STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

MCMURRY FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
MCMURRY FOUNDATION (EIN 83-0323982)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-10
IRS object ID
202533149349101353
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-10T08:38:58-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13333 New Hyde Park Rd Ste 406AddressLine1Txt
CityNew Hyde ParkCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11042ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN830323982EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The McMurry FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% Foundation SourceInCareOfNm
Business Name ControlMCMUBusinessNameControlTxt
Phone8008391754PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1Foundation Source 501 Silverside RdAddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTrudi HoldhousePersonNm
Person TitleTreasurerPersonTitleTxt
Phone8008391754PhoneNum
Signature2025-11-05SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJeffrey D HaskellPreparerPersonNm
PTINP01345770PTIN
Phone8008391754PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$26,829,067FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$5,622,405ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$60,917InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$60,917InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$803,833DividendsRevAndExpnssAmt
Dividends Net Invst Incm$803,833DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$1,578,317NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$14,714,274GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,578,317CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$5,719OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$5,719OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$8,071,191TotalRevAndExpnssAmt
Total Net Invst Incm$2,448,786TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$266,500CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$266,500CompOfcrDirTrstDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$118,810PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$118,810PensionEmplBnftDsbrsChrtblAmt
Other Prof Fees Rev And Expnss$131,528OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$131,528OtherProfFeesNetInvstIncmAmt
Interest Rev And Expnss$1,490InterestRevAndExpnssAmt
Taxes Rev And Expnss$16,100TaxesRevAndExpnssAmt
Deprec And Dpltn Rev And Expnss$12,780DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$0DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$358OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$358OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$29,304TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$29,304TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$140,330OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$60,360OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$79,841OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$717,200TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$191,888TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$494,813TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$18,836,435ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$18,835,335ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$19,553,635TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$191,888TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$19,330,148TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$11,482,444ExcessRevenueOverExpensesAmt
