STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MESSIAH HOME: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
MESSIAH HOME (EIN 23-1458000)
Tax period
2024-07-01 to 2025-06-30
Filed
2025-11-16
IRS object ID
202503209349301580
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-16T15:27:15-06:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390859910PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BAKER TILLY ADVISORY GROUP LPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11570 FRUITVILLE PIKE SUITE 400AddressLine1Txt
CityLANCASTERCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17601ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN231458000EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MESSIAH HOMEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMESSBusinessNameControlTxt
Phone7176974666PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJARROD LEOPersonNm
Person TitleCFOPersonTitleTxt
Phone7176974666PhoneNum
Signature2025-11-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKERRI N BOGDAPreparerPersonNm
PTINP00760402PTIN
Phone7177404863PhoneNum
Preparation2025-11-14PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1MESSIAH LIFEWAYS AT MESSIAH VILLAGEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerKARL J BRUMMERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$71,171,560GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.MESSIAHVILLAGE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1896FormationYr
Legal Domicile StatePALegalDomicileStateCd
Activity Or MissionMINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE.ActivityOrMissionDesc
Voting Members Governing Body4VotingMembersGoverningBodyCnt
Voting Members Independent1VotingMembersIndependentCnt
Total Employee782TotalEmployeeCnt
Total Volunteers289TotalVolunteersCnt
Total Gross UBI$5,909TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$3,667NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$817,221PYContributionsGrantsAmt
CY Contributions Grants$579,713CYContributionsGrantsAmt
PY Program Service Revenue$46,823,729PYProgramServiceRevenueAmt
CY Program Service Revenue$48,825,229CYProgramServiceRevenueAmt
PY Investment Income$6,130,451PYInvestmentIncomeAmt
CY Investment Income$3,288,838CYInvestmentIncomeAmt
PY Other Revenue$1,217,138PYOtherRevenueAmt
CY Other Revenue$6,490,713CYOtherRevenueAmt
PY Total Revenue$54,988,539PYTotalRevenueAmt
CY Total Revenue$59,184,493CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$20,791,208PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$21,777,882CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$32,644,940PYOtherExpensesAmt
CY Other Expenses$34,598,066CYOtherExpensesAmt
PY Total Expenses$53,436,148PYTotalExpensesAmt
CY Total Expenses$56,375,948CYTotalExpensesAmt
PY Revenues Less Expenses$1,552,391PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,808,545CYRevenuesLessExpensesAmt
Total Assets BOY$184,487,943TotalAssetsBOYAmt
Total Assets EOY$195,422,115TotalAssetsEOYAmt
Total Liabilities BOY$131,644,348TotalLiabilitiesBOYAmt
Total Liabilities EOY$136,191,231TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$52,843,595NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$59,230,884NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHE ORGANIZATION'S MISSION IS TO BE "A MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE." CONTINUED ON SCHEDULE "O".INTENTIONAL AND MEANINGFUL COMMUNITY LIFE IS CENTRAL TO ACHIEVING THE ORGANIZATION'S MISSION OF LIVING "LIFE.EMBRACED." WE BELIEVE LIFE CAN BE ENHANCED WHEN PERSONS HAVE OPPORTUNITIES TO PURSUE THEIR OWN GROWTH WITH AN INWARD JOURNEY OF THE BODY, MIND AND SOUL, HAVE OPPORTUNITIES TO JOURNEY OUTWARD AND CARE FOR AND SHARE THEIR HEARTS AND HANDS WITH OTHERS, AND HAVE OPPORTUNITIES TO JOYOUSLY JOURNEY TOGETHER WITH OTHERS AND BUILD RESPECTFUL, PARTICIPATORY RELATIONSHIPS.OUR DREAM IS TO INSPIRE EVERYONE 55 AND BETTER TO MORE FULLY EMBRACE LIFE; TO NOT FEAR GROWING OLDER, BUT TO RE-IMAGINE THE JOURNEY OF AGING AS A TIME OF PURPOSE, ZEST, AND FAITH-FILLED LIVING.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$45,588,615ExpenseAmt
Revenue$48,825,229RevenueAmt
