STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

TERRY FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
TERRY FOUNDATION (EIN 31-1551093)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202503219349107970
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T17:53:58-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN760269860PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Blazek & VetterlingBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12900 Weslayan Suite 200AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77027ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN311551093EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Terry FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlTERRBusinessNameControlTxt
Phone7135520002PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13336 Richmond Ave 450AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77098ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBlair AbernathyPersonNm
Person TitleCFOPersonTitleTxt
Phone7135520002PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKurt CoburnPreparerPersonNm
PTINP01638285PTIN
Phone7134395739PhoneNum
Preparation2025-11-17PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$491,942,070FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$661,527ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$2,178,315InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$2,178,315InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$6,840,801DividendsRevAndExpnssAmt
Dividends Net Invst Incm$6,840,801DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$16,579,518NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$154,875,325GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$16,578,929CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$4,143,242OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$4,138,719OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$30,403,403TotalRevAndExpnssAmt
Total Net Invst Incm$29,736,764TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,044,015CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$402,306CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$641,709CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,074,808OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$11,227OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,063,582OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$633,612PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$84,001PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$549,611PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$27,060LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$13,530LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$13,530LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$47,767AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$16,122AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$27,645AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,507,193OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,134,437OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$372,756OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$8InterestRevAndExpnssAmt
Interest Net Invst Incm$8InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$320,877TaxesRevAndExpnssAmt
Taxes Net Invst Incm$7,877TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$6,433DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$2,626DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$169,899OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$31,669OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$138,230OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$76,204TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$11,020TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$65,184TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$33,545PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$987PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$32,558PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$983,278OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$43,238OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$940,040OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,924,699TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,759,048TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$3,844,845TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$22,463,345ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$22,463,345ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$28,388,044TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,759,048TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$26,308,190TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$2,015,359ExcessRevenueOverExpensesAmt
Net Investment Income$27,977,716NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$68,822CashBOYAmt
Cash EOY$13,498CashEOYAmt
Cash EOYFMV$13,498CashEOYFMVAmt
Sav And Temp Cash Invst BOY$8,609,479SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$24,311,369SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$24,896,945SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$40,097,198USGovernmentObligationsBOYAmt
US Government Obligations EOY$14,013,261USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$13,694,130USGovtObligationsEOYFMVAmt
Corporate Stock BOY$169,773,550CorporateStockBOYAmt
Corporate Stock EOY$181,143,830CorporateStockEOYAmt
Corporate Stock EOYFMV$211,625,423CorporateStockEOYFMVAmt
Corporate Bonds BOY$35,119,805CorporateBondsBOYAmt
Corporate Bonds EOY$35,230,285CorporateBondsEOYAmt
Corporate Bonds EOYFMV$45,708,365CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$87,874InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$87,874InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$2,626LandBldgInvestmentsBOYAmt
Other Investments BOY$177,328,921OtherInvestmentsBOYAmt
Other Investments EOY$178,313,438OtherInvestmentsEOYAmt
Other Investments EOYFMV$195,974,264OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$213,796LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$201,898LandBldgEquipAccumDeprecAmt
Land BOY$15,705LandBOYAmt
Land EOY$11,898LandEOYAmt
Land EOYFMV$11,898LandEOYFMVAmt
Other Assets BOY$17,547OtherAssetsBOYAmt
Other Assets EOY$17,547OtherAssetsEOYAmt
Other Assets EOYFMV$17,547OtherAssetsEOYFMVAmt
Total Assets BOY$431,033,653TotalAssetsBOYAmt
Total Assets EOY$433,055,126TotalAssetsEOYAmt
