STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

NATRONA COLLECTIVE HEALTH TRUST: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
NATRONA COLLECTIVE HEALTH TRUST (EIN 83-0230808)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-04
IRS object ID
202503089349101040
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-04T14:22:01-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390859910PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BAKER TILLY ADVISORY GROUP LPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1805 SW BROADWAY STE 1400AddressLine1Txt
CityPORTLANDCityNm
State AbbreviationORStateAbbreviationCd
ZIP97205ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830230808EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1NATRONA COLLECTIVE HEALTH TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlNATRBusinessNameControlTxt
Phone3072432158PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2810AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82602ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBETH WORTHENPersonNm
Person TitleCEOPersonTitleTxt
Phone3072432158PhoneNum
Signature2025-11-03SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMAGGIE ELLIOTTPreparerPersonNm
PTINP01790721PTIN
Phone5032421447PhoneNum
Preparation2025-10-31PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$288,266,073FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$97,726ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$1,006InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,006InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$616,277DividendsRevAndExpnssAmt
Dividends Net Invst Incm$5,449,213DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$6,268,978NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$142,254,437GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$10,558,484CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$200,798OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$10,591,873OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$7,184,785TotalRevAndExpnssAmt
Total Net Invst Incm$26,600,576TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$546,175CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$124,830CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$421,345CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$655,978OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$656,726OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$367,861PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$26,404PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$341,457PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$37,917LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$24,087LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$81,080AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$38,040AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$40,596AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$809,826OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$762,398OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$41,713OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$200,020TaxesRevAndExpnssAmt
Taxes Net Invst Incm$145TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$281,772DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$149,946OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$150,078OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$37,546TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$37,546TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,462,577OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,796,678OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$1,432,099OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$4,630,698TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,748,495TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,145,647TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$11,837,715ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$13,446,393ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$16,468,413TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,748,495TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$16,592,040TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$9,283,628ExcessRevenueOverExpensesAmt