DescMESSIAH VILLAGE IS A CONTINUING CARE RETIREMENT COMMUNITY SERVING THE AGING POPULATION BY PROVIDING HOUSING, HEALTHCARE, AND RELATED SERVICES ON AN 85-ACRE CAMPUS SERVING OVER 800 RESIDENTS. AVERAGE OCCUPANCY FOR FISCAL 2025 WAS AS FOLLOWS FOR THE YEAR: RESIDENTIAL LIVING 94%, PERSONAL CARE 88%, AND SKILLED NURSING 76%. MESSIAH VILLAGE PROVIDES CHARITY CARE AT AMOUNTS LESS THAN ESTABLISHED RATES TO RESIDENTS WHO MEET CERTAIN CRITERIA. IN 2025 CHARITY CARE, WHICH REPRESENTS THE DIFFERENCE BETWEEN THE ESTIMATED COST OF PROVIDING CARE AND THE PAYMENTS RECEIVED FOR SERVICES RENDERED, TOTALED $3,370,000. CONTINUED ON SCHEDULE O.VOLUNTEERS PROVIDE VARIOUS SERVICES FOR THE ORGANIZATION. THESE SERVICES ARE NOT RECOGNIZED AS CONTRIBUTIONS IN THE FINANCIAL STATEMENTS AS THE RECOGNITION CRITERIA UNDER THE AUTHORITATIVE ACCOUNTING GUIDANCE WERE NOT MET. 289 VOLUNTEERS CONTRIBUTED 15,738 HOURS IN FISCAL 2025. ADDITIONALLY, MESSIAH VILLAGE EXTENDS SERVICES TO THE COMMUNITY AT LARGE THROUGH ITS PATHWAYS INSTITUTE FOR LIFELONG LEARNING, AN EDUCATIONAL PROGRAM SERVING OVER 300 PARTICIPANTS.Desc
Total Program Service Expenses$45,588,615TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit CounselingYes (1)CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document82IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee782EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members4GoverningBodyVotingMembersCnt
Independent Voting Member1IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or StockholdersYes (1)MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To ApprovaYes (1)DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldPAStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonKARL J BRUMMER PRESIDENTCEOPersonNm
Phone7176974666PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1100 MT ALLEN DRIVEAddressLine1Txt
CityMECHANICSBURGCityNm
State AbbreviationPAStateAbbreviationCd
ZIP17055ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
KARL J BRUMMER
PRESIDENT/CHAIR8.0032.00Yes (X)Yes (X)$0$277,437$37,121
KIMBERLY VALVO
CHIEF OPERATIONS OFFICER/V25.0015.00Yes (X)Yes (X)$0$223,929$18,217
MITCHELL MARTIN
ML BOARD REPRESENTATIVE1.001.00Yes (X)$0$0$0
JARROD LEO
CFO/TREASURER10.0030.00Yes (X)Yes (X)$0$201,973$6,663
ALICIA TITUS
CHIEF EXPERIENCE OFFICER15.0025.00Yes (X)$0$191,756$5,715
CHRISTINA WEBER
VP OF CSS AND HR15.0025.00Yes (X)$0$0$0
KIMBERLY BUTLER
NHA40.000.00$134,898$0$4,976Yes (X)
JESSICA MLADENOFF
CLINICAL MANAGER40.000.00$116,303$0$21,678Yes (X)
MERIMA SALKIC
NURSING CNA40.000.00$106,251$0$17,701Yes (X)
CINDY BAUBLITZ
NURSING SUPERVISOR40.000.00$7,024$109,810$12,918Yes (X)
RUPAK GYAWALI
NURSING RN40.000.00$101,138$0$3,398Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$465,614TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$1,004,905TotReportableCompRltdOrgAmt
Total Other Compensation$128,387TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K5IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
CULINESSE LLC
250 WYANDOTTE STREETBETHLEHEMPA18015DINING SERVICES PROVIDER$3,171,473
BENCHMARK CONSTRUCTION CO INC
4121 OREGON PIKEBROWNSTOWNPA17508CONSTRUCTION$1,839,113
ADVANTAGECARE REHABILITATION INC
5035 CLAIRTON BLVDPITTSBURGHPA15236OUTSOURCED REHABLITATION$1,766,038
COR CONSTRUCTION SERVICES INC
5 BRENNEMAN CIRCLEMECHANICSBURGPA17050CONSTRUCTION$852,417
CURA HOSPITALITY LLC
PO BOX 743676ATLANTAGA30374DINING SERVICES PROVIDER$659,523
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K30CntrctRcvdGreaterThan100KCnt
Government Grants$48,184GovernmentGrantsAmt
All Other Contributions$531,529AllOtherContributionsAmt
Total Contributions$579,713TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
NET RESIDENT SERVICE623000$48,813,578$48,813,578
RENTAL INCOME - AFFILIATE531120$11,651$11,651
FieldValueIRS element (for citing)
Total Program Service Revenue$48,825,229TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,294,041TotalRevenueColumnAmt
Exclusion$2,294,041ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$300,939RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$244,979RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$55,960RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$55,960TotalRevenueColumnAmt
Unrelated Business Revenue$5,167UnrelatedBusinessRevenueAmt
Exclusion$50,793ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$12,730,286SecuritiesAmt
Other$6,599OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$11,714,222SecuritiesAmt
Other$27,866OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$1,016,064SecuritiesAmt
Other-$21,267OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$994,797TotalRevenueColumnAmt
Exclusion$994,797ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
ERC CREDIT900099$5,249,095$5,249,095
MEALS900099$613,934$613,934
BARBER/BEAUTY812900$259,187$259,187

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$312,537TotalRevenueColumnAmt
Unrelated Business Revenue$742UnrelatedBusinessRevenueAmt
Exclusion$311,795ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$6,434,753OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$59,184,493TotalRevenueColumnAmt
