STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

PURPLE CRAYON PRODUCTIONS INC: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
PURPLE CRAYON PRODUCTIONS INC (EIN 55-0886480)
Tax period
2023-01-01 to 2023-12-31
Filed
2025-02-03
IRS object ID
202530349349100413
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-02-03T10:30:15-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt
Disaster ReliefDISASTER DEC- IR-2024-DisasterReliefTxt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CBIZ Advisors LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line168 SOUTH SERVICE ROADAddressLine1Txt
CityMELVILLECityNm
State AbbreviationNYStateAbbreviationCd
ZIP11747ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN550886480EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PURPLE CRAYON PRODUCTIONS INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% KATHLEEN DOLANInCareOfNm
Business Name ControlPURPBusinessNameControlTxt
Phone8024573500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1C/O RICHARD BACCARI PO BOX 1014AddressLine1Txt
CityYORKTOWN HEIGHTSCityNm
State AbbreviationNYStateAbbreviationCd
ZIP10598ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKATHLEEN DOLANPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone6314144000PhoneNum
Signature2025-01-31SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCAROLYN MAZZENGAPreparerPersonNm
PTINP00132133PTIN
Phone6314144000PhoneNum
Preparation2025-01-31PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$11,629,935FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$209,585ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$20,915InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$20,915InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$20,915InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$154,251DividendsRevAndExpnssAmt
Dividends Net Invst Incm$154,251DividendsNetInvstIncmAmt
Dividends Adj Net Incm$154,251DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$9,881NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$1,966,552GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$9,881CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$881,691OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$608,259OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$1,276,323TotalRevAndExpnssAmt
Total Net Invst Incm$185,047TotalNetInvstIncmAmt
Total Adj Net Incm$783,425TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Oth Empl Slrs Wgs Rev And Expnss$1,039,325OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$20,512OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$365,451OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$279,350OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$238,697PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$11,935PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$226,278PensionEmplBnftDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$384,681OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$318OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$384,363OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$79,105TaxesRevAndExpnssAmt
Taxes Net Invst Incm$6,171TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$77,406TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$265,070DeprecAndDpltnRevAndExpnssAmt
Occupancy Rev And Expnss$59,118OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$29,558OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$29,560OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$12,480TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$12,480TravConfMeetingNetInvstIncmAmt
Printing And Pub Rev And Expnss$11,561PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$5,780PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$5,780PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$416,733OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$293,478OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$30,183OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$93,072OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,506,770TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$380,232TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$395,634TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,095,809TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,506,770TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$380,232TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$395,634TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,095,809TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,230,447ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$387,791AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$151,833CashBOYAmt
