$14,168$14,168
SPOTIFY TECHNOLOGY SA$2,750$2,750
SSE PLC SPON ADR$11,728$11,728
SIKA AG ADR$3,639$3,639
SUZUKI MTR CORP ADR$2,812$2,812
TENCENT HLDGS LTD UNSPON ADR$3,776$3,776
TFI INTL INC$1,710$1,710
TOKYO ELECTRON LTD UNSPON ADR$2,311$2,311
TERUMO CORP ADR UNSPONS ADR$1,426$1,426
TAIWAN SMCNDCTR MFG CO LTD ADR$6,865$6,865
TDK CP ADR NEW$2,977$2,977
TOTALENERGIES SE SPONSORED ADS$8,499$8,499
TOYOTA INDUSTRIES CORP ADR$7,925$7,925
UNICREDIT SPA-ADR$6,262$6,262
UNICHARM CORP UNSPON ADR$891$891
UTD OVERSEAS BK LTD SPON ADR$12,639$12,639
UPM KYMMENE CORP ADR$1,267$1,267
VINCI SA ADR$9,768$9,768
VANGUARD FTSE DEVELOPED MKTS E$547,897$547,897
WH GROUP ADR$5,796$5,796
WPP PLC SPON NEW ADR$5,504$5,504
CAUSEWAY EMERGING MKTS INST$259,004$259,004
GQG PARTNERS EMRG MKTS EQ INS$256,415$256,415
ISHARES CORE MSCI EMERGING$212,102$212,102
AIA GROUP LTD SPON ADR$1,984$1,984
AMBEV S A SPONSORED ADR$3,436$3,436
ADIDAS AG$2,486$2,486
ANALOG DEVICES INC$3,528$3,528
AMERICAN EXPRESS CO$4,467$4,467
BAE SYS PLC SPON ADR$4,925$4,925
BECTON DICKINSON & CO$7,460$7,460
SPDR BLOOMBERG 1-3 MONTH T-B$10,365$10,365
BIO RAD LAB A$2,059$2,059
BANK OF NEW YORK MELLON CORP$7,894$7,894
BERKELEY GROUP HLDGS PLC ADR$2,497$2,497
BANGKOK BK PLC$1,635$1,635
BERKSHIRE HATHAWAY CL-B NEW$4,646$4,646
BROWN & BROWN INC$2,003$2,003
BRITISH AMER TOB SPON ADR$7,792$7,792
COMPAGNIE FIN RICHEMONTAG ADR$7,191$7,191
CH ROBINSON WORLDWIDE INC NEW$7,561$7,561
COLGATE PALMOLIVE CO$5,432$5,432
COMCAST CORP (NEW) CLASS A$6,776$6,776
CUMMINS INC$3,589$3,589
SALESFORCE INC$4,332$4,332
DANONE SPONSORED ADR$6,489$6,489
DOLLAR GEN CORP NEW COM$3,413$3,413
WALT DISNEY CO HLDG CO$2,488$2,488
ELEVANCE HEALTH INC$9,035$9,035
EQUITY RESIDENTIAL$3,934$3,934
EXPEDITORS INTL WASH INC$2,956$2,956
FANUC CORPORATION UNSP ADR$4,358$4,358
FOMENTO ECONOMICO MEXICANO$5,569$5,569
FIDELITY NATIONAL FINANCIAL IN$2,699$2,699
SPDR GOLD TR GOLD SHS$53,882$53,882
BARRICK GOLD CORP$6,279$6,279
ALPHABET INC CL C$8,901$8,901
HCA HEALTHCARE INC$9,578$9,578
HEINEKEN NV SPN ADR$2,132$2,132
HENKEL AG & CO KGAA$2,732$2,732
HALEON PLC ADR$4,744$4,744
IMPERIAL OIL LTD COM NEW$6,811$6,811
IPG PHOTONICS CORP$1,625$1,625
ITAU UNIBANCO MULTIPLE ADR$1,975$1,975
JARDINE MATHESON HLDGS LTD ADR$2,396$2,396
LVMH MOET HENNESSY LOUIS VUITT$1,970$1,970
LLOYDS BANKING GROUP PLC$3,415$3,415
MEDTRONIC PLC SHS$4,998$4,998
META PLATFORMS INC CL A$13,413$13,413
MITSUBISHI ELECTRIC ADR$4,183$4,183
MERCK KGAA SPD ADR$2,411$2,411
MS&AD INS GROUP HLDGS ADR$5,693$5,693
MICROSOFT CORP$1,868$1,868
NOBLE CORP NEW A$1,558$1,558
NEWMONT CORPORATION$4,925$4,925
NOV INC$3,683$3,683
NESTLE SPON ADR REP REG SHR$3,739$3,739
NUTRIEN LTD$1,805$1,805
ORACLE CORP$11,135$11,135
OTIS WORLDWIDE CORP$4,795$4,795
PHILIP MORRIS INTL INC$13,022$13,022
PPG INDUSTRIES INC$2,993$2,993
PERNOD RICARD SA ADR$826$826
PROSUS N V SPONSORED ADR$11,240$11,240
POWER CORP CANADA LTD$4,009$4,009
RECKITT BENCKISER PLC SPNS ADR$5,751$5,751
SODEXO$1,282$1,282
SGS SA ADR$1,401$1,401
SHELL PLC ADR$2,706$2,706
SCHLUMBERGER LTD$7,112$7,112
SMC CORP JAPAN SPONSORED ADR$3,921$3,921
SHIMANO INC ADR$3,649$3,649
