STRATEGY STUDIO / PUBLIC DATA EXPLORER

WILMA DONOHUE MOLEEN FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
WILMA DONOHUE MOLEEN FOUNDATION (EIN 74-6409404)
Tax period
2024-06-01 to 2025-05-31
Filed
2025-10-08
IRS object ID
202502819349100715
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-10-08T11:01:22-05:00ReturnTs
Tax Period End2025-05-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN346565596PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ERNST & YOUNG US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line199 WOOD AVE SOUTHAddressLine1Txt
CityISELINCityNm
State AbbreviationNJStateAbbreviationCd
ZIP08830ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-06-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN746409404EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WILMA DONOHUE MOLEEN FOUNDATION XXXXX7003BusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWILMBusinessNameControlTxt
Phone8004962583PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKRYSTAL ZECPersonNm
Person TitleVice PresidentPersonTitleTxt
Phone8004962583PhoneNum
Signature2025-09-24SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonHEATHER A HAWESPreparerPersonNm
PTINP01379658PTIN
Phone7327679100PhoneNum
Preparation2025-09-24PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$15,114,412FMVAssetsEOYAmt

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$634,658DividendsRevAndExpnssAmt
Dividends Net Invst Incm$634,658DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$715,610NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,270,220GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$715,610CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$593,612OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$590,865OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,943,880TotalRevAndExpnssAmt
Total Net Invst Incm$1,941,133TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$130,173CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$65,706CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$64,467CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Legal Fees Rev And Expnss$20,436LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$20,436LegalFeesDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$36,285OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$36,285OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$31,963TaxesRevAndExpnssAmt
Taxes Net Invst Incm$24,251TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$0DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Other Expenses Rev And Expnss$166,032OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$162,550OtherExpensesNetInvstIncmAmt
Tot Opr Expenses Rev And Expnss$384,889TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$288,792TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$84,903TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$592,500ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$592,500ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$977,389TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$288,792TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$677,403TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$966,491ExcessRevenueOverExpensesAmt
Net Investment Income$1,652,341NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$298,634CashBOYAmt
Cash EOY$495,801CashEOYAmt
Cash EOYFMV$495,801CashEOYFMVAmt
Sav And Temp Cash Invst BOY$123,379SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$122,897SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$122,897SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl EOY$0AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$0AcctRcvblEOYFMVAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Corporate Stock BOY$3,825,298CorporateStockBOYAmt
Corporate Stock EOY$4,064,149CorporateStockEOYAmt
Corporate Stock EOYFMV$7,258,294CorporateStockEOYFMVAmt
Corporate Bonds BOY$4,230,141CorporateBondsBOYAmt
Corporate Bonds EOY$4,792,021CorporateBondsEOYAmt
Corporate Bonds EOYFMV$4,604,164CorporateBondsEOYFMVAmt
Other Investments BOY$527,236OtherInvestmentsBOYAmt
Other Investments EOY$607,917OtherInvestmentsEOYAmt
Other Investments EOYFMV$615,446OtherInvestmentsEOYFMVAmt
Other Assets BOY$73,985OtherAssetsBOYAmt
Other Assets EOY$8,000OtherAssetsEOYAmt
Other Assets EOYFMV$2,017,810OtherAssetsEOYFMVAmt
Total Assets BOY$9,078,673TotalAssetsBOYAmt
Total Assets EOY$10,090,785TotalAssetsEOYAmt
Total Assets EOYFMV$15,114,412TotalAssetsEOYFMVAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$9,078,673CapitalStockBOYAmt
Capital Stock EOY$10,090,785CapitalStockEOYAmt
Tot Net Ast Or Fund Balances BOY$9,078,673TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$10,090,785TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$9,078,673TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$10,090,785TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$9,078,673TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$966,491ExcessRevenueOverExpensesAmt
Other Increases$45,621OtherIncreasesAmt
Subtotal$10,090,785SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$10,090,785TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (70 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
264.577 FIDELITY 500 INDEX FUND2023-12-132024-07-11$51,320$43,362$7,958$7,958
1042.115 FIDELITY 500 INDEX FUND2024-07-11$202,139$100,061$102,078$102,078
189. JPMORGAN BETABUILDERS EUROPE ETF2024-02-202024-07-11$11,418$10,776$642$642
12. JPMORGAN BETABUILDERS EUROPE ETF2024-02-202024-07-11$725$684$41$41
759. JPMORGAN BETABUILDERS EUROPE ETF2024-02-202024-07-11$45,796$43,276$2,520$2,520
6. JPMORGAN BETABUILDERS EUROPE ETF2024-02-202024-07-11$362$342$20$20
258. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$17,340$12,594$4,746$4,746
2. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$134$98$36$36
29. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$1,949$1,416$533$533
15. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$1,007$732$275$275
1071. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$71,899$52,281$19,618$19,618
1. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$67$49$18$18
1. JPMORGAN BETABUILDERS CANADA2018-08-152024-07-11$67$49$18$18
3709.22 SIX CIRCLES US UNCONSTR EQ2023-06-162024-07-11$65,171$50,334$14,837$14,837
10685.192 SIX CIRCLES GLOBAL BOND2020-08-172024-08-08$91,145$106,146-$15,001-$15,001
669.665 FIDELITY 500 INDEX FUND2024-10-01$133,176$121,592$11,584$11,584