Net Investment Income$2,256,898NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$3,930,760SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,164,060SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,164,060SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$130,397AcctRcvblAmt
Acct Rcvbl EOY$130,397AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$130,397AcctRcvblEOYFMVAmt
US Government Obligations BOY$79,855USGovernmentObligationsBOYAmt
US Government Obligations EOY$1,370,205USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$1,380,460USGovtObligationsEOYFMVAmt
Corporate Stock BOY$16,195,490CorporateStockBOYAmt
Corporate Stock EOY$12,490,999CorporateStockEOYAmt
Corporate Stock EOYFMV$15,531,177CorporateStockEOYFMVAmt
Corporate Bonds BOY$6,476,504CorporateBondsBOYAmt
Corporate Bonds EOY$776,663CorporateBondsEOYAmt
Corporate Bonds EOYFMV$804,006CorporateBondsEOYFMVAmt
Other Investments BOY$5,907,319OtherInvestmentsBOYAmt
Other Investments EOY$5,213,165OtherInvestmentsEOYAmt
Other Investments EOYFMV$7,713,397OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$853,488LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$43,760LandBldgEquipAccumDeprecAmt
Land BOY$822,508LandBOYAmt
Land EOY$809,728LandEOYAmt
Land EOYFMV$101,070LandEOYFMVAmt
Other Assets BOY$4,500OtherAssetsBOYAmt
Other Assets EOY$4,500OtherAssetsEOYAmt
Other Assets EOYFMV$4,500OtherAssetsEOYFMVAmt
Total Assets BOY$33,416,936TotalAssetsBOYAmt
Total Assets EOY$21,959,717TotalAssetsEOYAmt
Total Assets EOYFMV$26,829,067TotalAssetsEOYFMVAmt
Other Liabilities BOY$642OtherLiabilitiesBOYAmt
Other Liabilities EOY$5,867OtherLiabilitiesEOYAmt
Total Liabilities BOY$642TotalLiabilitiesBOYAmt
Total Liabilities EOY$5,867TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Retained Earning BOY$33,416,294RetainedEarningBOYAmt
Retained Earning EOY$21,953,850RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$33,416,294TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$21,953,850TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$33,416,936TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$21,959,717TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$33,416,294TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$11,482,444ExcessRevenueOverExpensesAmt
Other Increases$20,000OtherIncreasesAmt
Subtotal$21,953,850SubtotalAmt
Tot Net Ast Or Fund Balances EOY$21,953,850TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
Publicly-traded Securities$14,714,274$13,201,309$1,512,965$1,512,965
Passthrough K1 Capital Gain/(Loss)$39,567
DIST IN EXCESS OF BASIS -GLOBAL LONG SHO$1,240P
DIST IN EXCESS OF BASIS - KKR PRINCIPAL$24,545P
FieldValueIRS element (for citing)
Capital Gain Net Income$1,578,317CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$31,371InvestmentIncomeExciseTaxAmt
Subtotal$31,371SubtotalAmt
Tax Based On Investment Income$31,371TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$23,594EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$9,400ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$32,994TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$1,623OverpaymentAmt
Applied To ES Tax$1,623AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcYes (true)OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWYOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Foundation SourceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8008391754PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1501 Silverside Road Suite 123AddressLine1Txt
CityWilmingtonCityNm
State AbbreviationDEStateAbbreviationCd
ZIP198091377ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Trudi Holthouse
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Treas40.0$146,083$84,362$0
Tyler Holthouse
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, VP5.0$0$0$0
Scott Neu
