STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MAKING WAVES FOUNDATION INC: Form 990PF, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
MAKING WAVES FOUNDATION INC (EIN 68-0204312)
Tax period
2017-07-01 to 2018-06-30
Filed
2019-04-06
IRS object ID
201920969349100702
Schema version
2017v2.3
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-04-06T15:18:46-05:00ReturnTs
Tax Period End2018-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12210 EAST ROUTE 66AddressLine1Txt
CityGLENDORACityNm
State AbbreviationCAStateAbbreviationCd
ZIP91740ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2017-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN680204312EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMAKIBusinessNameControlTxt
Phone5102757330PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonELAINE CLARKPersonNm
Person TitleCFOPersonTitleTxt
Phone5102757330PhoneNum
Signature2019-03-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDERRICK DE BRUYNEPreparerPersonNm
PTINP00591016PTIN
Phone6268577300PhoneNum
Preparation2019-03-19PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address67.137.57.251IPv4AddressTxt
FieldValueIRS element (for citing)
IP2019-03-22IPDt
IP Tm17:31:14IPTm
IP TimezonePDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id35750801EA80A67E7A622951605A125DD121B6A7AtSubmissionCreationDeviceId
At Submission Filing Device Id8931C4FDB20488BB6F0B2B28F92219C87EC87541AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$184,783,489FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$63,949,812ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$460,682DividendsRevAndExpnssAmt
Dividends Net Invst Incm$460,682DividendsNetInvstIncmAmt
Dividends Adj Net Incm$460,682DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$2,852,293NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$10,502,975GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,687,897CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$3,178,886OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$3,178,886OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$64,737,087TotalRevAndExpnssAmt
Total Net Invst Incm$2,148,579TotalNetInvstIncmAmt
Total Adj Net Incm$3,639,568TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$880,394CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$880,394CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$4,866,101OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$4,866,101OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$1,212,399PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$1,212,399PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$32,776LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$3,280LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$29,496LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$19,872AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$19,872AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$508,215OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$508,215OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,840,010InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$0InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$15,825TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$16,281,372DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$2,506,508DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$2,046,009OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$773,292OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$1,272,717OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$132,352TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$132,352TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$25,109PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$25,109PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,741,766OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$37,073OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$3,704,693OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$31,602,200TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$3,320,153TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$12,651,348TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,760,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$33,362,200TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$3,320,153TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$12,651,348TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$31,374,887ExcessRevenueOverExpensesAmt