Total Assets EOYFMV$491,942,070TotalAssetsEOYFMVAmt
Accounts Payable BOY$27,736AccountsPayableBOYAmt
Other Liabilities BOY$50,380OtherLiabilitiesBOYAmt
Other Liabilities EOY$84,230OtherLiabilitiesEOYAmt
Total Liabilities BOY$78,116TotalLiabilitiesBOYAmt
Total Liabilities EOY$84,230TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$430,955,537NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$432,970,896NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$430,955,537TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$432,970,896TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$431,033,653TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$433,055,126TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$430,955,537TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$2,015,359ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$432,970,896SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$432,970,896TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (12 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDt
Publicly traded securities$147,141,498$131,983,823$15,157,675$15,157,675
Capital gain distributions$52,404$52,404$52,404P
Class action proceeds$3,093$3,093$3,093P
Distributions in excess of basis$3,977$3,977$3,977P
From Sch K-1 (Form 1065)$1,689,767$1,689,767$1,689,767P
Capital Royalty Partners II - Parallel Fund (A) Holdings L.P.$240,114-$240,114-$240,114P2010-01-012024-09-30
GS 2Y SPX Lev Buff 0.000% 10/31/24$1,285,000$1,000,000$285,000$285,000P2010-01-012024-10-31
Kayne Anderson Mezzanine Partners (QP), L.P.$21,158$106,874-$85,716-$85,716P2009-10-012024-09-30
Kayne Anderson Real Estate Partners III, L.P.$140,545$478,200-$337,655-$337,655P2013-06-012024-09-30
Kayne Anderson Renewable Energy Transition Fund LP$858,364$858,364$0$0P2010-01-012024-03-30
Kayne Anderson Renewable Infrastructure Partners, L.P.$3,628,432$3,628,432$0$0P2010-01-012024-03-30
Parallel Investment Opportunities Partners II LP$50,498$50,498$50,498P2010-01-012024-09-30
FieldValueIRS element (for citing)
Capital Gain Net Income$16,578,929CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$388,890InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$388,890SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$388,890TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$378,290EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$208,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$586,290TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$197,400OverpaymentAmt
Applied To ES Tax$197,400AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresswww.terryfoundation.orgWebsiteAddressTxt
Individual With BooksBlair AbernathyIndividualWithBooksNm
Phone7135520002PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13336 Richmond Ave Suite 450AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77098ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business HoldingsYes (1)BusinessHoldingsInd
Excess Business Holdings0ExcessBusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (14 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Yvonne R Moody
3336 Richmond Ave 450HoustonTX77098President/CEO/Director40.00$372,536$30,127$0
Brian G Yarbrough
3336 Richmond Ave 450HoustonTX77098Chair/Director1.00$0$0$0
Blair Abernathy
3336 Richmond Ave 450HoustonTX77098CFO/VP/Treasurer/Sec40.00$247,999$45,562$0
Kristin K Eschbach
3336 Richmond Ave 450HoustonTX77098CIO40.00$423,480$66,527$0
Brian K Carroll
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Kathryn E Flowers
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Scott A Grass
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Brandy C Horton
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Dr Elizabeth R Keeler
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
R Carter Overton III
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Kim A Pekar
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Randall B Skiles
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Bonnie R Southerland
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0
Jeffrey C Stichler
3336 Richmond Ave 450HoustonTX77098Director0.75$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
Josephine Koszegi
3336 Richmond Ave 450HoustonTX77098Program Director40.00$193,172$59,277$0
Brandy Skillern
3336 Richmond Ave 450HoustonTX77098Business Intelligenc40.00$120,743$57,245$0
Jamie Thyssen
3336 Richmond Ave 450HoustonTX77098IT Coordinator & Pro40.00$106,146$36,662$0
Laura Sanders
3336 Richmond Ave 450HoustonTX77098Office Manager40.00$112,268$21,958$0
Amber Masso
3336 Richmond Ave 450HoustonTX77098Dir of Comm. & Alumn40.00$111,197$21,906$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k5OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Merrill Lynch
800 Capitol St 20th FloorHoustonTX77002Investment management$872,968
Slalom Inc
PO Box 101416PasadenaCA91189Database development$249,875
Garrison Point Capital
2001 Van Ness Ave Suite 300 36San FranciscoCA94109Investment management$120,178
Carrick Lane
450 Seventh Avenue Suite 1600New YorkNY10123Investment management$72,173
Aldridge
PO Box 56506HoustonTX77256Information technology$71,827
FieldValueIRS element (for citing)
Contractor Paid Over50k2ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1See Statement 16Description1Txt
Expenses1$26,303,084Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$288,102,351AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$12,234,488AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$198,423,603FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$498,760,442TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$498,760,442AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$7,481,407CashDeemedCharitableAmt
Net Vl Noncharitable Assets$491,279,035NetVlNoncharitableAssetsAmt
Minimum Investment Return$24,563,952MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$24,563,952MinimumInvestmentReturnAmt
Tax Based On Investment Income$388,890TaxBasedOnInvestmentIncomeAmt
Income Tax$10,902IncomeTaxAmt
Total Tax$399,792TotalTaxAmt
Distributable Before Adj$24,164,160DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$24,164,160DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$24,164,160DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$26,308,190ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$26,308,190QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$24,164,160DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$7,134,975ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$2,704,329ExcessDistributionCyovYr4Amt