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Pres10.0$0$0$0
Tayla Trujillo
Foundation Source 501 Silverside RdWilmingtonDE198091377Dir, Sec40.0$120,417$12,481$0

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
Sage Mountain Advisors
945 EAST PACES FERRY RDATLANTAGA30326Investment Mgmt$102,159
Foundation Source
55 Walls Drive 3rd FlFairfieldCT06824Administrative$60,003
FieldValueIRS element (for citing)
Summary Of Direct Chrtbl ActySummaryOfDirectChrtblActyGrp
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$24,181,594AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,614,544AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$7,816,770FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$33,612,908TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$33,612,908AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$504,194CashDeemedCharitableAmt
Net Vl Noncharitable Assets$33,108,714NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,655,436MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,655,436MinimumInvestmentReturnAmt
Tax Based On Investment Income$31,371TaxBasedOnInvestmentIncomeAmt
Total Tax$31,371TotalTaxAmt
Distributable Before Adj$1,624,065DistributableBeforeAdjAmt
Recoveries Qualfied Distri$20,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,644,065DistributableBeforeDedAmt
Distributable As Adjusted$1,644,065DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$19,330,148ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$1,100CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$19,331,248QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,644,065DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$3,056,662ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$1,792,539ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$2,253,902ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$2,318,022ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$6,613,238ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$16,034,363TotalExcessDistributionCyovAmt
Qualifying Distributions$19,331,248QualifyingDistributionsAmt
Applied To Current Year$1,644,065AppliedToCurrentYearAmt
Remaining Distri From Corpus$17,687,183RemainingDistriFromCorpusAmt
Total Corpus$33,721,546TotalCorpusAmt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov From Yr5$3,056,662ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$30,664,884ExcessDistriCyovToNextYrAmt
Excess From Year4$1,792,539ExcessFromYear4Amt
Excess From Year3$2,253,902ExcessFromYear3Amt
Excess From Year2$2,318,022ExcessFromYear2Amt
Excess From Year1$6,613,238ExcessFromYear1Amt
Excess From Current Year$17,687,183ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonGRANT APPS TO TRUDI HOLTHOUSERecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1441 LANDMARK DRAddressLine1Txt
CityCASPERCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82609ZIPCd
FieldValueIRS element (for citing)
Recipient Phone3072619953RecipientPhoneNum
Form And Info And MaterialsHTTPS://FSREQUESTS.COM/MCMURRYFOUNDATIONFormAndInfoAndMaterialsTxt
Submission DeadlinesHTTPS://FSREQUESTS.COM/MCMURRYFOUNDATIONSubmissionDeadlinesTxt
Restrictions On AwardsTHE FOUNDATION PRIMARILY SUPPORTS NARTONA COUNTY NON-PROFITSRestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (112 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
12-24 CLUB INC
500 S WOLCOTT ST STE 200CASPERWY82601N/APC12-24 Club General Operating Support$40,000
5150 TOURISM DEVELOPMENT INC
139 W 2ND ST STE 1BCASPERWY82601N/APCCasper International Film Festival$5,000
5150 TOURISM DEVELOPMENT INC
139 W 2ND ST STE 1BCASPERWY82601N/APCFly Casper Community Support Project$10,000
5150 TOURISM DEVELOPMENT INC