Net Investment Income$2,148,579NetInvestmentIncomeAmt
Adjusted Net Income$319,415AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$38,180,888CashBOYAmt
Cash EOY$5,202,139CashEOYAmt
Cash EOYFMV$5,202,139CashEOYFMVAmt
Sav And Temp Cash Invst EOY$12,013,275SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$12,013,275SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$3,856,061AcctRcvblAmt
Acct Rcvbl BOY$561,692AcctRcvblBOYAmt
Acct Rcvbl EOY$3,856,061AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$3,856,061AcctRcvblEOYFMVAmt
Pledges Rcvbl$1,328,000PledgesRcvblAmt
Pledges Rcvbl Allwnc Dbtfl Acct$50,896PledgesRcvblAllwncDbtflAcctAmt
Pledges Rcvbl BOY$1,488,743PledgesRcvblBOYAmt
Pledges Rcvbl EOY$1,277,104PledgesRcvblEOYAmt
Pledges Rcvbl EOYFMV$1,277,104PledgesRcvblEOYFMVAmt
Prepaid Expenses BOY$731,266PrepaidExpensesBOYAmt
Prepaid Expenses EOY$2,416,471PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$2,416,471PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$11,463,172CorporateStockBOYAmt
Corporate Stock EOY$12,782,037CorporateStockEOYAmt
Corporate Stock EOYFMV$12,782,037CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,881,722CorporateBondsBOYAmt
Corporate Bonds EOY$4,030,648CorporateBondsEOYAmt
Corporate Bonds EOYFMV$4,030,648CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$118,949,973LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$17,785,660LandBldgEquipAccumDeprecAmt
Land BOY$1,143,477LandBOYAmt
Land EOY$101,164,313LandEOYAmt
Land EOYFMV$101,164,313LandEOYFMVAmt
Other Assets BOY$96,041,388OtherAssetsBOYAmt
Other Assets EOY$42,041,441OtherAssetsEOYAmt
Other Assets EOYFMV$42,041,441OtherAssetsEOYFMVAmt
Total Assets BOY$152,492,348TotalAssetsBOYAmt
Total Assets EOY$184,783,489TotalAssetsEOYAmt
Total Assets EOYFMV$184,783,489TotalAssetsEOYFMVAmt
Accounts Payable BOY$2,505,491AccountsPayableBOYAmt
Accounts Payable EOY$10,122,742AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$43,739,725MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$42,404,380MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$109,075OtherLiabilitiesBOYAmt
Other Liabilities EOY$420,283OtherLiabilitiesEOYAmt
Total Liabilities BOY$46,354,291TotalLiabilitiesBOYAmt
Total Liabilities EOY$52,947,405TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Unrestricted BOY$88,344,931UnrestrictedBOYAmt
Unrestricted EOY$111,037,074UnrestrictedEOYAmt
Temporarily Restricted BOY$4,793,126TemporarilyRestrictedBOYAmt
Temporarily Restricted EOY$7,799,010TemporarilyRestrictedEOYAmt
Permanently Restricted BOY$13,000,000PermanentlyRestrictedBOYAmt
Permanently Restricted EOY$13,000,000PermanentlyRestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY$106,138,057TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$131,836,084TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$152,492,348TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$184,783,489TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$106,138,057TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$31,374,887ExcessRevenueOverExpensesAmt
Other Increases$860,209OtherIncreasesAmt
Subtotal$138,373,153SubtotalAmt
Other Decreases$6,537,069OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$131,836,084TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICLY TRADED SECURITIESPropertyDesc
Gross Sales Price$1,700,785GrossSalesPriceAmt
Cost Or Other Basis$12,888CostOrOtherBasisAmt
Gain Or Loss$1,687,897GainOrLossAmt
Gains Minus Excess Or Losses$1,687,897GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$1,687,897CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$0NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$58,591,790AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$32,403,776NetVlNoncharitableAssetsYr1Amt
Distribution Yr11.808178DistributionYr1Rt
Adjusted Qlfy Distri Yr2$21,250,522AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$17,668,990NetVlNoncharitableAssetsYr2Amt
Distribution Yr21.202702DistributionYr2Rt
Adjusted Qlfy Distri Yr3$4,496,145AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$19,218,409NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.233950DistributionYr3Rt
