STRATEGY STUDIO / PUBLIC DATA EXPLORER

BADGER CREEK CORPORATION: Form 990PF, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
BADGER CREEK CORPORATION (EIN 20-1210921)
Tax period
2017-01-01 to 2017-12-31
Filed
2018-11-15
IRS object ID
201823199349103197
Schema version
2017v2.3
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-11-15T15:11:46-06:00ReturnTs
Tax Period End2017-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN431914739PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LARRY D SOWERS CPA PABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line14747 W 135TH ST STE 200AddressLine1Txt
CityLEAWOODCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66224ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2017-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN201210921EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BADGER CREEK CORPORATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBADGBusinessNameControlTxt
Phone9135995010PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line16500 W 194 STREETAddressLine1Txt
CitySTILWELLCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66085ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonNELSON D SHIRLEYPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone9135995010PhoneNum
Signature2018-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLARRY D SOWERSPreparerPersonNm
PTINP00333868PTIN
Phone9132392390PhoneNum
Preparation2018-11-15PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address71.78.29.22IPv4AddressTxt
FieldValueIRS element (for citing)
IP2018-11-15IPDt
IP Tm15:11:46IPTm
IP TimezoneCSIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdA7B681A901F3A0FE87D51F321FACF7DCE9639697AtSubmissionCreationDeviceId
At Submission Filing Device IdF2E8DE0906457F67AED31857F11D49231FDCA737AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$29,863,392FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$592,128InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$592,128InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$592,128InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$70,253DividendsRevAndExpnssAmt
Dividends Net Invst Incm$70,253DividendsNetInvstIncmAmt
Dividends Adj Net Incm$70,253DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$159,779NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,252,394GrossSalesPriceAmt
Gross Sales Less Ret And Allwnc$1,837,567GrossSalesLessRetAndAllwncAmt
Gross Profit Rev And Expnss$1,837,567GrossProfitRevAndExpnssAmt
Gross Profit Adj Net Incm$1,837,567GrossProfitAdjNetIncmAmt
Other Income Rev And Expnss$485,857OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$485,857OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$2,826,026TotalRevAndExpnssAmt
Total Net Invst Incm$662,381TotalNetInvstIncmAmt
Total Adj Net Incm$2,985,805TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$53,500CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Adj Net Incm$53,500CompOfcrDirTrstAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$264,675OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Adj Net Incm$264,675OthEmplSlrsWgsAdjNetIncmAmt
Pension Empl Bnft Rev And Expnss$25,431PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Adj Net Incm$25,431PensionEmplBnftAdjNetIncmAmt
Accounting Fees Rev And Expnss$14,418AccountingFeesRevAndExpnssAmt
Accounting Fees Adj Net Incm$14,418AccountingFeesAdjNetIncmAmt
Interest Rev And Expnss$313InterestRevAndExpnssAmt
Interest Adj Net Incm$313InterestAdjNetIncmAmt
Taxes Rev And Expnss$36,036TaxesRevAndExpnssAmt
Taxes Net Invst Incm$16,827TaxesNetInvstIncmAmt
Taxes Adj Net Incm$19,209TaxesAdjNetIncmAmt
Deprec And Dpltn Rev And Expnss$615,433DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$615,433DeprecAndDpltnAdjNetIncmAmt
Trav Conf Meeting Rev And Expnss$2,419TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Adj Net Incm$2,419TravConfMeetingAdjNetIncmAmt
Other Expenses Rev And Expnss$1,577,679OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$113,332OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$1,464,347OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$2,589,904TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$130,159TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$2,459,745TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,984,195ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,984,195ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,574,099TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$130,159TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$2,459,745TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,984,195TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,748,073ExcessRevenueOverExpensesAmt
Net Investment Income$532,222NetInvestmentIncomeAmt
Adjusted Net Income$526,060AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$37,559CashBOYAmt
Cash EOY$573CashEOYAmt
Cash EOYFMV$573CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,695,365SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,682,128SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,682,128SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$8,394OtherNtsAndLoansRcvblAmt
Other Nts And Loans Rcvbl EOY$8,394OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$8,394OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$14,280PrepaidExpensesBOYAmt
Prepaid Expenses EOY$14,190PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$14,190PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$1,715,996CorporateStockBOYAmt
Corporate Stock EOY$1,522,632CorporateStockEOYAmt
Corporate Stock EOYFMV$2,051,186CorporateStockEOYFMVAmt
Corporate Bonds BOY$15,051,116CorporateBondsBOYAmt
Corporate Bonds EOY$12,183,814CorporateBondsEOYAmt
Corporate Bonds EOYFMV$11,502,766CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$13,604,155LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,094,642LandBldgEquipAccumDeprecAmt
Land BOY$11,068,611LandBOYAmt
Land EOY$11,509,513LandEOYAmt
Land EOYFMV$13,604,155LandEOYFMVAmt
Total Assets BOY$29,582,927TotalAssetsBOYAmt
Total Assets EOY$27,921,244TotalAssetsEOYAmt
Total Assets EOYFMV$29,863,392TotalAssetsEOYFMVAmt
Accounts Payable BOY$47,752AccountsPayableBOYAmt
Accounts Payable EOY$134,142AccountsPayableEOYAmt
Total Liabilities BOY$47,752TotalLiabilitiesBOYAmt
Total Liabilities EOY$134,142TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Unrestricted BOY$29,535,175UnrestrictedBOYAmt
Unrestricted EOY$27,787,102UnrestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY$29,535,175TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$27,787,102TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$29,582,927TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$27,921,244TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$29,535,175TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,748,073ExcessRevenueOverExpensesAmt
Subtotal$27,787,102SubtotalAmt
Tot Net Ast Or Fund Balances EOY$27,787,102TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$3,985,478AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$17,892,012NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.222752DistributionYr1Rt
Adjusted Qlfy Distri Yr2$6,211,499AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$20,589,057NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.301689DistributionYr2Rt
Adjusted Qlfy Distri Yr3$1,478,527AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$24,404,232NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.060585DistributionYr3Rt
Adjusted Qlfy Distri Yr4$5,347,357AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$25,322,193NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.211173DistributionYr4Rt
Adjusted Qlfy Distri Yr5$6,930,153AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$14,540,231NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.476619DistributionYr5Rt
Total Distribution1.272818TotalDistributionRt
Average Distribution0.254564AverageDistributionRt
Net Vl Noncharitable Assets$17,029,673NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$4,335,142AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$5,322NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$4,340,464AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$4,886,406QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$5,322InvestmentIncomeExciseTaxAmt
Subtotal$5,322SubtotalAmt
Tax Based On Investment Income$5,322TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$14,190EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$14,190TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$59EsPenaltyAmt
Overpayment$8,809OverpaymentAmt
Applied To ES Tax$8,809AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateKSOrgReportOrRegisterStateCd
Org Report Or Register StateMOOrgReportOrRegisterStateCd
Org Report Or Register StateAZOrgReportOrRegisterStateCd
Org Report Or Register StateNMOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksNELSON D SHIRLEYIndividualWithBooksNm
Phone9135995010PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line16500 W 194TH STREETAddressLine1Txt
CitySTILWELLCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66085ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line2USAddress/AddressLine2Txt
NELSON D SHIRLEY
6500 W 194 STREETSTILWELLKS66085PRESIDENT20.00$0$0$0
LORI KELLY
6500 W 194 STREETSTILWELLKS66085SECRETARY15.00$0$0$0
BRADLEY SIEBERT
11641 CONNELL STOVERLAND PARKKS66210VICE-PRESIDE40.00$53,500$0$0APT 7
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
DIAMOND ETHANOL
PO BOX 26LEVELLANDTX79336SUPPLEMENT$66,960
KNIGHT AG SERVICES LLC
PO BOX 1980ST JOHNSAZ85936MANAGEMENT$53,778
DALE STUHL LTD CO
BOX 41NARA VISANM88430TRANSPORTATION$51,600