2224.495 SIX CIRCLES US UNCONSTR EQ2024-08-052024-10-01$40,241$36,326$3,915$3,915
415.218 SIX CIRCLES US UNCONSTR EQ2023-06-162024-10-01$7,511$5,635$1,876$1,876
1247.39 SIX CIRCLES INTL UNCON EQ2024-08-082024-10-01$15,044$14,283$761$761
5092.5 AMERICAN BEACON AHL MGD-R52023-08-072024-10-23$50,569$50,925-$356-$356
2619.252 BLACKSTONE ALT MULTI-STRAT-Y2024-10-23$29,074$28,162$912$912
1629.002 FRNKLN ALTRNTV STRTGS FND-R62024-04-112024-10-23$19,662$18,929$733$733
2876.326 NEUBERGER BERM LNG SHRT-INST2020-01-162024-10-23$53,212$43,260$9,952$9,952
5787.46 PIMCO MTGE OPPORTUNITIES IS2024-10-23$53,823$62,352-$8,529-$8,529
3166. ISHARES BROAD USD HIGH YIELD2024-12-03$118,041$116,027$2,014$2,014
88. JPMORGAN BETABUILDERS EUROPE ETF2024-02-202024-12-03$5,114$5,018$96$96
633. JPMORGAN BETABUILDERS EUROPE ETF2023-01-192024-12-03$36,784$33,210$3,574$3,574
2163. JPMORGAN BETABUILDERS EUROPE ETF2023-01-192024-12-03$125,663$113,482$12,181$12,181
620. JPMORGAN BETABUILDERS JAPAN ETF2024-12-03$36,692$33,635$3,057$3,057
177. JPMORGAN BETABUILDERS JAPAN ETF2024-12-03$10,475$9,144$1,331$1,331
267. JPMORGAN BETABUILDERS JAPAN ETF2018-07-262024-12-03$15,807$13,118$2,689$2,689
770.99 SIX CIRCLES CREDIT OPPORT2024-07-152024-12-03$6,916$6,846$70$70
10537.528 SIX CIRCLES CREDIT OPPORT2022-06-082024-12-03$94,522$97,261-$2,739-$2,739
4120. VANGUARD LONG-TERM TREASURY ETF2024-12-03$240,879$238,845$2,034$2,034
100. 1.1644 ACRES A PORTION OF SEC1999-06-152025-02-27$612,362$84,360$528,002$528,002
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
CAPITAL GAIN DIVIDENDS$4,114P
FieldValueIRS element (for citing)
Capital Gain Net Income$715,610CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$22,968InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$22,968SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$22,968TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$8,880EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$8,880TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$14,088TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (true)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (true)Form990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Individual With BooksJP MORGAN CHASE BANK N AIndividualWithBooksNm
Phone8004962583PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN ST MC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JP MORGAN CHASE BANK NABusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line110 S DEARBORN STMC IL1-0111AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60603ZIPCd
FieldValueIRS element (for citing)
TitleTRUSTEETitleTxt
Average Hrs Per Wk Devoted To Pos2AverageHrsPerWkDevotedToPosRt
Compensation$130,173CompensationAmt
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$11,697,137AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$761,240AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,918,801FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$14,377,178TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$14,377,178AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$215,658CashDeemedCharitableAmt
Net Vl Noncharitable Assets$14,161,520NetVlNoncharitableAssetsAmt
Minimum Investment Return$708,076MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$708,076MinimumInvestmentReturnAmt
Tax Based On Investment Income$22,968TaxBasedOnInvestmentIncomeAmt
Total Tax$22,968TotalTaxAmt
Distributable Before Adj$685,108DistributableBeforeAdjAmt
Recoveries Qualfied Distri$29,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$714,108DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$714,108DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$677,403ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$677,403QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$714,108DistributableAsAdjustedAmt
Undistributed Income PY$563,323UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$0ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$0ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$0ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$0ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$677,403QualifyingDistributionsAmt
Applied To Year1$563,323AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$114,080AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$600,028UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Year4$0ExcessFromYear4Amt
Excess From Year3$0ExcessFromYear3Amt
Excess From Year2$0ExcessFromYear2Amt
Excess From Year1$0ExcessFromYear1Amt
Excess From Current Year$0ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (19 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtBusiness Name Line2RecipientBusinessName/BusinessNameLine2Txt
FRONTERA LAND ALLIANCE
3800 N MESA STREET SUITE A2-258EL PASOTX79902NONEPCGENERAL$15,000
CHILDRENS GRIEF CENTER EL PASO
11625 PELLICANO SUITE BEL PASOTX79936NONEPCGENERAL$25,000
ASSISTANCE LEAGUE OF EL PASO
PO BOX 3735EL PASOTX79923NONEPCGENERAL$9,500
EL PASO SYMPHONY ORCHESTRA
NO 1 CIVIC CENTER PLAZAEL PASOTX79901NONEPCGENERAL$30,000
LORETTO ACADEMY
1300 HARDAWAYEL PASOTX79903NONEPCGENERAL$40,000
EL PASO MUSEUM OF ART
ONE ARTS FESTIVAL PLAZAEL PASOTX79901NONEPCGENERAL$25,000
GIGI'S PLAYHOUSE
750 SUNLAND PARK DREI PASOTX79912NONEPCGENERAL$25,000
EL PASOANS FIGHTING HUNGER
9541 PLAZA CIRCLEEL PASOTX79901NONEPCGENERAL$50,000
EL PASO CHILD GUIDANCE CENTER
2701 EAST YANDELLEL PASOTX79903NONEPCGENERAL$79,000
ALZHEIMERS DISEASE ASSOC INC
110 MESA PARK SUITE 250 ADDRESS 2EL PASOTX79902NONEPCGENERAL$24,000
YOUNG WOMEN'S PREPARATARY NETWORK
1722 ROUTH STREET STE 720DALLASTX75201NONEPCGENERAL$30,000
EL PASO CENTER FOR CHILDREN
2200 N STEVENS STEL PASOTX79930NONEPCGENERAL$50,000
DIOCESAN MIGRANT & REFUGEE SERVICES INC
2400-A E YANDELLEL PASOTX79903NONEPCGENERAL$50,000
PRO-ACTION
PO BOX 962505EI PASOTX79996NONEPCGENERAL$15,000
MEDICAL CENTER OF THE AMERICAS
5130 GATEWAY BLVD EAST SUITE 110EL PASOTX79905NONEPCGENERAL$15,000FOUNDATION
KIDS EXCEL EL PASO INC
PO BOX 920144EL PASOTX79903NONEPCGENERAL$40,000
CASA OF EL PASO INC
500 E SAN ANTONIO - SUITE 312EL PASOTX79901NONEPCGENERAL$25,000
DOCTORS OF THE WORLD USA INC
222 BROADWAY FLOOR 19NEW YORKTX10038NONEPCGENERAL$25,000
MAKE A WISH FOUNDATION OF NORTH TEXAS
310 N MESA ST STE 411EL PASOTX79901NONEPCGENERAL$20,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$592,500TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$634,658ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$715,610ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmt
ROYALTY INCOME15$590,865
WORKING INTEREST I211110$2,747

