STRATEGY STUDIO / PUBLIC DATA EXPLORER

THE TVRC EDUCATION FOUNDATION: Form 990, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
THE TVRC EDUCATION FOUNDATION (EIN 83-0333159)
Tax period
2017-11-01 to 2018-10-31
Filed
2019-09-16
IRS object ID
201902599349301740
Schema version
2017v2.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-09-16T15:06:55-07:00ReturnTs
Tax Period End2018-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN461592906PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Jones Simkins LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11011 West 400 North Suite 100AddressLine1Txt
CityLoganCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84321ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2017-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830333159EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE TVRC EDUCATION FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTVRCBusinessNameControlTxt
Phone3077332958PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4915AddressLine1Txt
CityJACKSONCityNm
State AbbreviationWYStateAbbreviationCd
ZIP83001ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMATTHEW COOKPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2019-09-16SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonBRENT S SANDBERG CPAPreparerPersonNm
PTINP01251409PTIN
Phone4357521510PhoneNum
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerMATTHEW COOKPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11125 Brook Trout DriveAddressLine1Txt
CityVictorCityNm
State AbbreviationIDStateAbbreviationCd
ZIP83455ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,411,744GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressTVRCAMP.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2000FormationYr
Legal Domicile StateWYLegalDomicileStateCd
Activity Or MissionTHE MISSION OF TVRC IS TO PROVIDE EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN AN ENRICHING WESTERN ENVIRONMENTActivityOrMissionDesc
Voting Members Governing Body11VotingMembersGoverningBodyCnt
Voting Members Independent11VotingMembersIndependentCnt
Total Employee112TotalEmployeeCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$615,291PYContributionsGrantsAmt
CY Contributions Grants$325,245CYContributionsGrantsAmt
PY Program Service Revenue$1,692,846PYProgramServiceRevenueAmt
CY Program Service Revenue$1,731,850CYProgramServiceRevenueAmt
PY Investment Income$130,040PYInvestmentIncomeAmt
CY Investment Income$179,419CYInvestmentIncomeAmt
PY Other Revenue$331,907PYOtherRevenueAmt
CY Other Revenue$8,181CYOtherRevenueAmt
PY Total Revenue$2,770,084PYTotalRevenueAmt
CY Total Revenue$2,244,695CYTotalRevenueAmt
PY Grants And Similar Paid$71,985PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$902,866PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$927,193CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$116,766CYTotalFundraisingExpenseAmt
PY Other Expenses$1,309,227PYOtherExpensesAmt
CY Other Expenses$1,490,864CYOtherExpensesAmt
PY Total Expenses$2,284,078PYTotalExpensesAmt
CY Total Expenses$2,418,057CYTotalExpensesAmt
PY Revenues Less Expenses$486,006PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$173,362CYRevenuesLessExpensesAmt
Total Assets BOY$16,143,066TotalAssetsBOYAmt
Total Assets EOY$15,788,637TotalAssetsEOYAmt
Total Liabilities BOY$152,822TotalLiabilitiesBOYAmt
Total Liabilities EOY$142,460TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$15,990,244NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$15,646,177NetAssetsOrFundBalancesEOYAmt
MissionTHE MISSION OF TVRC IS TO PROVIDE EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN AN ENRICHING WESTERN ENVIRONMENTMissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$2,264,379ExpenseAmt
Revenue$1,731,850RevenueAmt
DescTHE TVRC EDUCATION FOUNDATION, INC. SEEKS TO PRESERVE THE TETON VALLEY RANCH CAMP EXPERIENCE BY SUPPORTING EDUCATIONAL EXCELLENCE IN CAMP PROGRAMMING IN ENRICHING WESTERN ENVIRONMENT.Desc
Total Program Service Expenses$2,264,379TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtfalseIndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document1IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee112EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members11GoverningBodyVotingMembersCnt
Independent Voting Member11IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyfalseDocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonRYAN COMBSPersonNm
Phone3077332958PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1290 EAST BROADWAYAddressLine1Txt
CityJACKSONCityNm
State AbbreviationWYStateAbbreviationCd
ZIP830014915ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (12 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
BETSY MARTINDALE
Director1.000.00Yes (X)$0$0$0
PETER KENYON
Director1.000.00Yes (X)$0$0$0
MICHAEL DUNCAN
Director1.000.00Yes (X)$0$0$0
JIMMY BARTS
Director1.000.00Yes (X)$0$0$0
BRITT PACKOUZ
Director1.000.00Yes (X)$0$0$0
JOE RAGLAND
Director1.000.00Yes (X)$0$0$0
WALTER MCLALLEN
Director1.000.00Yes (X)$0$0$0
KATE SCHUTT
Director1.000.00Yes (X)$0$0$0
KAREN CASEY
Secretary2.000.00Yes (X)$0$0$0Yes (X)
WILL NORTHROP
President2.000.00Yes (X)$0$0$0Yes (X)
CROSSAN SEYBOLT
Treasurer2.000.00Yes (X)$0$0$0Yes (X)
MATTHEW COOK
Executive Dir.40.000.00$137,791$0$26,502Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$137,791TotalReportableCompFromOrgAmt
Total Other Compensation$26,502TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$325,245AllOtherContributionsAmt
Total Contributions$325,245TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescCAMP TUITION & FEESDesc
Business611600BusinessCd
Total Revenue Column$1,731,850TotalRevenueColumnAmt
Related Or Exempt Func Income$1,731,850RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,731,850TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$122,761TotalRevenueColumnAmt
