FRIENDS OF KANSAS CHRISTIAN HOME INC: Form 990, tax year 2017
View the entire original 990 at ProPublica ↗
- Organization
- FRIENDS OF KANSAS CHRISTIAN HOME INC (EIN 30-0278639)
- Tax period
- 2017-07-01 to 2018-06-30
- Filed
- 2019-02-06
- IRS object ID
- 201900379349300525
- Schema version
- 2017v2.2
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2019-02-06T08:17:58-08:00 | ReturnTs |
| Tax Period End | 2018-06-30 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | James R Northcutt CPA | BusinessNameLine1Txt |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1337 N Meridian Suite 7 | AddressLine1Txt |
| City | Wichita | CityNm |
| State Abbreviation | KS | StateAbbreviationCd |
| ZIP | 67203 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2017-07-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 300278639 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Friends of Kansas Christian Home Inc | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | FRIE | BusinessNameControlTxt |
| Phone | 3162836600 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1035 SE Third St | AddressLine1Txt |
| City | Newton | CityNm |
| State Abbreviation | KS | StateAbbreviationCd |
| ZIP | 67114 | ZIPCd |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | KAREN STURCHIO | PersonNm |
| Person Title | CHIEF EXECUTIVE OFFICER | PersonTitleTxt |
| Phone | 3162836600 | PhoneNum |
| Signature | 2019-02-09 | SignatureDt |
| Discuss With Paid Preparer | Yes (true) | DiscussWithPaidPreparerInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | JAMES R NORTHCUTT CPA | PreparerPersonNm |
| PTIN | P00604418 | PTIN |
| Phone | 3162671898 | PhoneNum |
| Self Employed | Yes (X) | SelfEmployedInd |
Filing Security Information FilingSecurityInformation
IP Address IPAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| I Pv4 Address | 207.178.102.184 | IPv4AddressTxt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| IP | 2019-02-06 | IPDt |
| IP Tm | 08:17:34 | IPTm |
| IP Timezone | PS | IPTimezoneCd |
| Filing License Type | P | FilingLicenseTypeCd |
| At Submission Creation Device Id | 778A9FCCA165ECCF5C9AF9629D2F191E5234A756 | AtSubmissionCreationDeviceId |
| At Submission Filing Device Id | 778A9FCCA165ECCF5C9AF9629D2F191E5234A756 | AtSubmissionFilingDeviceId |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2017 | TaxYr |
| Build TS | 2019-02-21 02:37:17Z | BuildTS |
Form 990 IRS990
Doing Business As Name DoingBusinessAsName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Kansas Christian Home | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | KAREN STURCHIO | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 1035 SE Third | AddressLine1Txt |
| City | Newton | CityNm |
| State Abbreviation | KS | StateAbbreviationCd |
| ZIP | 67114 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $6,265,213 | GrossReceiptsAmt |
| Group Return For Affiliates | false | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | kschristianhome.org | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 2004 | FormationYr |
| Legal Domicile State | KS | LegalDomicileStateCd |
| Activity Or Mission | NURSING AND INDEPENDENT LIVING FACILITY THE ORGANIZATION OWNS AND OPERATES A SKILLED NURSING FACILITY AND INDEPENDENT LIVING UNITS FOR THE ELDERLY AND DISABLED. | ActivityOrMissionDesc |
| Voting Members Governing Body | 11 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 11 | VotingMembersIndependentCnt |
| Total Employee | 162 | TotalEmployeeCnt |
| Total Volunteers | 0 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| PY Contributions Grants | $1,048,848 | PYContributionsGrantsAmt |
| CY Contributions Grants | $291,029 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $5,677,668 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $5,954,380 | CYProgramServiceRevenueAmt |
| PY Investment Income | $94,536 | PYInvestmentIncomeAmt |
| CY Investment Income | $19,804 | CYInvestmentIncomeAmt |
| CY Other Revenue | $0 | CYOtherRevenueAmt |
| PY Total Revenue | $6,821,052 | PYTotalRevenueAmt |
| CY Total Revenue | $6,265,213 | CYTotalRevenueAmt |
| CY Grants And Similar Paid | $0 | CYGrantsAndSimilarPaidAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $4,098,611 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $3,558,410 | CYSalariesCompEmpBnftPaidAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $28,212 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $2,618,099 | PYOtherExpensesAmt |
| CY Other Expenses | $2,795,823 | CYOtherExpensesAmt |