139 W 2ND ST STE 1BCASPERWY82601N/APCDavid Street Station - Chancey Williams Concert$10,000
5150 TOURISM DEVELOPMENT INC
139 W 2ND ST STE 1BCASPERWY82601N/APCDavid Street Station Operating Support$50,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCHealthy Lifestyles Programming$50,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCCareer Works & Social Emotional Learning Support$50,000
BOYS & GIRLS CLUBS OF CENTRAL WYOMING
1701 E K STCASPERWY82601N/APCGeneral & Unrestricted$60,000
CAMP HOPE INC
3920 W 45TH STCASPERWY82604N/APCCamp Hope Inc$10,000
CASPER ARTISTS GUILD INC
321 W MIDWEST AVECASPERWY82601N/APC100 Year Celebration - Secret Garden Gala Sponsorship$5,000
CASPER BOXING CLUB
PO BOX 832CASPERWY82602N/APCCasper Boxing Club$50,000
CASPER FAMILY CONNECTIONS
500 S WOLCOTT ST STE 102CASPERWY82601N/APCCasper Family Connections$75,000
CASPER FAMILY YMCA
1611 CASPER MOUNTAIN RDCASPERWY82601N/APCStrong Communities 2024$10,000
CASPER HOUSING AUTHORITY CARES
777 OVERLAND TRL STE 131CASPERWY82601N/APCFather's Day Event - A Celebration of Families$2,000
CASPER ROTARY CLUB FOUNDATION INC
PO BOX 496CASPERWY82602N/APCCasper Rotary Club 2024 Duck Derby$3,000
CATHOLIC CHURCH EXTENSION SOCIETY OF US OF AMER
150 S WACKER DRIVECHICAGOIL60606N/APCWyoming Catholic High School Youth Rally in Casper, Wyoming November 22-24$5,000
CENTERSTONE FOUNDATION INC
PO BOX 530281ATLANTAGA30353N/ASO ICapital Campaign$10,000
CENTRAL WYOMING FAIR & RODEO
1700 FAIRGROUNDS RDCASPERWY82604N/AGOVGeneral & Unrestricted$6,000
CENTRAL WYOMING SENIOR SERVICES INC
1831 E 4TH STCASPERWY82601N/APCCENTRAL WY SENIOR SERVICES, INC.- GENERAL OPERATING$20,000
CHILD DEVELOPMENT CENTER OF NATRONA COUNTY
2020 E 12TH STCASPERWY82601N/APCGeneral & Unrestricted$16,000
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601N/APCChildren's Advocacy Project, Inc.$20,000
CHILDRENS ADVOCACY PROJECT INC
350 N ASH STCASPERWY82601N/APCChildren's Advocacy Project CAP Cabernet and Calcutta Comedy Night/Shoot Trap for CAP$5,000
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVPlatte River Revival River Restoration$3,000
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVCollege National Finals Rodeo$20,000
CITY OF CASPER WYOMING
200 NORTH DAVID STCASPERWY82601N/AGOVCity of Casper Fireworks Festival$10,000
CLIMB
PO BOX 425CHEYENNEWY82003N/APCBreaking the Cycle of Generational Poverty for Low-income Families in Casper and Natrona County$5,000
COURT-APPOINTED SPECIAL ADVOCATE OF NATRONA COUNTY
PO BOX 2510CASPERWY82602N/APCRed Wagon Gala$10,000
COWBOY JOE CLUB INC
1000 E UNIVERSITY AVELARAMIEWY82071N/APCGeneral & Unrestricted$1,515
DAVID STREET STATION
139 W 2ND ST STE 3CCASPERWY82601N/APCGeneral & Unrestricted$3,510
DONOR ALLIANCE INC
200 SPRUCE ST STE 200DENVERCO80230N/APCWyoming Donor Dash$500
ENERGY SHARE OF WYOMING INC
822 W 23RD STCHEYENNEWY82001N/APCGeneral & Unrestricted$150
I-REACH 2
PO BOX 1060EVANSVILLEWY82636N/APCI-REACH 2 annual fundraiser-Wheels for Work Paddleraiser$5,000
INTERNATIONAL MOUNTAIN BICYCLING ASSOCIATION
615 S BEECH STCASPERWY82601N/APCCentral Wyoming Trails Alliance General support$10,000
IRIS HOUSE INC
239 EAST H STCASPERWY82601N/APCGeneral Operational Support for our Work Ordered Day Program$5,000
JAE FOUNDATION
1881 POLE LINE RD ETWIN FALLSID83301N/APCAug. 5th and 6th Presentations in Casper$8,568
JAE FOUNDATION
1881 POLE LINE RD ETWIN FALLSID83301N/APCGeneral & Unrestricted$150,000
JASONS FRIENDS FOUNDATION INC
1701 E E ST UNIT 100CASPERWY82601N/APC27th Annual Bowl for Jason's Friends$10,000
JRS HUNT FOR LIFE
2911 GARDEN CREEK RDCASPERWY82601N/APCJ.R.'s Hunt; for life$2,500
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVGeneral & Unrestricted$45,554