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ACQUISITION OF LAND, LAND IMPROVEMENTS, EQUIPMENT & LIVESTOCK PURSUANT TO THE FOUNDATION'S EXEMPT PURPOSEDescription1Txt
Expenses1$2,902,211Expenses1Amt
Description2PRESERVATION AND PROMOTION OF BIODIVERSITY OF WILDLANDSDescription2Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1N/ADescription1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$15,393,404AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,895,604AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$17,289,008TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$17,289,008AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$259,335CashDeemedCharitableAmt
Net Vl Noncharitable Assets$17,029,673NetVlNoncharitableAssetsAmt
Minimum Investment Return$851,484MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,984,195ExpensesAndContributionsAmt
Charitable Assets Acquis Paid$2,902,211CharitableAssetsAcquisPaidAmt
Qualifying Distributions$4,886,406QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$5,322PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$4,881,084AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Qualifying Distributions$4,886,406QualifyingDistributionsAmt
Remaining Distri From Corpus$4,886,406RemainingDistriFromCorpusAmt
Total Corpus$4,886,406TotalCorpusAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$526,060CurrentYearAmt
Year1$27,047Year1Amt
Year2$671Year2Amt
Year3$182,503Year3Amt
Total$736,281TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$447,151CurrentYearAmt
Year1$22,990Year1Amt
Year2$570Year2Amt
Year3$155,128Year3Amt
Total$625,839TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$4,886,406CurrentYearAmt
Year1$3,985,478Year1Amt
Year2$6,211,499Year2Amt
Year3$1,478,527Year3Amt
Total$16,561,910TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$4,886,406CurrentYearAmt
Year1$3,985,478Year1Amt
Year2$6,211,499Year2Amt
Year3$1,478,527Year3Amt
Total$16,561,910TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$567,656CurrentYearAmt
Year1$596,401Year1Amt
Year2$686,302Year2Amt
Year3$813,475Year3Amt
Total$2,663,834TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1GHOST LAKE CORPORATIONBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line16500 W 194 STAddressLine1Txt
CitySTILWELLCityNm
State AbbreviationKSStateAbbreviationCd
ZIP66085ZIPCd
FieldValueIRS element (for citing)
Recipient Foundation Status501 (C)3RecipientFoundationStatusTxt
Grant Or Contribution PurposeACQUISITION OF WILDLANDGrantOrContributionPurposeTxt
Amt$1,984,195Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,984,195TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$592,128ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$70,253ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm-$159,779RelatedOrExemptFunctionIncmAmt