Adjusted Qlfy Distri Yr4$4,023,542AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$21,390,353NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.188101DistributionYr4Rt
Adjusted Qlfy Distri Yr5$7,207,378AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$21,397,136NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.336838DistributionYr5Rt
Total Distribution3.769769TotalDistributionRt
Average Distribution0.753954AverageDistributionRt
Net Vl Noncharitable Assets$59,597,382NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$44,933,685AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$21,486NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$44,955,171AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$50,220,399QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$21,486InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$21,486SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$21,486TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$770EsPenaltyAmt
Tax Due$22,256TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.MAKING-WAVES.ORGWebsiteAddressTxt
Individual With BooksORGANIZATIONIndividualWithBooksNm
Phone5102757330PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (14 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN H SCULLY
3045 RESEARCH DRRICHMONDCA94806CHAIRMAN2.00$0$0$0
MIKE YUEN
3045 RESEARCH DRRICHMONDCA94806VICE PRESIDENT2.00$0$0$0
RONALD A COHAN
3045 RESEARCH DRRICHMONDCA94806SECRETARY2.00$0$0$0
PHILLIP GORDON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
DEBRA GORE-MANN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
AJANI JACKSON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ALICIA MALET KLEIN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
IAN MCGUIRE
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
JONATHAN STERN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ELI J WEINBERG
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
STEVEN ROTH
3045 RESEARCH DRRICHMONDCA94806CHIEF OPERATING OFFICER40.00$289,426$39,862$0
MELISSA FRIES
3045 RESEARCH DRRICHMONDCA94806EXECUTIVE DIRECTOR, COLLEGE & ALUMNI P40.00$242,563$21,265$0
DARCY HEPPENSTALL
3045 RESEARCH DRRICHMONDCA94806CHIEF ADVANCEMENT OFFICER40.00$174,234$5,863$0
HEATHER DAVIS
3045 RESEARCH DRRICHMONDCA94806CHIEF FINANCIAL OFFICER40.00$174,172$11,762$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
SHERRY SMITH
3220 BLUME DRIVE STE 250RICHMONDCA94806SENIOR FELLOW40.00$213,029$34,702$0
CORINA GARCIA
3220 BLUME DRIVE STE 250RICHMONDCA94806FACILITIES MANAGER40.00$190,044$19,148$0
KRISTINA WRIGHT
3220 BLUME DRIVE STE 250RICHMONDCA94806COLLEGE COACH40.00$175,931$17,987$0
AREZOU SHADABADI
3220 BLUME DRIVE STE 250RICHMONDCA94806DIRECTOR, REAL ESTAT40.00$157,176$14,961$0
SHERYL GUSTAFSON
3220 BLUME DRIVE STE 250RICHMONDCA94806DIRECTOR OF INFORMAT40.00$150,920$13,795$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
ALLEN MATKINS
3 EMBARCADERO CENTER SUITE 1200SAN FRANCISCOCA94111LEGAL RELATED TO CONSTRUCTION PROJECTS$663,274
CAMPUS LLC
5860 W LAS POSITAS BLVD SUITE 21PLEASANTONCA94588CONSTRUCTION$559,168
STG 3220 BLUME LLC
1304 SOUTHPOINT BLVD SUITE 101PETALUMACA94954OCCUPANCY RENT$321,989
ALLIED UNIVERSAL SECURITY SERVICES
PO BOX 31001-2374PASADENACA91101CONTRACTED SERVICES$148,307
DIVERSIFIED SEARCH
2005 MARKET ST 33RD FLOORPHILADELPHIAPA19103RECRUITMENT$131,572
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ACADEMIC COACHING, GRANTS AND/OR SCHOLARSHIPS, TRAINING IN PERSONAL DEVELOPMENT, PROVIDING NEW RECREATIONAL AND CULTURE DEVELOPMENT AND CAREER OPPORTUNITY EXPOSURE.Description1Txt
Expenses1$13,252,483Expenses1Amt
Description2DEVELOPMENT EXPENDITURES.Description2Txt
Expenses2$1,224,120Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1THE FOUNDATION HAS ACQUIRED PARCELS OF REAL ESTATE IN CALIFORNIA THAT WILL MORE THAN DOUBLE THE SIZE OF THE CAMPUS USED BY NAKING WAVES ACADEMY. THE FOUNDATION HAS AND IS ACTIVELY PURSUING DEFINITE PLANS TO CONVERT THE REAL ESTATE FROM ITS PRESENT COMMERCIAL RENTAL USE TO USE AS A SCHOOL CAMPUS. HOWEVER, THE ZONING AND REGULATORY APPROVAL PROCESS REQUIRED TO ADAPT THE REAL ESTATE TO SCHOOL USE IS EXTENSIVE. THE FOUNDATION EXPECTS THAT WITHIN THREE TO FIVE YEARS THE REGULATORY PROCESS AND CONSTRUCTION WILL HAVE BEEN COMPLETED AND THE REAL ESTATE WILL HAVE BEEN FULLY CONVERTED FROM COMMERCIAL USE TO EDUCATIONAL USE.Description1Txt