Total Excess Distribution Cyov$9,839,304TotalExcessDistributionCyovAmt
Qualifying Distributions$26,308,190QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$24,164,160AppliedToCurrentYearAmt
Remaining Distri From Corpus$2,144,030RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$11,983,334TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$7,134,975ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$4,848,359ExcessDistriCyovToNextYrAmt
Excess From Year4$2,704,329ExcessFromYear4Amt
Excess From Current Year$2,144,030ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (13 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
Sam Houston State University
1964 Bobby K Marks DriveHuntsvilleTX77340NoneIScholarships for 1 Terry Scholar$10,450
Texas AM University
400 Bizzel StCollege StationTX77843NoneIScholarships for 183 Terry Scholars$4,052,850
Texas State University
601 University DrSan MarcosTX78666NoneIScholarships for 67 Terry Scholars$1,506,100
Texas Tech University
2500 BroadwayLubbockTX79409NoneIScholarships for 69 Terry Scholars$1,606,750
Texas Woman's University
6700 Fannin StHoustonTX77030NoneIScholarships for 53 Terry Scholars$1,147,400
The Terry Scholars Fund
3336 Richmond Ave Suite 450HoustonTX77098N/APCAdministrative expenses$5,106
The University of Houston
4800 Calhoun RdHoustonTX77004NoneIScholarships for 70 Terry Scholars$2,001,120
The University of North Texas
1155 Union CirDentonTX76203NoneIScholarships for 74 Terry Scholars$1,809,650
The University of Texas at Arlingto
701 S Nedderman DrArlingtonTX76019NoneIScholarships for 73 Terry Scholars$1,635,400
The University of Texas at Austin
The University of TexasAustinTX78712NoneIScholarships for 190 Terry Scholars$3,747,150
The University of Texas at Dallas
800 W Campbell RdRichardsonTX75080NoneIScholarships for 74 Terry Scholars$2,230,950
The University of Texas at El Paso
500 W University AveEl PasoTX79968NoneIScholarships for 75 Terry Scholars$1,126,779
The University of Texas at San Anto
1 UTSA CircleSan AntonioTX78249NoneIScholarships for 72 Terry Scholars$1,583,640
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$22,463,345TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,178,315ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$6,840,801ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,834,750ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Business525990BusinessCd
Unrelated Business Taxbl Incm$589UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
Exclusion$16,578,929ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescBusinessBusinessCdUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCdExclusionExclusionAmt
Passthrough Sch K-1 income525990$4,97714$264,737
Royalty income15$38,778

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$5,566UnrelatedBusinessTaxblIncmAmt
Exclusion$29,736,310ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$29,741,876TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (2 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
Howard L Terry Estate
13336 Richmond Avenue Ste 450HoustonTX77098$437,725Yes (X)
The Terry Scholars Fund
23336 Richmond Avenue Ste 450HoustonTX77098$200,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting and tax complianceCategoryTxt
Amt$47,767Amt
Net Investment Income$16,122NetInvestmentIncomeAmt
Disbursements Charitable Prps$27,645DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (9 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
Royalty assets2011-11-11$87,874$85,248SL10.000000000000$2,626$2,626
Misc (Web/Video)2011-11-11$54,001$54,001SL5.000000000000$0$0
F&F (Older)2011-11-11$117,640$117,640SL7.000000000000$0$0
F&F (2016)2016-11-11$3,523$3,523SL7.000000000000$0$0
F&F (2017)2017-11-11$3,142$3,142SL7.000000000000$0$0
F&F (2021)2021-11-11$9,915$3,658SL7.000000000000$1,416$0
Office2021-06-23$10,119$10,119SL5.000000000000$0$0
Office (2022)2022-02-08$3,201$1,174SL5.000000000000$640$0
Improvements (2021)2021-11-11$12,255$4,834SL7.000000000000$1,751$0

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
AssetFrom Sch K-1 (Form 1065) - UBTIAssetDesc
How AcquiredPurchasedHowAcquiredTxt
Gross Sales Price$589GrossSalesPriceAmt
Basis MethodCostBasisMethodTxt
Sales Expense$0SalesExpenseAmt
Total Net$589TotalNetAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (2 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
Direct Charitable ActivitiesForm 990-PF, Part VIII-A, Line 1The Terry Foundation funds scholarships for incoming freshmen who have graduated from a Texas high school and will attend one of 12 Texas public universities. In order to select students with the greatest potential for success, the Foundation's selection committees focus on candidates with a demonstrated history of involvement in activities, outstanding scholastic achievement and a well-rounded personality marked by a desire to succeed. The Terry Foundation program does not consist merely of issuing checks once a semester; it is a sense of family and community. Scholars are expected to participate in student organizations and to be involved on campus.The Terry Foundation presents Terry Scholar alumni a number of ways to give back to the Foundation through their time and resources to ensure a strong Terry family.The Terry Scholar Alumni Association (TSAA) exists to create opportunities for Alumni and current Terry Scholars to give back to the Terry Foundation and to the state of Texas through relationship-building, mentorship, and personal and professional development. TSAA Chapters promote the advancement of scholarship, the development of leadership, the dedication to service, and the cultivation of a Terry community in their respective areas.The Terry Scholar Alumni Advisory Board (TSAAB) is comprised of Terry Scholar Alumni who have distinguished themselves in their service to the Foundation and to their fellow Terry Scholars. These individuals represent the Foundation at Terry functions, such as banquets and picnics, and participate in discussions about strengthening and supporting the Terry Community.Terry Connect helps current students and alumni utilize this exclusive Terry network to connect with old friends, share job and internship opportunities, meet others in their profession, and more.