SOMPO HOLDINGS INC ADR$3,734$3,734
SANOFI ADR$3,475$3,475
SECOM LTD ADR$4,405$4,405
TAIWAN SMCNDCTR MFG CO LTD ADR$8,670$8,670
TEXAS INSTRUMENTS$4,478$4,478
UNIVERSAL HEALTH SERVICES B$5,179$5,179
UNILEVER PLC (NEW) ADS$6,372$6,372
UOL GRP LTD SPONS ADR$2,621$2,621
U S BANCORP COM NEW$2,387$2,387
WHEATON PRECIOUS METALS CORP$8,246$8,246
WILLIS TOWERS WATSON PLC LTD$8,250$8,250
WEYERHAEUSER CO$2,515$2,515
EXXON MOBIL CORP$7,232$7,232
PRINCIPAL REAL EST SEC INST$112,363$112,363
INVESCO OPTIMUM YIELD DIVERSIF$111,248$111,248
DWS ENHANCED COMM STRAT INST$113,889$113,889
TORTOISE ENRGY INFR TOT RET I$223,979$223,979
PERMANENT PORTFOLIO INC$223,132$223,132
BLACKROCK GLB EQ MKT NEUTRAL I$110,980$110,980
CALAMOS MARKET NEUTRAL INC I$106,861$106,861
ABBEY CPTL FUTURES STRATEGY I$206,827$206,827
AMER BEACON AHL MNGD FUT STR Y$198,830$198,830
NEUBERGER BERMAN LG SH INST$528,593$528,593
PIMCO GNMA&GOV SECURITIES I2$210,310$210,310
BLACKROCK CORE BOND PTF I$566,460$566,460
PIMCO FIX INC SHRS: SERIES C$240,924$240,924
PIMCO FIX INC SHRS: SERIES M$243,156$243,156
THORNBURG LIMITED-TRM INC INST$320,409$320,409
BLACKROCK STRATEGIC INC OPP I$521,958$521,958
ABBVIE INC$68,304$68,304
ADOBE SYSTEMS INC$44,873$44,873
ALPHABET INC VOTING CAP STK CL A$136,083$136,083
AMAZON COM INC$109,209$109,209
AMGEN INC$71,657$71,657
APPLE INC$197,696$197,696
APPLIED MATERIALS INC$30,475$30,475
ARISTA NETWORKS INC$76,395$76,395
BROADCOM INC$120,550$120,550
CADENCE DESIGN SYSTEMS INC$60,022$60,022
CENCORA INC$85,374$85,374
CF INDUSTRIES HOLDINGS INC$44,077$44,077
CHEVRON CORPORATION$57,715$57,715
CITIGROUP INC$54,520$54,520
CITIZENS FINANCIAL GRP INC$42,322$42,322
COLGATE-PALMOLIVE CO$80,395$80,395
CONOCOPHILLIPS COP$22,159$22,159
COPART INC$67,908$67,908
COSTCO WHSL CORP$113,494$113,494
DATADOG INC$61,312$61,312
DELL TECHNOLOGIES INC$68,909$68,909
DIAMONDBACK ENERGY INC$1,599$1,599
EDWARDS LIFESCIENCE CORP$28,992$28,992
EMCOR GROUP INC$75,774$75,774
EOG RESOURCES INC$59,375$59,375
EXELIXIS INC$2,769$2,769
FIRST CITIZENS BANCSHARES CLASS A$63,040$63,040
FOX CORP CL A$64,637$64,637
GENERAC HOLDINGS INC$1,773$1,773
GOLDMAN SACHS GROUP INC$87,406$87,406
INTERACTIVE BROKERS GRP$105,315$105,315
INTUITIVE SURGICAL INC$82,215$82,215
JPMORGAN CHASE & CO$94,195$94,195
KLA CORP$74,778$74,778
LEIDOS HOLDINGS INC$67,875$67,875
LENNAR CORPORATION CLASS A$14,233$14,233
MASTERCARD INC$84,959$84,959
MICROSOFT CORP$200,083$200,083
MILLROSE PPTYS INC$1,511$1,511
NETFLIX.COM INC$111,904$111,904
NUCOR CORP$20,217$20,217
NVENT ELECTRIC PLC$44,033$44,033
OKTA INC$2,210$2,210
OWENS CORNING INC$1,857$1,857
PINTEREST INC CL A$81,964$81,964
PULTE GROUP INC$53,045$53,045
QUALCOMM INC$66,820$66,820
REGENERON PHARMACEUTICAL INC$24,735$24,735
ROSS STORES INC$75,779$75,779
ROYAL CARIBBEAN CRUISES LTD$119,361$119,361
SIMON PROPERTY GROUP REIT INC$93,503$93,503
TD SYNNEX CORP$1,975$1,975
TWILIO INC$130,220$130,220
UNITED AIRLINES HOLDINGS INC$2,624$2,624
UNITED THERAPEUTICS CORP$63,504$63,504
UNITEDHEALTH GROUP INC$64,421$64,421
VIRTU FINANCIAL INC CL A$67,053$67,053
WEYERHAEUSER CO$30,305$30,305