Expenses1$37,569,051Expenses1Amt
Total$37,569,051TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$15,456,938AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$34,983,279AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$10,064,739FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$60,504,956TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$60,504,956AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$907,574CashDeemedCharitableAmt
Net Vl Noncharitable Assets$59,597,382NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,979,869MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$12,651,348ExpensesAndContributionsAmt
Program Related Invst Total$37,569,051ProgramRelatedInvstTotalAmt
Qualifying Distributions$50,220,399QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$21,486PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$50,198,913AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1999-07-21PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$319,415CurrentYearAmt
Year1$27,774Year1Amt
Year2$522,378Year2Amt
Year3$514,283Year3Amt
Total$1,383,850TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$271,503CurrentYearAmt
Year1$23,608Year1Amt
Year2$444,021Year2Amt
Year3$437,141Year3Amt
Total$1,176,273TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$50,220,399CurrentYearAmt
Year1$58,599,657Year1Amt
Year2$21,250,522Year2Amt
Year3$4,496,145Year3Amt
Total$134,566,723TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$37,569,051CurrentYearAmt
Year1$47,413,889Year1Amt
Year2$13,533,948Year2Amt
Year3$0Year3Amt
Total$98,516,888TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$12,651,348CurrentYearAmt
Year1$11,185,768Year1Amt
Year2$7,716,574Year2Amt
Year3$4,496,145Year3Amt
Total$36,049,835TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$1,986,579CurrentYearAmt
Year1$2,260,505Year1Amt
Year2$588,967Year2Amt
Year3$640,613Year3Amt
Total$5,476,664TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES ACADEMYBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line14123 LAKESIDE DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposePROVIDE FUNDING FOR THE SCHOOL.GrantOrContributionPurposeTxt
Amt$160,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$160,000TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES ACADEMYBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line14123 LAKESIDE DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposePROVIDE FUNDING FOR SCHOOLGrantOrContributionPurposeTxt
Amt$1,600,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$1,600,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RENTAL INCOME$1,298,306
RENTAL INCOME$1,754,505
CHARTER SCHOOL SUPPORT SERVICES$117,075

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$460,682ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$2,852,293ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS REVENUEDesc
Exclusion41ExclusionCd
Exclusion$9,000ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion-$2,382,611ExclusionAmt
Related Or Exempt Function Incm$3,169,886RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$787,275TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (2 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1ATHIS PROPERTY IS LEASED TO MAKING WAVES ACADEMY (AN EXEMPT ORGANIZATION) AND ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS.
1BTHIS PROPERTY WAS PURCHASED FOR THE PURPOSE OF LEASING FACILITIES TO MAKING WAVES ACADEMY. MAKING WAVES ACADEMY IS AN EXEMPT ORGANIZATION, THIS ACTIVITY ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS. THE FOUNDATION HAS ACQUIRED PARCELS OF REAL ESTATE LOCATED IN CALIFORNIA THAT WILL MORE THAN DOUBLE THE SIZE OF THE CAMPUS USED BY THE ACADEMY. THE FOUNDATION HAS AND IS ACTIVELY PURSUING DEFINITE PLANS TO CONVERT THE REAL ESTATE FROM ITS PRESENT COMMERCIAL RENTAL USE TO USE AS A SCHOOL CAMPUS. HOWEVER, THE ZONING AND REGULATORY APPROVAL PROCESS REQUIRED TO ADAPT THE REAL ESTATE TO SCHOOL USE IS EXTENSIVE. THE FOUNDATION EXPECTS THAT WITHIN TWO TO FOUR YEARS, THE REGULATORY PROCESS AND CONSTRUCTION WILL HAVE BEEN COMPLETED AND THE REAL ESTATE WILL HAVE BEEN FULLY CONVERTED FROM COMMERCIAL USE TO EDUCATIONAL USE.

