STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

FRANK MCHUGH-ODONOVAN FOUNDATION INC: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
FRANK MCHUGH-ODONOVAN FOUNDATION INC (EIN 20-0842449)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-10
IRS object ID
202503149349101300
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-10T08:38:58-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13333 New Hyde Park Rd Ste 406AddressLine1Txt
CityNew Hyde ParkCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN200842449EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Frank McHugh-O'Donovan Foundation IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlFRANBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCelina McHughPersonNm
Person TitleCFOPersonTitleTxt
Phone8008391754PhoneNum
Signature2025-10-29SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$87,466,114FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$88,926InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$88,926InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$2,883,344DividendsRevAndExpnssAmt
Dividends Net Invst Incm$2,883,344DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$1,093,167GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$1,093,167GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$230,679NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$800,613NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$5,297,752GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$800,613CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$255,653OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$255,653OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,121,703TotalRevAndExpnssAmt
Total Net Invst Incm$5,121,703TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Legal Fees Rev And Expnss$10,703LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$10,558LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$145LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$90,500AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$90,500AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$305,280OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$305,280OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$409,421TaxesRevAndExpnssAmt
Taxes Net Invst Incm$384,021TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$203,858DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$203,858DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$0DeprecAndDpltnAdjNetIncmAmt
Other Expenses Rev And Expnss$889,042OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$727,008OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$162,034OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,908,804TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,630,725TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$252,679TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,950,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,950,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$3,858,804TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,630,725TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$2,202,679TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,262,899ExcessRevenueOverExpensesAmt
Net Investment Income$3,490,978NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$3,725,459SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$3,607,360SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$3,607,360SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$1,904AcctRcvblAmt
Acct Rcvbl BOY$1,647AcctRcvblBOYAmt
Acct Rcvbl EOY$1,904AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$1,904AcctRcvblEOYFMVAmt
US Government Obligations BOY$888,754USGovernmentObligationsBOYAmt
US Government Obligations EOY$871,102USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$835,701USGovtObligationsEOYFMVAmt