990-PF Part VI-A, Line 11, Schedule of Controlled EntitiesName of Controlled Entity Employer ID No}}}}}}}}}}}}}}}}}}}}}}}}}} }}}}}}}}}}}}}}Blackstone Alt Sol IV Offshore LP- SIF FOREIGNUSAddress Excess Business Holding [ ]Yes [X]No}}}}}}}250 Vesey Street, 11th FloorNew York, NY 10080}}}}}}}Description of Transfer and AmountThe foundation received distributions from this investment fund of $2,889,900.}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}}

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (57 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ABS Corporation Home Equity Loan Trust 2004-HE9 12/25/34$0$313,780
ACE Securities Asset-Backed Series 2004-OP1 Class M5$477,950$538,647
Ameriquest Mortgage ABS 2004 Series R8 Class M5 09/25/34$312,440$572,892
BMO 2Y SPX Enh Autocall Buffer 0.000% 11/19/26$1,285,000$1,249,791
BSARB 2004-12 Class M-1 02/25/35$229,488$302,848
Carrington Mortgage ABS 2006 NC2 Class M1$1,110,000$1,192,476
Centex Home Equity Loan Trust 2005-B Class M-4 03/25/35$560,795$902,699
Columbia University Ser 2024 04.355% 10/01/35$200,000$188,668
Commodity Basket MITTS (Issuer: BAC) 135% SV100 04/17/25$2,985,000$2,958,000
Commodity Basket MITTS (Issuer: BAC) 170% SV100 06/24/25$4,975,000$4,895,000
Cornell University 04.835% 06/15/34$500,000$490,075
Credit Suisse AG London Ser M3Nc Zero% 05/30/25$775,000$1,200,475
Escrow Lehman Bros Hldgs Defaulted 0.000% 11/01/14$871,877$350
FINA 2004-3 Class M-3 11/25/34$141,716$166,847
Finance America Mortgage Loan Trust 2004-3 Class M-4 11/25/34$0$168,024
First Horizon AMS 2004 Series AA6 Class A-2 01/25/35$0$39,413
Fremont Home Loan Trust Series 2004-B Class M-4 05/25/34$0$47,102
Fremont Home Loan Trust Series 2004-C Class M-3 08/25/34$0$143
GSAMP 2004-OPT Class M-3 11/25/34$127,472$243,899
GSAMP Asset-Backed Certificates Series 2007-H1 01/25/47$84,887$184,801
GSAMP Trust Series 2006-HE5 Class A-2 08/25/36$0$2,158
GSAMP Trust Series 2006-HE6 08/25/36$71,905$238,221
GSAMP Trust Series 2007-NC1 Class A-2B 12/25/46$200,948$214,615
HarborView Mortgage Loan Trust Series 2005-2 05/19/35$78,814$7
INABS 2005-A 03/25/35$273,687$531,666
IndyMac Index Mortgage CMO 2004 Series AR8 Classes 2A2B 11/25/34$10,618$34,646
Master Asset Backed ABS 2006 Series AM2 Class A3 06/25/36$53,478$142,029
Morgan Stanley ABS 2005 Series HE1 Class B3$181,728$203,519
Morgan Stanley Asset-Backed Capital 1 Series 2006-HE7 09/25/36$41,432$239,770
Morgan Stanley Asset-Backed Capital 1 Series 2007-HE6 05/25/37$128,476$229,395
Morgan Stanley Ser 0003 Zero% Apr 30 2025$650,000$2,527,187
NHEL A 2005-HE1 09/25/35$289,546$793,471
Northeastern University 04.611% 03/01/26$370,743$378,393
NovaStar Home Equity 2006-4 Series A-2C 09/25/36$117,719$184,039
NovaStar Home Equity Loan 2006-6 Class 01/25/37$87,334$108,778
Park Place Sec ABS 2004 MCW1 Class M4 10/25/34$885,508$862,830
Popular ABS Mortgage 2005-3 Class M-2 07/25/35$547,428$852,916
PPSI 2005-WCH Class M-6 01/25/35$280,147$628,371
PPSI 2005-WHQ Class M-5 05/25/35$243,750$591,178
RAMP 2005-EFC1 05/25/35$468,000$867,199
Renaissance Home Equity Loan ABS 2002-4B 03/25/33$0$14,299
Renaissance Home Equity Trust 2004-2 Class M-3 07/25/34$354,678$651,374
Residential Asset Securities ABS 2003 KS11 Class MII3 01/25/34$247,143$249,022
Residential Mortgage ABS 2003 Series RS7 Class MII3 08/25/33$352,913$457,847
Residential Mortgage ABS 2005 Series EFC3 Class M8 08/25/35$795,404$769,247
RLV Lirn Issuer CS Part 128% SV 1,326.478 Due 11/28/25$2,000,000$2,737,800
SAST 2004-2 Class MF-4 08/25/35$463,617$498,073
Saxon Asset Securities Asset-Backed Series 1999 5 Class BF 08/25/28$843,643$700,348
Saxon Asset Securities Asset-Backed Series 2007 1 Class M1 01/25/47$931,275$1,008,847