Net Investment Income$23,852,081NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$278,718CashBOYAmt
Cash EOY$692,272CashEOYAmt
Cash EOYFMV$692,272CashEOYFMVAmt
Sav And Temp Cash Invst BOY$3,987,327SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,955,412SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,955,412SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$17,011AcctRcvblAmt
Acct Rcvbl BOY$3,140AcctRcvblBOYAmt
Acct Rcvbl EOY$17,011AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$17,011AcctRcvblEOYFMVAmt
Corporate Stock BOY$5,564,650CorporateStockBOYAmt
Corporate Stock EOY$6,955,780CorporateStockEOYAmt
Corporate Stock EOYFMV$6,955,780CorporateStockEOYFMVAmt
Corporate Bonds BOY$15,355,280CorporateBondsBOYAmt
Corporate Bonds EOY$16,093,336CorporateBondsEOYAmt
Corporate Bonds EOYFMV$16,093,336CorporateBondsEOYFMVAmt
Other Investments BOY$244,262,285OtherInvestmentsBOYAmt
Other Investments EOY$255,830,834OtherInvestmentsEOYAmt
Other Investments EOYFMV$255,830,834OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$7,297,602LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,589,963LandBldgEquipAccumDeprecAmt
Land BOY$3,565,801LandBOYAmt
Land EOY$5,707,639LandEOYAmt
Land EOYFMV$5,707,639LandEOYFMVAmt
Other Assets BOY$13,789OtherAssetsBOYAmt
Other Assets EOY$13,789OtherAssetsEOYAmt
Other Assets EOYFMV$13,789OtherAssetsEOYFMVAmt
Total Assets BOY$273,030,990TotalAssetsBOYAmt
Total Assets EOY$288,266,073TotalAssetsEOYAmt
Total Assets EOYFMV$288,266,073TotalAssetsEOYFMVAmt
Accounts Payable BOY$30,080AccountsPayableBOYAmt
Accounts Payable EOY$89,004AccountsPayableEOYAmt
Grants Payable BOY$2,100,000GrantsPayableBOYAmt
Grants Payable EOY$1,468,500GrantsPayableEOYAmt
Mortgages And Notes Payable EOY$2,075,625MortgagesAndNotesPayableEOYAmt
Total Liabilities BOY$2,130,080TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,633,129TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$224,079,535NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$235,870,571NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$46,821,375DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$48,762,373DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$270,900,910TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$284,632,944TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$273,030,990TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$288,266,073TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$270,900,910TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$9,283,628ExcessRevenueOverExpensesAmt
Other Increases$23,015,662OtherIncreasesAmt
Subtotal$284,632,944SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$284,632,944TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES$137,964,931$131,695,953$6,268,978$6,268,978
ALTERNATIVE INVESTMENTS$4,289,506$4,289,506$4,289,506P
FieldValueIRS element (for citing)
Capital Gain Net Income$10,558,484CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$331,544InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$331,544SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$331,544TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$75,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$325,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$400,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$10,832EsPenaltyAmt
Overpayment$57,624OverpaymentAmt
Applied To ES Tax$57,624AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.COLLECTIVEHEALTHTRUST.ORGWebsiteAddressTxt
Individual With BooksKYLIE GIBSONIndividualWithBooksNm
Phone3072432158PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2810AddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82602ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (13 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
BETH WORTHEN
159 N WOLCOTT ST SUITE 350CASPERWY82601CEO40.00$262,500$7,875$35,472
KYLIE GIBSON
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF FINANCE40.00$142,425$5,697$27,473