Cash EOY$253,728CashEOYAmt
Cash EOYFMV$253,728CashEOYFMVAmt
Sav And Temp Cash Invst BOY$331,947SavAndTempCashInvstBOYAmt
Acct Rcvbl$4,409AcctRcvblAmt
Acct Rcvbl BOY$5,044AcctRcvblBOYAmt
Acct Rcvbl EOY$4,409AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$4,409AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$71,990PrepaidExpensesBOYAmt
Prepaid Expenses EOY$58,680PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$58,680PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$4,997,978CorporateStockBOYAmt
Corporate Stock EOY$4,642,322CorporateStockEOYAmt
Corporate Stock EOYFMV$4,642,322CorporateStockEOYFMVAmt
Other Investments BOY$22,832OtherInvestmentsBOYAmt
Other Investments EOY$22,832OtherInvestmentsEOYAmt
Other Investments EOYFMV$22,832OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$8,695,101LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,058,923LandBldgEquipAccumDeprecAmt
Land BOY$6,878,236LandBOYAmt
Land EOY$6,636,178LandEOYAmt
Land EOYFMV$6,636,178LandEOYFMVAmt
Other Assets BOY$18,811OtherAssetsBOYAmt
Other Assets EOY$11,786OtherAssetsEOYAmt
Other Assets EOYFMV$11,786OtherAssetsEOYFMVAmt
Total Assets BOY$12,478,671TotalAssetsBOYAmt
Total Assets EOY$11,629,935TotalAssetsEOYAmt
Total Assets EOYFMV$11,629,935TotalAssetsEOYFMVAmt
Accounts Payable BOY$13,804AccountsPayableBOYAmt
Accounts Payable EOY$3,105AccountsPayableEOYAmt
Other Liabilities BOY$20,296OtherLiabilitiesBOYAmt
Other Liabilities EOY$16,275OtherLiabilitiesEOYAmt
Total Liabilities BOY$34,100TotalLiabilitiesBOYAmt
Total Liabilities EOY$19,380TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$12,444,571NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$11,584,739NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets EOY$25,816DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$12,444,571TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$11,610,555TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$12,478,671TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$11,629,935TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$12,444,571TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,230,447ExcessRevenueOverExpensesAmt
Other Increases$396,431OtherIncreasesAmt
Subtotal$11,610,555SubtotalAmt
Tot Net Ast Or Fund Balances EOY$11,610,555TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtAcquiredAcquiredDtSoldSoldDt
BANK OF AMERICA INVESTMENTS STP$39,721$46,442-$6,721-$6,721
BANK OF AMERICA INVESTMENTS LTP$1,926,354$1,910,229$16,125$16,1252020-02-212023-11-15
CAPITAL GAIN DIVIDENDSP$477
CAPITAL GAIN DIVIDENDSP$477
FieldValueIRS element (for citing)
Capital Gain Net Income$9,881CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$6,721NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Subtotal$0SubtotalAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$2,500EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$2,500TotalPaymentsAndCreditsAmt
Overpayment$2,500OverpaymentAmt
Applied To ES Tax$2,500AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateVTOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenfalseForm990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addressn/aWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1KATHLEEN DOLANBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8024573500PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12095 POMFRET ROADAddressLine1Txt
Citysouth pomfretCityNm
State AbbreviationVTStateAbbreviationCd
ZIP05067ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (true)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
kathleen dolan
PO BOX 158south pomfretVT05067president0$0$0$0
charles dolan
po box 158south pomfretVT05067vice president0$0$0$0
James L Dolan
PO BOX 158south pomfretVT05067board member0$0$0$0
Marianne Dolan Weber
PO BOX 158south PomfretVT05067board member0$0$0$0
patrick dolan
PO BOX 158south PomfretVT05067board member0$0$0$0
Deborah Dolan-Sweeney
PO BOX 158south PomfretVT05067board member0$0$0$0
RICHARD BACCARI
PO BOX 158SOUTH POMFRETVT05067TREASURER AND SECRETARY0$0$0$0
Jason Drebitko
PO Box 158South PomfretVT05067Board Member0$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmt
VIRGIL SMITH
2095 POMFRET ROADSOUTH POMFRETVT05067CERAMICS DIRECTOR40.0$66,336$1,990
SHAY STONE
2095 POMFRET ROADSOUTH POMFRETVT05067DIR OF PROGRAMMING40.0$66,063
ROSEMARY CHRISS
2095 POMFRET ROADSOUTH POMFRETVT05067MARKETING DIRECTOR40.0$63,950$639
BARRY DAVID
2095 POMFRET ROADSOUTH POMFRETVT05067MUSIC DIRECTOR40.0$61,881
RALPH T KINLEY
PO BOX 158SOUTH POMFRETVT05067MANAGER40.0$56,466$1,694