Corporate Stock BOY$27,296,638CorporateStockBOYAmt
Corporate Stock EOY$28,511,862CorporateStockEOYAmt
Corporate Stock EOYFMV$45,400,805CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,595,401CorporateBondsBOYAmt
Corporate Bonds EOY$1,607,385CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,478,705CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$14,336,865InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$1,241,863InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$13,298,860LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$13,095,002LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$23,745,000LandBldgInvestmentsEOYFMVAmt
Mortgage Loans BOY$3,354,925MortgageLoansBOYAmt
Mortgage Loans EOY$3,354,925MortgageLoansEOYAmt
Mortgage Loans EOYFMV$3,354,925MortgageLoansEOYFMVAmt
Other Investments BOY$8,392,851OtherInvestmentsBOYAmt
Other Investments EOY$8,775,862OtherInvestmentsEOYAmt
Other Investments EOYFMV$9,041,714OtherInvestmentsEOYFMVAmt
Total Assets BOY$58,554,535TotalAssetsBOYAmt
Total Assets EOY$59,825,402TotalAssetsEOYAmt
Total Assets EOYFMV$87,466,114TotalAssetsEOYFMVAmt
Other Liabilities BOY$68,385OtherLiabilitiesBOYAmt
Other Liabilities EOY$76,353OtherLiabilitiesEOYAmt
Total Liabilities BOY$68,385TotalLiabilitiesBOYAmt
Total Liabilities EOY$76,353TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$58,486,150RetainedEarningBOYAmt
Retained Earning EOY$59,749,049RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$58,486,150TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$59,749,049TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$58,554,535TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$59,825,402TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$58,486,150TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,262,899ExcessRevenueOverExpensesAmt
Subtotal$59,749,049SubtotalAmt
Tot Net Ast Or Fund Balances EOY$59,749,049TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Publicly-traded Securities$5,297,752$4,581,137$716,615$716,615
Passthrough K1 Capital Gain/(Loss)$83,998
FieldValueIRS element (for citing)
Capital Gain Net Income$800,613CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$48,525InvestmentIncomeExciseTaxAmt
Subtotal$48,525SubtotalAmt
Tax Based On Investment Income$48,525TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$30,931EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$19,600ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$50,531TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$320EsPenaltyAmt
Overpayment$1,686OverpaymentAmt
Applied To ES Tax$1,686AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Celina McHugh
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir1.0$0$0$0
Patricia McHugh
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, CEO1.0$0$0$0
Theresa M McHugh
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Sec, VP1.0$0$0$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Wells Fargo
PO Box 5268SIOUX FALLSSD571175268Investment Mgmt$147,333
Foundation Source
55 Walls Drive suite 302FairfieldCT06824Administrative$125,684
Morgan Stanley
15260 ventura blvd ste 1900SHERMAN OAKSCA91403Investment Mgmt$125,613
Baker Tilly US LLP
PO Box 511563Los AngelesCA900518118accounting$90,500
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$47,074,616AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,554,198AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$35,894,741FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$86,523,555TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$86,523,555AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,297,853CashDeemedCharitableAmt
Net Vl Noncharitable Assets$85,225,702NetVlNoncharitableAssetsAmt
Minimum Investment Return$4,261,285MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$4,261,285MinimumInvestmentReturnAmt