PAULA MONGOLD
159 N WOLCOTT ST SUITE 350CASPERWY82601VP OF OPERATIONS40.00$131,250$5,250$22,988
MARK DOWELL MD
159 N WOLCOTT ST SUITE 350CASPERWY82601CHAIR4.00$0$0$0
JESSICA ODEN
159 N WOLCOTT ST SUITE 350CASPERWY82601CHAIR UNTIL JULY 20242.00$10,000$0$0
JENNIFER GLADSON
159 N WOLCOTT ST SUITE 350CASPERWY82601VICE CHAIR2.00$0$0$0
ERIC NELSON
159 N WOLCOTT ST SUITE 350CASPERWY82601TREASURER2.00$0$0$0
ABIGAIL BREAUX
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
AMANDA DEDIEGO
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
CONRRADO SALDIVAR
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
JENNIFER TRUE
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
JOHN MASTERSON
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0
MELISSA KNUDSON-JOHNSON MD
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR2.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
SAMANTHA SMITH
159 N WOLCOTT ST SUITE 350CASPERWY82601SR DIRECTOR OF PROGR40.00$125,928$5,037$10,225
LEANNE LOYA
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR OF PROGRAMS40.00$90,654$2,530$31,250
KRISTY OSTER
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR OF COMMUNIT40.00$98,398$3,863$973
DANIEL MWANGI
159 N WOLCOTT ST SUITE 350CASPERWY82601OFFICE MANAGER40.00$68,040$2,722$31,825
MICHAEL ROMERO
159 N WOLCOTT ST SUITE 350CASPERWY82601DIRECTOR OF MASTERSO40.00$68,040$680$21,649
FieldValueIRS element (for citing)
Other Employee Paid Over50k1OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
COMMONFUND
15 OLD DANBURY RD SUITE 200WILTONCT06897INVESTMENT ADVISORY$762,398
MOSS ADAMS LLP
PO BOX 101822PASADENACA91189ASSURANCE & TAX$81,083
STATELINE 7 ARCHITECTS
444 SOUTH CENTER STCASPERWY82601ARCHITECT$76,908
REGIONAL ECONOMIC MODELS INC
433 WEST STAMHERSTMA01002STUDY FOR MEDICAID IMPACT$64,400
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$23,979,373AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,304,437AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$255,830,834FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$284,114,644TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$284,114,644AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$4,261,720CashDeemedCharitableAmt
Net Vl Noncharitable Assets$279,852,924NetVlNoncharitableAssetsAmt
Minimum Investment Return$13,992,646MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$13,992,646MinimumInvestmentReturnAmt
Tax Based On Investment Income$331,544TaxBasedOnInvestmentIncomeAmt
Income Tax$261IncomeTaxAmt
Total Tax$331,805TotalTaxAmt
Distributable Before Adj$13,660,841DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$13,660,841DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$13,660,841DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$16,592,040ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$16,592,040QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$13,660,841DistributableAsAdjustedAmt
Undistributed Income PY$279,709UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$16,592,040QualifyingDistributionsAmt
Applied To Year1$279,709AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$13,660,841AppliedToCurrentYearAmt
Remaining Distri From Corpus$2,651,490RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$2,651,490TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$2,651,490ExcessDistriCyovToNextYrAmt
Excess From Current Year$2,651,490ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (101 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
12-24 CLUB INC
500 S WOLCOTT STCASPERWY82601PCGENERAL OPERATING$80,108
307 DANCE ACADEMY
225 N WOLCOTT STCASPERWY82601PCCAPACITY BUILDING$9,050
ADVENTURE WEST COUNCIL - BOY SCOUTS OF AMERICA
2215 23RD AVEGREELEYCO80634PCGENERAL OPERATING$10,000
ART 321
321 W MIDWEST AVECASPERWY82601PCGENERAL OPERATING$20,000
BANNER WYOMING MEDICAL CENTER
1233 E 2ND STCASPERWY82601PCGENERAL OPERATING$8,752,370
BETTER WYOMING
260 N CEDAR STLARAMIEWY82072PCGENERAL OPERATING$10,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601PCGENERAL OPERATING$20,000
BRAIN INJURY ASSOCIATION OF WYOMING
350 BIG HORN RDCASPERWY82601PCGENERAL OPERATING$20,000