Soundview Home Loan ABS 2005 Series CTX1 Class M6 11/25/35$342,442$689,462
Structured Asset ABS 2005 HE1 M3 Var% 07/25/35$169,303$343,294
Structured Asset ABS 2005 WF1 M3 Var% 07/25/35$285,364$675,695
Structured Asset CMO 2003 AL1 B2 3.356% 04/25/31$415,845$0
Structured Asset CMO 2006 AR5 4A1 Var% 05/25/46$77,801$161,852
SX5E LIRN ISS RBC 161.00% SV 3,456.70 Due 09/24/27 Buffer 20%$4,692,420$6,819,336
SX5E LIRN ISS TD 173.20% SV 3,757.05 Due 08/27/27 Buffer 20%$2,985,000$3,990,000
MM Community Funding II Term Trust Bonds$655,551$655,551

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (180 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
1,060 3i Group ADR$20,800$23,956
4,686 AbbVie Inc$871,077$832,702
119 Adobe Inc$62,206$52,917
1,236 Adyen Unsponsored Netherl 100 ADR Rep 1 Ord Shs$14,806$18,120
4,836 Agnico Eagle Mines Ltd$293,013$378,224
9,189 Alphabet Inc Class A$863,975$1,739,478
254 Alphabet Inc Class A$35,361$48,082
6,540 Amazon.com Inc$694,152$1,434,811
29,499 American Funds International Vantage Fund Class F-2$506,637$480,238
70 Ameriprise Financial, Inc.$24,376$37,270
11,712 Amphenol Corp$549,478$813,398
36 Aon PLC$7,539$12,930
13,093 Apple Inc$1,507,071$3,278,749
265 Apple Inc$46,697$66,361
304 Applied Materials Inc$61,407$49,440
521 Aptiv PLC$44,717$31,510
5,600 Arbor Realty Trust Inc. 6.375% Pfd. Series D$136,850$103,824
247 Arch Capital Group Ltd$17,884$22,810
26 ASM International NV$9,523$14,798
27 ASML Holding NV$10,399$18,713
389 AstraZeneca PLC$26,437$25,487
76 Atlassian Corp$13,597$18,497
301 BAE Systems PLC - ADR$15,617$17,205
850 Bank of America Corp$25,463$37,357
1,181 BlackRock Inc$854,766$1,210,655
12,337 Boston Scientific Corp$604,474$1,101,941
5,119 Broadcom Inc$435,240$1,186,789
436 Canadian Natural Resources Ltd$14,451$13,459
293 Canadian Pacific Kansas City Ltd$18,913$21,204
323 CBRE Group Inc$40,488$42,407
141 Celanese Corp$18,594$9,759
1,764 Cencora Inc$416,374$396,336
126 Chevron Corp$19,768$18,250
1,136 Cisco Systems Inc$57,532$67,251
21,717 Communication Services Select Sector SPDR Fund$1,532,942$2,102,423
505 Compass Group ADR$13,945$16,963
3,939 ConocoPhillips$285,854$390,631
173 ConocoPhillips$20,720$17,156
110 Constellation Brands Inc$27,482$24,310
9,460 Consumer Discretionary Select Sector SPDR Fund$1,487,134$2,122,351
1,404 Costco Wholesale Corp$583,334$1,286,443
876 Coupang Inc$19,456$19,254
90 Cummins Inc$21,574$31,374
409 CVS Health Corp$28,179$18,360
92 Danaher Corp$20,184$21,119
224 Darden Restaurants Inc$33,436$41,819
309,247 DoubleLine Shiller Enhanced CAPE Class I$4,601,744$4,734,578
10,564 DoubleLine Yield Opportunities Fund$178,765$167,228
191 DR Horton Inc$23,220$26,706
164 DTE Energy Co$17,224$19,803
924 Eli Lilly And Co$405,174$713,328
5,531 Energy Select Sector SPDR Fund$488,448$473,785
8,744 Entergy Corp$573,437$662,970
295 Experian PLC$11,666$12,605
8,869 Exxon Mobil Corp$995,875$954,038
81 Ferguson Enterprises Inc$11,865$14,059
1,477 Ferrari NV$469,534$627,489
71 Ferrari NV$13,489$30,164
2,153 Fidelity 500 Index Fund$264,180$439,524
3,281 Fidelity MSCI Utilities Index ETF$156,356$160,014
32,110 Financial Select Sector SPDR Fund$1,255,222$1,551,876
4,153 First Trust Cloud Computing ETF$338,183$494,705
184 Fiserv, Inc.$23,135$37,797
10,364 Global X U.S. Infra Developments UCITS ETF USD Acc$358,990$418,809
15,166 Health Care Select Sector SPDR Fund$2,063,370$2,086,387
2,728 Hilton Hotels Corporation Common Stock$367,591$674,252
2,186 Home Depot Inc$676,002$850,332
1,747 Honeywell International Inc$300,640$394,630
5,609 Howmet Aerospace Inc$331,303$613,456
1,724 HP Inc$48,355$56,254
273 IBM Common Stock$43,213$60,014
605 ICICI Bank Ltd$13,405$18,065
115 ICON PLC$26,225$24,117
370 Incyte Corp$23,213$25,556