Gross Profit Loss Sls Of Invntry GrossProfitLossSlsOfInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$1,837,567RelatedOrExemptFunctionIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
CUSTOM GRAZING FEES$22,440
CRP$40,000
LFP$78,658
CROP INSURANCE PROCEEDS$344,759

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$662,381ExclusionAmt
Related Or Exempt Function Incm$2,163,645RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,826,026TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryINDIRECT ACCOUNTING FEESCategoryTxt
Amt$14,418Amt
Adjusted Net Income$14,418AdjustedNetIncomeAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp

FieldValueIRS element (for citing)
PropertyDEPRECIATIONPropertyDesc
Current Year Expense$615,433CurrentYearExpenseAmt

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp (18 entries)

AssetAssetDescAcquiredAcquiredDtHow AcquiredHowAcquiredTxtSoldSoldDtGross Sales PriceGrossSalesPriceAmtBasisBasisAmtTotal NetTotalNetAmtAccumulated DepreciationAccumulatedDepreciationAmt
3 COWS-WAS 1302012-06PURCHASE2017-01$1,892$4,379$328$2,815
WEYERHAEUSER CO2016-09PURCHASE2017-07$4,746$4,616$130
AUSTIN TX 2.206% 11/15/202012-12PURCHASE2017-10$250,758$253,773-$3,015
BLACKROCK INC2012-10PURCHASE2017-07$74,920$33,078$41,842
CAMDEN CNTY 2.6% 1/15/192012-12PURCHASE2017-10$326,415$339,033-$12,618
CENTURYLINK2012-10PURCHASE2017-07$47,940$79,573-$31,633
CITIBANK NOTE 1.52012-05PURCHASE2017-05$250,000$250,000
DAVENPORT IA 5.5%2015-02PURCHASE2017-06$290,000$319,759-$29,759
DAVENPORT IA 5.7%2012-11PURCHASE2017-06$400,000$474,601-$74,601
GRAND RIVER DAM AUTH 4.58%2012-11PURCHASE2017-06$50,000$55,582-$5,582
GUNNISON CO 3.75% 7/15/182012-12PURCHASE2017-10$227,757$240,726-$12,969
KANSAS CITY MO 3.68% 3/1/202012-12PURCHASE2017-10$206,705$215,525-$8,820
KS ST DEV 5.6%2014-12PURCHASE2017-04$50,000$54,520-$4,520
MI FA 4.996% 9/1/182013-01PURCHASE2017-10$256,255$287,560-$31,305
MOORESVILLE IN 3.6% 1/15/212013-06PURCHASE2017-10$285,545$282,348$3,197
PASSAIC CN NJ 2.258%2012-11PURCHASE2017-10$301,275$304,864-$3,589
SNOHOMSH CN WA 3.549%2013-05PURCHASE2017-12$105,000$112,060-$7,060
WEYERHAEUSER CO2014-10PURCHASE2017-07$123,186$102,991$20,195