CADOMA FOUNDATION
818 E 2ND STCASPERWY82601PCCAPACITY BUILDING$4,985
CASA OF NATRONA COUNTY
140 N CENTER STCASPERWY82601PCGENERAL OPERATING$51,000
CASPER AREA CHAMBER OF COMMERCE
500 N CENTER STCASPERWY82601PCSPONSORSHIP$850
CASPER BOXING CLUB
910 BARBARA STREETCASPERWY82601PCGENERAL OPERATING$20,000
CASPER CHILDRENS CHORALE INC
2521 SAGEWOOD AVECASPERWY82601PCGENERAL OPERATING$10,000
CASPER CHILDRENS THEATER INC
949 N DURBIN STCASPERWY82601PCGENERAL OPERATING$81,000
CASPER CHRIST UNITED METHODIST CHURCH
1868 S POPLAR STCASPERWY82601PCGENERAL OPERATING$50,000
CASPER COLLEGE STAR PROGRAM
125 COLLEGE DRCASPERWY82601PCGENERAL OPERATING$30,000
CASPER COMMUNITY GREENHOUSE PROJECT
1510 S CEDAR STCASPERWY82601PCGENERAL OPERATING$30,000
CASPER FAMILY CONNECTIONS
500 S WOLCOTT SUITE 102CASPERWY82601PCGENERAL OPERATING$70,000
CASPER FAMILY YMCA
1611 CASPER MOUNTAIN RDCASPERWY82601PCGENERAL OPERATING$70,000
CASPER HOUSING AUTHORITY CARES
145 N DURBIN STCASPERWY82601PCGENERAL OPERATING$146,000
CASPER HUMANE SOCIETY
849 EAST E STCASPERWY82601PCGENERAL OPERATING$54
CASPER NATRONA COUNTY HEALTH DEPARTMENT
475 S SPRUCECASPERWY82601GOVGENERAL OPERATING$75,000
CASPER PRIDE
229 W 11TH STCASPERWY82601PCGENERAL OPERATING$80,107
CASPER YOUTH CRISIS CENTER
1656 E 12TH STCASPERWY82601PCGENERAL OPERATING$80,000
CASPER YOUTH CRISIS CENTER
1656 E 12TH STCASPERWY82601PCSHARED SERVICES$6,250
CASPER YOUTH CRISIS CENTER
1656 E 12TH STCASPERWY82601PCSTRATEGIC PLANNING$15,000
CENTRAL WYOMING COUNSELING CENTER
1430 WILKINS CIRCASPERWY82601PCGENERAL OPERATING$131,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 S WILSON STCASPERWY82601PCGENERAL OPERATING$70,300
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601PCGENERAL OPERATING$560,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601PCTRANSLATION SERVICES$6,670
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601PCGENERAL OPERATING$151,500
CITY OF CASPER RECREATION DIVISION
200 N DAVIDCASPERWY82601GOVGENERAL OPERATING$30,000
CLIMB WYOMING
1001 W 31ST STCHEYENNEWY82001PCGENERAL OPERATING$80,000
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCGENERAL OPERATING$261,100
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCGRANT WRITING$100
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCSHARED SERVICES$6,250
COMMUNITY HEALTH CENTER OF CENTRAL WYOMING INC
5000 BLACKMORE RDCASPERWY82609PCGENERAL OPERATING$80,000
COMMUNITY RECREATION FOUNDATION
104 S WOLCOTT ST SUITE 735CASPERWY82601PCGENERAL OPERATING$15,000
DOLLYWOOD FOUNDATION'S IMAGINATION LIBRARY
111 E MAIN ST 2ND FLOORSEVIERVILLETN37862PCGENERAL OPERATING$60,700
DRESS FOR SUCCESS CASPER
3451 ARROYO DRCASPERWY82604PCGENERAL OPERATING$6,000
EQUAL JUSTICE WYOMING FOUNDATION
2300 CAPITOL AVECHEYENNEWY82002PCGENERAL OPERATING$30,000
EQUALITY STATE POLICY CENTER
419 S 5TH ST SUITE 1LARAMIEWY82070PCSPONSORSHIP$40,250
EXCEL ACADEMY LLC
500 S JEFFERSON STCASPERWY82601PCGENERAL OPERATING$8,300
FIRESIDE COLLECTIVE
2111 W ODELL AVECASPERWY82604PCGENERAL OPERATING$23,200
FOOD BANK OF WYOMING
5150 RESERVE DREVANSVILLEWY82636PCGENERAL OPERATING$21,250
GIRL SCOUTS OF MONTANA AND WYOMING
2303 GRAND AVEBILLINGSMT59102PCGENERAL OPERATING$40,000
GREATER WYOMING BIG BROTHERS BIG SISTERS
1010 S 6TH STLARAMIEWY82070PCGENERAL OPERATING$40,000
HABITAT FOR HUMANITY
232 E 2ND ST SUITE 204CASPERWY82601PCGENERAL OPERATING$60,309
HOPE HOUSE
333 N LINCOLN STCASPERWY82601PCGENERAL OPERATING$61,000
INTERFAITH OF NATRONA COUNTY INC
140 E K STCASPERWY82601PCGENERAL OPERATING$60,000
I-REACH 2 INC
351 N LENNOX STCASPERWY82601PCGENERAL OPERATING$15,000
IRIS CLUBHOUSE INC
239 E H STCASPERWY82601PCGENERAL OPERATING$101,199
JAE FOUNDATION INC
303 W PINE STPINEDALEWY82941PCGENERAL OPERATING$2,000
JASONS FRIENDS FOUNDATION INC
340 W B ST SUITE 101CASPERWY82601PCGENERAL OPERATING$8,054
LEARNING JUNCTION CHILDREN'S CENTER
1709 S BOXELDER STCASPERWY82604PCGENERAL OPERATING$40,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601PCGENERAL OPERATING$4,501
MEALS ON WHEELS FOUNDATION
1760 E 12TH STCASPERWY82601PCGENERAL OPERATING$54
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$81,161
MOTHER SETON HOUSING INC