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$2,747UnrelatedBusinessTaxblIncmAmt
Exclusion$1,941,133ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,943,880TotalIncomeProducingActyAmt
FieldValueIRS element (for citing)
Rln Of Acty To Accom Of Exmpt PrpsRlnOfActyToAccomOfExmptPrpsGrp

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (12 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
92203J308 VANGUARD TTL INTL BN$608,004$550,609
464287440 ISHARES 7-10 YEAR TR$131,880$124,360
54401E143 LORD ABBETT SHRT DUR$263,231$250,037
83002G108 SIX CIRCLES ULTR SHR$119,320$119,110
72201F490 PIMCO INCOME FUND-IN$134,811$124,021
83002G702 SIX CIRCLES GLOBAL B$2,106,021$1,996,068
83002G884 SIX CIRCLES CREDIT O$488,543$496,285
92206C771 VANGUARD MORTGAGE-BA$373,257$370,037
921937835 VANGUARD TOTAL BOND$127,417$123,709
92203J407 VANGUARD TOTAL INTL$198,354$200,273
92206C847 VANGUARD LONG-TERM T
92206C870 VANGUARD INT-TERM CO$241,183$249,655

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (8 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
78462F103 SPDR S&P 500 ETF TRU$863,046$2,652,255
315911750 FIDELITY 500 INDEX F$814,876$1,268,803
83002G306 SIX CIRCLES US UNCON$941,513$1,494,198
83002G405 SIX CIRCLES INTL UNC$851,473$1,098,656
46641Q191 JPMORGAN BETABUILDER
46641Q217 JPMORGAN BETABUILDER$271,391$339,976
46641Q225 JPMORGAN BETABUILDER$124,507$204,671
46641Q233 JPMORGAN BETABUILDER$197,343$199,735