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVKelly Walsh Last Blast$3,998
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVKelly Walsh Band$10,000
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVKWHS Harry Geldien Stadium Power Upgrade$35,000
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVKW Girls Basketball$20,000
KELLY WALSH HIGH SCHOOL
3500 EAST 12TH STCASPERWY82609N/AGOVAthlete fund$14,050
KELLY WALSH QUARTERBACK CLUB
3500 E 12TH STCASPERWY82609N/APCGeneral & Unrestricted$2,552
KIWANIS CLUB OF CASPER FOUNDATION
PO BOX 272CASPERWY82602N/APCKiwanis Pancake Breakfast and Kiwanis Food for Thought Project$3,000
LEUKEMIA & LYMPHOMA SOCIETY INC
PO BOX 22324NEW YORKNY10087N/APCTeam CPA Secure The Cure$15,000
LIFT WYOMING
6405 BOOT HILL RDCASPERWY82604N/APCLIFT Wyoming$5,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601N/APCMake-A-Wish Wyoming's Stories of Light Gala event$10,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601N/APCGeneral & Unrestricted$25,000
MAKE-A-WISH FOUNDATION OF WYOMING
236 W 1ST STCASPERWY82601N/APCMake-A-Wish Wyoming Operations fund$15,000
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601N/APCDancing With the Stars of Casper$10,000
MERCER FAMILY RESOURCE CENTER INC
535 W YELLOWSTONE HWYCASPERWY82601N/APCIn support of the Dancing with the Stars of Casper event$10,000
MOTHER SETON HOUSING INC
PO BOX 1557CASPERWY82602N/APCSelf-Sufficiency Program$10,000
MOTHER SETON HOUSING INC
PO BOX 1557CASPERWY82602N/APC4th Annual Golf Tournament$1,000
NATRONA COUNTY 4-H COUNCIL
2011 FAIRGROUNDS RDCASPERWY82604N/APCGeneral & Unrestricted$163,959
NATRONA COUNTY HIGH SCHOOL
930 ELM STCASPERWY82601N/AGOVNCHS Speech and Debate$2,500
NATRONA COUNTY HIGH SCHOOL
930 ELM STCASPERWY82601N/AGOVNCHS Last Blast$2,000
NATRONA COUNTY MEALS ON WHEELS
1760 E 12TH STCASPERWY82601N/APCNatrona County Meals On Wheels - Bubbles, Baubles, n' Beans$5,000
NATRONA COUNTY ROADS BRIDGES & PARKS
POST OFC DRAWER 848MILLSWY82644N/AGOVBeartrap Summer Festival$35,000
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVHarry Geldien Stadium Scoreboard$100,000
NATRONA COUNTY SCHOOL DISTRICT NO 1
970 N GLENN ROADCASPERWY82601N/AGOVTiny House Bid (see general explanation)$85,000
NICOLAYSEN ART MUSEUM
400 E COLLINS DRCASPERWY82601N/APCNicolaysen Art Museum Operating Support$15,000
NICOLAYSEN ART MUSEUM
400 E COLLINS DRCASPERWY82601N/APCNicolaysen Art Museum Annual Gala and Art Auction Sponsorship$10,000
NORTH CASPER ELEMENTARY SCHOOL
1014 GLENARM STCASPERWY82601N/AGOVGeneral & Unrestricted$1,100
NORTHWEST COMMUNITY ACTION PROGRAMS OF WYOMING INC
PO BOX 158WORLANDWY82401N/APCPEARLS Program$50,000
OLIVIA CALDWELL FOUNDATION INC
419 S WASHINGTON ST STE 102CASPERWY82601N/APCButterfly Ball$1,500
PROUD TO HOST THE BEST INC
139 W 2ND ST STE 1BCASPERWY82601N/APCGeneral & Unrestricted$20,000
RAISING READERS IN WYOMING
PO BOX 21856CHEYENNEWY82003N/APCRaising Readers in Wyoming$5,000
SAINT ANTHONY TRI-PARISH SCHOOL FOUNDATION
1145 W 20TH STCASPERWY82604N/APCSt. Anthony Tri-Parish Catholic School Foundation Partners In Education$20,000
SAINT ANTHONY TRI-PARISH SCHOOL FOUNDATION
1145 W 20TH STCASPERWY82604N/APCSt. Anthony Tri-Parish Catholic School Foundation Partners In Education$10,000
SCIENCE ZONE
222 E COLLINS DRCASPERWY82601N/APCScience Zone Infrastructure Project$250,000
SCIENCE ZONE
222 E COLLINS DRCASPERWY82601N/APCScience Zone Summer Camp Scholarship fund$3,000
SCIENCE ZONE
222 E COLLINS DRCASPERWY82601N/APCScience Zone Trick or Treat Trail$5,000
SCOTTSBLUFF COMMUNITY SCHOOLS FOUNDATION INC
1722 1ST AVESCOTTSBLUFFNE69361N/APCgift cards fund for Christmas for Lincoln Heights Elementary employees$10,000
SPECIAL OLYMPICS WYOMING INC
