STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

JACK AND FLORENCE BERLIN FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
JACK AND FLORENCE BERLIN FOUNDATION (EIN 72-1551106)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-14
IRS object ID
202503189349102540
Schema version
2024v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-14T13:08:40-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN330418521PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1DANIEL L SMITH CPABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15513 PREMIERE AVEAddressLine1Txt
CityLAKEWOODCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90712ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN721551106EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JACK AND FLORENCE BERLIN FOUNDATIONBusinessNameLine1Txt
Business Name Line2A DELAWARE NON PROFIT CORPORATIONBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlJACKBusinessNameControlTxt
Phone3102719037PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11 WRENAddressLine1Txt
CityLITTLETONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80127ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPATRICE BERRYPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone9516798456PhoneNum
Signature2025-11-12SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDANIEL L SMITHPreparerPersonNm
PTINP00222094PTIN
Phone5625849024PhoneNum
Preparation2025-11-14PreparationDt
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,589,967FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,782InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,782InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$1,782InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$9,067DividendsRevAndExpnssAmt
Dividends Net Invst Incm$9,067DividendsNetInvstIncmAmt
Dividends Adj Net Incm$9,067DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$411,228GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$411,228GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$411,228GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$324,820NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$40,499NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$56,943GrossSalesPriceAmt
Total Rev And Expnss$462,576TotalRevAndExpnssAmt
Total Net Invst Incm$422,077TotalNetInvstIncmAmt
Total Adj Net Incm$422,077TotalAdjNetIncmAmt
Accounting Fees Rev And Expnss$4,915AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$2,570AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$2,570AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$2,345AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$10,822OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$10,146OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$10,146OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$676OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$7,704TaxesRevAndExpnssAmt
Taxes Net Invst Incm$7,704TaxesNetInvstIncmAmt
Taxes Adj Net Incm$7,704TaxesAdjNetIncmAmt
Deprec And Dpltn Rev And Expnss$38,132DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$38,132DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$38,132DeprecAndDpltnAdjNetIncmAmt
Other Expenses Rev And Expnss$50,562OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$50,562OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$50,562OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$112,135TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$109,114TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$109,114TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,021TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$394,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$394,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$506,135TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$109,114TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$109,114TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$397,021TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$43,559ExcessRevenueOverExpensesAmt
Net Investment Income$312,963NetInvestmentIncomeAmt
Adjusted Net Income$312,963AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$292,303CashBOYAmt
Cash EOY$370,243CashEOYAmt
Cash EOYFMV$370,243CashEOYFMVAmt
Sav And Temp Cash Invst BOY$50,683SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$60,519SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$60,519SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$25,535USGovernmentObligationsBOYAmt
US Government Obligations EOY$25,535USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$25,535USGovtObligationsEOYFMVAmt