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (6 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
09257V508 BLACKSTONE ALT MULTIAT COST$186,423$188,870
64128R608 NEUBERGER BERM LNG SAT COST$47,865$62,042
72201U638 PIMCO MRTG OPP & BNDAT COST$123,897$117,092
024525669 AMERICAN BEACON AHL
35241W401 K2 ALTERNATIVE STRAT
83002G876 SIX CIRCLES MULTI-STAT COST$249,732$247,442

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp (2 entries)

CategoryCategoryTxtLegal FeesLegalFeesAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
LEGAL FEES - PRINCIPAL (ALLOCA$10,218$10,218
LEGAL FEES - INCOME (ALLOCABLE$10,218$10,218

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (66 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
XXX-XX-XXXX MOLEEN PECOS COUNTY-$8,000$8,000$100,000
XXX-XX-XXXX MOLEEN DYER ST LOT E$65,985$0$0
XXX-XX-XXXX SEC 34 16S 29E EDDY$0$1,632,886
XXX-XX-XXXX SEC 35 16S 29E EDDY$0$1
XXX-XX-XXXX SEC 5 21S 24E EDDY C$0$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 21 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 23 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 25 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 27 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 29 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 31 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 33 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 35 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 3 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 5 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 7 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 9 T&STL RR SVY P$0$1
XXX-XX-XXXX SEC 11 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 13 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 15 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 17 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 19 T&STL RR SVY$0$1
XXX-XX-XXXX SEC 16 17S 30E EDDY$0$1
XXX-XX-XXXX SEC 27 16S 29E EDDY$0$641
XXX-XX-XXXX SEC 3 17S 28E EDDY C$0$1
XXX-XX-XXXX SEC 7 18S 28E EDDY C$0$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$0$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$0$1
XXX-XX-XXXX SEC 4 21S 24 E EDDY$0$1
XXX-XX-XXXX SEC 28 18S 28E EDDY$0$13,978
XXX-XX-XXXX SEC 35 17S 27E EDDY$0$21,581
XXX-XX-XXXX SEC 3 17S 28E EDDY C$0$1
XXX-XX-XXXX SEC 1 17S 29E EDDY C$0$1
XXX-XX-XXXX SEC 33 18S 28E EDDY$0$1
XXX-XX-XXXX SEC 21 17S 28E EDDY$0$9,547
XXX-XX-XXXX SEC 28 18S 28E EDDY$0$1
XXX-XX-XXXX SEC 10 & 11 27S 28E$0$1
XXX-XX-XXXX SEC 15 19S 32E LEA C$0$49,266
XXX-XX-XXXX SEC 21 20S 34E LEA C$0$141,347
XXX-XX-XXXX SEC 15 19S 32E LEA C$0$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$0$2,543
XXX-XX-XXXX SEC 20 25S 36E ETC L$0$1
XXX-XX-XXXX SEC 21 20S 34E LEA C$0$27,954
XXX-XX-XXXX SEC 21 20S 34E LEA C$0$1
XXX-XX-XXXX SEC 11 20S 34E LEA C$0$1
XXX-XX-XXXX SEC 16 T&P RR CO SVY$0$1
XXX-XX-XXXX SEC 15 T&P RR CO SVY$0$1
XXX-XX-XXXX HOCKLEY CO TX CAPITO$0$1
XXX-XX-XXXX SEC 1 T&STL RR SVY P$0$1
XXX-XX-XXXX H&TC RR CO SVY WARD$0$1
XXX-XX-XXXX SEC 10 & 11 17S 28E$0$1
XXX-XX-XXXX SEC 34 T&P RR CO SVY$0$1
XXX-XX-XXXX SEC 31 17S 32E LEA C$0$18,014
XXX-XX-XXXX SOUTH HALF OF THE NO$0$1
XXX-XX-XXXX SEC 2 17S 30E EDDY C$0$1
MINERAL INTEREST$0$0

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MINERAL INT-PRODUCTION TAX$80,162$80,162$0
MINERAL INT-AD VALOREM TAX$27$27$0
ROYALTY-OTHER EXPENSES$76,715$76,715$0
WORKING INTREST EXPENSES$3,482$0$0
FARM-TAXES$1,837$1,837$0
FARM-INSURANCE$659$659$0
FARM-OTHER EXPENSES$3,150$3,150$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
ROYALTY INCOME$590,865$590,865
WORKING INTEREST INCOME$2,747$0

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (3 entries)

DescDescAmtAmt
ROUNDING$2
RETURN OF CAPITAL ADJUSTMENT$16,619
RECOVERY OF CHARITABLE DISTRIBUTION$29,000

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMNT MNGMNT FEES (NON-DEDCategoryTxt
Amt$36,285Amt
Net Investment Income$36,285NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
STATE INCOME TAXES$24,251$24,251$0
FEDERAL ESTIMATES - INCOME$7,712$0$0