Exclusion$122,761ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$1,032RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$1,032RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,032TotalRevenueColumnAmt
Exclusion$1,032ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$188,363SecuritiesAmt
Other$6,873OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$137,568SecuritiesAmt
Other$1,010OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$50,795SecuritiesAmt
Other$5,863OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$56,658TotalRevenueColumnAmt
Related Or Exempt Func Income$4,560RelatedOrExemptFuncIncomeAmt
Exclusion$52,098ExclusionAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$34,525GrossSalesOfInventoryAmt
Cost Of Goods Sold$28,471CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,054TotalRevenueColumnAmt
Related Or Exempt Func Income$6,054RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOther RevenueDesc
Business900099BusinessCd
Total Revenue Column$1,095TotalRevenueColumnAmt
Related Or Exempt Func Income$1,095RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$1,095OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,244,695TotalRevenueColumnAmt
Related Or Exempt Func Income$1,743,559RelatedOrExemptFuncIncomeAmt
Exclusion$175,891ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$164,293TotalAmt
Program Services$145,320ProgramServicesAmt
Management And General$7,029ManagementAndGeneralAmt
Fundraising$11,944FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$570,886TotalAmt
Program Services$547,832ProgramServicesAmt
Management And General$5,488ManagementAndGeneralAmt
Fundraising$17,566FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$107,268TotalAmt
Program Services$102,238ProgramServicesAmt
Management And General$1,495ManagementAndGeneralAmt
Fundraising$3,535FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$84,746TotalAmt
Program Services$81,659ProgramServicesAmt
Management And General$917ManagementAndGeneralAmt
Fundraising$2,170FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$3,601TotalAmt
Management And General$3,601ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$32,626TotalAmt
Program Services$30,887ProgramServicesAmt
Management And General$517ManagementAndGeneralAmt
Fundraising$1,222FundraisingAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$21,121TotalAmt
Program Services$1,865ProgramServicesAmt
Management And General$48ManagementAndGeneralAmt
Fundraising$19,208FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$46,660TotalAmt
Program Services$19,644ProgramServicesAmt
Management And General$68ManagementAndGeneralAmt
Fundraising$26,948FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$9,869TotalAmt
Program Services$7,146ProgramServicesAmt
Management And General$222ManagementAndGeneralAmt
Fundraising$2,501FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$69,621TotalAmt
Program Services$63,528ProgramServicesAmt
Management And General$1,246ManagementAndGeneralAmt
Fundraising$4,847FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$44,275TotalAmt
Program Services$41,224ProgramServicesAmt
Fundraising$3,051FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$29,771TotalAmt
Program Services$9,178ProgramServicesAmt
Management And General$10,072ManagementAndGeneralAmt
Fundraising$10,521FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$384,163TotalAmt
Program Services$384,163ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$47,321TotalAmt
Program Services$41,290ProgramServicesAmt
Management And General$6,031ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
CAMP OPERATIONS$330,722$330,722
HORSE LEASE & PACK TRIP$180,673$180,673
CAMP FOOD$146,582$146,582
REPAIRS & MAINTENANCE$77,352$77,352

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$66,507TotalAmt
Program Services$53,076ProgramServicesAmt
Management And General$178ManagementAndGeneralAmt
Fundraising$13,253FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,418,057TotalAmt
Program Services$2,264,379ProgramServicesAmt
Management And General$36,912ManagementAndGeneralAmt
Fundraising$116,766FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$697,835BOYAmt
EOY$302,507EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$321,534BOYAmt
EOY$321,534EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$26,615BOYAmt
EOY$500,727EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$24,573BOYAmt
EOY$24,573EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$24,208BOYAmt
EOY$29,633EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$14,026,644LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,715,056LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$9,682,842BOYAmt
EOY$9,311,588EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$5,318,773BOYAmt
EOY$5,247,582EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$46,686BOYAmt
EOY$50,493EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$16,143,066BOYAmt
EOY$15,788,637EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$32,180BOYAmt
EOY$21,818EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$120,642BOYAmt
EOY$120,642EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$152,822BOYAmt
EOY$142,460EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$11,262,640BOYAmt
EOY$10,888,844EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$48,035BOYAmt
EOY$48,035EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$4,679,569BOYAmt
EOY$4,709,298EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$15,990,244BOYAmt
EOY$15,646,177EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$16,143,066BOYAmt