239 W 1ST STCASPERWY82601N/APCSpecial Olympics Wyoming Champions Club Annual Drive Mission Partner$15,000
SPECIAL OLYMPICS WYOMING INC
239 W 1ST STCASPERWY82601N/APCCharitable Event$5,075
SPECIAL OLYMPICS WYOMING INC
239 W 1ST STCASPERWY82601N/APCSpecial Olympics Wyoming - Hero Bucks Match for Journey Elementary$4,270
THREE TRAILS ASSESSMENT AND RESOURCE SERVICE SOCIE
812 S DAVID STCASPERWY82601N/APCCounseling Expansion fund$15,000
TROOPERS DRUM AND BUGLE CORPS INC
1801 E E STCASPERWY82601N/APCTroopers Drum & Bugle Corps$50,000
TWO FLY FOUNDATION INC
PO BOX 50338CASPERWY82605N/APCTwo Fly Foundation$10,000
UNACCOMPANIED STUDENTS INITIATIVE
PO BOX 22103CHEYENNEWY82003N/APCUnaccompanied Student Initiative Monte Carlo Night$2,000
UNITED WAY OF NATRONA COUNTY INC
PO BOX 2046CASPERWY82601N/APCUnited Way of Natrona County Platte Society Event$1,500
UNITED WAY OF NATRONA COUNTY INC
PO BOX 2046CASPERWY82601N/APCAnnual United Way of Natrona County Campaign$20,000
UNIVERSITY OF WYOMING
1000 E UNIVERSITY AVE DEPT 4330LARAMIEWY82071N/AGOVGeneral & Unrestricted$10,000
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCUniversity of Wyoming Boys Basketball Day of Giving$25,000
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCCowgirl Volleyball Student Support$500
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCUniversity of Wyoming Volleyball Day of Giving$50,000
UNIVERSITY OF WYOMING
1000 E UNIVERSITY AVE DEPT 4330LARAMIEWY82071N/AGOVWyoming Night at David Street Station$10,000
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCUW Day of Giving to the Cheer Team$10,000
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCUniversity of Wyoming Boys Basketball Day of Giving$25,000
UNIVERSITY OF WYOMING
3520 S 3RD STLARAMIEWY82070N/APCDay of Giving fund$100,000
UNIVERSITY OF WYOMING FOUNDATION
222 S 22ND STLARAMIEWY82070N/APCWestern Thunder Marching Band Crowdfunding Campaign for the Rose Bowl$50,000
VANGUARD CHARITABLE ENDOWMENT PROGRAM
2670 WARWICK AVEWARWICKRI02889N/APCThe Make it Rain Fund$25,000
VOLUNTEERS OF AMERICA INC
1876 S SHERIDAN AVESHERIDANWY82801N/APCCamp POSTCARD$25,000
WOMENS SELF-HELP CENTER INC
PO BOX 126EVANSVILLEWY82636N/APCSelf Help Center- Lip Sync Battle$5,000
WYO COMPLEX
441 LANDMARK DR STE 100CASPERWY82609N/APCWYO Sports Ranch$9,011,000
WYO COMPLEX
441 LANDMARK DR STE 100CASPERWY82609N/APCGeneral & Unrestricted$7,306,834
WYO COMPLEX
441 LANDMARK DR STE 100CASPERWY82609N/APCWSR Volleyball Operations$50,000
WYO COMPLEX
441 LANDMARK DR STE 100CASPERWY82609N/APCMarketing Project Silver Boot$39,300
WYOMING AGRICULTURE IN THE CLASSROOM
PO BOX 347CHEYENNEWY82003N/APCWyoming Agriculture in the Classroom's Wyo Wonders$5,000
WYOMING ALL STATE MARCHING BAND
3519 RANCH VIEW DRCHEYENNEWY82001N/APCBiennial Marching Program for Wyoming Students$5,000
WYOMING BREAST CANCER INITIATIVE FOUNDATION
PO BOX 2541CHEYENNEWY82003N/APCWyoming Breast Cancer Initiative's Free Breast Screenings, Diagnostics and Biopsies$15,000
WYOMING CARES
PO BOX 2575CASPERWY82602N/APCWyoming CARES Patient Assistance$25,000
WYOMING COMMUNITY FOUNDATION
1472 N 5TH ST STE 201LARAMIEWY82072N/APCWyoming Reads$10,000
WYOMING COMMUNITY FOUNDATION
1472 N 5TH ST STE 201LARAMIEWY82072N/APCWyoming Reads$10,000
WYOMING FOOD FOR THOUGHT PROJECT
PO BOX 942CASPERWY82602N/APCWeekend Food Bags$10,000
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCExecutive Director staff position fund$40,000
WYOMING FOUNDATION FOR CANCER CARE
441 LANDMARK DR STE 330CASPERWY82609N/APCTata Trot and Grand Masquerade Ball Sponsorship$5,000
WYOMING RESCUE MISSION
PO BOX 2030CASPERWY82602N/APCWyoming Rescue Mission's (WRM) May Match Campaign$25,000
WYOMING SYMPHONY ORCHESTRA