Tax Based On Investment Income$48,525TaxBasedOnInvestmentIncomeAmt
Total Tax$48,525TotalTaxAmt
Distributable Before Adj$4,212,760DistributableBeforeAdjAmt
Distributable Before Ded$4,212,760DistributableBeforeDedAmt
Distributable As Adjusted$4,212,760DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$2,202,679ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$2,202,679QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$4,212,760DistributableAsAdjustedAmt
Excess Distribution Cyov Yr1$101,577ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$101,577TotalExcessDistributionCyovAmt
Qualifying Distributions$2,202,679QualifyingDistributionsAmt
Applied To Current Year$2,202,679AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$101,577ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$101,577ExcessDistributionCyovAppCYAmt
Undistributed Income CY$1,908,504UndistributedIncomeCYAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (32 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ALEXANDRIA HOUSE
426 S ALEXANDRIA AVELOS ANGELESCA90020N/APCGeneral Operating Support$50,000
ANTELOPE VALLEY CONSERVANCY
PO BOX 8LAKE HUGHESCA93532N/APCJoshua Tree Woodland Preservation Fund$140,000
APOPO US INC
1901 PENNSYLVANIA AVE NW STE 900 PMWASHINGTONDC20006N/APCSupporting APOPO's Game Changing Free Running HeroRAT$19,000
BALLONA WETLANDS LAND TRUST
PO BOX 5623PLAYA DEL REYCA90296N/APCContinued Internship Program$6,000
BEST FRIENDS ANIMAL SOCIETY
5001 ANGEL CANYON RDKANABUT84741N/APCBest Friends National Advocacy Programs$10,000
COLETTES CHILDREN HOME INC
7372 PRINCE DR STE 106HUNTINGTON BEACHCA92647N/APCHomeless Shelter Program (HSP)$100,000
DIY GIRLS
PO BOX 330662PACOIMACA91333N/APCGeneral Support$19,500
FARM SANCTUARY INC
PO BOX 150WATKINS GLENNY14891N/APCBold Choice Fund (Humane Education)$10,000
FOCUSING PHILANTHROPY INC
1637 16TH STSANTA MONICACA90404N/APCGeneral & Unrestricted$323,000
FRIENDS OF BALLONA WETLANDS
211 CULVER BLVD STE NPLAYA DEL REYCA90293N/APCGeneral Support$10,000
FRIENDS OF THE LOS ANGELES RIVER
570 WEST AVE 26LOS ANGELESCA90065N/APCThe FoLAR Resilience Lab at the Harvard-Westlake River Park Campus$200,000
HENRY E HUNTINGTON LIBRARY & ART GALLERY
1151 OXFORD RDSAN MARINOCA91108N/APCEducation Programs$3,000
HOMES FOR LIFE FOUNDATION
8939 S SEPULVEDA STE 460LOS ANGELESCA90045N/APCMedical Services Coordinator fund$30,000
LA COMPOST
221 W AVE 45LOS ANGELESCA90065N/APCBringing the Magic Soil Bus to Los Angeles Public Schools$3,000
LAS FAMILIAS DEL PUEBLO
1400 S BROADWAYLOS ANGELESCA90015N/APCGeneral support$20,000
LOS ANGELES ARBORETUM FOUNDATION INC
301 N BALDWIN AVEARCADIACA91007N/APCArboretum Visitor Plaza Entrance Project$100,000
LOS ANGELES BOYS & GIRLS CLUB
2635 PASADENA AVELOS ANGELESCA90031N/APCPROJECT LEARN: EVERY CHILD COLLEGE READY WITH STEM$20,000
MARLEYS MUTTS DOG RESCUE
1121 W VALLEY BLVD STE I PMB 140TEHACHAPICA93561N/APCPawsitive Change Program$10,000
MESIVTA OF GREATER LOS ANGELES
25115 MUREAU RDHIDDEN HILLSCA91302N/APCGeneral Support$30,000
MUTTVILLE
255 ALABAMA STSAN FRANCISCOCA94103N/APCHumane Education Program$10,000
NATURE CONSERVANCY
830 S STSACRAMENTOCA95811N/APCProtecting the San Andreas Corridor$400,000
PROJECT POOCH
PO BOX 305LAKE OSWEGOOR97034N/APCfund to Train, Certify, Mentor 8 youth for 3 months$10,000
SHOWING ANIMALS RESPECT AND KINDNESS INC
PO BOX 28GENEVAIL60134N/APCCameras and Drone equipment fund$10,000
ST MONICA ACADEMY INC
2361 DEL MAR RDMONTROSECA91020N/APCPurchase of Computers$7,500
STELLA ADLER THEATRE
6773 HOLLYWOOD BLVD 2ND FLOORHOLLYWOODCA90028N/APCACTion/Outreach Scholarship fund and General Support$160,000
STUDENTS FOR ECO EDUCATION AND AGRICULTURE INC
1575 SPINNAKER DR STE 205VENTURACA93001N/APCFarm-to-Food Lab Education and Wellness Initiative and STEM Career Pathways in Agriculture Education Program$20,000