333 E H STCASPERWY82601PCGENERAL OPERATING$100,054
NATIONAL HISTORIC TRAILS CENTER FOUNDATION INC
1501 N POPLAR STCASPERWY82601PCGENERAL OPERATING$10,000
NATRONA COUNTY PUBLIC LIBRARY FOUNDATION
307 E 2ND STCASPERWY82601PCGENERAL OPERATING$40,000
NATRONA COUNTY SCHOOL DISTRICT #1
970 N GLENN RDCASPERWY82601GOVGENERAL OPERATING$100,000
NATRONA COUNTY SUICIDE PREVENTION TASK FORCE
535 W YELLOWSTONE HWYCASPERWY82601PCGENERAL OPERATING$40,000
NICOLAYSEN ART MUSEUM
400 E COLLINS DRCASPERWY82601PCGENERAL OPERATING$11,299
NORTHWEST COMMUNITY ACTION PROGRAMS OF WYOMING INC
500 15 MILE RDWORLANDWY82401PCGENERAL OPERATING$15,000
NOWCAP PARENTS AS TEACHERS
347 N WALSH DRCASPERWY82609PCGENERAL OPERATING$80,000
OLIVIA CALDWELL FOUNDATION
419 S WASHINGTON ST SUITE 102CASPERWY82601PCGENERAL OPERATING$60,304
OPERA WYOMING
2325 CRESCENT AVECASPERWY82604PCGENERAL OPERATING$12,000
PLATTE RIVER TRAILS TRUST
1775 W 1ST STCASPERWY82604PCGENERAL OPERATING$1,000
PROJECT KENNY
1005 FALCON AVEMILLSWY82604PCGENERAL OPERATING$11,150
SCIENCE ZONE
222 E COLLINS DRCASPERWY82601PCGENERAL OPERATING$70,000
ST MARK'S EPISCOPAL CHURCH
701 S WOLCOTT STCASPERWY82601PCGENERAL OPERATING$15,000
THE ALIGN TEAM
822 W 23RD STCHEYENNEWY82001PCSPONSORSHIP, ACES HOMELESSNESS STUDY$8,750
THE HEALTHY BIRTH AND INFANT BRAINS
4510 E 22ND STCASPERWY82609PCGENERAL OPERATING$10,000
THE SALVATION ARMY
1370 PENNSYLVANIA ST SUITE 100DENVERCO80203PCGENERAL OPERATING$70,000
THREE TRAILS ASSESSMENT & RESOURCE SERVICE SOCIETY
812 S DAVID STCASPERWY82601PCGENERAL OPERATING$20,000
THRIVE TOGETHER INITIATIVE
301 THELMA DR PMB 256CASPERWY82609PCGENERAL OPERATING$10,250
UNACCOMPANIED STUDENTS INITIATIVE
1514 E 12TH ST UNIT 106CASPERWY82601PCGENERAL OPERATING$85,675
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070PCMSW/LPC SCHOLARSHIPS$26,943
VIBES FINE & PERFORMING ARTS
2008 CY AVECASPERWY82604PCGENERAL OPERATING$30,000
VOA NORTHERN ROCKIES
1876 S SHERIDAN AVESHERIDANWY82801PCGENERAL OPERATING$10,000
WOMEN'S SELF-HELP CENTER INC
740 LUKER LNEVANSVILLEWY82636PCGENERAL OPERATING$80,054
WYOFILE
220 N 8TH STLANDERWY82520PCGENERAL OPERATING$10,000
WYOMING 211
2617 E LINCOLNWAY UNIT ECHEYENNEWY82001PCGENERAL OPERATING$25,000
WYOMING BEHAVIORAL HEALTH ALLIANCE
1603 CAPITOL AVE SUITE 205CHEYENNEWY82001PCGENERAL OPERATING$20,000
WYOMING CHILD & FAMILY DEVELOPMENT INC
301 W B STCASPERWY82601PCGENERAL OPERATING$80,000
WYOMING CIVIC ENGAGEMENT NETWORK INC
109 E 17TH ST SUITE 6035CHEYENNEWY82001PCGENERAL OPERATING$40,000
WYOMING COALITION AGAINST DOMESTIC VIOLENCE AND SEXUAL ASSAULT
710 E GARFIELD ST SUITE 218LARAMIEWY82070PCGENERAL OPERATING$30,000
WYOMING COMMUNITY FOUNDATION
1472 N 5TH ST SUITE 201LARAMIEWY82072PCGENERAL OPERATING$60,000
WYOMING COUNCIL OF THE BLIND
123 N LOWELL STCASPERWY82601PCGENERAL OPERATING$6,975
WYOMING COUNSELING ASSOCIATION
123 W 1ST STCASPERWY82601PCGENERAL OPERATING$14,840
WYOMING FAMILIES FOR HANDS & VOICES
5510 WYOMING 410MOUNTAIN VIEWWY82939PCGENERAL OPERATING$10,000
WYOMING FOOD FOR THOUGHT PROJECT
900 SAINT JOHN STCASPERWY82601PCGENERAL OPERATING$80,000
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DRCASPERWY82609PCGENERAL OPERATING$5,180
WYOMING HERITAGE FOUNDATION
516 RANDALL AVECHEYENNEWY82001PCSPONSORSHIP$5,000
WYOMING HOUSING NETWORK INC
2345 E 2ND STCASPERWY82609PCGENERAL OPERATING$120,000
WYOMING HOUSING NETWORK INC
2345 E 2ND STCASPERWY82609PCTRANSLATION SERVICES$202
WYOMING NONPROFIT NETWORK
822 W 23RD STCHEYENNEWY82001PCGENERAL OPERATING$164,049
WYOMING OFFICE OF THE ATTORNEY GENERAL DIVISION OF VICTIM SERVICES
320 W 25TH ST 2ND FLOORCHEYENNEWY82002PCSPONSORSHIP$500
WYOMING READS
970 N GLENN RDCASPERWY82601PCSPONSORSHIP$7,500
WYOMING SYMPHONY ORCHESTRA
225 S DAVID ST SUITE 1CASPERWY82601PCGENERAL OPERATING$12,996
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$13,446,393TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (39 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ADVENTURE WEST COUNCIL - BOY SCOUTS OF AMERICA
2215 23RD AVEGREELEYCO80634PCGENERAL OPERATING$10,000
BETTER WYOMING
260 N CEDAR STLARAMIEWY82072PCGENERAL OPERATING$10,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601PCGENERAL OPERATING$20,000