Corporate Stock BOY$458,228CorporateStockBOYAmt
Corporate Stock EOY$489,427CorporateStockEOYAmt
Corporate Stock EOYFMV$1,047,148CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$2,980,604InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$682,356InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$2,336,360LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$2,298,248LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$5,931,156LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$474,061OtherInvestmentsBOYAmt
Other Investments EOY$474,061OtherInvestmentsEOYAmt
Other Investments EOYFMV$1,131,541OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$57,543LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$33,718LandBldgEquipAccumDeprecAmt
Land BOY$29,040LandBOYAmt
Land EOY$23,825LandEOYAmt
Land EOYFMV$23,825LandEOYFMVAmt
Other Assets BOY$564OtherAssetsBOYAmt
Other Assets EOY$564OtherAssetsEOYAmt
Total Assets BOY$3,666,774TotalAssetsBOYAmt
Total Assets EOY$3,742,422TotalAssetsEOYAmt
Total Assets EOYFMV$8,589,967TotalAssetsEOYFMVAmt
Other Liabilities BOY$271,406OtherLiabilitiesBOYAmt
Other Liabilities EOY$390,613OtherLiabilitiesEOYAmt
Total Liabilities BOY$271,406TotalLiabilitiesBOYAmt
Total Liabilities EOY$390,613TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$3,395,368NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$3,351,809NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$3,395,368TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$3,351,809TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$3,666,774TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$3,742,422TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$3,395,368TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$43,559ExcessRevenueOverExpensesAmt
Subtotal$3,351,809SubtotalAmt
Tot Net Ast Or Fund Balances EOY$3,351,809TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$4,350InvestmentIncomeExciseTaxAmt
Subtotal$4,350SubtotalAmt
Tax Based On Investment Income$4,350TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$5,300EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$5,300TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$116EsPenaltyAmt
Overpayment$834OverpaymentAmt
Applied To ES Tax$834AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateDEOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1DANIEL L SMITHBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone3102719037PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15513 PREMIERE AVEAddressLine1Txt
CityLAKEWOODCityNm
State AbbreviationCAStateAbbreviationCd
ZIP90712ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (9 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
PATRICE BERRY
1 WRENLITTLETONCO80127PRESIDENT10.00$0$0$0
MARK S BERRY
1 WRENLITTLETONCO80127DIRECTOR1.00$0$0$0
JEFFREY H BERLIN
20 TIMBER RIDGECHAGRIN FALLSOH44022TREASURER5.00$0$0$0
SHELIA BERLIN
20 TIMBER RIDGECHAGRIN FALLSOH44022DIRECTOR1.00$0$0$0
MARK ALLEN
5051 SAN AQUARIOSAN DIEGOCA92109SECRETARY1.00$0$0$0
MARCI ALLEN
3318 BAYSIDE WALKSAN DIEGOCA92109DIRECTOR1.00$0$0$0
MIMI ALLEN
11778 CARMEL CREEK ROAD C205SAN DIEGOCA92130DIRECTOR1.00$0$0$0
KATHLEEN THORDSEN BARTLETT
13386 BRYANTYUCAIPACA92399DIRECTOR1.00$0$0$0
DANIEL L SMITH CPA
5513 PREMIERE AVELAKEWOODCA90712DIRECTOR/CPA5.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$1,058,864AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$497,658AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$6,495,191FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$8,051,713TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$8,051,713AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$120,776CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,930,937NetVlNoncharitableAssetsAmt
Minimum Investment Return$396,547MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$396,547MinimumInvestmentReturnAmt
Tax Based On Investment Income$4,350TaxBasedOnInvestmentIncomeAmt
Total Tax$4,350TotalTaxAmt
Distributable Before Adj$392,197DistributableBeforeAdjAmt
Distributable Before Ded$392,197DistributableBeforeDedAmt
Distributable As Adjusted$392,197DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$397,021ExpensesAndContributionsAmt
Qualifying Distributions$397,021QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$392,197DistributableAsAdjustedAmt
Undistributed Income PY$349,023UndistributedIncomePYAmt
Qualifying Distributions$397,021QualifyingDistributionsAmt
Applied To Year1$349,023AppliedToYear1Amt
Applied To Current Year$47,998AppliedToCurrentYearAmt
Undistributed Income CY$344,199UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (20 entries)