| PY Total Expenses | $6,716,710 | PYTotalExpensesAmt |
| CY Total Expenses | $6,354,233 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | $104,342 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | -$89,020 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $4,824,426 | TotalAssetsBOYAmt |
| Total Assets EOY | $4,837,133 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $4,327,342 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $5,486,385 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $497,084 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | -$649,252 | NetAssetsOrFundBalancesEOYAmt |
| Mission | Nursing and independent living facility | MissionDesc |
| Significant New Program Srvc | false | SignificantNewProgramSrvcInd |
| Significant Change | false | SignificantChangeInd |
| Expense | $4,903,448 | ExpenseAmt |
| Revenue | $5,954,380 | RevenueAmt |
| Desc | FRIENDS OF KANSAS CHRISTIAN HOME PROVIDED NURSING CARE TO RESIDENTS AND SERVICES TO THE RESIDENTS IN OUR INDEPENDENT LIVING PLUS PROGRAM AND INDEPENDENT LIVING CAMPUS. | Desc |
| Total Program Service Expenses | $4,903,448 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (true) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (true) | ScheduleBRequiredInd |
| Political Campaign Acty | false | PoliticalCampaignActyInd |
| Lobbying Activities | false | LobbyingActivitiesInd |
| Subject To Proxy Tax | false | SubjectToProxyTaxInd |
| Donor Advised Fund | false | DonorAdvisedFundInd |
| Conservation Easements | false | ConservationEasementsInd |
| Collections Of Art | false | CollectionsOfArtInd |
| Credit Counseling | false | CreditCounselingInd |
| Temp Or Permanent Endowments | Yes (true) | TempOrPermanentEndowmentsInd |
| Report Land Building Equipment | Yes (true) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | false | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | false | ReportProgramRelatedInvstInd |
| Report Other Assets | Yes (true) | ReportOtherAssetsInd |
| Report Other Liabilities | Yes (true) | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | false | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | Yes (true) | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | false | ConsolidatedAuditFinclStmtInd |
| School Operating | false | SchoolOperatingInd |
| Foreign Office | false | ForeignOfficeInd |
| Foreign Activities | false | ForeignActivitiesInd |
| More Than5000 K To Org | false | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | false | MoreThan5000KToIndividualsInd |
| Professional Fundraising | false | ProfessionalFundraisingInd |
| Fundraising Activities | false | FundraisingActivitiesInd |
| Gaming Activities | false | GamingActivitiesInd |
| Operate Hospital | false | OperateHospitalInd |
| Grants To Organizations | false | GrantsToOrganizationsInd |
| Grants To Individuals | false | GrantsToIndividualsInd |
| Schedule J Required | false | ScheduleJRequiredInd |
| Tax Exempt Bonds | false | TaxExemptBondsInd |
| Engaged In Excess Benefit Trans | false | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | false | PYExcessBenefitTransInd |
| Loan Outstanding | false | LoanOutstandingInd |
| Grant To Related Person | false | GrantToRelatedPersonInd |
| Business Rln With Org Mem | false | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | false | BusinessRlnWithFamMemInd |
| Business Rln With Officer Ent | false | BusinessRlnWithOfficerEntInd |
| Deductible Non Cash Contri | false | DeductibleNonCashContriInd |
| Deductible Art Contribution | false | DeductibleArtContributionInd |
| Terminate Operations | false | TerminateOperationsInd |
| Partial Liquidation | false | PartialLiquidationInd |
| Disregarded Entity | false | DisregardedEntityInd |
| Related Entity | false | RelatedEntityInd |
| Related Organization Ctrl Ent | false | RelatedOrganizationCtrlEntInd |
| Activities Conducted Prtshp | false | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (true) | ScheduleORequiredInd |
| IRP Document | 27 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Employee | 162 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (true) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | false | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | false | ForeignFinancialAccountInd |
| Prohibited Tax Shelter Trans | false | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | false | TaxablePartyNotificationInd |
| Nondeductible Contributions | false | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | false | QuidProQuoContributionsInd |