TASHBAR SEPHARDIC YESHIVA KETANA
1210 S LA CIENEGA BLVDLOS ANGELESCA90035N/APCGeneral Support$10,000
THE CHILDRENS LIFE-SAVING FOUNDATION
1112 MONTANA AVE SUITE 534SANTA MONICACA90403N/APCGeneral Operating Support & Program Support for Expanded Camp for All Summer Program for Underserved Youth$15,000
TREEPEOPLE INC
12601 MULHOLLAND DRBEVERLY HILLSCA90210N/APCEnvironmental Education and School Greening$69,000
VALLEY VILLAGE
20830 SHERMAN WAYWINNETKACA91306N/APCOperating Support for Valley Village programs serving adults with developmental disabilities$20,000
VENTURA COUNTY FARM TO SCHOOL
4001 MISSION OAKS BLVD STE TCAMARILLOCA93012N/APCGeneral Support and Program Activities for 2024-2025 school year$100,000
YESHIVAT OHR CHANOCH INC
1540 S ROBERTSON BLVDLOS ANGELESCA90035N/APCGeneral Support$15,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,950,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$88,926ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,883,344ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$230,679ExclusionAmt
FieldValueIRS element (for citing)
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$800,613ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
K-1 Inc/Loss14$9,606
CLASS ACTION LAWSUIT PROCEEDS01$1,463
INTEREST INCOME FROM MORTGAGE LOANS$211,037
INCOME FROM NORTH HAVEN PARTNERS III$33,547

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$4,259,215ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,259,215TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAudit FeesCategoryTxt
Amt$90,500Amt
Disbursements Charitable Prps$90,500DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (72 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtAdjusted Net IncomeAdjustedNetIncomeAmtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
AIR RIGHTS (845 W2018-12-28$2,756,000$0SL$0
BLDG IMP REPIPE IN2019-07-19$143,530$23,051SL$027$5,219$5,219
BLDG IMP REPIPE 682020-02-28$65,100$9,074SL$027$2,367$2,367
KITCHEN 20232023-03-10$8,400$255SL$027$305$305
ROOF 20232023-06-05$42,089$893SL$027$1,531$1,531
SHOWER 2023 (102062023-06-06$5,950$126SL$027$216$216
SHOWER 2023 (11392023-02-28$5,500$167SL$027$200$200
BUILDING - 10 UNIT2018-12-28$502,557$109,860SL$027$21,972$21,972
BUILDING - 20 UNIT2018-12-28$1,392,374$351,295SL$027$70,259$70,259
BUILDING - 3 STORE2018-12-28$90,992$20,785SL$039$4,157$4,157
BUILDING - 7 STORE2018-12-28$339,141$60,750SL$039$12,150$12,150
BUILDING - 8 STORE2018-12-28$1,255,000$202,530SL$039$40,506$40,506
BUILDING - AUTO RE2018-12-28$145,000$22,860SL$039$4,572$4,572
BLDG IMP - 1/1/182018-12-28$78,522$14,790SL$027$2,958$2,958
BLDG IMP - 2/2/042018-12-28$2,706$1,070SL$027$214$214
BLDG IMP - 6/30/172018-12-28$19,963$3,845SL$027$769$769
BLDG IMP - 9/29/122018-12-28$1,239$295SL$027$59$59
BLDG IMP 12/1/122018-12-28$31,200$4,735SL$039$947$947
CARPET (1381 S WAL2018-12-28$827$365SL$015$73$73
CHURCH2018-12-28$121,000$19,070SL$039$3,814$3,814
CONCRETE CEMENT AS2018-12-28$8,000$1,390SL$039$278$278
CONDOMINIUM2018-12-28$192,000$51,170SL$027$10,234$10,234
DECK2018-12-28$1,256$390SL$027$78$78
ELECTRICAL IMP2018-12-28$1,733$275SL$039$55$55
FENCE2018-12-28$564$220SL$027$44$44
RAILING2018-12-28$804$310SL$027$62$62
RETROFIT SITUATION2018-12-28$20,348$6,280SL$027$1,256$1,256
ROOF (1139 E 68TH)2018-12-28$1,559$475SL$027$95$95
ROOF - 1/30/122018-12-28$1,889$295SL$039$59$59
ROOF - 1/31/102018-12-28$742$200SL$027$40$40
ROOF - 1/31/132018-12-28$2,509$580SL$027$116$116
ROOF - 3/31/132018-12-28$10,199$2,350SL$027$470$470
ROOF - 4/30/212021-04-30$64,940$4,440SL$039$1,665$1,665
ROOF - 4/30/222022-04-30$45,550$1,947SL$039$1,168$1,168
ROOF - 9/8/182018-12-28$35,349$4,565SL$039$913$913
ROOF - 10/30/092018-12-28$1,599$435SL$027$87$87
ROOF - 11/17/042018-12-28$4,529$910SL$039$182$182
SEC BARS - 10/3/112018-12-28$1,104$275SL$027$55$55