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (85 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ADDISON MI 4.68% SCH CONST$68,402$65,440
ANACORTES WA 4.429 UTL SYS BAB$57,018$51,804
AUSTIN TX 2.206% ELEC SYS TAX
BERKS CNTY PA 2.728% SER A TAX$251,873$249,757
BREMERTON WA 5.269% LTD DUE 12/1/25$254,837$243,979
CAMDEN CNTY NJ 2.6% IMPT AUTH
CENTRAL OK 2.4131% TANS DEPT$100,758$100,190
CHELSEA MA 5.75%GENL OBL$57,474$50,064
CHESTER CNTY PA 4.981 SCH LEAS$109,161$95,482
CHRISTIAN CNTY KY 5.375% SCH DIST$317,122$315,678
CIT BANK 1.5% CD DUE 5/30/17
CLARK CTY NV 5.51% SCH DIST$62,522$60,616
CLEVELAND OH 5.2% QSCB SCH$108,717$107,653
COLORADO ST 5.42% COPS BAB$85,185$80,475
COLUMBIA MO 5.44% SWR WTR TAX$130,144$115,003
COLUMBUS OH 2.483% GEN OBL$189,079$200,962
COLUMBUS OH 5.56% QCSB SCH$227,411$216,150
COUNCIL BLUFFS IA 5.5% TAX 6/1/23$167,278$145,378
CUYAHOGA CNTY OH 5.284% ECON$271,643$262,332
DAVENPORT IA 5.5% DUE 6/1/26
DAVENPORT IA 5.7% GENL OB BAB
DC UNIV - HOWARD 5.991% REV TA$113,862$101,619
DECATUR MI 6.45% PUB SCH DUE 5$245,000$219,220
ELIZABETH NJ 2.926% TAX REF$153,046$150,790
FAIRFIELD OH 4.44% ROAD IMP BA$196,300$174,015
GE CAPITAL 2.95% DUE 9/19/22
GLENDALE WI 3.5% CMMTY DUE 10/1/22$160,025$162,016
GLOVERSVILLE NY 4.5% SCH DIST$162,751$154,286
GRAND RIVER OK 4.58% DAM REV A
GUNNISON CNTY CO 3.75% COPS BL
HAMMOND IN 5.04% MULT FAM TAX$56,516$52,304
HARLIGEN TX 6.75% SCH DIST$296,123$294,275
HOFFMAN ESTATES IL 4.25% TSBL$200,025$210,998
HUDSON NY 4.35% SCH DIST TAX D$252,025$242,189
INDIANA ST 4.302% BANK REV$110,909$101,402
IOWA ST 3.1% WESTERN CC$92,516$90,783
JEFFERSON LA 5.8% SALES TX 12/1/19$207,923$191,522
JEFFERSON WI 4.05% ENE TAXABLE$279,415$255,037
JOHNSON CNTY KS 4.875% SCH DIS$28,877$25,177
KANSAS CITY MO 3.68% REF IMPT
KANSAS CITY MO 2.689% 10/1/24$202,863$193,782
KS DFA SALES TAX 5% 9/1/24$277,718$260,635
KANSAS ST 4.25% FIN AUTH TAXAB$57,053$51,067
KANSAS ST 4.25% SLS TAX BAB$165,398$161,405
KANSAS ST 5.6% DUE 4/1/29
KANSAS ST 5.76% DEV AUTH DUE 1$308,655$263,620
LAS VEGAS VALLEY NV 3.708% WTR$217,381$204,358
MAHTOMEDIA MN 5% SCH DIST TAX$118,616$100,237
MARICOPA CT AZ 5.243% 7/1/19$295,090$259,770
MASSACHUSETTS 4.775% DEV MIL$196,599$178,635
MERCER CT NJ RENEW ENE TAX$103,518$100,739
MESA CTY CO 5.11% PARN COPS$88,278$78,413
METRO CO ST 4.438% DENVER RR R$281,975$263,005
MICHIGAN ST 4.996% FIN AUTH 9/1/18
MOORESVILL IN 3.6% SCH DIST 1/15/21
NEW YORK CITY NY 4.298% TRANS$403,557$365,015
NORWOOD MA 4.85% MUN PRUP TAX$81,470$72,434
ONSLOW CNTY NC 1.72% GENL OBLI$201,785$199,926
ONSTED MI 5.55% QSCB SCH$53,218$53,048
ORCHARD TX 4.728% EDE FAC$148,121$139,197
ORLEANS PARISH LA 4.4% SCH CONST$271,275$262,010
PASSAIC CNTY NJ 2.528% WASTE D
PENDER CTY NE 9% HLTH CARE$163,452$157,059
PORTLAND OR 5.36% URBAN RENW B$173,388$152,067
SEDGWICK CNTY KS 5.29% SCH DIS$303,820$269,035
SNOHOMISH CTY WA 4.062% ECO$69,572$68,089
SNOMISH CTY WA 3.549% HOSP
SOUTH CAROLINA 6.625% DUE 12/1/19
ST CHARLES MO 6.166% REDEV$170,639$162,643
ST LOUIS CNT MO 3% SPL OBL 12/1/21$201,501$202,012
SW WI TECH CLG 6.125% 6/1/29$283,940$264,028
TENNESSEE ST 2.379% SCH DIST T$204,865$201,010
TX ST 2.466% 12/1/24$236,574$224,768
UNION CNTY PA 5.61% GENL OBLIG$290,290$264,515
UNIV OF ALABAMA 4.64% GEN REV$117,878$103,776
UNIV OF OKLAHOMA 2.793 REV TAX$251,965$246,542
UNIVERSITY OF NORTH TX 3.2% ED$177,928$179,860
WARREN WOODS MI 3.25% ENE CONS$101,700$98,587
WASHINGTON UNIV MO 3.527% EDU
CITRUS CNTY FL 6.378% 4/1/27$115,996$112,225
GOLDMAN SACHS 2.95% 9/19/22$248,613$253,492
KINDRED NORTH DAKOTA 6% 8/1/27$119,532$116,511
MO ST HEALTH 3.527% 11/15/19$277,960$256,628
SCAGO PUB FAC 6.625% 12/1/24$100,175$90,007
ST CLAIR CN IL 5.2% 12/1/28$87,519$86,020