| Form8282 Property Disposed Of | false | Form8282PropertyDisposedOfInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | false | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | false | PayPremiumsPrsnlBnftCntrctInd |
| Indoor Tanning Services | false | IndoorTanningServicesInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 11 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 11 | IndependentVotingMemberCnt |
| Family Or Business Rln | false | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | false | DelegationOfMgmtDutiesInd |
| Change To Org Documents | false | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | false | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | false | MembersOrStockholdersInd |
| Election Of Board Members | false | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | false | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (true) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (true) | MinutesOfCommitteesInd |
| Officer Mailing Address | false | OfficerMailingAddressInd |
| Local Chapters | false | LocalChaptersInd |
| Form990 Provided To Gvrn Body | Yes (true) | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (true) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (true) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (true) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | Yes (true) | WhistleblowerPolicyInd |
| Document Retention Policy | Yes (true) | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (true) | CompensationProcessCEOInd |
| Compensation Process Other | false | CompensationProcessOtherInd |
| Investment In Joint Venture | false | InvestmentInJointVentureInd |
| Upon Request | Yes (X) | UponRequestInd |
Books In Care Of Detail BooksInCareOfDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | FINANCIAL MANAGEMENT INC | PersonNm |
| Phone | 3168554656 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | PO Box 243 | AddressLine1Txt |
| City | Cimarron | CityNm |
| State Abbreviation | KS | StateAbbreviationCd |
| ZIP | 67835 | ZIPCd |
Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt | OfficerOfficerInd |
|---|---|---|---|---|---|---|
| PHILLIP ALEXANDER | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| KATHI BEETON | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| SHELLEY MCINTYRE | ||||||
| Secretary/treasurer | 1.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| DR BILL MCCONNELL | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| REV BOB GLEASON | ||||||
| Vice president | 1.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| TODD TANGEMAN | ||||||
| President | 3.00 | Yes (X) | $0 | $0 | $0 | Yes (X) |
| REV RENEE BRIDWELL | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DAVID BISE | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| KRISTIN SUTTON | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| ERIN SACK | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| REBECCA BUNTON | ||||||
| Director | 1.00 | Yes (X) | $0 | $0 | $0 | |
| KAREN STURCHIO | ||||||
| CEO/administrator | 40.00 | $120,667 | $0 | $0 | Yes (X) | |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $120,667 | TotalReportableCompFromOrgAmt |
| Indiv Rcvd Greater Than100 K | 1 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | false | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | false | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | false | CompensationFromOtherSrcsInd |
Contractor Compensation ContractorCompensationGrp (5 entries)
| Address Line1ContractorAddress/USAddress/AddressLine1Txt | CityContractorAddress/USAddress/CityNm | State AbbreviationContractorAddress/USAddress/StateAbbreviationCd | ZIPContractorAddress/USAddress/ZIPCd | ServicesServicesDesc | CompensationCompensationAmt |
|---|---|---|---|---|---|
| Medical Staffing Network | |||||
| PO Box 840292 | Dallas | TX | 75284 | Therapy services | $101,169 |
| Cascade Health Services | |||||
| 1045 Swift Ave | Kansas City | MO | 64116 | Therapy services | $231,445 |
| Select Rehabilitation LLC | |||||
| PO Box 71985 | Chicago | IL | 60694 | Therapy services | $401,347 |
| BKD LLP | |||||
| 1551 N Waterfront Parkway | Wichita | KS | 67206 | Accounting/billing services | $102,923 |
| Simpson Construction Services | |||||
| PO Box 771088 | Wichita | KS | 67277 | Construction | $284,901 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Cntrct Rcvd Greater Than100 K | 5 | CntrctRcvdGreaterThan100KCnt |
| All Other Contributions | $291,029 | AllOtherContributionsAmt |