SEC BARS -11/19/042018-12-28$369$135SL$027$27$27
TILE FLOOR &SHOWER2018-12-28$1,441$225SL$039$45$45
TILE FLOOR-1/9/132018-12-28$1,389$320SL$027$64$64
TILE FLOOR-1/14/132018-12-28$1,958$455SL$027$91$91
TILE FLOOR-1/25/132018-12-28$1,292$300SL$027$60$60
TILE FLOOR-2/21/132018-12-28$803$185SL$027$37$37
TILE FLOOR-8/12/132018-12-28$2,458$555SL$027$111$111
TILE FLOOR-8/28/132018-12-28$2,412$545SL$027$109$109
TILE FLOOR-10/7/122018-12-28$2,129$500SL$027$100$100
TILE FLOOR-12/8/122018-12-28$2,093$490SL$027$98$98
WOODEN BEAMS2018-12-28$4,001$1,190SL$027$238$238
CARPET (10206-08 I2018-12-28$449$200SL$015$40$40
HVAC (1271-89 W JE2018-12-28$27,990$3,590SL$039$718$718
HVAC (1381 S WALNU2018-12-28$2,443$535SL$039$107$107
WATER HTR INGLEWOO2019-02-10$7,135$6,957SL$05$178$178
WATER HTR 1271-892019-05-29$2,950$1,930SL$07$421$421
LAND (10206-08 ING2018-12-28$541,000$0L$0
LAND (1139 E 68TH)2018-12-28$191,000$0L$0
LAND (1271-89 W JE2018-12-28$962,000$0L$0
LAND (1381 S WALNU2018-12-28$133,000$0L$0
LAND (2552 E 57TH)2018-12-28$144,708$0L$0
LAND (310 W AVE)2018-12-28$70,597$0L$0
LAND (45132 SPEARM2018-12-28$235,000$0L$0
LAND (5001-13 S HO2018-12-28$178,000$0L$0
LAND (5269-73 S BR2018-12-28$110,000$0L$0
LAND (6080-84 S HO2018-12-28$399,000$0L$0
LAND (845 W OLYMPI2018-12-28$2,514,297$0L$0
LAND (916 W 9TH)2018-12-28$1,260,667$0L$0
LAND IMP-FENCE(5262018-12-28$1,075$500SL$015$100$100
LIGHTING & ELECTRI2018-12-28$913$835SL$015$78$78
PARKING LOT (845 W2018-12-28$78,788$71,620SL$015$7,168$7,168
PARKING LOT PAV 092018-12-28$23,236$11,335SL$015$2,267$2,267
PARKING LOT PAV 102018-12-28$16,095$7,485SL$015$1,497$1,497
PAVING (1271-89 W2018-12-28$14,413$5,795SL$015$1,159$1,159

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
IdentifierForm 8865IdentifierTxt
Form And Line ReferenceForm 8865FormAndLineReferenceDesc
Medium ExplanationThe Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information.MediumExplanationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (39 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBVIE INC - 5.050% - 03/15/20$19,246$18,763
AMAZON INC - 2.100% - 05/12/20$20,179$17,935
AMGEN INC NOTE - 5.250% - 03/0$15,487$14,896
ANTHEM INC NOTE - 3.650% - 12/$21,216$19,472
AT&T, INC - 2.550% - 12/01/203$16,293$17,733
ATT INC - 3.800% - 02/15/2027$14,508$14,717
BANK AMER CORP MTN - 2.884% -$19,921$18,061
BARCLAYS BANK PLC - 0.000% - 0$800,000$712,879
BK OF AMERICA CORP SER N MTN -$13,719$13,726
BP CAP MARKETS - 3.119% - 05/0$24,860$24,554
CAPITAL ONE FINL CORP NOTE - 3$29,113$29,287
CITIGROUP INC NOTE - 3.668% -$21,486$19,373
COMCAST CORP - 3.300% - 02/01/$27,651$24,333
COMCAST CORP NOTE - 4.150% - 1$22,316$19,508
CVS CAREMARK CORP NOTE - 4.300$19,673$19,375
DIGITAL RLTY TR INC - 3.700% -$21,176$19,439
DISNEY WALT CO - 2.000% - 09/0$29,268$26,685
ENTERPRISE PRODUCTS OPERTATING$19,563$18,098
FHLMC SUPER 30Y FIXED - 3.500%$24,883$23,739
GOLDMAN SACHS - 3.800% - 03/15$20,689$17,831
GOLDMAN SACHS GROUP INC NOTE -$25,050$24,909
HOME DEPOT - 3.000% - 04/01/20$29,133$29,466
JP MORGAN CHASE BANK - 4.203%$27,991$24,335
JPMORGAN CHASE & CO NOTE - 4.9$17,213$17,594
JPMORGAN CHASE &CO NOTE - 2.95$25,882$24,356
MCDONALDS CORP - 3.700% - 01/3$27,295$24,809
MITSUBISHI UFJ FIN - 3.850% -$25,157$24,738
MORGAN STANLEY SER I MTN - 2.9$14,713$15,434
SHELL INT'L FINANCE - 2.875% -$21,184$19,553
SIMON PROPERTY GROUP LP SENIOR$26,521$24,311
STATE STR CORP - 3.550% - 08/1$25,821$24,850
T MOBILE USA INC NOTE CALL MAK$13,252$12,733
UNIFORM MBS POOL - 3.000% - 06$6,606$6,402
UNITED HEALTH GROUP INC - 5.15$18,729$17,756
UNITED STATES TREAS SER BONDS$26,767$26,370
VERIZON COMMUNICATIONS - 4.125$22,100$19,772
WELLS FARGO & CO SER U - 3.350$11,896$12,276
WELLS FARGO - 3.584% - 05/22/2$21,397$19,383
WESTPAC BANKING CORP - 3.400%$19,431$19,254