CASA OF NATRONA COUNTY
140 N CENTER STCASPERWY82601PCGENERAL OPERATING$30,000
CASPER CHILDRENS CHORALE INC
2521 SAGEWOOD AVECASPERWY82601PCGENERAL OPERATING$10,000
CASPER CHILDRENS THEATER INC
949 N DURBIN STCASPERWY82601PCGENERAL OPERATING$40,000
CASPER COLLEGE STAR PROGRAM
125 COLLEGE DRCASPERWY82601PCGENERAL OPERATING$30,000
CASPER COMMUNITY GREENHOUSE PROJECT
1510 S CEDAR STCASPERWY82601PCGENERAL OPERATING$30,000
CASPER FAMILY YMCA
1611 CASPER MOUNTAIN RDCASPERWY82601PCGENERAL OPERATING$70,000
CASPER HOUSING AUTHORITY
145 N DURBIN STCASPERWY82601PCGENERAL OPERATING$60,000
CASPER NATRONA COUNTY HEALTH DEPARTMENT
475 S SPRUCECASPERWY82601PCGENERAL OPERATING$60,000
CENTRAL WYOMING COUNSELING CENTER
1430 WILKINS CIRCASPERWY82601PCTRANSLATION SERVICES$4,000
CENTRAL WYOMING HOSPICE AND TRANSITIONS PROGRAM
319 S WILSON STCASPERWY82601PCGENERAL OPERATING$70,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601PCTRANSLATION SERVICES$2,589
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601PCGENERAL OPERATING$70,000
CITY OF CASPER RECREATION DIVISION
200 N DAVIDCASPERWY82601PCGENERAL OPERATING$30,000
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCGRANT WRITING$21,500
COMMUNITY ACTION PARTNERSHIP OF NATRONA COUNTY
606 S DAVID STCASPERWY82601PCGENERAL OPERATING$80,000
COMMUNITY RECREATION FOUNDATION
104 S WOLCOTT ST SUITE 735CASPERWY82601PCGENERAL OPERATING$15,000
EXCEL ACADEMY LLC
500 S JEFFERSON STCASPERWY82601PCGRANT WRITING$13,300
GIRL SCOUTS OF MONTANA AND WYOMING
2303 GRAND AVEBILLINGSMT59102PCGENERAL OPERATING$40,000
GREATER WYOMING BIG BROTHERS BIG SISTERS
1010 S 6TH STLARAMIEWY82070PCGENERAL OPERATING$40,000
HABITAT FOR HUMANITY
232 E 2ND ST SUITE 204CASPERWY82601PCGENERAL OPERATING$60,000
HABITAT FOR HUMANITY
232 E 2ND ST SUITE 204CASPERWY82601PCTRANSLATION SERVICES$3,691
IRIS CLUBHOUSE INC
239 E H STCASPERWY82601PCGRANT WRITING$13,200
MOTHER SETON HOUSING INC
333 E H STCASPERWY82601PCGENERAL OPERATING$60,000
NATRONA COUNTY PUBLIC LIBRARY FOUNDATION
307 E 2ND STCASPERWY82601PCGENERAL OPERATING$30,000
PROJECT KENNY
1005 FALCON AVEMILLSWY82604PCGRANT WRITING$10,450
SCIENCE ZONE
222 E COLLINS DRCASPERWY82601PCGENERAL OPERATING$70,000
THE SALVATION ARMY
1370 PENNSYLVANIA ST SUITE 100DENVERCO80203PCGENERAL OPERATING$70,000
UNACCOMPANIED STUDENTS INITIATIVE
1514 E 12TH ST UNIT 106CASPERWY82601PCGENERAL OPERATING$70,000
UNACCOMPANIED STUDENTS INITIATIVE
1514 E 12TH ST UNIT 106CASPERWY82601PCGRANT WRITING$12,175
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070PCMSW/LPC SCHOLARSHIPS$15,233
VOA NORTHERN ROCKIES
1876 S SHERIDAN AVESHERIDANWY82801PCGENERAL OPERATING$10,000
WYOFILE
220 N 8TH STLANDERWY82520PCGENERAL OPERATING$10,000
WYOMING CHILD & FAMILY DEVELOPMENT INC
301 W B STCASPERWY82601PCGENERAL OPERATING$80,000
WYOMING CIVIC ENGAGEMENT NETWORK INC
109 E 17TH ST SUITE 6035CHEYENNEWY82001PCGENERAL OPERATING$40,000
WYOMING HOUSING NETWORK INC
2345 E 2ND STCASPERWY82609PCGENERAL OPERATING$60,000
WYOMING HOUSING NETWORK INC
2345 E 2ND STCASPERWY82609PCTRANSLATION SERVICES$3,798
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$1,374,936TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,006ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Business901101BusinessCd
Unrelated Business Taxbl Incm$8,913UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$607,364ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Business901101BusinessCd
Unrelated Business Taxbl Incm$44,690UnrelatedBusinessTaxblIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$6,224,288ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmtBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCdExclusionExclusionAmt
MASTERSON PLACE RENT$167,048
INCOME FROM PARTNERSHIPS901101-$65,66614$65,666
SUBLEASE RENTAL901101$32,14116$1,609

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$20,078UnrelatedBusinessTaxblIncmAmt
Exclusion$6,899,933ExclusionAmt
Related Or Exempt Function Incm$167,048RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,087,059TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11LineNumberTxt