225 SOUTH DAVID STCASPERWY82601N/APCWyoming Symphony Orchestra's 75th Season$25,000
YOUTH CRISIS CENTER INC
1656 E 12TH STCASPERWY82601N/APCCharitable Event$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$18,836,435TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$60,917ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$803,833ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,578,317ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (2 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
K-1 Inc/Loss14$4,719
GRAZING ROYALTIES INCOME01$1,000

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$2,448,786ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,448,786TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum
Contributor PersonPay It Forward TrustContributorPersonNm

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1441 Landmark DriveAddressLine1Txt
CityCasperCityNm
State AbbreviationWYStateAbbreviationCd
ZIP82609ZIPCd
FieldValueIRS element (for citing)
Total Contributions$5,622,205TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (3 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtAdjusted Net IncomeAdjustedNetIncomeAmt
JEEP WRANGLER 20232023-06-26$63,898$6,390SL5$12,780$0
ELKHORN CREEK$765,000L$0
FURNITURE & FIXTUR$24,590$24,590SL7

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (2 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
IN-KIND GRANTSPART I LINE 25 AND PART XIV LINE 3ADISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF TRANSPORTATION SERVICE: COST TOTAL FAIR MARKET VALUE OF PROPERTY: $1,100 TOTAL BOOK VALUE OF PROPERTY: $1,100 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $1,100 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: TRANSPORTATION SERVICE DATE OF DISTRIBUTION: 5/20/2024 GRANT RECIPIENT: NATRONA COUNTY SCHOOL DISTRICT NO. 1 FMV OF PROPERTY: $1,100 BOOK VALUE OF PROPERTY: $1,100 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $1,100
FORM 990-PF, PARTS I AND XIV:FORM 990-PF, PARTS I AND XIV:TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $13,836,435 Less amount counted as a qualifying distribution on Part XI, Line 2: $1,100 TOTAL Part I, Line 25, Column (d): $18,835,335

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (13 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
BIRMINGHAM ALA TAXABLE GO REF$93,553$97,370
BUFORD GA BRD ED REV TAXABLE R$94,613$99,999
CONNECTICUT ST HSG FIN AUTH HS$58,765$62,185
CT ST HSG FIN AUTH - 1.850% -$45,252$46,940
FAIRFAX CNTY VA WTR AUTH WTR R$63,158$64,765
HARTFORD CNTY CONN MET DIST CL$27,852$28,886
KANSAS CITY MO GO IMPT BDS SER$100,019$100,005
KANSAS ST DEV FIN AUTH - 1.369$26,596$27,905
LAUDOUN CNTY VA ECONOMIC DEV -$29,534$29,470
NEW JERSEY ST TPK AUTH TPK REV$71,057$75,000
NEW YORK N Y CITY HSG DEV CORP$45,572$48,054
PORT SEATTLE WASH REV TAXABLE$80,667$83,421
UNIVERSITY CINCINNATI OHIO GEN$40,025$40,006

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (7 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
CLIFFWATER CORPORATE LENDING F$631,690$634,099
FIDELITY INTERNATL INDEX INSTL$973,375$1,030,696
FIDELITY TOTAL MARKET INDEX FU$3,773,854$5,208,855
GOLUB CAPITAL BDC, INC$872,752$1,009,641
ISHARES EDGE MSCI INTL QUALITY$991,084$1,056,064
JANUS HENDERSON AAA CLO ETF$1,488,149$1,511,057
JPMORGAN US QUALITY FACTOR ETF$3,760,095$5,080,765

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
State Local Sec Book Vl EOY$1,370,205StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$1,380,460StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (15 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
ACCESS VENTURE PARTNERS III LP$357,086$1,527,404
ACCESS VENTURE PARTNERS IV LP$762,564$1,089,721