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (160 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABBEY CAPITAL FUTURES STRATEGY$250,000$239,556
ABBVIE INC$10,104$8,047
ACAP STRATEGIC FUND CLASS W$400,000$496,857
ACCENTURE PLC$16,700$20,155
AIR PRODS & CHEM INC$45,090$52,497
AIRBNB$17,272$21,026
ALPHABET INC CL A$138,059$649,110
ALPHABET INC CL C$139,188$856,980
AMER CENT SM CAP GRWTH CL Y$500,000$686,123
AMER INTERNATIONAL GROUP INC$6,765$27,446
AMERICAN TOWER REIT INC$46,208$57,407
AMGEN INC$94,612$260,640
APOLLO GLOBAL MANAGEMENT, INC$36,916$93,315
APPLE INC$220,728$1,404,856
APPLOVIN CORP$15,782$14,549
AQR DIVERSIFIED ARBITRAGE FUND$250,000$251,453
AQR MANAGED FUTURES STRATEGY F$250,000$232,337
ARES MANAGEMENT CORPORATION$16,882$20,358
ARTISAN INTERNATIONAL VALUE FU$999,999$1,094,230
ASTRAZENECA$51,770$50,450
AUTODESK, INC$43,453$61,774
AVALONBAY CMNTYS INC$54,672$70,830
BECTON DICKINSON & CO$119,193$118,426
BERKSHIRE HATHAWAY INC. CLASS$137,003$589,264
BLACKROCK INC$196,535$615,066
BLACKSTONE SEC LENDING$1,046,385$1,344,419
BLUEROCK TOTAL INCOME REAL EST$431,968$299,490
BNY MELLON ALCENTRA GLOBAL MUL$384,100$338,776
BROADCOM INC$55,526$228,826
BUILDERS FIRST SOURCE INC$10,820$9,700
CAPITAL ONE FINANCIAL CORP$45,580$82,740
CELANESE CORPORATION$168,248$207,630
CHARLES RIV LABORATORIES INTL$12,057$10,227
CHIPOTLE MEX GRILL$15,245$15,497
CINTAS CRP$10,300$14,915
CISCO SYSTEMS INC$153,950$414,400
CLEAN HARBORS, INC$8,234$8,438
CME GROUP, INC$145,459$522,518
COHEN & STEERS INSTITUTIONAL R$510,744$561,490
COMCAST CORP$263,421$257,606
CROWDSTRIKE HOLDINGS, INC$19,379$44,481
DB X TRACKERS MSCI EAFE HEDGED$873,192$1,159,324
DIAGEO PLC ADS$258,857$248,921
DOCUSIGN INC$25,736$17,268
DOLBY LABORATORIES$9,851$10,387
DOXIMITY ORD SHS CLASS A$9,138$14,522
DTE ENERGY CO COM$30,515$34,897
E.L.F. BEAUTY, INC.$18,663$13,434
EATON CORP PLC$158,157$829,675
ECOLAB INC$101,159$292,900
EDISON INTL$29,580$37,205
ENBRIDGE INC$104,793$118,295
EQT CORPORATION$30,775$39,931
ESC GCI LIBERTY INC SR (ESCROW
EXXON MOBIL CORP$96,834$117,466
FIRST TR LONG DURATION 0-ETF$135,899$132,334
FIRST TRUST CORE INVESTMENT GR$305,485$305,930
FIRST TRUST EMERGING MARKETS L$51,150$47,206
FIRST TRUST EXCHANGE TRADED FD$382,313$372,011
FIRST TRUST LIMITED DURATION I$185,535$186,228
FIRST TRUST LOW DURATION OPPOR$278,494$278,490
FIRST TRUST TCW OPP FIXED INC$321,995$314,068
FREEPORT-MCMORAN COPPER & GOLD$47,395$55,330
FT-PREFERRED SECUR & INC ETF$96,677$95,580
FTINTERMED DURIG CORP ETF$137,149$136,238
FULLER & THALER BEHAVIORAL SML$325,919$603,967
GENERAL MOTORS$17,075$24,771
GILEAD SCIENCES INC$26,793$31,498
GLOBAL X ARTIFICIAL INTELLIGEN$80,588$89,838
GOLDMAN SACHS GROUP$115,390$343,572
GOLDMAN SACHS US EQUITY DIV AN$473,000$514,469
GQG PARTNERS EMERGING MARKETS$572,000$701,657
GRAINGER W W INC$22,226$24,343
HALEON PLC$59,603$61,428
HARDING LOEVNER INTL EQUITY$1,020,999$1,049,368
HOME DEPOT INC$117,227$737,914
HUBSPOT INC$27,024$56,357
IDEXX CORP$13,389$10,913
INSULET CORPORATION$13,070$15,053
INTEL CORP$123,536$76,190
IONIS PHARMACEUTICALS INC$10,138$5,174
ISHARES TRUST RUSSELL 1000 GRO$562,308$1,827,190
ISHARES TRUST RUSSELL 1000 VAL$2,781,977$4,073,602
JH MGD ACCTSH INV GD CRPBD SMA$198,477$201,949
JH MGD ACCTSH SEC DBT SMA$99,641$103,704
JOHNSON & JOHNSON$143,579$221,992
JOHNSON CONTROLS INTERNATIONAL$14,302$28,178
JP MORGAN CHASE$334,935$1,158,998
JPM TRIGGER PLUS EW BASKET SPX$250,000$314,500
L3HARRIS TECHNOLOGIES$11,094$27,126
LAM RESEARCH CORP$110,825$397,265
LIBERTY MEDIA CORP - SER A$842$1,757
LIBERTY MEDIA CORP - SER C$10,667$13,992
LINDE PLC COM$39,445$88,758
LOCORR MANAGED FUTURES STRATEG$250,000$241,337
MCDONALD'S CORP$85,839$260,901
MERCK & CO INC$203,370$412,743
META PLATFORMS INC$39,896$51,179
METLIFE INC$53,582$77,295
MICROSOFT CORP$155,266$1,268,294
MONDELEZ INTERNATIONAL INC$141,696$203,082
MONGODB INC CL A$14,678$8,560
MORGAN STANLEY DIRECT LENDING$1,350,312$1,371,356