Relationship StatementBELOW-MARKET-RATE RENTALS FOR PATIENTS AND FAMILIES RECEIVING MEDICAL AND HEALTH SERVICES IN NATRONA COUNTY.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (2 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
MASTERSON FAMILY FOUNDATION
1PO BOX 2401CASPERWY82602$13,000Yes (X)
FT INVESTMENTS LLC
2PO BOX 2671CASPERWY82602$75,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp

FieldValueIRS element (for citing)
Contributor2ContributorNum
Noncash PropertyLANDNoncashPropertyDesc
Fair Market Value$75,000FairMarketValueAmt
Received2024-12-26ReceivedDt

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$81,080Amt
Net Investment Income$38,040NetInvestmentIncomeAmt
Disbursements Charitable Prps$40,596DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (46 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
S WASHINGTON NEW MASTERSON PLACE2015-07-31$369,000L$0$0
ROUGH CARPENTRY, FINISH CARPENTRY2019-07-31$844,575SL$56,305$0$309,67715.000000000000
DOORS, FRAMES, HARDWARE & STOREFRONS2019-07-31$204,512SL$13,634$0$74,98715.000000000000
ELECTRICAL2019-07-31$496,821SL$24,841$0$136,62620.000000000000
ELEVATOR2019-07-31$135,339SL$6,767$0$37,21820.000000000000
FIRE SUPPRESSION2019-07-31$39,475SL$1,579$0$8,68425.000000000000
FLOORING2019-07-31$172,126SL$0$0$172,1265.000000000000
HVAC2019-07-31$215,468SL$14,365$0$79,00615.000000000000
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS2019-07-31$470,339SL$23,517$0$129,34320.000000000000
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE2019-07-31$628,509SL$15,713$0$86,42140.000000000000
SITE PAVING2019-07-31$147,177SL$18,397$0$101,1848.000000000000
PLUMBING2019-07-31$211,601SL$10,580$0$58,19020.000000000000
ROOFING2019-07-31$143,956SL$14,396$0$79,17710.000000000000
SIGNAGE ALLOWANCE2019-07-31$1,241SL$124$0$68210.000000000000
EARTHWORK/UTILITIES2019-07-31$383,595SL$15,344$0$84,40025.000000000000
LANDSCAPING AND FENCING2019-07-31$42,985SL$4,299$0$23,64310.000000000000
LANDSCAPE ROCK2014-01-31$1,264SL$0$0$1,26411.000000000000
DEFIBRILLATOR2014-01-31$967SL$0$0$9673.000000000000
COMPUTERS FOR MP FRONT DESK2014-01-31$719SL$0$0$7193.000000000000
COMPUTER STATION - FINANCIAL2014-04-11$724SL$0$0$7243.000000000000
SIGNAGE ALLOWANCE2019-07-31$8,360SL$0$0$8,3605.000000000000
ELECTRIC DOOR LOCKS2019-07-31$12,590SL$1,259$0$6,92410.000000000000
ETHERNET SWITCH2019-07-31$5,656SL$0$0$5,6565.000000000000
APPLIANCES2019-07-31$10,510SL$1,051$0$5,78010.000000000000
MONITORING EQUIPMENT2019-07-31$14,070SL$0$0$14,0705.000000000000
CURTAINS2019-07-31$9,317SL$0$0$9,3175.000000000000
TELEVISIONS2019-07-31$7,562SL$0$0$7,5625.000000000000
ICE MACHINE2019-07-31$4,790SL$479$0$2,63510.000000000000
ART2019-07-31$10,364SL$1,036$0$5,69910.000000000000
BEDS2019-07-31$38,711SL$3,871$0$21,29110.000000000000
CHAIRS2019-07-31$11,770SL$785$0$4,31715.000000000000
MEDIA CONSOLE2019-07-31$15,718SL$1,048$0$5,76415.000000000000
NIGHT STANDS2019-07-31$9,983SL$666$0$3,66215.000000000000
RECLINERS2019-07-31$27,003SL$2,700$0$14,85110.000000000000
SOFA2019-07-31$19,417SL$1,618$0$8,89912.000000000000
TABLES2019-07-31$17,602SL$1,173$0$6,45315.000000000000
MIRRORS2019-07-31$5,710SL$571$0$3,14110.000000000000
TOYOTA RAV 42014-01-31$5,434SL$0$0$5,4342.000000000000
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM2021-05-01$6,076SL$1,215$0$4,0505.000000000000
NETWORK & FIREWALL2021-05-01$4,761SL$952$0$3,1745.000000000000
OFFICE FURNITURE2021-05-01$64,109SL$9,158$0$30,5287.000000000000
IT SWITCH FOR MASTERSON PLACE2022-03-31$6,081SL$1,216$0$2,1285.000000000000
FOUNDATION EXPANSION FOR IT2022-04-30$9,958SL$1,992$0$3,3205.000000000000
OFFICE FURNITURE - EXPANSION2022-04-30$1,789SL$256$0$4267.000000000000
OFFICE FURNITURE - EXPANSION2022-07-31$24,695SL$3,528$0$4,9987.000000000000
OFFICE REMODEL2023-02-28$17,000SL$5,667$0$4,7223.000000000000

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
GMO RESOURCES CLASS R6$5,259,417$5,259,417
FIDELITY US BOND INDEX FUND$2,798,183$2,798,183
FIDELITY INTER TREASURY BOND INDEX FUND$8,035,736$8,035,736

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockFIDELITY 500 INDEX FUNDStockNm
EOY Book Value$6,955,780EOYBookValueAmt