3,597 Intercontinental Exchange Inc$550,404$535,989
2,302 Invesco Aerospace & Defense ETF$265,133$264,108
3,313 Invesco KBW Bank ETF$177,754$216,505
778,495 Invesco Senior Floating Rate Fund Class Y$5,096,286$5,138,067
3,949 iShares Biotechnology ETF$524,805$522,097
106,476 iShares MSCI Emerging Markets ex China ETF$5,595,584$5,904,094
47,062 iShares MSCI Eurozone ETF$2,257,105$2,221,326
49,211 iShares MSCI Japan ETF$2,798,299$3,302,058
332,392 iShares MSCI Pacific ex Japan ETF$14,680,972$14,562,094
5,397 Ishares Msci Sweden Etf$209,435$201,470
13,362 Ishares Msci Switzerland ETF$639,071$614,118
395,453 iShares MSCI United Kingdom ETF$12,984,469$13,405,857
4,434 iShares US Home Construction ETF$515,467$458,431
7,845 Johnson Controls International PLC$593,408$619,206
5,872 JPMorgan Chase & Co$717,438$1,407,577
161 JPMorgan Chase & Co$25,762$38,593
7,420 JPMorgan Equity Premium Income ETF$399,901$426,873
701,979 Kayne Anderson Energy Infrstctr Fund Inc$7,128,840$8,922,153
9,636 Kenvue Inc$195,208$205,729
763 Keurig Dr Pepper Inc$28,259$24,508
80 KLA Corp$44,472$50,410
45 Linde PLC$15,084$18,840
919 LKQ Corp$42,974$33,773
135 Lowe's Companies Inc$28,474$33,318
718 Martin Marietta Materials Inc$434,928$370,847
67 Mastercard Inc$27,617$35,280
2,011 McDonald's Corp$564,603$582,969
50 McKesson Corp$23,355$28,495
555 MEITUAN Unsponsored ADR$26,254$21,540
8 MercadoLibre Inc$10,136$13,604
219 Merck & Co Inc$23,747$21,786
74 Meta Platforms Inc$26,501$43,328
408 Metlife Inc$26,386$33,407
7,529 Microsoft Corp$1,679,374$3,173,473
840 Mitsubishi Heavy Inds ADR$20,108$23,503
69 Monday.Com Ltd$15,557$16,245
996 Netflix Inc$412,985$887,755
883,711 Neuberger Brmn nrgy nfrstrctr nd ncm Fnd$6,873,011$7,803,168
385 Novo Nordisk A/S$21,356$33,118
1,262 Nu Holdings Ltd$14,111$13,074
23,680 NVIDIA Corp$473,438$3,179,987
359 Oracle Corp$52,275$59,824
1,824 Pacer Data & Infrastructure RE$51,045$54,684
561,882 Pacer US Cash Cows 100 Index$28,111,904$31,735,095
58,610 Pacer US Small Cap Cash Cows Index$2,249,685$2,579,426
3,640 Palo Alto Networks Inc$369,273$662,334
1,856 Parker-Hannifin Corp$535,374$1,180,472
630,401 PGIM Short-Term Corporate Bond Fund- Class Z$6,528,008$6,688,552
4,782 Procter & Gamble Co$750,663$801,702
3,250 Progressive Corp$360,582$778,732
5,225 Prologis Inc$570,706$552,282
232 Public Service Enterprise Group Inc$14,380$19,602
99 Quanta Services Inc$19,589$31,289
10,601 Real Estate Select Sector SPDR Fund$417,377$431,143
24 Regeneron Pharmaceuticals Inc$20,566$17,096
3,368 Rolls-Royce Holdings PLC ADR$24,843$23,961
109 Roper Technologies Inc$56,167$56,664
4,040 Ross Stores Inc$523,980$611,131
2,043 S&P Global Inc$833,382$1,017,475
567 Safran ADR$26,095$30,902
122 SAP SE$30,495$30,038
374 Schneider Electric SE Unsponsored France ADR$11,760$18,565
293 Sea Ltd$21,242$31,087
793 ServiceNow Inc$370,924$840,675
50 Sherwin-Williams Co$14,642$16,997
403 Siemens Energy AG$18,105$21,077
5,040 Slb NV$201,521$193,234
64 Spotify Technology SA$18,663$28,632
92 Steris PLC$17,221$18,912
70 Stryker Corp$20,212$25,204
209 Taiwan Semicndctr Mnufctrng Co Ltd$30,069$41,275
186 Target Corp$24,263$25,143
1,894 Tesla Inc$324,806$764,873
41 Thermo Fisher Scientific Inc$20,511$21,329
18,949 Thornburg Income Builder Opportunts Trst$358,256$308,490
142 Travelers Companies Inc$25,128$34,206
475 Tyson Foods Inc$24,162$27,284
535 UBS Group AG$16,506$16,221
1,680 Union Pacific Corp$330,381$383,107
120 Union Pacific Corp$26,663$27,365
562 United Rentals Inc$266,453$395,895
36 United Rentals Inc$17,813$25,360
138 Valero Energy Corp$19,057$16,917
3,342 VanEck FTSE Global Infrastructure (Hedged) ETF$148,041$154,701
105,690 VanEck MSCI International Value ETF$10,745,018$11,161,921
9,917 VanEck Semiconductor ETF$1,924,452$2,401,600