MS TRIGGER PLUS SX5E (SQFJM)$350,000$422,870
MSCI INC$15,459$16,410
NESTLE S.A$122,822$107,272
NIKE INC-CL B$105,220$151,340
NORTHROP GRUMMAN CORP$46,304$63,354
OLD DOMINION FREIGHT LINE$20,659$18,169
ORACLE CORP$28,773$74,155
PALANTIR TECHNOLOGIES INC$4,231$4,254
PAYLOCITY CORP$5,594$7,259
PINTEREST INC$26,630$22,823
PNC FINANCIAL GROUP INC$202,858$467,276
PPG INDUSTRIES INC$23,527$33,804
PRINCIPAL GL MULT STRAT-R6$248,079$263,436
PROCTER GAMBLE CO$188,813$377,045
PUBLIC STORAGE INC$32,768$36,532
RAYTHEON TECHNOLOGIES CORP$38,581$71,399
ROBINHOOD$6,139$5,775
SAP AKTIENGESELL ADS$23,097$57,613
SCHWAB FUNDAMENTAL EMERG MKTS$797,999$908,780
SEAGATE TECHNOLOGY HOLDINGS PL$2,883$7,865
SEMPRA ENERGY COM$102,777$132,457
SERVICE NOW$17,498$29,971
SHOPIFY INC$13,259$20,841
SNOWFLAKE INC$16,394$20,073
STARBUCKS CORP COM$15,269$14,053
STEPSTONE PRIVATE MARKETS CLAS$500,000$557,400
T-MOBILE US INC$70,952$107,054
TARGET CORPORATION$112,619$256,842
TE CONNECTIVITY LTD$39,982$50,468
TEXAS INSTRUMENTS INC$68,604$393,208
THE COCA-COLA CO$53,595$69,669
THERMO FISHER SCIENTIFIC INC$169,137$416,184
THORNBURG INTERNATIONAL GROWTH$786,857$867,045
TJX COMPANIES INC$172,901$721,961
TKO GROUP HOLDINGS, INC$12,872$19,327
TOUCHSTONE MID CAP FUND CL R6$536,067$746,199
TRACTOR SUPPLY CO COM$15,814$15,591
TRAVELERS COMPANIES INC$57,155$111,773
UBER$496,940$614,600
UNILEVER PLC AMER$47,154$45,870
UNION PACIFIC$194,915$487,550
UNIT MORGAN STANLEY AI ENABLER$120,528$135,628
UNITED PARCEL SERVICE$191,520$239,590
UNITEDHEALTH GROUP INC$104,497$495,237
VANGAURD HIGH-YIELD CORPORATE$111,307$104,350
VERTEX PHARMCTLS INC$33,139$62,419
VERTIV CL A$19,924$26,698
VISA INC$26,792$97,024
VULCAN MATERIALS CO$41,289$83,600
WALT DISNEY HOLDINGS CO$166,643$268,799
WASTE MANAGEMENT INC$13,665$52,264
WESTERN ASSET SMASH SERIES C F$133,917$122,066
WESTERN ASSET SMASH SERIES EC$446,149$351,465
WESTERN ASSET SMASH SERIES M F$198,662$163,700
WESTERN DIGITAL CORP$7,152$8,825
WILLIAMS COS$37,178$119,605
ZOETIS INC$169,906$342,153

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$871,102USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$835,701USGovtObligationsEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (72 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
AIR RIGHTS (845 W$2,756,000$0$2,756,000$2,756,000
BLDG IMP REPIPE IN$143,530$28,270$115,260$115,260
BLDG IMP REPIPE 68$65,100$11,441$53,659$53,659
KITCHEN 2023$8,400$560$7,840$7,840
ROOF 2023$42,089$2,424$39,665$39,665
SHOWER 2023 (10206$5,950$342$5,608$5,608
SHOWER 2023 (1139$5,500$367$5,133$5,133
BUILDING - 10 UNIT$502,557$131,832$370,725$370,725
BUILDING - 20 UNIT$1,392,374$421,554$970,820$970,820
BUILDING - 3 STORE$90,992$24,942$66,050$66,050
BUILDING - 7 STORE$339,141$72,900$266,241$266,241
BUILDING - 8 STORE$1,255,000$243,036$1,011,964$1,011,964
BUILDING - AUTO RE$145,000$27,432$117,568$117,568
BLDG IMP - 1/1/18$78,522$17,748$60,774$60,774
BLDG IMP - 2/2/04$2,706$1,284$1,422$1,422
BLDG IMP - 6/30/17$19,963$4,614$15,349$15,349
BLDG IMP - 9/29/12$1,239$354$885$885
BLDG IMP 12/1/12$31,200$5,682$25,518$25,518
CARPET (1381 S WAL$827$438$389$389
CHURCH$121,000$22,884$98,116$98,116
CONCRETE CEMENT AS$8,000$1,668$6,332$6,332
CONDOMINIUM$192,000$61,404$130,596$130,596
DECK$1,256$468$788$788
ELECTRICAL IMP$1,733$330$1,403$1,403
FENCE$564$264$300$300
RAILING$804$372$432$432
RETROFIT SITUATION$20,348$7,536$12,812$12,812
ROOF (1139 E 68TH)$1,559$570$989$989
ROOF - 1/30/12$1,889$354$1,535$1,535
ROOF - 1/31/10$742$240$502$502
ROOF - 1/31/13$2,509$696$1,813$1,813
ROOF - 3/31/13$10,199$2,820$7,379$7,379
ROOF - 4/30/21$64,940$6,105$58,835$58,835
ROOF - 4/30/22$45,550$3,115$42,435$42,435
ROOF - 9/8/18$35,349$5,478$29,871$29,871
ROOF - 10/30/09$1,599$522$1,077$1,077
ROOF - 11/17/04$4,529$1,092$3,437$3,437
SEC BARS - 10/3/11$1,104$330$774$774
SEC BARS -11/19/04$369$162$207$207