Related Or Exempt Func Income$48,825,229RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$5,909UnrelatedBusinessRevenueAmt
Exclusion$9,773,642ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$17,269,717TotalAmt
Program Services$15,155,975ProgramServicesAmt
Management And General$2,113,742ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$233,096TotalAmt
Program Services$204,566ProgramServicesAmt
Management And General$28,530ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$2,995,337TotalAmt
Program Services$2,628,720ProgramServicesAmt
Management And General$366,617ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$1,279,732TotalAmt
Program Services$1,123,098ProgramServicesAmt
Management And General$156,634ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$7,408,329TotalAmt
Management And General$7,408,329ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$277,453TotalAmt
Management And General$277,453ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$6,569,511TotalAmt
Program Services$6,490,112ProgramServicesAmt
Management And General$79,399ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$533TotalAmt
Program Services$533ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$876,214TotalAmt
Program Services$860,667ProgramServicesAmt
Management And General$15,547ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$459,243TotalAmt
Program Services$265,992ProgramServicesAmt
Management And General$193,251ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$2,880,311TotalAmt
Program Services$2,880,311ProgramServicesAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$18,594TotalAmt
Program Services$18,341ProgramServicesAmt
Management And General$253ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$7,392TotalAmt
Program Services$2,391ProgramServicesAmt
Management And General$5,001ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$3,077,532TotalAmt
Program Services$3,077,532ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$7,390,330TotalAmt
Program Services$7,390,330ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$257,293TotalAmt
Program Services$257,293ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
MEALS/FOOD$2,276,861$2,268,212$8,649
REPAIRS & MAINTENANCE$1,454,355$1,453,185$1,170
MEDICAL SUPPLIES$654,478$648,910$5,568
NURSING HOME ASSESSMENT$288,538$288,538

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$701,099TotalAmt
Program Services$573,909ProgramServicesAmt
Management And General$127,190ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$56,375,948TotalAmt
Program Services$45,588,615ProgramServicesAmt
Management And General$10,787,333ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,307,480BOYAmt
EOY$6,051,646EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$4,150,424BOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$841,882BOYAmt
EOY$1,686,307EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$471,626BOYAmt
EOY$374,659EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$217,040,617LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$113,033,665LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$104,035,692BOYAmt
EOY$104,006,952EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$66,172,308BOYAmt
EOY$78,839,947EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$5,508,531BOYAmt
EOY$4,462,604EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$184,487,943BOYAmt
EOY$195,422,115EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$3,496,963BOYAmt
EOY$4,075,112EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$36,684,489BOYAmt
EOY$39,726,888EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$75,362,172BOYAmt
EOY$73,451,840EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$3,948BOYAmt
EOY$4,703EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$16,096,776BOYAmt
EOY$18,932,688EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$131,644,348BOYAmt
EOY$136,191,231EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$28,768,319BOYAmt
EOY$33,466,607EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$24,075,276BOYAmt
EOY$25,764,277EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$52,843,595BOYAmt
EOY$59,230,884EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$184,487,943BOYAmt
EOY$195,422,115EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$2,808,545ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$4,582,294NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets-$1,003,550OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,321,649CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,911,380CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,508,414CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$817,221CurrentTaxYearMinus1YearAmt