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (20 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
APPLE, INC$77,810$164,153
BLACKROCK INC
BP PLC$142,626$154,618
BRITISH AMERICAN TOBACCO PLC$88,673$113,883
CENTURYTEL INC
CHEVRON CORPORATION$210,338$241,589
CONOCO PHILLIPS$111,651$90,812
EXXON MOBIL$122,489$111,744
GLAXOSMITHKLINE PLC ADRF$71,907$58,525
INTEL CORP$40,548$92,320
JOHNSON & JOHNSON$30,764$62,874
LOCKHEED MARTIN CORP$27,834$96,315
NORFOLK SOUTHERN CORP$44,608$108,675
PHILIP MORRIS INTL INC COM$123,515$147,910
ROYAL BANK OF CANADA$98,523$134,723
SCHWAB US BROAD MARKET ETF$106,262$136,643
TRANSCANADA CORP F$89,386$93,632
UNILEVER NV$100,409$147,840
WASTE MANAGEMENT$35,289$94,930
WEYERNAEUSER CO

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
BUILDINGS & EQUIPMENT$6,240,547$2,094,642$4,145,905$6,240,547
LAND$7,363,608$7,363,608$7,363,608

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (16 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmtNet Investment IncomeNetInvestmentIncomeAmt
EXPENSES
CONTRACT LABOR$3,800$3,800
LIVESTOCK OPERATING EXPENSE$936,377$936,377
GRAZING FEES$14,193$14,193
REPAIRS & MAINTENANCE$50,125$50,125
FUEL$54,486$54,486
SUPPLIES$25,417$25,417
UTILITIES$14,978$14,978
OFFICE SUPPLIES$1,075$1,075
POSTAGE$894$894
DUES & SUBSCRIPTIONS$4,557$4,557
BANK SERVICE CHARGES$1,049$1,049
TRADING FEES$161$161
MANAGEMENT FEES$96,000$96,000
INSURANCE$261,396$261,396
LOSS ON CATTLE FUTURES$113,171$113,171

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
CUSTOM GRAZING FEES$22,440$22,440
CRP$40,000$40,000
LFP$78,658$78,658
CROP INSURANCE PROCEEDS$344,759$344,759

Other Notes Loans Rcvbl Short Sch2 OtherNotesLoansRcvblShortSch2

Other Notes Loans Rcvbl Short OtherNotesLoansRcvblShortGrp

Organization501c3 Name Organization501c3Name

FieldValueIRS element (for citing)
Business Name Line1LOAN RECEIVABLEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Balance Due$8,394BalanceDueAmt

Sales Of Inventory List SalesOfInventoryList

Inventory Sale InventorySaleGrp

FieldValueIRS element (for citing)
CategoryLIVESTOCK SALESCategoryTxt
Gross Sales$1,837,567GrossSalesAmt
Net$1,837,567NetAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtAdjusted Net IncomeAdjustedNetIncomeAmtNet Investment IncomeNetInvestmentIncomeAmt
PROPERTY TAX$19,209$19,209
FOREIGN TAX$2,488$2,488
FEDERAL INCOME TAX$14,339$14,339