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
BANK OF AMERICA
PO BOX 830269DALLASTX75283INVESTMENT ADVISORY$50,180
BLUE CROSSBLUE SHIELD VT
PO BOX 1950BRATTLEBOROVT053021950HEALTH INSUR PROVDR$0

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1COMMUNITY ARTS CENTER IN THE WOODSTOCK AREA, PROVIDING & INSPIRING THE ARTS MOVEMENT, THEATRE, MUSIC PROGRAMMING WITH YEAR ROUND CLASSES, WORKSHOPS, PRODUCTIONS PERFORMANCES,Description1Txt
Description2GALLERY EXHIBITIONS AND EVENTS FOR ALL AGES & ABILITIES.Description2Txt
Expenses2$1,663,616Expenses2Amt
FieldValueIRS element (for citing)
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,002,764AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$533,836AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$22,832FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$6,559,432TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$6,559,432AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$98,391CashDeemedCharitableAmt
Net Vl Noncharitable Assets$6,461,041NetVlNoncharitableAssetsAmt
Minimum Investment Return$323,052MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,095,809ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$23,012CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$1,118,821QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$323,052CurrentYearAmt
Year1$21,963Year1Amt
Year2$22,505Year2Amt
Year3$0Year3Amt
Total$367,520TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$274,594CurrentYearAmt
Year1$18,669Year1Amt
Year2$19,129Year2Amt
Year3$0Year3Amt
Total$312,392TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,118,821CurrentYearAmt
Year1$1,042,042Year1Amt
Year2$873,315Year2Amt
Year3$845,857Year3Amt
Total$3,880,035TotalAmt
FieldValueIRS element (for citing)
Qualifying Distri Not Used DrtQualifyingDistriNotUsedDrtGrp

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,118,821CurrentYearAmt
Year1$1,042,042Year1Amt
Year2$873,315Year2Amt
Year3$845,857Year3Amt
Total$3,880,035TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$11,629,935CurrentYearAmt
Year1$12,478,671Year1Amt
Year2$14,784,943Year2Amt
Year3$15,381,409Year3Amt
Total$54,274,958TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$8,695,101CurrentYearAmt
Year1$8,672,089Year1Amt
Year2$8,456,195Year2Amt
Year3$8,539,809Year3Amt
Total$34,363,194TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$215,368CurrentYearAmt
Year1$193,887Year1Amt
Year2$249,327Year2Amt
Year3$259,870Year3Amt
Total$918,452TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerKATHLEEN DOLANContributingManagerNm
Contributing ManagerCHARLES DOLANContributingManagerNm
Shareholder ManagerNAShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
ART AND MUSIC PROGRAMS$369,094
GALLERY INCOME$64,033
TICKETS SALES$85,077
OTHER INCOME$90,055
FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$20,915ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$154,251ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$9,881ExclusionAmt

Net Income Loss From Special Evt NetIncomeLossFromSpecialEvtGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
FieldValueIRS element (for citing)
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescERTC CREDIT REFUNDDesc
Related Or Exempt Function Incm$273,432RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$185,047ExclusionAmt
Related Or Exempt Function Incm$881,691RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,066,738TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (5 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
11aERTC CREDIT REFUND FROM YEARS 2020 AND 2021 AMENDED 941X FILINGS
1AYEAR ROUND WORKSHOPS AND PROGRAMS IN ART, MUSIC,AND THEATRE
1BART, SCULPTURES, DRAWINGS BY STUDENTS ARE EXHIBITED
1CTICKET SALES FROM PRODUCTIONS AND SHOWS
1DOTHER EXEMPT FUNCTION INCOME

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (12 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
Heartfelt Wings Foundation Inc
1PO Box 1014Yorktown HeightsNY10598$40,000Yes (X)
MR CHARLES DOLAN
2c/o DFO 340 CROSSWAYS PARK DRIVEWOODBURYNY11797$20,000Yes (X)
DEBORAH DOLAN-SWEENEY
3C/O DFO 340 CROSSWAYS PARK DRIVEWOODBURYNY11797$5,000Yes (X)
Green Mountain Foundation
4PO Box 1014YORKTOWN HEIGHTSNY10598$50,000Yes (X)
Jack and Dorothy Byrne Foundation
53 Laramie RoadEtnaNH03750$10,000Yes (X)
Twin Farms Operations LLC
6PO Box 115BarnardVT05031$5,000Yes (X)
PATRICK DOLAN
7C/O DFO 340 CROSSWAYS PARK DRIVEWOODBURYNY11797$16,100Yes (X)
MEGHAN HAGEDORN
8140 BUCK ROADREADINGVT050629707$7,470Yes (X)
JERRY OAKS
9358 TOWN FARM HILL RDHARTLANDVT050488132$5,400Yes (X)
JAMES DOLAN
10C/O DFO 340 CROSSWAYS PARK DRWOODBURYNY11797$5,125Yes (X)
THOMAS C DOLAN
11C/O DFO 340 CROSSWAYS PARK DRWOODBURYNY11797$5,100Yes (X)
KATHLEEN DOLAN
12PO Box 1014Yorktown HeightsNY10598$35,375Yes (X)