Current Tax Year$579,713CurrentTaxYearAmt
Total$8,138,377TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$43,312,473CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$44,062,883CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$45,342,425CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$46,823,729CurrentTaxYearMinus1YearAmt
Current Tax Year$48,825,229CurrentTaxYearAmt
Total$228,366,739TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$46,634,122CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$45,974,263CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$46,850,839CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$47,640,950CurrentTaxYearMinus1YearAmt
Current Tax Year$49,404,942CurrentTaxYearAmt
Total$236,505,116TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,600CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,880CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$39,407CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$36,648CurrentTaxYearMinus1YearAmt
Current Tax Year$9,240CurrentTaxYearAmt
Total$93,775TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,600CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,880CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$39,407CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$36,648CurrentTaxYearMinus1YearAmt
Current Tax Year$9,240CurrentTaxYearAmt
Total$93,775TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$236,411,341PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,646,834CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,425,354CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,194,144CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,280,757CurrentTaxYearMinus1YearAmt
Current Tax Year$2,587,622CurrentTaxYearAmt
Total$11,134,711TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,646,834CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,425,354CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,194,144CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,280,757CurrentTaxYearMinus1YearAmt
Current Tax Year$2,587,622CurrentTaxYearAmt
Total$11,134,711TotalAmt

Net Income From Other UBI NetIncomeFromOtherUBIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$8,774CurrentTaxYearMinus1YearAmt
Current Tax Year$4,667CurrentTaxYearAmt
Total$13,441TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$741,716CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$947,370CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,129,815CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,150,146CurrentTaxYearMinus1YearAmt
Current Tax Year$6,434,753CurrentTaxYearAmt
Total$10,403,800TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$49,022,672CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$49,346,987CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$50,174,798CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$51,080,627CurrentTaxYearMinus1YearAmt
Current Tax Year$58,431,984CurrentTaxYearAmt
Total$258,057,068TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.91610PublicSupportCY509Pct
Public Support PY5090.93870PublicSupportPY509Pct
Investment Income CY0.04310InvestmentIncomeCYPct
Investment Income PY0.04100InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationBARBER-BEAUTY - 2020 AMOUNT: $ 144,171. 2021 AMOUNT: $ 202,802. 2022 AMOUNT: $ 231,888. 2023 AMOUNT: $ 242,000. 2024 AMOUNT: $ 259,187. DRY CLEANING REVENUE - 2021 AMOUNT: $ 10. FITNESS AND WELLNESS - 2020 AMOUNT: $ 4,818. 2021 AMOUNT: $ 52,204. 2022 AMOUNT: $ 101,300. 2023 AMOUNT: $ 133,289. 2024 AMOUNT: $ 126,835. INTERDEPARTMENT CHARGES - 2020 AMOUNT: $ 37,160. 2021 AMOUNT: $ 51,960. 2022 AMOUNT: $ 85,400. 2023 AMOUNT: $ 77,800. 2024 AMOUNT: $ 78,269. MEAL REVENUE - 2020 AMOUNT: $ 323,235. 2021 AMOUNT: $ 384,631. 2022 AMOUNT: $ 533,073. 2023 AMOUNT: $ 586,484. 2024 AMOUNT: $ 613,934. OTHER RESIDENT SERVICES - 2020 AMOUNT: $ 57,463. 2021 AMOUNT: $ 90,070. 2022 AMOUNT: $ 93,975. 2023 AMOUNT: $ 46,634. 2024 AMOUNT: $ 39,902. OTHER REVENUE - 2020 AMOUNT: $ 3,869. 2022 AMOUNT: $ 31,917. 2023 AMOUNT: $ 11,950. 2024 AMOUNT: $ 19,203. PASTORAL SERVICE REVENUE - 2020 AMOUNT: $ 89,205. 2021 AMOUNT: $ 84,764. 2022 AMOUNT: $ 5,213. PATHWAYS - 2020 AMOUNT: $ 77,757. 2021 AMOUNT: $ 73,311. 2022 AMOUNT: $ 34,856. 2023 AMOUNT: $ 36,004. 2024 AMOUNT: $ 39,449. TRANSPORTATION - 2020 AMOUNT: $ 4,038. 2021 AMOUNT: $ 7,618. 2022 AMOUNT: $ 12,193. 2023 AMOUNT: $ 15,985. 2024 AMOUNT: $ 8,879. ERC CREDIT - 2024 AMOUNT: $ 5,249,095.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee Etc0AgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (1)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$23,717,792BeginningYearBalanceAmt