| Total Contributions | $291,029 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp (5 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt |
|---|---|---|
| Nursing- private pay | 623000 | $1,159,721 |
| Nursing-Medicaid | 623000 | $2,905,043 |
| Nursing-Medicare | 623000 | $1,057,556 |
| Independent living | 623000 | $776,435 |
| Other | 623000 | $55,625 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $5,954,380 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $19,804 | TotalRevenueColumnAmt |
| Exclusion | $19,804 | ExclusionAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $6,265,213 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $5,954,380 | RelatedOrExemptFuncIncomeAmt |
| Exclusion | $19,804 | ExclusionAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $120,667 | TotalAmt |
| Program Services | $0 | ProgramServicesAmt |
| Management And General | $120,667 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $2,933,275 | TotalAmt |
| Program Services | $2,498,870 | ProgramServicesAmt |
| Management And General | $432,279 | ManagementAndGeneralAmt |
| Fundraising | $2,126 | FundraisingAmt |
Pension Plan Contributions PensionPlanContributionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $4,241 | TotalAmt |
| Program Services | $3,622 | ProgramServicesAmt |
| Management And General | $619 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $225,408 | TotalAmt |
| Program Services | $167,383 | ProgramServicesAmt |
| Management And General | $58,025 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $274,819 | TotalAmt |
| Program Services | $224,898 | ProgramServicesAmt |
| Management And General | $49,765 | ManagementAndGeneralAmt |
| Fundraising | $156 | FundraisingAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $8,802 | TotalAmt |
| Program Services | $0 | ProgramServicesAmt |
| Management And General | $8,802 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $6,501 | TotalAmt |
| Program Services | $1,088 | ProgramServicesAmt |
| Management And General | $5,413 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $312,743 | TotalAmt |
| Program Services | $297,106 | ProgramServicesAmt |
| Management And General | $15,637 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $110,058 | TotalAmt |
| Program Services | $0 | ProgramServicesAmt |
| Management And General | $110,058 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Other Expenses OtherExpensesGrp (4 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt | FundraisingFundraisingAmt |
|---|---|---|---|---|
| Contract services | $1,020,051 | $835,453 | $184,598 | $0 |
| Consumable supplies | $334,543 | $296,854 | $37,689 | $0 |
| Training | $18,708 | $18,224 | $484 | $0 |
| Development expense | $25,930 | $0 | $0 | $25,930 |
All Other Expenses AllOtherExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $958,487 | TotalAmt |
| Program Services | $559,950 | ProgramServicesAmt |
| Management And General | $398,537 | ManagementAndGeneralAmt |
| Fundraising | $0 | FundraisingAmt |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $6,354,233 | TotalAmt |
| Program Services | $4,903,448 | ProgramServicesAmt |
| Management And General | $1,422,573 | ManagementAndGeneralAmt |
| Fundraising | $28,212 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $855,255 | BOYAmt |
| EOY | $420,917 | EOYAmt |
Savings And Temp Cash Invst SavingsAndTempCashInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $295,991 | BOYAmt |
| EOY | $551,130 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $622,989 | BOYAmt |
| EOY | $576,308 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $75,877 | BOYAmt |
| EOY | $73,109 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $6,781,033 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $4,029,498 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,528,406 | BOYAmt |
| EOY | $2,751,535 | EOYAmt |
Other Assets Total OtherAssetsTotalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $445,908 | BOYAmt |
| EOY | $464,134 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,824,426 | BOYAmt |
| EOY | $4,837,133 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $352,187 | BOYAmt |
| EOY | $549,783 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $537,331 | BOYAmt |
| EOY | $691,772 | EOYAmt |
Other Liabilities OtherLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $3,437,824 | BOYAmt |
| EOY | $4,244,830 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,327,342 | BOYAmt |