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (70 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
CHAIRS & TABLES2008-01-01$2,247$2,247SL7
SIGNAGE2011-01-01$3,974$3,974SL10
KILN2012-01-01$3,777$3,777SL7
EQUIPMENT2012-01-01$553$553SL7
SPEAKER SYSTEM2012-01-01$1,103$1,103SL7
COMPUTER2012-01-01$3,254$3,254SL5
REFRIGERATOR2013-01-01$1,400$1,400SL7
FURNITURE & FIXTUR2014-09-01$76,950$76,950SL7
LAND2012-01-01$104,994L
BUILDING2014-09-01$525,269$112,233SL39$13,468
CAPITAL IMPR- 20122014-09-01$68,540$14,642SL39$1,757
CAPITAL IMPR-20132014-09-14$958,220$204,750SL39$24,570
CAPITAL IMPR-20142014-01-01$2,123,341$453,708SL39$54,445
CAPITAL IMPR-20152015-07-01$184,581$35,497SL39$4,733
BLDG- 231 STAGE R2015-05-22$390,243$77,046SL39$10,006
FURNIT & FIXTURES2015-07-01$17,450$17,450SL7
CAPITAL IMPR- 20162016-07-01$270,163$45,026SL39$6,927
BLDG- 43 STAGE RD2016-08-23$454,326$73,777SL39$11,649
FURNIT & FIXTURES2016-07-01$7,646$7,098SL7$548
LAND- 231 STAGE RD2015-05-22$78,049L
LAND-43 STAGE RD2016-08-23$90,865L
BLDG- 65 STAGE2017-07-01$1,408,406$215,171SL36$39,122
BLDG- 43 STAGE RD2017-07-01$63,524$8,959SL39$1,629
FURNIT & FIXTURES2017-07-01$25,049$19,679SL7$3,578
EQUIPMENT2017-07-01$257,047$201,966SL7$36,721
CAPITAL IMPR- 20182018-05-16$11,606$1,366SL39$298
BLDG-65 STAGE 20182018-01-16$15,067$2,060SL36$419
BLDG-65 STAGE 20182018-05-09$9,478$1,228SL36$263
BLDG-43 STAGE 20182018-01-29$17,859$2,252SL39$458
BLDG-43 STAGE 20182018-02-12$2,970$374SL39$76
BLDG-43 STAGE 20182018-03-14$3,850$478SL39$99
BLDG-43 STAGE 20182018-04-09$27,629$3,363SL39$708
BLDG-43 STAGE 20182018-05-07$69,181$8,279SL39$1,774
BLDG-43 STAGE 20182018-06-12$59,584$7,003SL39$1,528
BLDG-43 STAGE 20182018-07-16$6,400$724SL39$164
BLDG-43 STAGE 20182018-08-28$290,320$32,257SL39$7,444
BLDG-43 STAGE 20182018-09-13$111,686$12,411SL39$2,864
BLDG-43 STAGE 20182018-10-12$213,580$23,273SL39$5,476
BLDG-43 STAGE 20182018-12-03$5,311$555SL39$136
FURNIT&FIXTURES 182018-01-31$41,475$29,131SL7$5,925
CAPITAL IMPR- 20192019-05-30$58,651$5,389SL39$1,504
BLDG-65 STAGE 20192019-05-25$19,405$1,931SL36$539
BLDG-65 STAGE 20192019-11-26$17,070$1,462SL36$474
BLDG-43 STAGE 20192019-01-20$115,774$11,628SL39$2,969
BLDG-43 STAGE 20192019-02-11$6,500$654SL39$167
BLDG-43 STAGE 20192019-03-18$875$83SL39$22
BLDG-43 STAGE 20192019-04-22$8,976$843SL39$230
BLDG-43 STAGE 20192019-05-03$85,843$8,070SL39$2,201
BLDG-43 STAGE 20192019-06-03$38,123$3,504SL39$978
BLDG-43 STAGE 20192019-07-19$43,457$3,806SL39$1,114
BLDG-43 STAGE 20192019-08-28$25,038$2,140SL39$642
BLDG-43 STAGE 20192019-09-03$3,375$290SL39$87
BLDG-43 STAGE 20192019-10-21$1,454$117SL39$37
EQUIPMENT 20192019-05-07$2,018$1,056SL7$288
FURNIT&FIXTURES 192019-09-06$878$417SL7$125
EQUIPMENT 20112011-01-01$4,000$4,000SL7
EQUIPMENT 20182018-05-25$4,566$1,956SL7$652
EQUIPMENT 20182018-05-25$41,151$26,945SL7$5,879
CAPITAL IMPR.20202020-03-01$40,873$2,969SL39$1,048
WOOD SHOP TOOLS2020-02-04$4,001$1,668SL7$572
PHONE SYSTEM2020-03-11$10,814$4,377SL7$1,545
COMPUTER-ROBERT2021-03-29$1,324$772SL3$441
COMPUTER-SHEENA2021-04-20$1,324$735SL3$441
SOUND EQUIPMENT2021-06-07$3,738$846SL7$534
IMPR. POMFRET20222022-05-09$21,970$1,465SL10$2,197
IMPR 43 STAGE 20222022-06-24$98,472$1,262SL39$2,525
FURNITURE AND EQUI2022-05-27$5,452$454SL7$779
THEATRE LIGHTING2023-09-27$8,246SL7$295
SHED IN PROGRESS2023-12-31$5,514L10
STONEWORK ON SITE2023-12-31$9,252SL39