TILE FLOOR &SHOWER$1,441$270$1,171$1,171
TILE FLOOR-1/9/13$1,389$384$1,005$1,005
TILE FLOOR-1/14/13$1,958$546$1,412$1,412
TILE FLOOR-1/25/13$1,292$360$932$932
TILE FLOOR-2/21/13$803$222$581$581
TILE FLOOR-8/12/13$2,458$666$1,792$1,792
TILE FLOOR-8/28/13$2,412$654$1,758$1,758
TILE FLOOR-10/7/12$2,129$600$1,529$1,529
TILE FLOOR-12/8/12$2,093$588$1,505$1,505
WOODEN BEAMS$4,001$1,428$2,573$2,573
CARPET (10206-08 I$449$240$209$209
HVAC (1271-89 W JE$27,990$4,308$23,682$23,682
HVAC (1381 S WALNU$2,443$642$1,801$1,801
WATER HTR INGLEWOO$7,135$7,135$0
WATER HTR 1271-89$2,950$2,351$599$599
LAND (10206-08 ING$541,000$0$541,000$2,553,314
LAND (1139 E 68TH)$191,000$0$191,000$484,177
LAND (1271-89 W JE$962,000$0$962,000$2,077,658
LAND (1381 S WALNU$133,000$0$133,000$492,214
LAND (2552 E 57TH)$144,708$0$144,708$365,000
LAND (310 W AVE)$70,597$0$70,597$90,000
LAND (45132 SPEARM$235,000$0$235,000$75,000
LAND (5001-13 S HO$178,000$0$178,000$1,152,616
LAND (5269-73 S BR$110,000$0$110,000$746,554
LAND (6080-84 S HO$399,000$0$399,000$1,025,481
LAND (845 W OLYMPI$2,514,297$0$2,514,297$4,544,000
LAND (916 W 9TH)$1,260,667$0$1,260,667$3,783,253
LAND IMP-FENCE(526$1,075$600$475$475
LIGHTING & ELECTRI$913$913$0
PARKING LOT (845 W$78,788$78,788$0
PARKING LOT PAV 09$23,236$13,602$9,634$9,634
PARKING LOT PAV 10$16,095$8,982$7,113$7,113
PAVING (1271-89 W$14,413$6,954$7,459$7,459

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (14 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLACKSTONE REAL ESTATE INC TR$1,756,108$2,127,522
GRAHAM ABSOLUTE RETURN ASP FUN$355,065$399,618
HARBOURVEST ACCESS DOVER STREE$114,003$148,548
HINES GLOBAL INCOME TRUST$570,178$521,133
ICAPITAL STEPSTONE TACTICAL GR$301,219$373,307
IRONWOOD MULTI STRATEGY FUND L$560,504$578,269
KKR INFRASTRUCTURE CONGLOMERAT$214,482$227,654
MS DIRECT LENDING FND$1,521,043$678,714
NH PIF CLASS S$594,274$594,643
NORTH HAVEN CREDIT PARTNERS II$358,049$436,407
NUVEEN GLOBAL CITIES REIT$564,779$518,094
ORBIMED ASIA PTNS IV ASP FD$240,249$341,740
PARTNERS GROUP PRIVATE EQUITY$1,073,424$1,485,206
POMONA INVESTMENT FUND$552,485$610,859

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral ConsultationsCategoryTxt
Legal Fees$10,703LegalFeesAmt
Net Investment Income$10,558NetInvestmentIncomeAmt
Disbursements Charitable Prps$145DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (14 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$125,684$125,684
Bank Charges$3,477$3,477
Indemnification Insurance$30,967$30,967
Insurance Premiums$4,233$4,233
K-1 Exp GRAHAM ABSOLUTE RETURN$1,508$1,508
K-1 Exp HARBOURVEST ACCESS DOV$1,499$1,499
K-1 Exp ICAPITAL STEPSTONE TAC$1,313$1,313
K-1 Exp KKR INFRASTRUCTURE CON$2,911$2,911
K-1 Exp ORBIMED ASIA PTNS IV A$8,380$8,380
Property insurance$62,029$62,029
Registered Agent Fee$710$710
State or Local Filing Fees$440$440
PROPERTY MAINTENANCE$185,602$185,602
COURT ORDERED DAMAGES$460,289$460,289

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
K-1 Inc/Loss GRAHAM ABSOLUTE RETURN ASP FUND$1,949$1,949
K-1 Inc/Loss HARBOURVEST ACCESS DOVER STREET XI L$64$64
K-1 Inc/Loss ICAPITAL STEPSTONE TACTICAL GROWTH I$170$170
K-1 Inc/Loss KKR INFRASTRUCTURE CONGLOMERATE LLC$7,253$7,253
K-1 Inc/Loss ORBIMED ASIA PTNS IV ASP FD$170$170
Class Action Lawsuit Proceeds$1,463$1,463
Interest Income from Mortgage Loans$211,037$211,037
income from north haven partners iii$33,547$33,547

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescSECURITY DEPOSITDesc
EOY Book Value$76,353EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
Investment Management Services$276,047$276,047
ADMINISTRATIVE SERVICES$1,233$1,233
APPRAISAL SERVICES$28,000$28,000

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
990-PF Estimated Tax for 2024$24,800
990-PF Extension for 2023$600
Foreign Tax Paid$4,098$4,098
PROPERTY TAXES$379,923$379,923