Contributions$338,819ContributionsAmt
Investment Earnings Or Losses$3,169,051InvestmentEarningsOrLossesAmt
Other Expenditures$1,501,160OtherExpendituresAmt
End Year Balance$25,724,502EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$21,690,169BeginningYearBalanceAmt
Contributions$600,959ContributionsAmt
Investment Earnings Or Losses$2,880,324InvestmentEarningsOrLossesAmt
Other Expenditures$1,453,660OtherExpendituresAmt
End Year Balance$23,717,792EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,866,026BeginningYearBalanceAmt
Contributions$1,028,718ContributionsAmt
Investment Earnings Or Losses$2,258,485InvestmentEarningsOrLossesAmt
Other Expenditures$1,463,060OtherExpendituresAmt
End Year Balance$21,690,169EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$24,805,978BeginningYearBalanceAmt
Contributions$225,467ContributionsAmt
Investment Earnings Or Losses-$3,843,379InvestmentEarningsOrLossesAmt
Other Expenditures$1,322,040OtherExpendituresAmt
End Year Balance$19,866,026EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,640,895BeginningYearBalanceAmt
Contributions$1,225,654ContributionsAmt
Investment Earnings Or Losses$5,042,409InvestmentEarningsOrLossesAmt
Other Expenditures$1,102,980OtherExpendituresAmt
End Year Balance$24,805,978EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.69400PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.30600TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$7,664,253OtherCostOrOtherBasisAmt
Book Value$7,664,253BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$157,496,687OtherCostOrOtherBasisAmt
Depreciation$77,814,047DepreciationAmt
Book Value$79,682,640BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$41,017,408OtherCostOrOtherBasisAmt
Depreciation$30,162,457DepreciationAmt
Book Value$10,854,951BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$10,862,269OtherCostOrOtherBasisAmt
Depreciation$5,057,161DepreciationAmt
Book Value$5,805,108BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$104,006,952TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
REFUNDABLE ENTRANCE FEES$17,957,357
SPLIT INTEREST OBLIGATIONS$172,955
DUE TO AFFILIATES$802,376
FieldValueIRS element (for citing)
Total Liability$18,932,688TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$62,730,763TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$4,582,294NetUnrealizedGainsInvstAmt
Other Revenue-$1,281,003OtherRevenueAmt
Revenue Not Reported$3,301,291RevenueNotReportedAmt
Revenue Subtotal$59,429,472RevenueSubtotalAmt
Other Revenues Not Included-$244,979OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$244,979RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$59,184,493TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$56,343,474TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$244,979OtherExpensesIncludedAmt
Expenses Not Reported$244,979ExpensesNotReportedAmt
Expenses Subtotal$56,098,495ExpensesSubtotalAmt
Other Expenses Not Included$277,453OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$277,453ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$56,375,948TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART IV, LINE 2B:MESSIAH LIFEWAYS AT MESSIAH VILLAGE MAINTAINS PERSONAL CARE ACCOUNTS FOR RESIDENTS WHO HAVE EXHAUSTED THEIR FUNDS AND ARE RECEIVING BENEVOLENT CARE OR ARE ON MEDICAL ASSISTANCE. MESSIAH LIFEWAYS AT MESSIAH VILLAGE DEPOSITS FUNDS RECEIVED FOR RESIDENTS' PERSONAL USE IN A COLLECTIVE PATIENT CHECKING ACCOUNT THAT IS KEPT SEPARATE FROM OUR FACILITY'S OPERATING ACCOUNTS AND THERE IS AN INDIVIDUAL ACCOUNTING OF EACH RESIDENT'S SHARE OF THE FUNDS AND INTEREST IN THE ACCOUNT.
PART V, LINE 4:INVESTMENT RETURN ON THE PERMANENTLY RESTRICTED ENDOWMENT FUNDS ARE AVAILABLE FOR TRANSFER TO OPERATIONS TO HELP OFFSET THE COSTS OF BENEVOLENT CARE, LIFELONG LEARNING AND MUSIC THERAPY. THE INVESTMENT POLICY OF MESSIAH HOME ESTABLISHES THE METHOD FOR DETERMINING THE AMOUNT THAT CAN BE TRANSFERRED WHICH MUST BE APPROVED BY THE BOARD PRIOR TO THE BEGINNING OF THE YEAR.
PART XI, LINE 2D - OTHER ADJUSTMENTS:CHANGE IN VALUE OF SPLIT-INTEREST OBLIGATIONS -17,156. CHANGE IN FAIR VALUE OF DERIVATIVE FINANCIAL INSTRUMENT -1,005,614. CHANGE IN CASH SURRENDER VALUE OF LIFE INSURANCE 32,340. INVESTMENT EXPENSES NETTED TO REVENUES ON THE FINANCIALS -277,453. LOSS ON EXTINGUISHMENT OF DEBT -13,120.
PART XI, LINE 4B - OTHER ADJUSTMENTS:RENTAL EXPENSES -244,979.
PART XII, LINE 2D - OTHER ADJUSTMENTS:RENTAL EXPENSES 244,979.