3,862 Vanguard Consumer Staples Index Fund ETF$760,272$816,350
21,102 Vanguard FTSE All-World ex-US Small-Cap Index ETF$2,059,484$2,415,757
4,060 Vanguard Industrials Index Fund ETF$850,828$1,032,825
8,049 Vanguard Information Technology Index Fund ETF$3,699,495$5,004,868
1,291 Vanguard Materials Index Fund ETF$238,648$242,501
109,175 Vanguard Mortgage-Backed Secs Idx Fund ETF$5,132,334$4,949,995
13,044 Vanguard Small-Cap Value Index Fund ETF$2,195,379$2,585,060
66,515 Vanguard Total International Bond Index Fund ETF$3,324,284$3,262,561
939 Verizon Communications Inc$33,841$37,551
24,762 Virtus KAR Small-Mid Cap Core Fund Class I$434,058$502,661
2,219,501 Virtus Newfleet Multi-Sector ST Bond Fund Class I$9,839,339$10,054,340
3,770 Visa Inc$638,639$1,191,471
15,487 Walmart Inc$643,918$1,399,250
451 Walt Disney Co$41,394$50,219
73 Waste Connections Inc$10,298$12,525
1,325 WCM Focused International Growth Fund Institutional Class$534,327$474,840
4,749 Welltower Inc$394,472$598,516
8,948 Western Digital Corp$576,311$533,569
162 Westinghouse Air Brake Technologies Corp$18,425$30,714
3,676 Zoetis Inc$494,009$598,931

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$0USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$0USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$14,013,261StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$13,694,130StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (56 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
AG Mortgage Value Participation Fund Ltd.AT COST$3,616,567$4,425,901
Apollo European Credit Fund, L.P.AT COST$537,538$45,882
AQR Delphi Long-Short Equity Offshore Fund, L.P.AT COST$3,485,000$5,261,597
BDCM Offshore Opportunity Fund IV AIV, LPAT COST$202,099$409,081
BDCM Offshore Opportunity Fund IV AIV, Ltd.AT COST$315,848$639,328
BDCM Offshore Opportunity Fund IV, Ltd.AT COST$1,820,180$3,684,341
BDCM Offshore Opportunity Fund V, Ltd.AT COST$2,322,746$2,992,619
BDCM Opportunity Fund II, L.P.AT COST$235,815$84,984
BDCM Opportunity Fund III, L.P.AT COST$1,229,646$2,615,963
BDCM PTC Investment, LPAT COST$1,938,900$720,542
Black Diamond CLO 2014-1, Ltd.AT COST$474,489$474,489
Black Diamond Credit Strategies Offshore, Ltd.AT COST$2,597,706$5,674,017
Blackstone Alternatives Solution 2015 Trust (Tax Exempt)AT COST$2,870,097$3,394,535
Blackstone Alternatives Solution IV Fund (Offshore), L.P.AT COST$19,949,670$19,771,416
Blackstone Alternatives Solution VI Fund (Offshore) L.P.AT COST$3,740,943$4,249,073
Blackstone Alternatives Solution VIII Fund (Offshore) L.P.AT COST$5,412,161$5,706,710
Campus-Clarion Student Housing Partners, LPAT COST$1,001,285$1,267,884
CQS ABS Feeder Fund LtdAT COST$3,286,321$4,016,180
CRG Partners III (Cayman) Holdings L.P.AT COST$2,238,111$902,436
CRG Partners IV - Cayman Levered (Holdings) L.P.AT COST$3,595,952$3,979,319
GSO Energy Private Investors Offshore, L.P.AT COST$52,953$97,554
Hawk Ridge Partners Offshore Ltd.AT COST$3,360,000$5,048,023
Irradiant CLO Partners Fund I, L.P.AT COST$528,251$357,673
Irradiant CLO Partners Fund II, L.P.AT COST$875,709$973,787
Kayne Anderson Core Real Estate, L.P.AT COST$12,143,441$16,221,249
Kayne Anderson Real Estate Debt Fund IV, L.P.AT COST$2,543,709$2,480,818
Kayne Anderson Real Estate Partners IV, L.P.AT COST$12,678,903$9,348,738
Kayne Anderson Real Estate Partners V, L.P.AT COST$13,049,312$11,936,479
Kayne Anderson Real Estate Partners VI, L.P.AT COST$12,701,711$15,529,695
Kayne Commercial Real Estate Debt, LPAT COST$5,072,606$4,876,125
Kayne Credit Opportunities Fund (QP), L.P.AT COST$7,824$209,189
Kayne NewRoad Ventures Fund II, L.P.AT COST$1,021,175$1,402,226
Kayne NewRoad Ventures Fund II, L.P.AT COST$1,257,400$1,793,674