EOYFMV$6,955,780EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (12 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
OCIO GLOBAL PRIVATE EQUITY FUND VFMV$1,323,766$1,323,766
GLOBAL ABSOLUTE ALPHA COMPANY DFMV$21,741,668$21,741,668
COMMONFUND STRATEGIC SOLUTIONS GLOBAL EQUITY LLCFMV$159,660,591$159,660,591
COMMONFUND STRATEGIC SOLUTIONS CORE REAL ESTATE FUNDFMV$9,816,543$9,816,543
COMMONFUND REAL ESTATE & INFRASTRUCTURE OPP FD IIIFMV$1,216,386$1,216,386
COMMONFUND PRIVATE CREDIT FUND III LPFMV$1,913,666$1,913,666
COMMONFUND INSTITUTIONAL HIGH QUALITY BOND FUND LLCFMV$22,734,649$22,734,649
COMMONFUND CAPITAL VENTURES PARTNERS XIV LPFMV$3,262,513$3,262,513
COMMONFUND CAPITAL VENTURE PARTNERS XV LPFMV$351,633$351,633
COMMONFUND CAPITAL SECONDARY PARTNERS IV LPFMV$2,620,722$2,620,722
CF STRATEGIC DIRECT SERIES LLC - CF CREDIT SERIESFMV$18,051,148$18,051,148
CF REIT PORTFOLIO LLCFMV$13,137,549$13,137,549

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (45 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
S WASHINGTON NEW MASTERSON PLACE$369,000$0$369,000
ROUGH CARPENTRY, FINISH CARPENTRY$844,575$365,982$478,593
DOORS, FRAMES, HARDWARE & STOREFRONS$204,512$88,621$115,891
ELECTRICAL$496,821$161,467$335,354
ELEVATOR$135,339$43,985$91,354
FIRE SUPPRESSION$39,475$10,263$29,212
FLOORING$172,126$172,126$0
HVAC$215,468$93,371$122,097
DRYWALL, PAINTING, SPECIALITIES, FURNISHINGS$470,339$152,860$317,479
BUILDING MASONRY, METALS, SIDING, THERMAL PROT & CONCRETE$628,509$102,134$526,375
SITE PAVING$147,177$119,581$27,596
PLUMBING$211,601$68,770$142,831
ROOFING$143,956$93,573$50,383
SIGNAGE ALLOWANCE$1,241$806$435
EARTHWORK/UTILITIES$383,595$99,744$283,851
LANDSCAPING AND FENCING$42,985$27,942$15,043
LANDSCAPE ROCK$1,264$1,264$0
DEFIBRILLATOR$967$967$0
COMPUTERS FOR MP FRONT DESK$719$719$0
COMPUTER STATION - FINANCIAL$724$724$0
SIGNAGE ALLOWANCE$8,360$8,360$0
ELECTRIC DOOR LOCKS$12,590$8,183$4,407
ETHERNET SWITCH$5,656$5,656$0
APPLIANCES$10,510$6,831$3,679
MONITORING EQUIPMENT$14,070$14,070$0
CURTAINS$9,317$9,317$0
TELEVISIONS$7,562$7,562$0
ICE MACHINE$4,790$3,114$1,676
ART$10,364$6,735$3,629
BEDS$38,711$25,162$13,549
CHAIRS$11,770$5,102$6,668
MEDIA CONSOLE$15,718$6,812$8,906
NIGHT STANDS$9,983$4,328$5,655
RECLINERS$27,003$17,551$9,452
SOFA$19,417$10,517$8,900
TABLES$17,602$7,626$9,976
MIRRORS$5,710$3,712$1,998
COMPUTERS, MONITORS, TV & MOUNTS FOR OFFICES X3 & BOARD ROOM$6,076$5,265$811
NETWORK & FIREWALL$4,761$4,126$635
OFFICE FURNITURE$64,109$39,686$24,423
IT SWITCH FOR MASTERSON PLACE$6,081$3,344$2,737
FOUNDATION EXPANSION FOR IT$9,958$5,312$4,646
OFFICE FURNITURE - EXPANSION$1,789$682$1,107
OFFICE FURNITURE - EXPANSION$24,695$8,526$16,169
OFFICE REMODEL$17,000$10,389$6,611

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$37,917LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$24,087DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDONATED ART STATUEDesc
BOY Book Value$13,789BOYBookValueAmt
EOY Book Value$13,789EOYBookValueAmt
EOYFMV$13,789EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (16 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISEMENT$39,550$0$38,718
ALTERNATIVE INVESTMENT EXPENSES$0$1,789,292$0
BANK CHARGES$7,386$7,386$0
DUES & MEMBERSHIPS$21,965$0$23,695
FOOD & OPERATING SUPPLIES$20,601$0$21,699
HOUSEKEEPING & LAUNDRY$51,438$0$51,290
HR & PAYROLL SERVICES$17,665$0$16,854
INSURANCE EXPENSE$76,413$0$57,135
LICENSES & FEES$70,105$0$70,105
OFFICE SUPPLIES$4,570$0$5,393
OTHER EXPENSE$3,545$0$3,595
POSTAGE & FREIGHT$748$0$874
PROGRAMS$1,110,351$0$1,103,620
RECRUITMENT & DEVELOPMENT$24,869$0$25,058
REPAIRS & MAINTENANCE$10,626$0$10,891
SMALL EQUIPMENT$2,745$0$3,172

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
ALTERNATIVE INVESTMENTS$0$10,590,264$0
MASTERSON PLACE RENT$167,048$167,048
SUBLEASE RENTAL$33,750$1,609$33,750

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN ON INVESTMENTSDesc
Amt$23,015,662Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT FEES$762,398$762,398$0
CONSULTING FEES$46,953$0$40,975
CONTRACT LABOR$475$0$738

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$200,020$0$0
FOREIGN TAX$0$145$0