STRATEGY STUDIO / PUBLIC DATA EXPLORER

MARY ELLEN KENT BUNYARD FAMILY FOUNDATION: Form 990PF, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
MARY ELLEN KENT BUNYARD FAMILY FOUNDATION (EIN 26-4175604)
Tax period
2017-05-01 to 2018-04-30
Filed
2019-03-14
IRS object ID
201920739349100407
Schema version
2017v2.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-03-14T08:44:03-07:00ReturnTs
Tax Period End2018-04-30TaxPeriodEndDt
Return Type990PFReturnTypeCd
Tax Period Begin2017-05-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN264175604EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mary Ellen Kent Bunyard FamilyBusinessNameLine1Txt
Business Name Line2FoundationBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlMARYBusinessNameControlTxt
Phone3257036669PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWilliam Keith DavisPersonNm
Person TitlePresidentPersonTitleTxt
Signature2019-03-14SignatureDt
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,008,840FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$31,279InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$31,279InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$286,523DividendsRevAndExpnssAmt
Dividends Net Invst Incm$286,523DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$97,500GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$97,500GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$59,868NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$239,065NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$644,078GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$239,065CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$23,475OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$23,475OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$677,842TotalRevAndExpnssAmt
Total Net Invst Incm$677,842TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$3,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$3,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$8,385OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$8,385OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$520PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$520PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$45,829LegalFeesRevAndExpnssAmt
Accounting Fees Rev And Expnss$2,371AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$300AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$2,071AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$25,628OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$25,628OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$5,799TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,556TaxesNetInvstIncmAmt
Deprec And Dpltn Rev And Expnss$11,914DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$7,896DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$7,605OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$7,605OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$5,536TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$5,536TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$35,430OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$29,736OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$4,895OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$152,017TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$65,116TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$32,012TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$535,865ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$535,865ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$687,882TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$65,116TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$567,877TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$10,040ExcessRevenueOverExpensesAmt
Net Investment Income$612,726NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$1,660,476SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,475,966SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,477,719SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$4,009,325CorporateStockBOYAmt
Corporate Stock EOY$4,658,652CorporateStockEOYAmt
Corporate Stock EOYFMV$7,346,000CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,085,140CorporateBondsBOYAmt
Corporate Bonds EOY$1,097,909CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,082,260CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$1,260,919InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$95,354InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$1,157,861LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$1,165,565LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,061,880LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$22,054LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$497LandBldgEquipAccumDeprecAmt
Land EOY$21,557LandEOYAmt
Land EOYFMV$15,438LandEOYFMVAmt
Other Assets EOY$19,401OtherAssetsEOYAmt
Other Assets EOYFMV$25,543OtherAssetsEOYFMVAmt
Total Assets BOY$7,912,802TotalAssetsBOYAmt
Total Assets EOY$8,439,050TotalAssetsEOYAmt
Total Assets EOYFMV$11,008,840TotalAssetsEOYFMVAmt
Accounts Payable EOY$908AccountsPayableEOYAmt
Total Liabilities EOY$908TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Permanently Restricted BOY$7,912,802PermanentlyRestrictedBOYAmt
Permanently Restricted EOY$8,438,142PermanentlyRestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY$7,912,802TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,438,142TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$7,912,802TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,439,050TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$7,912,802TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$10,040ExcessRevenueOverExpensesAmt
Other Increases$535,380OtherIncreasesAmt
Subtotal$8,438,142SubtotalAmt
Tot Net Ast Or Fund Balances EOY$8,438,142TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
3,000 SS Altria Group IncP2001-01-012017-08-22$192,192$66,015$126,177$126,177
1,700 SS Philip Morris Intern'l IncP2001-01-012017-09-06$201,886$89,462$112,424$112,424
250,000 Capital One CDP2014-09-112017-08-07$250,000$249,536$464$464
FieldValueIRS element (for citing)
Capital Gain Net Income$239,065CapitalGainNetIncomeAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$540,382AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$11,245,100NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.04806DistributionYr1Rt
Adjusted Qlfy Distri Yr2$510,662AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$10,235,879NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.04989DistributionYr2Rt
Adjusted Qlfy Distri Yr3$497,231AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$10,289,325NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.04833DistributionYr3Rt
Adjusted Qlfy Distri Yr4$451,552AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$9,892,868NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.04564DistributionYr4Rt
Adjusted Qlfy Distri Yr5$398,392AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$9,463,818NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.04210DistributionYr5Rt
Total Distribution0.234009TotalDistributionRt
Average Distribution0.046802AverageDistributionRt
Net Vl Noncharitable Assets$11,747,792NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$549,820AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$6,127NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$555,947AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$589,931QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$6,127InvestmentIncomeExciseTaxAmt
Subtotal$6,127SubtotalAmt
Tax Based On Investment Income$6,127TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$3,917EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$5,305ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$9,222TotalPaymentsAndCreditsAmt
Overpayment$3,095OverpaymentAmt
Applied To ES Tax$3,095AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Janet BinghamBusinessNameLine1Txt