Kayne Partners Fund III (QP), L.P.AT COST$693,677$350,943
Kayne Partners Fund IV (QP), L.P.AT COST$854,143$1,169,698
Kayne Senior Credit II Offshore Fund, L.P.AT COST$449,149$324,655
Kayne Senior Credit III Offshore Fund, L.P.AT COST$919,789$857,716
KKR Custom Equity Opportunities Cayman Fund L.P.AT COST$1,727,871$3,115,139
Millennium Access Fund, Ltd.AT COST$7,507,500$8,802,717
NewRoad Fund III, L.P.AT COST$1,873,930$2,429,169
Oaktree Mezzanine Fund III, L.P. Class AAT COST$5,749$450
Oaktree Mezzanine Fund III, L.P. Class BAT COST$31,098$2,287
Oaktree Real Estate Debt Fund II Feeder (Cayman), L.P.AT COST$524,205$325,261
Oaktree Real Estate Opportunities Fund V, L.P.AT COST$116,533$5,847
Oaktree Real Estate Opportunities Fund VI (Cayman), L.P.AT COST$990,783$355,530
Oaktree Real Estate Opportunities Fund VII (Feeder), L.P.AT COST$1,371,279$1,145,786
Portfolio Advisors Private Equity Fund 2012 (Offshore), L.P.AT COST$0$2,476,917
Summit Partners Concentrated Growth LS/QP Fund LtdAT COST$3,303,000$6,497,490
Tiger Global PIP XV Private Investors Offshore, L.P.AT COST$968,499$682,446
UIRC-GSA International, LLC (19-A7%)AT COST$618,068$0
UIRC-GSA International, LLC (2021-B AI7.5%)AT COST$821,250$0
Vista Equity Partners Fund VI-A, L.P.AT COST$542,095$579,422
Z Capital Credit Tactical Fund, L.P.AT COST$2,528,502$2,015,978
Z Capital Partners I, L.P.AT COST$10,172,105$14,780,958
Z Capital Partners II-A, L.P.AT COST$11,303,190$1,059,956
Z Capital Partners III-A, L.P.AT COST$4,826,955$8,404,372

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (8 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Misc (Web/Video)$54,001$54,001$0$0
F&F (Older)$117,640$117,640$0$0
F&F (2016)$3,523$3,523$0$0
F&F (2017)$3,142$3,142$0$0
F&F (2021)$9,915$5,074$4,841$4,841
Office$10,119$10,119$0$0
Office (2022)$3,201$1,814$1,387$1,387
Improvements (2021)$12,255$6,585$5,670$5,670

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryGeneral governance and counselCategoryTxt
Legal Fees$27,060LegalFeesAmt
Net Investment Income$13,530NetInvestmentIncomeAmt
Disbursements Charitable Prps$13,530DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDepositsDesc
BOY Book Value$17,547BOYBookValueAmt
EOY Book Value$17,547EOYBookValueAmt
EOYFMV$17,547EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Dues and subscriptions$34,197$30,349$3,848
Insurance$8,458$1,353$7,105
Office expenses$16,860$3,143$13,717
Payroll processing fees$40,759$3,292$37,467
Telephone and communication expenses$62,397$5,101$57,296
Terry Connect development and support$17,411$0$17,411
Terry Scholar Alumni Association programs$48,656$0$48,656
Terry Scholar Fall Banquets$185,958$0$185,958
Terry Scholar Interviews$210,985$0$210,985
Terry Scholar Orientations$68,252$0$68,252
Terry Scholar program development$52,510$0$52,510
Terry Scholar Spring Picnics$189,802$0$189,802
Terry Scholar Student Organization programs$47,033$0$47,033

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Foreign dividends$3,834,750$3,834,750$3,834,750
Passthrough Sch K-1 income$269,714$265,191$269,714
Royalty income$38,778$38,778$38,778

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
5 Put SPXW 05750 S&P 500 Index 01-31-2025$0$23,435
5 Put SPXW 05870 S&P 500 Index 01-24-2025$0$38,235
5 Put SPXW 05690 S&P 500 Index 01-17-2025$0$9,070
5 Put SPXW 05810 S&P 500 Index 01-10-2025$0$13,340
6 Put SPXW 05630 S&P 500 Index 01-03-2025$0$150

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Investment management fees$1,117,888$1,117,888$0
Information technology fees$389,305$16,549$372,756

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
990-PF - Excise tax$313,000$0$0
Foreign tax$5,748$5,748$0
Property and production tax$2,129$2,129$0