EOY$15,788,637EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$173,362ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$170,705NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedfalseFSAuditedInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$471,826CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$316,006CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$366,710CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$615,291CurrentTaxYearMinus1YearAmt
Current Tax Year$325,245CurrentTaxYearAmt
Total$2,095,078TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$471,826CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$316,006CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$366,710CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$615,291CurrentTaxYearMinus1YearAmt
Current Tax Year$325,245CurrentTaxYearAmt
Total$2,095,078TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$2,095,078PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$53,926CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$82,832CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$117,054CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$116,412CurrentTaxYearMinus1YearAmt
Current Tax Year$122,761CurrentTaxYearAmt
Total$492,985TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,205CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$7,901CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$120,875CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$319,712CurrentTaxYearMinus1YearAmt
Current Tax Year$2,127CurrentTaxYearAmt
Total$454,820TotalAmt
FieldValueIRS element (for citing)
Total Support$3,042,883TotalSupportAmt
Gross Receipts Rltd Activities$7,978,720GrossReceiptsRltdActivitiesAmt
Public Support CY1700.68850PublicSupportCY170Pct
Public Support PY1700.72270PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$5,318,773BeginningYearBalanceAmt
Investment Earnings Or Losses$9,119InvestmentEarningsOrLossesAmt
Other Expenditures$62,955OtherExpendituresAmt
Administrative Expenses$17,354AdministrativeExpensesAmt
End Year Balance$5,247,583EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,487,514BeginningYearBalanceAmt
Contributions$285,252ContributionsAmt
Investment Earnings Or Losses$673,020InvestmentEarningsOrLossesAmt
Other Expenditures$110,000OtherExpendituresAmt
Administrative Expenses$17,013AdministrativeExpensesAmt
End Year Balance$5,318,773EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,812,724BeginningYearBalanceAmt
Contributions$488,392ContributionsAmt
Investment Earnings Or Losses$201,233InvestmentEarningsOrLossesAmt
Administrative Expenses$14,835AdministrativeExpensesAmt
End Year Balance$4,487,514EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,948,933BeginningYearBalanceAmt
Contributions$821,365ContributionsAmt
Investment Earnings Or Losses$55,330InvestmentEarningsOrLossesAmt
Administrative Expenses$12,904AdministrativeExpensesAmt
End Year Balance$3,812,724EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,906,776BeginningYearBalanceAmt
Contributions$899,488ContributionsAmt
Investment Earnings Or Losses$151,750InvestmentEarningsOrLossesAmt
Administrative Expenses$9,081AdministrativeExpensesAmt
End Year Balance$2,948,933EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (true)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,994,724OtherCostOrOtherBasisAmt
Book Value$6,994,724BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,419,080OtherCostOrOtherBasisAmt
Depreciation$4,175,079DepreciationAmt
Book Value$2,244,001BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$599,643OtherCostOrOtherBasisAmt
Depreciation$526,780DepreciationAmt
Book Value$72,863BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$13,197OtherCostOrOtherBasisAmt
Depreciation$13,197DepreciationAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$9,311,588TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescCAMP DEPOSITSDesc
Amt$120,642Amt
FieldValueIRS element (for citing)
Total Liability$120,642TotalLiabilityAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart V, Line 4: Intended uses of the endowment fund.FormAndLineReferenceDesc
ExplanationIncome used to provide operating funds after a certain endowment level is attained.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Written Employment ContractYes (X)WrittenEmploymentContractInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd
Rebuttable Presumption ProcfalseRebuttablePresumptionProcInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonMATTHEW COOKPersonNm
TitleExecutive Dir.TitleTxt
Base Compensation Filing Org$137,791BaseCompensationFilingOrgAmt
Deferred Compensation Flng Org$4,200DeferredCompensationFlngOrgAmt
Nontaxable Benefits Filing Org$22,302NontaxableBenefitsFilingOrgAmt
Total Compensation Filing Org$164,293TotalCompensationFilingOrgAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 11b: Form 990 Review ProcessTHE TAX RETURN IS REVIEWED BY THE CONTROLLER, EXECUTIVE DIRECTOR AND TREASURER BEFORE IT IS SIGNED AND FILED
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of ConflictsANNUALLY THE MEMBERS OF THE BOARD OF DIRECTORS COMPLETE A CONFLICT OF INTEREST FORM WHICH IS REVIEWED BY THE OFFICERS AND ANY NECESSARY ACTION TAKEN
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesTHE BOARD HAS A PERSONNEL COMMITTEE THAT REVIEWS COMPARABLE SALARY INFORMATION, PERFORMS A PERFORMANCE REVIEW AND RECOMMENDS THE SALARY TO THE BOARD OF DIRECTORS FOR APPROVAL
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableALL DOCUMENTS ARE AVAILABLE ON REQUEST. THE ORGANIZATION'S STATEMENT OF ASSETS, LIABILITIES AND NET ASSETS AND THE STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS ARE INCLUDED IN THE ANNUAL REPORT, WHICH IS SENT TO DONORS AND CAMPERSTHE BOARD HAS A FINANCE COMMITTEE THAT IS RESPONSIBLE FOR OVERSIGHT OF THE ANNUAL FINANCIAL STATEMENTS AND SELECTION OF THE INDEPENDENT ACCOUNTANT