PART XII, LINE 4B - OTHER ADJUSTMENTS:INVESTMENT EXPENSES NETTED TO REVENUES ON THE FINANCIALS 277,453.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (4 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
KARL J BRUMMER
PRESIDENT/CHAIR$0$277,437$0$0$0$0$0$5,351$0$31,770$0$314,558$0$0
KIMBERLY VALVO
CHIEF OPERATIONS OFFICER/V$0$223,929$0$0$0$0$0$6,756$0$11,461$0$242,146$0$0
JARROD LEO
CFO/TREASURER$0$201,973$0$0$0$0$0$6,057$0$606$0$208,636$0$0
ALICIA TITUS
CHIEF EXPERIENCE OFFICER$0$191,756$0$0$0$0$0$5,159$0$556$0$197,471$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 3FormAndLineReferenceDesc
ExplanationTHE PRESIDENT'S COMPENSATION IS DETERMINED BY MESSIAH LIFEWAYS (RELATED ORGANIZATION) USING THE FOLLOWING METHOD: COMPENSATION SURVEY/STUDY, COMPENSATION COMMITTEE, BOARD/COMPENSATION COMMITTEE APPROVED.ExplanationTxt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (4 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINCUSIPCUSIPNumBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
CUMBERLAND COUNTY MUNICIPAL AUTHORITY
A236003119230614NE52018-12-06$8,469,941SEE PART VI000
WEST SHORE AREA AUTHORITY - SERIES A
B23217930595581QAL32015-05-01$25,999,920SEE PART VI000
WEST SHORE AREA AUTHORITY - SERIES BC
C2321793050000000002015-10-28$72,975,000SEE PART VI000
CUMBERLAND COUNTY MUNICIPAL AUTHORITY
D2360031190000000002024-12-11$13,453,000SEE PART VI000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (4 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIn Reserve FundInReserveFundAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtOther Spent ProceedsOtherSpentProceedsAmtSubstantial CompletionSubstantialCompletionYrRefunding Tax Exempt BondsRefundingTaxExemptBondsIndRefunding Taxable BondsRefundingTaxableBondsIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndCapital ExpendituresCapitalExpendituresAmtCapitalized InterestCapitalizedInterestAmtUnspentUnspentAmt
A$1,865,000$8,543,567$750,496$367,927$7,378,6802018Yes (1)0Yes (1)Yes (1)
B$8,785,000$26,227,482$1,939,240$519,998$17,617,2922018Yes (1)0Yes (1)Yes (1)$6,028,255
C$23,272,435$72,975,000$262,733201800Yes (1)Yes (1)$70,339,544$2,372,723
D$13,453,000$245,816$2,198,612Yes (1)00Yes (1)$11,008,572

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (4 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndAny Research AgreementsAnyResearchAgreementsIndPrivate Bus Use By OthersPrivateBusUseByOthersPctPrivate Bus Concerning UBIPrivateBusConcerningUBIPctTotal Private Business UseTotalPrivateBusinessUsePctBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdIndEngage Bond Counsel ContractsEngageBondCounselContractsInd
A00000.000000.000000.0000000Yes (1)
B0Yes (1)Yes (1)00.003100.0031000Yes (1)Yes (1)
C0Yes (1)Yes (1)00.003700.0037000Yes (1)Yes (1)
D00000.000000.000000.0000000Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (4 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndGross Proceeds InvestedGrossProceedsInvestedIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsIndBusiness Name Line2HedgeProviderName/BusinessNameLine2TxtTerm Of HedgeTermOfHedgePctSuperintegrated HedgeSuperintegratedHedgeIndHedge TerminatedHedgeTerminatedInd
(no name)
A000Yes (1)0000Yes (1)
(no name)
B000Yes (1)0000Yes (1)
PNC BANK NATIONAL
C0Yes (1)00Yes (1)Yes (1)00Yes (1)ASSOCIATION5.00000000000000
(no name)
D00Yes (1)0Yes (1)000Yes (1)

Procedures Corrective Action ProceduresCorrectiveActionGrp (4 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
AYes (1)
BYes (1)
CYes (1)
DYes (1)

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
DATE REBATE COMPUTATION PERFORMEDISSUER NAME: CUMBERLAND COUNTY MUNICIPAL AUTHORITY DATE THE REBATE COMPUTATION WAS PERFORMED: 12/06/2023 ISSUER NAME: WEST SHORE AREA AUTHORITY - SERIES A DATE THE REBATE COMPUTATION WAS PERFORMED: 05/01/2025
SCHEDULE K, PART I, BOND ISSUES:(A) ISSUER NAME: CUMBERLAND COUNTY MUNICIPAL AUTHORITY (F) DESCRIPTION OF PURPOSE: REFINANCE SERIES A 2008 (ISSUE DATE 02/14/08) WHICH WAS FOR CCRC RENOVATION AND COTTAGE EXPANSION (A) ISSUER NAME: WEST SHORE AREA AUTHORITY (F) DESCRIPTION OF PURPOSE: REFINANCE SERIES B 2008 (ISSUE DATE 02/14/08) AND 2009 BANK QUALIFIED DEBT (ISSUED 09/02/09); CAPITAL RENOVATIONS (A) ISSUER NAME: WEST SHORE AREA AUTHORITY (F) DESCRIPTION OF PURPOSE: CONSTRUCTION OF PROJECT ENVISION AND PAYMENT OF PARTIAL COSTS OF ISSUANCE (A) ISSUER NAME: CUMBERLAND COUNTY MUNICIPAL AUTHORITY (F) DESCRIPTION OF PURPOSE: CONSTRUCTION/REPAIRS - FERNECREST SALES COTTAGE, MV HVAC, CUMBERLAND RL, AND PARTIAL REDEMPTION OF SERIES B 2015 BONDS
SCHEDULE K, PART II, LINE 3:TOTAL PROCEEDS OF ISSUE FOR BONDS A & B REPORTED ON PART II, LINE 3 EXCEED THE ISSUE PRICE LISTED IN PART I DUE TO INVESTMENT EARNINGS.