| EOY | $5,486,385 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows SFAS117 | Yes (X) | OrganizationFollowsSFAS117Ind |
Unrestricted Net Assets UnrestrictedNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | -$61,164 | BOYAmt |
| EOY | -$1,664,516 | EOYAmt |
Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $205,117 | BOYAmt |
| EOY | $662,133 | EOYAmt |
Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $353,131 | BOYAmt |
| EOY | $353,131 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $497,084 | BOYAmt |
| EOY | -$649,252 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,824,426 | BOYAmt |
| EOY | $4,837,133 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Reconcilation Revenue Expnss | -$89,020 | ReconcilationRevenueExpnssAmt |
| Net Unrlzd Gains Losses Invst | $14,696 | NetUnrlzdGainsLossesInvstAmt |
| Prior Period Adjustments | -$1,072,012 | PriorPeriodAdjustmentsAmt |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | false | AccountantCompileOrReviewInd |
| FS Audited | Yes (true) | FSAuditedInd |
FS Audited Basis FSAuditedBasisGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Separate Basis Fincl Stmt | Yes (X) | SeparateBasisFinclStmtInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Audit Committee | Yes (true) | AuditCommitteeInd |
| Federal Grant Audit Required | false | FederalGrantAuditRequiredInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| Publicly Supported Org509a2 | Yes (X) | PubliclySupportedOrg509a2Ind |
| Public Support Total170 | $0 | PublicSupportTotal170Amt |
Gross Investment Income170 GrossInvestmentIncome170Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $0 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY170 | 0 | PublicSupportCY170Pct |
Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $244,621 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $242,046 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $264,406 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $1,048,848 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $291,029 | CurrentTaxYearAmt |
| Total | $2,090,950 | TotalAmt |
Gross Receipts Admissions GrossReceiptsAdmissionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $6,634,366 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $6,558,803 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $6,567,474 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $5,677,668 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $5,954,380 | CurrentTaxYearAmt |
| Total | $31,392,691 | TotalAmt |
Gross Receipts Non Unrlt Bus GrossReceiptsNonUnrltBusGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $425 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $247 | CurrentTaxYearMinus3YearsAmt |
| Total | $672 | TotalAmt |
Total509 Total509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $6,879,412 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $6,801,096 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $6,831,880 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $6,726,516 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $6,245,409 | CurrentTaxYearAmt |
| Total | $33,484,313 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support Total509 | $33,484,313 | PublicSupportTotal509Amt |
Gross Investment Income509 GrossInvestmentIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $110,316 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $54,365 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $498,810 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $94,536 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $19,804 | CurrentTaxYearAmt |
| Total | $777,831 | TotalAmt |
Investment Income And UBTI InvestmentIncomeAndUBTIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $110,316 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $54,365 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $498,810 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $94,536 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $19,804 | CurrentTaxYearAmt |
| Total | $777,831 | TotalAmt |
Total Support Calendar Year TotalSupportCalendarYearGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $34,262,144 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY509 | 0.97730 | PublicSupportCY509Pct |
| Public Support PY509 | 0.97110 | PublicSupportPY509Pct |
| Investment Income CY | 0.02270 | InvestmentIncomeCYPct |
| Investment Income PY | 0.02890 | InvestmentIncomePYPct |
| Thirty Thr Pct Suprt Tests CY509 | Yes (X) | ThirtyThrPctSuprtTestsCY509Ind |
Schedule B IRS990ScheduleB
Schedule D IRS990ScheduleD