Address Line1RecipientUSAddress/AddressLine1TxtAddress Line2RecipientUSAddress/AddressLine2TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
JEWISH COLORADO
300 SOUTH DAHLIA STREETSUITE 300DENVERCO80246N/APUB CHARITYSOURCE FOR GIVING TO COMMUNITY$20,000
AMERICANS ASSOC BEN-GURION UNIV
1001 AVENUE OF AMERICAS19TH FLOORNEW YORKNY10018N/APUB CHARITYEDUCATIONAL / RESEARCH$35,000
ANTI-DEFAMATION LEAGUE
605 THIRD AVENUENEW YORKNY101583560N/APUB CHARITYSTOP DEFAMATION AND SECURE JUSTICE$5,000
ACADEMY YOUTH SERVICE ORGANIZATION
14401 WILLOW LANEHUNTINGTON BEACHCA92647N/APUB CHARITYEDUCATIONAL PROGRAMS$20,000
JEWISH FAMILY SERVICE OF COLORADO
3201 SOUTH TAMARAC DRIVEDENVERCO80231N/APUB CHARITYENHANCE WELLBEING THOSE IN NEED$40,000
JEWISH FEDERATION OF CLEVELAND
25701 SCIENCE PARK DRCLEVELANDOH44122N/APUB CHARITYCAMPAIGN FOR JEWISH NEEDS$15,000
ORT AMERICA
75 MAIDEN LANE 10TH FLNEW YORKNY10038N/APUB CHARITYADVANCEMENT BY EDUCATION & TRAINING$8,000
ISRAEL AIR FORCE CENTER FOUNDATION
4089 GENOA DRIVELAS VEGASNV89141N/APUB CHARITYYOUTH LEADERSHIP TRAINING$25,000
NEGEV FOUNDATION
2121 S GREEN RD STE 210CLEVELANDOH44121N/APUB CHARITYDEVELOP AGRICULTURAL TECHNIQUES$25,000
TEMPLE JUDEA OF LAGUNA HILLS
24512 MOULTON PARKWAYLAGUNA WOODSCA92637N/APUB CHARITYEDUCATIONAL PROGRAMS - YOUTH$4,000
SAMUEL WAXMAN CANCER RESEARCH
420 LEXINGTON AVE STE 825NEW YORKNY10170N/APUB CHARITYCANCER RESEARCH FOR FASTER CURES$38,000
JUDAISM YOUR WAY
950 S CHERRY ST STE 310DENVERCO80246N/APUB CHARITYEDUCATIONAL PROGRAMS & WORKSHOPS$5,000
ZERO PROSTATE CANCER
515 KING ST SUITE 310ALEXANDRIAVA22314N/APUB CHARITYRESEARCH PROSTATE CANCER$5,000
WOMENS FOUNDATION OF COLORADO
1901 E ASBURY AVEDENVERCO80208N/APUB CHARITYADVANCE OPPORTUNITIES FOR WOMEN$10,000
AMERICAN LUNG ASSOCIATION
55 W WACKER DR STE 1150CHICAGOIL60601N/APUB CHARITYIMPROVING LUNG HEALTH TO SAVE LIVES$15,000
PGA TOUR FIRST TEE FOUNDATION INC
1 PGA TOUR BLVDPONTE VEDRA BEACHFL32082N/APUB. CHARITYEDUCATION TO BUILD CHARACTER$20,000
ROCKY MOUNTAIN LAB RESCUE
PO BOX 1623BROOMFIELDCO80038N/APUB CHARITYDOG RESCUE AND CARE$10,000
AMERICAN FRIENDS OF TEL AVIV
8 WEST 40TH STREET FL 8NEW YORKNY10018N/APUB CHARITYCANCER RESEARCH$74,000
CLEVELAND CLINIC FOUNDATION
9500 EUCLID AVE HS1-15CLEVELANDOH44195N/APUB CHARITYVELSONO CANCER RESEARCH$15,000
BREAST CANCER RESEARCH FOUND
28 WEST 44TH ST STE 609NEW YORKNY10036N/APUB CHARITYRESEARCH BREAST CANCER$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$394,000TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,782ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$9,067ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$324,820ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$40,499ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$376,168ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$376,168TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ACCOUNTANT$4,690$2,345$2,345$2,345
SHOPPING CENTER - PORTALES$225$225$225