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (10 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 3ADVANTAGECARE REHABILITATION, INC. IS UNDER CONTRACT TO PERFORM ALL REHABILITATIVE SERVICES FOR RESIDENTS OF MESSIAH HOME AND IS UNDER THE SUPERVISION OF THE VP OF OPERATIONS. CURA HOSPITALITY LLC IS UNDER CONTRACT TO PERFORM ALL DINING SERVICES FOR MESSIAH HOME AND IS UNDER THE SUPERVISION OF THE VP OF OPERATIONS. THERE IS A MANAGEMENT AGREEMENT BETWEEN MESSIAH HOME AND ITS PARENT, MESSIAH LIFEWAYS, FOR CERTAIN MANAGEMENT FUNCTIONS, INCLUDING ACCOUNTING, HR, ADMINISTRATION, INFORMATION SERVICES, ETC.
FORM 990, PART VI, SECTION A, LINE 6MESSIAH LIFEWAYS ("ML") IS THE SOLE MEMBER OF MESSIAH HOME.
FORM 990, PART VI, SECTION A, LINE 7AMESSIAH LIFEWAYS IS THE SOLE MEMBER OF MESSIAH HOME AND ELECTS THE BOARD OF DIRECTORS. THE CEO OF ML SERVES AS CHAIR OF THE BOARD AND THE CFO OF ML SERVES AS SECRETARY-TREASURER ACCORDING TO BY-LAWS. A VICE CHAIR IS ELECTED ANNUALLY FROM THE REMAINING BOARD MEMBERS WHICH CURRENTLY INCLUDE 1 INDEPENDENT MEMBER AND 1 ADDITIONAL OFFICER OF ML.
FORM 990, PART VI, SECTION A, LINE 7BSOLE MEMBER, MESSIAH LIFEWAYS, MUST APPROVE CERTAIN TRANSACTIONS (IE BORROWING, BUDGETS, PURCHASES, FUNDRAISING, CHANGE IN OPERATIONS ETC), AMENDMENTS TO ARTICLES AND BYLAWS ETC. AS LISTED IN ARTICLE IV SECTION 4.2.
FORM 990, PART VI, SECTION B, LINE 11BMANAGEMENT REVIEWED THE FORM 990 IN DETAIL. THE FORM 990 WAS THEN POSTED ON THE BOARD WEBSITE FOR MEMBER ACCESS AND REVIEW. DURING THEIR NOVEMBER MEETING OF THE FINANCE & SHARED SERVICES COMMITTEE OF THE MESSIAH LIFEWAYS BOARD, THE FORMS 990 OF MESSIAH LIFEWAYS AND EACH OF ITS CONTROLLED ENTITIES WERE REVIEWED BEFORE BEING FILED WITH THE IRS. THE REVIEW WAS LED BY THE CFO.
FORM 990, PART VI, SECTION B, LINE 12CANNUALLY BOARD MEMBERS AND EXECUTIVE TEAM AFFIRM IN WRITING THEIR AWARENESS AND COMPLIANCE WITH THE CODE OF ETHICS AND CONDUCT POLICY AND CONFLICT OF INTEREST POLICY. ALL ARE ASKED TO DISCLOSE ANY CONFLICTS OF INTEREST AND AGREE TO REFRAIN FROM PARTICIPATING IN ANY DELIBERATIONS, DECISIONS, OR VOTING RELATING TO THE MATTER. THE POLICY IS MONITORED BY MANAGEMENT OF MESSIAH LIFEWAYS. CORPORATE COMPLIANCE & RISK MANAGEMENT VERIFIES THAT ALL FORMS ARE COMPLETED AND SIGNED ANNUALLY. ANY VIOLATIONS OF THE POLICY WILL BE HANDLED AS DEEMED NECESSARY IN ACCORDANCE WITH THE POLICY. ANY MEMBER WHO INTENTIONALLY VIOLATES THE POLICY MAY BE REMOVED FROM THE BOARD.