ARES SPECIAL OPPORTUNITIES ACC$200,237$672,443
BREAKTHROUGH VENTURES FUND I$25,210$18,033
BROAD ST RE CREDIT PTNRS II OF$30,000$15,121
CUSTODIA BANK, INC$249,998$249,998
GLOBAL LONG SHORT PARTNERS OFF$0$652
MN8 ENERGY LLC$1,329,064$1,534,307
GS CAPITAL PARTNERS VI PARALLE$20,669$19,609
KKR PRINCIPAL OPPORTUNITIES AC$0$514,625
MATISSE ABSOLUTE RETURN FUND L$1,525,737$77,694
MCAR 2008 OFFSHORE FUND LIMITE$16,477$3,659
SILVER POINT DISTRESSED OPP AC$3,616$618,322
VINTAGE R E PTNS II INTL OFFSH$552,186$660,985
VINTAGE VII OFFSHORE SCSP$140,321$710,824

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
JEEP WRANGLER 2023$63,898$19,170$44,728$44,728
ELKHORN CREEK$765,000$765,000$56,342
FURNITURE & FIXTUR$24,590$24,590

Liquidation Explanation Stmt LiquidationExplanationStmt

FieldValueIRS element (for citing)
ExplanationAs explained below, the Foundation has no plans for dissolution. This statement is submitted to report the distribution of certain assets during the year. The distributions resulted in a substantial contraction of assets. The following information is submitted in accordance with Treasury Regulation Section 1.6043-3(a)(1) and the Form 990-PF instructions: During the taxable year ending December 31, 2024, the Foundation made distributions from assets from sources other than current income. Collectively, the distributions in excess of current income totaled $18,836,434. This amount represents 25% or more of the Foundation's net assets of $37,659,244 (as measured by fair market value) at the beginning of the Foundation's taxable year ending December 31, 2024. Although the Foundation technically experienced a substantial contraction, it will continue in existence and has no plans for dissolution. The Foundation made distributions of cash to the grantees listed in the attachment to Part XIV, Line 3a; each such grant was made solely for the charitable purpose specified therein.ExplanationTxt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCOWBOY/COWGIRL BOOT SCULPTUREDesc
EOY Book Value$4,500EOYBookValueAmt
EOYFMV$4,500EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (19 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
Administrative Fees$60,003$60,003
Bank Charges$1,128$1,128
Computers/Electronic Devices$31$31
Digital Subscriptions$309$309
DONOR PLAQUE INSTALLATION$3,343$3,343
VEHICLE REGISTRATION FEES$866$866
Foundation Dues & Memberships$5,515$5,515
Indemnification Insurance$3,582$3,582
Insurance Premiums$4,408$4,408
K-1 Exp ACCESS VENTURE PARTNER$14,117$14,050
K-1 Exp ACCESS VENTURE PARTNER$21,893$21,833
K-1 Exp BREAKTHROUGH VENTURES$1,511$1,511
K-1 Exp GS CAPITAL PARTNERS VI$7,110$7,110
K-1 Exp MATISSE ABSOLUTE RETUR$14,730$14,728
Office Supplies$484$484
Payroll Processing Fees$42$42
Postage/Delivery Service$240$240
State or Local Filing Fees$27$27
Website Hosting/Support$991$991

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
K-1 Inc/Loss ACCESS VENTURE PARTNERS III LP$261$261
K-1 Inc/Loss ACCESS VENTURE PARTNERS IV LP$481$481
K-1 Inc/Loss BREAKTHROUGH VENTURES FUND I$226$226
K-1 Inc/Loss GS CAPITAL PARTNERS VI PARALLEL, L.P$913$913
K-1 Inc/Loss MATISSE ABSOLUTE RETURN FUND LP$2,838$2,838
Grazing royalties income$1,000$1,000

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescRETURNED GRANTSDesc
Amt$20,000Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescPAYROLL WITHHOLDINGDesc
EOY Book Value$5,867EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryInvestment Management ServicesCategoryTxt
Amt$131,528Amt
Net Investment Income$131,528NetInvestmentIncomeAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
Category990-PF Estimated Tax for 2024CategoryTxt
Amt$16,100Amt