Amortization Schedule AmortizationSchedule

Amortization Schedule Detail AmortizationScheduleDetail

FieldValueIRS element (for citing)
Amortized ExpensesLEASE RENEWAL (50%)AmortizedExpensesDesc
Acquired Completed Or Expended2004-05-05AcquiredCompletedOrExpendedDt
Amortized$543AmortizedAmt
Deduction For Prior Years$543DeductionForPriorYearsAmt
Amortization Period3.0000AmortizationPeriodRt
Total Amortization$543TotalAmortizationAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (59 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
SHOPPING CENTER (50%)2004-06-26$364,785$182,787S/L39.0000$9,353$9,353$9,353
SPRINKLER SYSTEM (50%)2004-05-25$13,085$13,085S/L15.0000
LAND (50%)2004-06-26$60,000
GAS/ELECTRIC UNIT (50%)2007-09-20$7,926$7,926S/L15.0000
GAS/ELECTRIC UNIT (50%)2007-10-01$7,926$7,926S/L15.0000
AIR/HEAT UNIT (50%)2007-10-24$5,815$5,815S/L15.0000
AIR/HEAT UNIT (50%)2007-10-24$5,815$5,815S/L15.0000
FENCE2007-08-12$1,182$1,182S/L15.0000
GAS/ELECTRIC UNIT (50%)2008-01-14$11,630$11,630S/L15.0000
AIR/HEAT UNIT (50%)2008-02-20$5,815$5,815S/L15.0000
CABINETS/MILLWORK2004-06-26$1,548$1,548S/L5.0000
MOLDINGS2004-06-26$1,004$1,004S/L5.0000
HVAC2004-06-26$3,666$3,666S/L5.0000
VCT2004-06-26$33,683$33,683S/L5.0000
SEALED CONCRETE2004-06-26$907$907S/L5.0000
FLOORING - CARPET2004-06-26$16,636$16,636S/L5.0000
QUARRY TILE2004-06-26$1,286$1,286S/L5.0000
WALL FINISHES2004-06-26$6,029$6,029S/L5.0000
RAISED WOOD PANELING2004-06-26$3,100$3,100S/L5.0000
INTERIOR WALLS2004-06-26$3,015$3,015S/L5.0000
FIRE EXTINGUISHER & CAB2004-06-26$1,218$1,218S/L5.0000
EMERGENCY LIGHTING2004-06-26$1,304$1,304S/L5.0000
COMMUNICATION/ELEC2004-06-26$11,221$11,221S/L5.0000
SECURITY / EXT. LIGHTING2004-06-26$1,321$1,321S/L5.0000
FRP WALL PANELS2004-06-26$814$814S/L5.0000
CANOPIES/AWNINGS/GUTTER2004-06-26$12,583$12,583S/L5.0000
OVERHEAD DOORS/DOCK ACC2004-06-26$407$407S/L5.0000
CEILING FANS2004-06-26$649$649S/L5.0000
MISC. STEEL PRODUCTS2004-06-26$1,492$1,492S/L5.0000
CLIMATE CONTROLLED VESTIBULE2004-06-26$6,056$6,056S/L5.0000
SURVEILANCE SYSTEM2004-06-26$2,194$2,194S/L5.0000
DOCK EQUIPMENT2004-06-26$1,531$1,531S/L7.0000
SITE PREPARATION2004-06-26$6,981$6,981S/L15.0000
TEMPORARY POWER2004-06-26$1,022$1,022S/L15.0000
SITE DRAINAGE2004-06-26$4,772$4,772S/L15.0000
PAVING/DRIVEWAYS/MISC FOUND2004-06-26$41,925$41,925S/L15.0000
EXTERIOR SIGNAGE2004-06-26$2,467$2,467S/L15.0000
PARKING LOT STRIPING/ BARRIERS2004-06-26$795$795S/L15.0000
SIDEWALKS / CURBS2004-06-26$2,899$2,899S/L15.0000
SECURITY LIGHTING POLES2004-06-26$1,670$1,670S/L15.0000
LOADING DOCK2004-06-26$1,020$1,020S/L15.0000
WINDSCREENS (50%)2009-01-21$1,015$1,015S/L5.0000
FLOORING (50%)2009-12-10$8,406$8,406S/L5.0000
HEATING A/C UNIT (50%)2009-03-12$9,850$9,850S/L5.0000
IMPROVEMENTS - GROCERY STORE (50%)2011-12-08$26,372$26,372S/L15.0000
REMODEL VACANT STORE2012-08-10$3,920$1,143S/L39.0000$101$101$101
IMPROVEMENTS -RESTROOM2016-04-15$8,664$6,498S/L15.0000$289$289$289
SPRINKLERS -50%2017-11-15$6,849$2,816S/L15.0000$456$456$456
TOLIETS - 50%2017-08-10$1,864$1,864S/L5.0000
GREASE TRAP -50%2017-12-14$9,027$3,661S/L15.0000$602$602$602
GREASE TRAP2018-02-16$24,390$9,485S/L15.0000$1,626$1,626$1,626
GYM BUILDOUT2020-01-01$31,310$17,891S/L7.0000$4,473$4,473$4,473
AWNING - GYM 50%2021-02-06$1,534$1,534200DB5.0000
STORE BUILD OUT BURKES 50%2023-01-10$47,915$9,583S/L5.0000$9,583$9,583$9,583
STORE BUILD OUT BURKES 50%2023-01-10$27,720$1,848S/L15.0000$1,848$1,848$1,848
BUILDING - TACO BELL2011-03-31$239,070$76,453S/L39.0000$5,976$5,976$5,976
LAND - TACO BELL2011-03-31$892,529
BUILDING - DEL TACO2011-04-01$153,005$48,611S/L39.0000$3,825$3,825$3,825
LAND - DEL TACO2011-04-01$828,777