FORM 990, PART VI, SECTION B, LINE 15THE MESSIAH LIFEWAYS BOARD OF DIRECTORS HAS A "PRESIDENTIAL RELATIONS COMMITTEE" WHICH CONDUCTS AN ANNUAL REVIEW OF THE PRESIDENT. THIS COMMITTEE HAS THE SAME COMPOSITION AS THE EXECUTIVE COMMITTEE. IN ADDITION TO ESTABLISHING THIS COMMITTEE THE BOARD HAS ESTABLISHED A POLICY TO GUIDE THE WORK OF THE COMMITTEE. THE PURPOSE OF THE COMMITTEE IS TO CONDUCT THE ANNUAL PERFORMANCE EVALUATION OF THE PRESIDENT, REVIEW PAST GOALS AND ESTABLISH FUTURE GOALS, SHARE A SUMMARY OF THE EVALUATION WITH THE FULL BOARD, AND RECOMMEND TERMS OF COMPENSATION TO THE FULL BOARD. IN DETERMINING COMPENSATION, THE BOARD REVIEWS SALARY DATA FROM VARIOUS SOURCES SUCH AS TRADE ASSOCIATION AND HEALTHCARE ALLIANCES. THEIR REVIEW IS DOCUMENTED IN THE BOARD MINUTES. REGARDING OTHER OFFICERS OF THE ORGANIZATION, THE PRESIDENT CONDUCTS AN ANNUAL PERFORMANCE EVALUATION. IN DETERMINING THE OFFICERS' COMPENSATION, THE PRESIDENT REVIEWS SALARY DATA FROM APPROPRIATE TRADE ASSOCIATIONS AND ALLIANCES. THE BOARD OF DIRECTORS GIVES FINAL APPROVAL OF THE COMPENSATION OF THESE OFFICERS INDIRECTLY THROUGH REVIEW AND APPROVAL OF THE ANNUAL BUDGET.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION'S GOVERNING DOCUMENTS AND CONFLICT OF INTEREST POLICY ARE AVAILABLE FOR INSPECTION UPON REQUEST. THE ORGANIZATION'S FINANCIAL STATEMENTS ARE AVAILABLE ON ITS WEBSITE (WWW.MESSIAHLIFEWAYS.ORG), AND UPON REQUEST. ADDITIONALLY THE FINANCIAL STATEMENTS ARE INCORPORATED INTO THE DISCLOSURE STATEMENT PREPARED FOR MESSIAH HOME AND MESSIAH FAMILY SERVICES, AS REQUIRED BY THE DEPARTMENT OF INSURANCE. MESSIAH ALSO POSTS THE AUDITED STATEMENTS OUT TO THE EMMA WEBSITE (WWW.EMMA.MSRB.ORG)
FORM 990, PART IX, LINE 11GCONSULTING: PROGRAM SERVICE EXPENSES 129,667. MANAGEMENT AND GENERAL EXPENSES 17,399. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 147,066. CONTRACTED SERVICES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 62,000. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 62,000. MAINTENANCE AGREEMENTS: PROGRAM SERVICE EXPENSES 175,864. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 175,864. OUTSIDE LABOR: PROGRAM SERVICE EXPENSES 6,184,581. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,184,581.
FORM 990, PART XI, LINE 9:CHANGE IN CASH SURRENDER VALUE OF LIFE INSURANCE 32,340. CHANGE IN FAIR VALUE OF DERIVATIVE FINANCIAL INSTRUMENT -1,005,614. CHANGE IN VALUE OF SPLIT-INTEREST OBLIGATIONS -17,156. LOSS ON EXTINGUISHMENT OF DEBT -13,120.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationIndDirect Controlling NADirectControllingNACd
MESSIAH FAMILY SERVICES DBA MESSIAH LIFEWAYS AT MOUNT JOY COUNTRY HOMES
100 MT ALLEN DRIVEMECHANICSBURGPA17055231484171HOUSING FOR SENIOR ADULTSPA501(C)(3)LINE 10MESSIAH LIFEWAYS0
MESSIAH LIFEWAYS COMMUNITY SUPPORT SERVICES
100 MT ALLEN DRIVEMECHANICSBURGPA17055320375859SENIOR HEALTHCAREPA501(C)(3)LINE 10MESSIAH LIFEWAYS0
MESSIAH LIFEWAYS
100 MT ALLEN DRIVEMECHANICSBURGPA17055352443724SENIOR HEALTHCAREPA501(C)(3)LINE 12B, II0N/A
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth OrgYes (1)RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth Org0RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth Org0PerformOfServicesForOthOrgInd
Perform Of Services By Other OrgYes (1)PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other Org0ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other Org0ReimbursementPaidByOtherOrgInd
Transfer To Other Org0TransferToOtherOrgInd
Transfer From Other Org0TransferFromOtherOrgInd