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (38 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
2311 CORPORATION
13045 RESEARCH DRIVERICHMONDCA94806$40,000Yes (X)
ALICIA MALET KLEIN
23045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)
ALLEN MATKINS
33045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
BRIAN SCULLY
43045 RESEARCH DRIVERICHMONDCA94806$102,060Yes (X)
DANA & ROBERT EMERY
53045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)
DAVID BONDERMAN
63045 RESEARCH DRIVERICHMONDCA94806$988,627Yes (X)
DAVIDSON FAMILY FOUNDATION
73045 RESEARCH DRIVERICHMONDCA94806$25,000Yes (X)
DODGE & COX
83045 RESEARCH DRIVERICHMONDCA94806$20,000Yes (X)
FIDELITY CHARITABLE
93045 RESEARCH DRIVERICHMONDCA94806$5,250Yes (X)
HAZEL FOUNDATION
103045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
HORATIO ALGER ASSOCIATION
113045 RESEARCH DRIVERICHMONDCA94806$602,115Yes (X)
JEFFERSON PARKS LLC
123045 RESEARCH DRIVERICHMONDCA94806$5,048Yes (X)
JOHN L SCULLY
133045 RESEARCH DRIVERICHMONDCA94806$101,664Yes (X)
JON AMBROSE
143045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
KIM SUMMERS-SILVA
153045 RESEARCH DRIVERICHMONDCA94806$17,000Yes (X)
KRISTIN ANN HITE
163045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
KURT & TAMRA MOBLEY
173045 RESEARCH DRIVERICHMONDCA94806$20,000Yes (X)
MICHAEL & ANN PARKER
183045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
MIKE YUEN
193045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
MORRISON & FOERSTER
203045 RESEARCH DRIVERICHMONDCA94806$65,000Yes (X)
PARKER DEBORAH & JONATHAN
213045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
PAYETTE RIVER FOUNDATION
223045 RESEARCH DRIVERICHMONDCA94806$200,000Yes (X)
RANDOM WALK INVESTMENT LLC
233045 RESEARCH DRIVERICHMONDCA94806$47,155Yes (X)
ROBERT & RUTH HALPERIN FOUNDATION
243045 RESEARCH DRIVERICHMONDCA94806$50,000Yes (X)
ROCK ARTHUR & TONI REMBE
253045 RESEARCH DRIVERICHMONDCA94806$250,000Yes (X)
RON & MARY COHAN
263045 RESEARCH DRIVERICHMONDCA94806$25,000Yes (X)
RYAN J STUART & SARAH WRIGHT
273045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)
SCHWAB CHARITABLE FUND
283045 RESEARCH DRIVERICHMONDCA94806$73,000Yes (X)
SCULLY 1994 FAMILY TRUST NO 2
293045 RESEARCH DRIVERICHMONDCA94806$23,500,000Yes (X)
SCULLY MEMORIAL FOUNDATION
303045 RESEARCH DRIVERICHMONDCA94806$1,335,830Yes (X)
STANFORD UNIVERSITY
313045 RESEARCH DRIVERICHMONDCA94806$7,750Yes (X)
STEPHANIE & GEORGE TENET
323045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
STUDIO BONDY ARCHITECTURE
333045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
SUZANNE DUCA
343045 RESEARCH DRIVERICHMONDCA94806$501,709Yes (X)
THE CHICAGO COMMUNITY FOUNDATION
353045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)
VANGUARD CHARITABLE
363045 RESEARCH DRIVERICHMONDCA94806$5,000Yes (X)
WESTERN ALLIANCE BANCORPORATION
373045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)
ZALEC FAMILIAN & LILIAN FOUNDATION
383045 RESEARCH DRIVERICHMONDCA94806$10,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp (4 entries)

ContributorContributorNumNoncash PropertyNoncashPropertyDescFair Market ValueFairMarketValueAmtReceivedReceivedDt
4STOCK DONATION$102,0602018-06-30
6STOCK DONATION$988,6272018-06-30
13STOCK DONATION$101,6642018-06-30
34STOCK DONATION$501,7092018-06-30

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$19,872Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$19,872DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (59 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRt
PRI - 4123-4131 LAKESIDE - LAND2009-07-01$1,703,4230.000000000000$0$0$0