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (3 entries)

AssetAssetDescAcquiredAcquiredDtHow AcquiredHowAcquiredTxtSoldSoldDtGross Sales PriceGrossSalesPriceAmtBasisBasisAmtTotal NetTotalNetAmt
259 SH ISHARES US TECHNOLOGY2017-03PURCHASE2024-02$34,406$8,666$25,740
68 SH ISHARES US TECHNOLOGY2017-03PURCHASE2024-11$10,910$2,275$8,635
103 SH ISHARES US FINANCIAL SERIVCES2017-03PURCHASE2024-11$11,627$5,503$6,124

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockMERRILL LYNCH STOCKS & MUTUAL FUNDSStockNm
EOY Book Value$489,427EOYBookValueAmt
EOYFMV$1,047,148EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
State Local Sec Book Vl EOY$25,535StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$25,535StateLocalSecEOYFMVAmt

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp

FieldValueIRS element (for citing)
Category Or ItemLAND, BUILDINGS, AND EQUIPMENTCategoryOrItemTxt
Cost Or Other Basis$2,980,604CostOrOtherBasisAmt
Accumulated Depreciation$682,356AccumulatedDepreciationAmt
Book Value$2,298,248BookValueAmt
EOYFMV$5,931,156EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemTYLER ROAD LANDCategoryOrItemTxt
Listed At Cost Or FMVAT COSTListedAtCostOrFMVCd
Book Value$474,061BookValueAmt
EOYFMV$1,131,541EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
ORGANIZATION COSTS$16,855$16,855
LEASE COSTS$40,688$16,863$23,825$23,825

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDUE FROM LLCDesc
BOY Book Value$564BOYBookValueAmt
EOY Book Value$564EOYBookValueAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
SHOPPING CENTER - PORTALES
REPAIRS & MAINTENANCE$5,645$5,645$5,645
INSURANCE$25,343$25,343$25,343
UTILITIES$517$517$517
PROPERTY TAXES$9,308$9,308$9,308
LANDSCAPING$1,850$1,850$1,850
TACO BELL PROPERTY
BUSINESS LICENSE$173$173$173
EXPENSES
BANK CHARGES$28$28$28
TYLER ROAD CLEAN UP$2,483$2,483$2,483

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
DUE TO / FROM PORTALES$267,429$386,618
DUE TO PORTALES$127$145
SECURITY DEPOSIT STORE$3,850$3,850

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PROFESSIONAL FEES$676$676
INVESTMENT FEES$10,146$10,146$10,146

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PROPERTY TAXES - TYLER ROAD$1,143$1,143$1,143
INTERNAL REVENUE SERVICE$6,536$6,536$6,536
SECRETARY OF STATE$25$25$25