CY Endwmt Fund CYEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $445,908 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $32,174 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $13,948 | OtherExpendituresAmt |
| End Year Balance | $464,134 | EndYearBalanceAmt |
CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $345,775 | BeginningYearBalanceAmt |
| Contributions | $131,807 | ContributionsAmt |
| Investment Earnings Or Losses | $41,577 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $73,251 | OtherExpendituresAmt |
| End Year Balance | $445,908 | EndYearBalanceAmt |
CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $361,729 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | -$2,164 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $13,790 | OtherExpendituresAmt |
| End Year Balance | $345,775 | EndYearBalanceAmt |
CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $384,912 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | -$8,291 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $14,892 | OtherExpendituresAmt |
| End Year Balance | $361,729 | EndYearBalanceAmt |
CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $345,446 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $53,718 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $14,252 | OtherExpendituresAmt |
| End Year Balance | $384,912 | EndYearBalanceAmt |
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Investment Cost Or Other Basis | $23,987 | InvestmentCostOrOtherBasisAmt |
| Book Value | $23,987 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Investment Cost Or Other Basis | $5,069,403 | InvestmentCostOrOtherBasisAmt |
| Depreciation | $2,736,906 | DepreciationAmt |
| Book Value | $2,332,497 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Investment Cost Or Other Basis | $1,687,643 | InvestmentCostOrOtherBasisAmt |
| Depreciation | $1,292,592 | DepreciationAmt |
| Book Value | $395,051 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $2,751,535 | TotalBookValueLandBuildingsAmt |
Other Assets Org OtherAssetsOrgGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Desc | Beneficial int - 3rd party FDN | Desc |
| Book Value | $464,134 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Other Assets | $464,134 | TotalBookValueOtherAssetsAmt |
Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)
| DescDesc | AmtAmt |
|---|---|
| Asset retirement obligation | $67,569 |
| Deposits | $38,804 |
| Refundable life use fees | $4,138,457 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Liability | $4,244,830 | TotalLiabilityAmt |
| Total Rev Etc Audited Fincl Stmt | $6,279,909 | TotalRevEtcAuditedFinclStmtAmt |
| Net Unrealized Gains Invst | $14,696 | NetUnrealizedGainsInvstAmt |
| Revenue Not Reported | $14,696 | RevenueNotReportedAmt |
| Revenue Subtotal | $6,265,213 | RevenueSubtotalAmt |
| Total Revenue Per Form990 | $6,265,213 | TotalRevenuePerForm990Amt |
| Tot Expns Etc Audited Fincl Stmt | $6,354,233 | TotExpnsEtcAuditedFinclStmtAmt |
| Expenses Subtotal | $6,354,233 | ExpensesSubtotalAmt |
| Total Expenses Per Form990 | $6,354,233 | TotalExpensesPerForm990Amt |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (14 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Pt VI, Line 11b | The IRS Form 990 is reviewed by the board of directors at a regularly scheduled meeting of the board. |
| Pt VI, Line 12c | The conflict of interest policy and disclosures are given to board members and officers on an annual basis. Any conflicts are reviewed by the board as a whole and any restrictions are noted in the board minutes. |
| Pt VI, Line 15a | The compensation of the ceo/administrator is set annually by the board of directors. All other employees are hired by the ceo/administrator. |
| Form 990, Part IX, Line 24e | Repairs/maint 201994. 0. 201994. 0. |
| Form 990, Part IX, Line 24e | Minor equipment 27421. 16785. 10636. 0. |
| Form 990, Part IX, Line 24e | Food 213334. 213334. 0. 0. |
| Form 990, Part IX, Line 24e | Utilities 283373. 258596. 24777. 0. |
| Form 990, Part IX, Line 24e | Property taxes 8070. 0. 8070. 0. |
| Form 990, Part IX, Line 24e | Dues/subscriptions 21916. 0. 21916. 0. |
| Form 990, Part IX, Line 24e | Telephone 24671. 22204. 2467. 0. |
| Form 990, Part IX, Line 24e | Software updates 40404. 33780. 6624. 0. |
| Form 990, Part IX, Line 24e | Provider assessment 68712. 0. 68712. 0. |
| Form 990, Part IX, Line 24e | Other 37146. 15251. 21895. 0. |
| Form 990, Part IX, Line 24e | Lease/rental 31446. 0. 31446. 0. |