PRI - 4123-4131 LAKESIDE - BUILDING2009-07-01$4,434,023$113,693$0$0$904,806SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2009-07-01$8,924,608$227,994$0$0$1,821,155SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2010-07-01$33,315$842$0$0$5,944SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2012-07-01$419,833$11,619$0$0$53,376SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2014-10-01$76,567$1,963$0$0$5,317SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2015-07-01$150,760$3,866$0$0$7,570SL39.000000000000
PRI - 2900 TECHNOLOGY CT - LAND2012-07-01$927,8700.000000000000$0$0$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2012-07-01$11,389,439$292,037$0$0$1,448,016SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-01-01$15,886$0$0$0$15,886SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2013-07-01$52,204$1,074$0$0$5,299SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-07-01$22,856$0$0$0$22,856SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2015-09-01$102,912$2,639$0$0$4,728SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2016-07-18$37,125$952$0$0$912SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2017-04-15$41,877$1,339$0$0$224SL39.000000000000
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT2015-09-01$709,204$35,460$0$0$63,533SL20.000000000000
PRI - 2925 TECHNOLOGY CT - LAND2016-01-01$1,346,9160.000000000000$0$0$0
PRI - 2925 TECHNOLOGY CT - BUILDING2016-01-01$1,931,817$1,227,509$0$0$704,308SL4.000000000000
PRI - 3043-3055 RESEARCH DR - LAND2016-01-01$1,036,7020.000000000000$0$0$0
PRI - 3043-3055 RESEARCH DR - BUILDING2016-01-01$2,967,717$296,772$0$0$432,792SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$1,153,388$115,339$0$0$33,641SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$47,489$4,749$0$0$1,385SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-06-15$216,620$21,662$0$0$903SL10.000000000000
PRI - 3055-3075 RESEARCH DR - LAND2016-01-01$786,5080.000000000000$0$0$0SL
PRI - 3055-3075 RESEARCH DR - BUILDING2016-01-01$3,513,537$878,384$0$0$1,280,977SL4.000000000000
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS2016-10-31$25,674$6,419$0$0$4,546SL4.000000000000
PRI - 2930 TECHNOLOGY CT - LAND2016-01-01$555,0280.000000000000$0$0$0
PRI - 4301 LAKESIDE - LAND2016-01-01$512,3050.000000000000$0$0$0
PRI - 4301 LAKESIDE - BUILDING2016-01-01$2,854,354$1,813,704$0$0$1,040,650SL4.000000000000
PRI - 3033-3095 RICHMOND PARKWAY - LAND2016-01-01$2,427,3400.000000000000$0$0$0
PRI - 2600 HILLTOP DR - LAND2016-01-01$13,871,5970.000000000000$0$0$0
PRI - 4175-4197 LAKESIDE DR - LAND2017-01-01$1,299,2060.000000000000$0$0$0
PRI - 4175-4197 LAKESIDE DR - BUILDING2017-01-01$6,288,7710.000000000000$4,367,202$0$0$1,921,569SL
PRI - 4075 LAKESIDE DR - LAND2017-03-31$1,543,6850.000000000000$0$0$0
PRI - 4075 LAKESIDE DR - BUILDING2017-03-31$4,299,0050.000000000000$2,242,959$0$0$654,196SL
PRI - 2975 LAKESIDE DR - LAND2017-10-13$4,946,2040.000000000000$0$0$0
PRI - 2151 APPIAN WAY - LAND2018-04-19$663,3480.000000000000$0$0$0
PRI - 2151 APPIAN WAY - BUILDING2018-04-19$9,004,9400.000000000000$938,015$0$0SL
PRI - 415-420 3RD ST PITTSBURG - LAND2017-12-11$9,771,4550.000000000000$0$0$0
PRI - EAST 18TH ST ANTIOCH - LAND2018-02-07$2,022,6360.000000000000$0$0$0
PRI - 595 E 3RD ST PITTSBURG - LAND2018-03-28$7,015,6050.000000000000$0$0$0
PRI - 1699 VINEYARD DR ANTIOCH - LAND2018-06-11$553,6340.000000000000$0$0$0
PRI - 2901 E 18TH ST ANTIOCH - LAND2018-03-28$3,591,2300.000000000000$0$0$0
1700 WEST 4TH ST - LAND2017-01-01$3,837,1000.000000000000$0$0$0