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1133 West Concho Avenue Suite 209AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76903ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsfalseMaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Proceeds Or Net IncomefalseProceedsOrNetIncomeInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
William Keith Davis
1 East Twohig AveSan AngeloTX76903President0.00$1,000
Gus Alexander
5622 ColumbineSan AngeloTX76904Vice President1.00$1,000
Wylie O Webb
4825 Century DriveSan AngeloTX76903Secretary1.00$1,000
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$10,238,642AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$642,903AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,045,147FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$11,926,692TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$11,926,692AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$178,900CashDeemedCharitableAmt
Net Vl Noncharitable Assets$11,747,792NetVlNoncharitableAssetsAmt
Minimum Investment Return$587,390MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$587,390MinimumInvestmentReturnAmt
Tax Based On Investment Income$6,127TaxBasedOnInvestmentIncomeAmt
Total Tax$6,127TotalTaxAmt
Distributable Before Adj$581,263DistributableBeforeAdjAmt
Distributable Before Ded$581,263DistributableBeforeDedAmt
Distributable As Adjusted$581,263DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$567,877ExpensesAndContributionsAmt
Charitable Assets Acquis Paid$22,054CharitableAssetsAcquisPaidAmt
Qualifying Distributions$589,931QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$6,127PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$583,804AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$581,263DistributableAsAdjustedAmt
Undistributed Income PY$540,382UndistributedIncomePYAmt
Qualifying Distributions$589,931QualifyingDistributionsAmt
Applied To Year1$540,382AppliedToYear1Amt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$49,549AppliedToCurrentYearAmt
Undistributed Income CY$531,714UndistributedIncomeCYAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonMary Ellen Kent Bunyard FoundationRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO Box 3949AddressLine1Txt
CitySan AngeloCityNm
State AbbreviationTXStateAbbreviationCd
ZIP76902ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3257036669RecipientPhoneNum
Recipient Email Addressmekbff@suddenlink.comRecipientEmailAddressTxt
Form And Info And MaterialsNo specific form. Request must be accompanied by proof it is a 501(c)3 charity, copy of most recent IRS Form 990, most recent financial statements and what the organizer intends to do with the grant.FormAndInfoAndMaterialsTxt
Submission DeadlinesApplications are accepted anytime. Response in 3 months.SubmissionDeadlinesTxt
Restrictions On AwardsThe Foundation awards grants to charities that provide assistance to youth (persons under age 18) and elderly (persons over age 70) of Tom Green County, Texas and adjoining counties.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (21 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Alcohol Drug Abuse Center of CV
PO Box 3805San AngeloTX76902NoneConstruction of women and children's wing, furniture and equipment$150,000
Assocaition of Retarded Citizens
PO Box 1922San AngeloTX76902NoneGuardianship Alliance Program Funding$5,000
Boys and Girls Cluib of San Angelo
1802 LillieSan AngeloTX76903NoneKids Cafe - Feed Children in the Summer$30,000
Concho Valley Fellow Christian Athl
PO Box 3711San AngeloTX76902NoneCamp Scholarships, Bibles for Students and Meals for Meetings$5,000
Eldorado Service Center
PO Box 105EldoradoTX76936NoneSenior Meals Program$7,500
Girl Scouts of Central Texas
12012 Park 35 CircleAustinTX78753NoneSisters Program for Drop-outs$5,000
Healthy Families San Angelo
2801 W Loop 306San AngeloTX76904NoneCounseling Salaires and MIleage$15,000
House of Faith
321 Mintecito DriveSan AngeloTX76903NoneAfer School Snacks and Christmas Gifts$20,000
Institute Cognitive Development She
PO Box 5018San AngeloTX76902NoneFunding for Children's Program$15,632
J P W Hearing Center
403 West Washington DriveSan AngeloTX76903NoneScholarships and Dyslexic Students$10,000
Laity Renewal Foundation
PO Box 290670KerrvilleTX78029NoneFull and Partial Scholarships to Camp$5,000
Meals for the Elderly
310 Houston HarteSan AngeloTX76903NoneMeals for Homebound Seniors$25,000
Mosaic Foundation
51 S Bryant BlvdSan AngeloTX76904NonePlayground and Learning Murals$9,733
Pregnancy Help Center of Concho Val
2525 Sherwood WaySan AngeloTX76901NoneCribs, Matttresses, Diapers and Supplies$25,000
Promises for Families
133 West Concho Ave Suite 207San AngeloTX76903NoneCamp Fees for Children with Incarcerated Parent$10,000
Rust Street Ministries
803 Rust StreetSan AngeloTX76903NoneFans for Elderly and School Supplies for Children$25,000
San Angelo Area Foundation
221 South Irving StreetSan AngeloTX76903NonePartial Funding for Heritage Park Construction$75,000
San Angelo Performing Arts
82 Gillis StreetSan AngeloTX76903NoneChildren's Arts Program Funding$5,000
Shannon Center Miracle Network
120 East Harris AvenueSan AngeloTX76903NoneProvide Medical Service for Children$10,000
West Texas Boys Ranch
10223 Boys Ranch RoadSan AngeloTX76904NoneGeneral Operating Expenses Funding$5,000
West Texas Counseling Guidance Ctr
33 East Twohig Avenue 6th FloorSan AngeloTX76903NoneTo Hire Registered Therapist and Purchase Materials$78,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$535,865TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$31,279ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$286,523ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$59,868ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$239,065ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescOIl and Gas RoyaltiesDesc
Exclusion15ExclusionCd
Exclusion$23,475ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$640,210ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$640,210TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Aleesa Webb$475$0$0$475
Janet Bingham$1,521$300$0$1,221
Richard Webb CPA LLC$375$0$0$375