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockBOA INVESTMENTS EQUITY & BONDSStockNm
EOY Book Value$4,642,322EOYBookValueAmt
EOYFMV$4,642,322EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemOTHER ASSETSCategoryOrItemTxt
Book Value$22,832BookValueAmt
EOYFMV$22,832EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (70 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
CHAIRS & TABLES$2,247$2,247
SIGNAGE$3,974$3,974
KILN$3,777$3,777
EQUIPMENT$553$553
SPEAKER SYSTEM$1,103$1,103
COMPUTER$3,254$3,254
REFRIGERATOR$1,400$1,400
FURNITURE & FIXTUR$76,950$76,950
LAND$104,994$104,994
BUILDING$525,269$125,701$399,568
CAPITAL IMPR- 2012$68,540$16,399$52,141
CAPITAL IMPR-2013$958,220$229,320$728,900
CAPITAL IMPR-2014$2,123,341$508,153$1,615,188
CAPITAL IMPR-2015$184,581$40,230$144,351
BLDG- 231 STAGE R$390,243$87,052$303,191
FURNIT & FIXTURES$17,450$17,450
CAPITAL IMPR- 2016$270,163$51,953$218,210
BLDG- 43 STAGE RD$454,326$85,426$368,900
FURNIT & FIXTURES$7,646$7,646
LAND- 231 STAGE RD$78,049$78,049
LAND-43 STAGE RD$90,865$90,865
BLDG- 65 STAGE$1,408,406$254,293$1,154,113
BLDG- 43 STAGE RD$63,524$10,588$52,936
FURNIT & FIXTURES$25,049$23,257$1,792
EQUIPMENT$257,047$238,687$18,360
CAPITAL IMPR- 2018$11,606$1,664$9,942
BLDG-65 STAGE 2018$15,067$2,479$12,588
BLDG-65 STAGE 2018$9,478$1,491$7,987
BLDG-43 STAGE 2018$17,859$2,710$15,149
BLDG-43 STAGE 2018$2,970$450$2,520
BLDG-43 STAGE 2018$3,850$577$3,273
BLDG-43 STAGE 2018$27,629$4,071$23,558
BLDG-43 STAGE 2018$69,181$10,053$59,128
BLDG-43 STAGE 2018$59,584$8,531$51,053
BLDG-43 STAGE 2018$6,400$888$5,512
BLDG-43 STAGE 2018$290,320$39,701$250,619
BLDG-43 STAGE 2018$111,686$15,275$96,411
BLDG-43 STAGE 2018$213,580$28,749$184,831
BLDG-43 STAGE 2018$5,311$691$4,620
FURNIT&FIXTURES 18$41,475$35,056$6,419
CAPITAL IMPR- 2019$58,651$6,893$51,758
BLDG-65 STAGE 2019$19,405$2,470$16,935
BLDG-65 STAGE 2019$17,070$1,936$15,134
BLDG-43 STAGE 2019$115,774$14,597$101,177
BLDG-43 STAGE 2019$6,500$821$5,679
BLDG-43 STAGE 2019$875$105$770
BLDG-43 STAGE 2019$8,976$1,073$7,903
BLDG-43 STAGE 2019$85,843$10,271$75,572
BLDG-43 STAGE 2019$38,123$4,482$33,641
BLDG-43 STAGE 2019$43,457$4,920$38,537
BLDG-43 STAGE 2019$25,038$2,782$22,256
BLDG-43 STAGE 2019$3,375$377$2,998
BLDG-43 STAGE 2019$1,454$154$1,300
EQUIPMENT 2019$2,018$1,344$674
FURNIT&FIXTURES 19$878$542$336
EQUIPMENT 2011$4,000$4,000
EQUIPMENT 2018$4,566$2,608$1,958
EQUIPMENT 2018$41,151$32,824$8,327
CAPITAL IMPR.2020$40,873$4,017$36,856
WOOD SHOP TOOLS$4,001$2,240$1,761
PHONE SYSTEM$10,814$5,922$4,892
COMPUTER-ROBERT$1,324$1,213$111
COMPUTER-SHEENA$1,324$1,176$148
SOUND EQUIPMENT$3,738$1,380$2,358
IMPR. POMFRET2022$21,970$3,662$18,308
IMPR 43 STAGE 2022$98,472$3,787$94,685
FURNITURE AND EQUI$5,452$1,233$4,219
THEATRE LIGHTING$8,246$295$7,951
SHED IN PROGRESS$5,514$5,514
STONEWORK ON SITE$9,252$9,252