1700 WEST 4TH ST - BUILDING2017-01-01$13,847,184$3,461,796$0$0$1,586,657SL4.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2009-07-01$68,330$0$0$0$68,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2010-07-01$14,738$0$0$0$14,738SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2011-07-01$18,330$0$0$0$18,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2013-07-01$124,270$19,154$0$0$104,318SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2014-07-01$45,089$9,018$0$0$26,677SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2016-07-01$78,772$15,590$0$0$15,763SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$40,224$4,022$0$0$838SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$775$78$0$0$16SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-10-31$32,759$4,641$0$0SL5.000000000000
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT2012-07-01$18,407$0$0$0$18,407SL5.000000000000
EQUIPMENT2017-08-01$390,807$0$0$0SL5.000000000000
BLUME DRIVE - FURNITURE AND EQUIPMENT2015-09-01$233,964$46,328$0$0$85,326SL5.000000000000
BLUME DRIVE - COMPUTER EQUIPMENT2015-09-01$291,740$97,246$0$0$174,234SL3.000000000000
BLUME DRIVE - LEASEHOLD IMPROVEMENTS2015-09-01$121,153$17,307$0$0$31,009SL7.000000000000

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
AssetBUILDING DISPOSAL/DEMOAssetDesc
How AcquiredPURCHASEDHowAcquiredTxt
Gross Sales Price$8,802,190GrossSalesPriceAmt
Basis$11,650,703BasisAmt
Sales Expense$0SalesExpenseAmt
Total Net-$2,848,513TotalNetAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VMFXX FEDERAL MONEY MKT FUND$1,195,225$1,195,225
VTABX TOT INTL BOND IX ADMIRAL$1,331,658$1,331,658
VBTLX TOTAL BOND MKT INDEX ADM$1,503,765$1,503,765

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (5 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
LBTYK LIBERTY GLOBAL PLC CL C$95,796$95,796
VFDIX INTER-TERM INVEST-GR ADM$899,714$899,714
VFSUX SHORT-TERM INVEST-GR ADM$582,765$582,765
VTIAX TOT INTL STOCK LX ADMIRAL$4,294,952$4,294,952
VITSX TOTAL STOCK MKT IDX INST$6,908,810$6,908,810

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (55 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
PRI - 4123-4131 LAKESIDE - LAND$1,703,423$0$1,703,423
PRI - 4123-4131 LAKESIDE - BUILDING$4,434,023$1,018,499$3,415,524
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$8,924,608$2,049,149$6,875,459
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$33,315$6,786$26,529
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$419,833$64,995$354,838
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$76,567$7,280$69,287
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$150,760$11,436$139,324
PRI - 2900 TECHNOLOGY CT - LAND$927,870$0$927,870
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$11,389,439$1,740,053$9,649,386
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$15,886$15,886$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$52,204$6,373$45,831
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$22,856$22,856$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$102,912$7,367$95,545
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$37,125$1,864$35,261
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$41,877$1,563$40,314
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT$709,204$98,993$610,211
PRI - 2925 TECHNOLOGY CT - LAND$1,346,916$0$1,346,916
PRI - 3043-3055 RESEARCH DR - LAND$1,036,702$0$1,036,702
PRI - 3043-3055 RESEARCH DR - BUILDING$2,967,717$729,564$2,238,153
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$1,153,388$148,980$1,004,408
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$47,489$6,134$41,355
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$216,620$22,565$194,055
PRI - 3055-3075 RESEARCH DR - LAND$786,508$0$786,508
PRI - 3055-3075 RESEARCH DR - BUILDING$3,513,537$2,159,361$1,354,176
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS$25,674$10,965$14,709
PRI - 2930 TECHNOLOGY CT - LAND$555,028$0$555,028