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (15 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmt
Fencing2017-05-17$1,622SL20.0000$81$81$81
Fencing Middle Pasture2017-10-11$17,500SL25.0000$700$700$700
Fire Proof Safe2017-05-01$1,784SL15.0000$119
Sentry Fire Proof Safe2017-05-01$2,396SL15.0000$160
L Desk Wood Top 66X802018-02-20$3,043SL15.0000$34
Wall Mount Unit 72"2018-02-20$1,600SL15.0000$17
2 Drawer Lateral File2018-02-20$1,117SL15.0000$12
3 Drawer Lateral File2018-02-20$1,495SL15.0000$17
4 Drawer Lateral File2018-02-20$1,873SL15.0000$21
42" Round Table2018-02-20$1,701SL15.0000$19
4 Arlington Club Chairs2018-02-20$2,875SL15.0000$32
Amia Ergonomic Chair2018-02-20$630SL15.0000$7
Dell Computer2018-01-21$1,981SL10.0000$50
2 Estagers2018-03-13$1,559SL15.0000$9
Fencing2017-01-01$142,306SL20.0000$7,115$7,115$7,115$2,372

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
55,823.436 SS Vanguard ST Bond Fund$601,343$585,030
500,000 Wells Fargo & Co$496,566$497,230

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (15 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
16,000 SS AT&T Inc$452,389$517,120
12,000 SS Altria Group Inc$264,061$668,880
8,100 SS American Electric Power$298,918$550,395
3,000 SS Chevron Corp$265,694$372,900
8,600 SS Coca Cola Company$302,205$369,800
5,000 SS Exxon Mobile Corp$427,831$406,200
8,000 SS General Electric Co$198,025$112,640
12,500 SS Intel Corporation$238,744$690,000
5,700 SS Johnson & Johnson$338,467$681,834
1,500 SS Kimberly Clark$99,725$151,275
9,000 SS Kraft Heinz Co$339,136$517,320
17,000 SS Mondelez International Inc$337,920$667,590
15,000 SS Pfizer Inc$255,950$538,950
6,300 SS Phillips Morris Int'l$331,538$501,102
8,200 SS Proctor & Gamble Co$508,049$599,994

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Improvements$161,428$10,268$151,160$151,160
Land$911,301$911,301$831,250
Miscellaneous$188,190$85,086$103,104$79,470

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemFurniture and FixturesCategoryOrItemTxt
Cost Or Other Basis$22,054CostOrOtherBasisAmt
Accumulated Depreciation$497AccumulatedDepreciationAmt
Book Value$21,557BookValueAmt
EOYFMV$15,438EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryHay,Wittenburg,DavisCategoryTxt
Legal Fees$45,829LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCollectiblesDesc
EOY Book Value$19,401EOYBookValueAmt
EOYFMV$25,543EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Insurance O & D Liability$1,625$1,625
Office Supplies$3,270$3,270
Rental Expenses$29,736$29,736
Storage$799

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescOIl and Gas RoyaltiesDesc
Revenue And Expenses Per Books$23,475RevenueAndExpensesPerBooksAmt
Net Investment Income$23,475NetInvestmentIncomeAmt
Adjusted Net Income$23,475AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (3 entries)

DescDescAmtAmt
Adjusted Stock Value to FMV at date of death$308,992
Bequest from Estate of Collectibles & Paintings$19,401
Record Purchase of Proctor & Gamble in 2011$206,987

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryRaymond JamesCategoryTxt
Amt$25,628Amt
Net Investment Income$25,628NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
Ad Valorem$1,186$1,186
Excise Tax$4,243
Gross Production$370$370