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$1,264,606USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$1,264,606USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (3 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
CASHFMV$2,177$2,177
CASHFMV$10,154$10,154
CASHFMV$312,526$312,526

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (7 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND$3,101,000$0$3,101,000$3,101,000
BUILDINGS$8,068,812$6,114,531$1,954,281$1,954,281
BUILDING IMPROVEMENTS$1,692,470$986,096$706,374$706,374
MOVABLE EQUIPMENT$724,164$523,302$200,862$200,862
IT EQUIPMENT$397,794$317,462$80,332$80,332
IT SOFTWARE$3,364$2,654$710$710
FURNITURE AND FIXTURES$273,869$244,617$29,252$29,252

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$20,191LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$20,191DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescASSETS HELD FOR SALEDesc
BOY Book Value$5,417,240BOYBookValueAmt
EOY Book Value$0EOYBookValueAmt
EOYFMV$0EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (14 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$125,976$0$111,741$14,235
TELEPHONE$44,136$0$36,875$7,261
INSURANCE$64,022$0$25,096$38,926
POSTAGE AND SHIPPING$17,512$0$17,244$268
UTILITIES$191,188$36$190,478$674
SUBSCRIPTIONS & PUBLICATIONS$7,177$0$0$7,177
LICENSES$46,661$0$46,661$0
COUPONS$31,110$0$31,110$0
BAD DEBT$13,868$0$13,868$0
REPAIRS AND MAINTENANCE$78,169$0$78,169$0
MISCELLANEOUS$90,400$0$77,910$12,490
SUPPLIES$90,328$0$78,925$11,403
EXCESS OPERATING EXPENSES OVER REVENUE- CASH BASIS$0$0$0$459,611
RENTAL EXPENSE - TO CHELSEA EXPENSE$84,361$84,361$0$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
MEMBERSHIP FEES$2,486,791$2,486,791
PROGRAM SERVICES$73,743$73,743
MAGAZINE ADVERTISING REVENUE$49,105$49,105

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN/(LOSS)Desc
Amt$5,171,037Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED WAGES$32,803$43,690
OTHER ACCRUED LIABILITIES$230,596$142,191

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MANAGEMENT FEES$102,642$0$0$102,642
OUTSIDE CONTRACT SERVICES$158,789$0$96,804$61,985
INVESTMENT EXPENSES$90,666$90,666$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$7,003$0$0$0
PERSONAL PROPERTY TAX$74$0$0$74
PROPERTY TAXES$7,111$0$0$7,111