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SECURITY DEPOSITS$2,145$2,145$2,145
DEFERRED TAX ASSET$16,666$9,641$9,641

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (14 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PRODUCTION PERSONNEL$900$900
INVESTMENT MANAGEMENT FEES$50,180$50,180
TELECOMMUNICATIONS & INTERNET$15,736$11,802$3,934
OFFICE EQ & SOFTWARE$4,953$4,953
POSTAGE & MAILING SERVICES$7,822$7,745$77
WORKER COMP INSURANCE$37,789$3,776$34,013
SUPPLIES AND MATERIALS$160,086$160,086
DUES AND SUBSCRIPTIONS$20,779$20,779
EDUCATION & TRAINING$1,120$1,120
BANK FEES$20,436$20,436
MARKETING & ADVERTISING$30,183$30,183
INSURANCE-PROPERTY$45,100$22,550$22,550
REPAIRS AND MAINTENANCE$11,050$11,050
Rent and Royalty Expense$10,599$10,599

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (5 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PROGRAM FEE INCOME- ART AND MUSIC$369,094$369,094
GALLERY EXHIBITION$64,033$64,033
Ticket Sales-Productions$85,077$85,077
Other Income$90,055$90,055
ERTC refund credit$273,432

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescADJUSTMENT FOR UNREALIZED GAINS/LOSSESDesc
Amt$396,431Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PAYROLL LIABILITIES$10,834$5,180
SIMPLE IRA PAYABLE$3,427$3,910
GIFT CERTIFICATES$6,035$7,185

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
CONTRACT SERVICES$372,376$372,376
PAYROLL SERVICES$3,285$2,967$318
OTHER PROFESSIONAL FEES$9,020$9,020

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL TAXES$76,245$5,811$77,406
FOREIGN TAX WITHHOLDING$360$360
FEDERAL EXCISE TAX$2,500$0$0