PRI - 4301 LAKESIDE - LAND$512,305$0$512,305
PRI - 2600 HILLTOP DR - LAND$13,871,597$0$13,871,597
PRI - 4175-4197 LAKESIDE DR - LAND$1,299,206$0$1,299,206
PRI - 4075 LAKESIDE DR - LAND$1,543,685$0$1,543,685
PRI - 4075 LAKESIDE DR - BUILDING$4,299,005$2,897,155$1,401,850
PRI - 2975 LAKESIDE DR - LAND$4,946,204$0$4,946,204
PRI - 2151 APPIAN WAY - LAND$663,348$0$663,348
PRI - 2151 APPIAN WAY - BUILDING$9,004,940$938,015$8,066,925
PRI - 415-420 3RD ST PITTSBURG - LAND$9,771,455$0$9,771,455
PRI - EAST 18TH ST ANTIOCH - LAND$2,022,636$0$2,022,636
PRI - 595 E 3RD ST PITTSBURG - LAND$7,015,605$0$7,015,605
PRI - 1699 VINEYARD DR ANTIOCH - LAND$553,634$0$553,634
PRI - 2901 E 18TH ST ANTIOCH - LAND$3,591,230$0$3,591,230
1700 WEST 4TH ST - LAND$3,837,100$0$3,837,100
1700 WEST 4TH ST - BUILDING$13,847,184$5,048,453$8,798,731
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$68,330$68,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$14,738$14,738$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$18,330$18,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$124,270$123,472$798
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$45,089$35,695$9,394
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$78,772$31,353$47,419
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$40,224$4,860$35,364
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$775$94$681
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$32,759$4,641$28,118
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT$18,407$18,407$0
EQUIPMENT$390,807$0$390,807
BLUME DRIVE - FURNITURE AND EQUIPMENT$233,964$131,654$102,310
BLUME DRIVE - COMPUTER EQUIPMENT$291,740$271,480$20,260
BLUME DRIVE - LEASEHOLD IMPROVEMENTS$121,153$48,316$72,837

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$32,776LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$3,280AdjustedNetIncomeAmt
Disbursements Charitable Prps$29,496DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (2 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
TERM LOAN FIRST REPUBLIC
NONE$8,000,000$02014-032034-02MONTHLY3.800000000000SECURITIES AND DEPOSIT ACCOUNTSBUSINESSTERM LOAN
TERM LOAN MECHANICS BANK
NONE$6,000,000$02009-082019-08MONTHLY1.5000000000004123/4133 LAKESIDE DRIVEREFINANCE PROPERTY

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CONSTRUCTION IN PROGRESS$8,767,390$42,041,441$42,041,441
PROGRAM RELATED INVESTMENTS$87,273,998$87,601,092$87,601,092
PROGRAM RELATED INVESTMENTS-$87,601,092-$87,601,092

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescPRIOR YEAR DEPRECIATION EXP AJD - BOOK TO TAXDesc
Amt$6,537,069Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (7 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$823,912$0$0$823,912
INSURANCE$199,865$0$23,594$176,271
ADVERTISING AND PROMOTION$97,391$0$0$97,391
INFORMATION TECHNOLOGY$290,945$0$0$290,945
DIRECT PROGRAM SERVICE EXPENSE$2,162,668$0$0$2,162,668
SECURITY$86,128$0$13,479$72,649
ALL OTHER EXPENSES$80,857$0$0$80,857

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RENTAL INCOME$1,298,306$1,298,306
RENTAL INCOME$1,754,505$1,754,505
CHARTER SCHOOL SUPPORT SERVICES$117,075$117,075
MISCELLANEOUS REVENUE$9,000$9,000

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAINDesc
Amt$860,209Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescACCRUED LIABILITIESDesc
BOY Book Value$109,075BOYBookValueAmt
EOY Book Value$420,283EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
RECRUITMENT$121,845$0$0$121,845
PAYROLL PROCESSING FEES$18,869$0$0$18,869
PROFESSIONAL FUNDRAISING SERVICES$3,000$0$0$3,000
PROFESSIONAL FEES OTHER$364,501$0$0$364,501

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAX$15,000$0$0$0
OTHER TAXES$825$0$0$0