STRATEGY STUDIO / PUBLIC DATA EXPLORER

PROVISION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
PROVISION (EIN 91-2090715)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-13
IRS object ID
202533179349103303
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-13T15:23:09-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1EIDE BAILLY LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1300 N LAKE AVE STE 930AddressLine1Txt
CityPASADENACityNm
State AbbreviationCAStateAbbreviationCd
ZIP911014106ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN912090715EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PROVISIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPROVBusinessNameControlTxt
Phone2535734792PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2358AddressLine1Txt
CityGIG HARBORCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98335ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonERIC RUSSELLPersonNm
Person TitleEXECUTIVE DIRETORPersonTitleTxt
Phone2535734792PhoneNum
Signature2025-11-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCHRIS A LAUG CPAPreparerPersonNm
PTINP00736574PTIN
Phone6265771440PhoneNum
Preparation2025-11-12PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$35,223,376FMVAssetsEOYAmt
Method Of Accounting OtherYes (X)MethodOfAccountingOtherInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$846,886DividendsRevAndExpnssAmt
Dividends Net Invst Incm$846,886DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$11,702GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$11,702GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$13,770NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$3,197,852NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$17,410,794GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$3,197,852CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$54,048OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$160,841OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$4,110,488TotalRevAndExpnssAmt
Total Net Invst Incm$4,217,281TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$336,987CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$117,945CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$219,042CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$293,532OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$293,532OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$122,016PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$122,016PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$10,420LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$5,210LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$5,210LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$24,912AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$12,456AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$12,456AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$521,001OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$274,740OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$246,261OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$82,882TaxesRevAndExpnssAmt
Taxes Net Invst Incm$15,227TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$15,066TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$162,575DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$3,157DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$23,302TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$11,651TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$11,651TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$252,327OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$69,228OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$183,014OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,829,954TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$509,614TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,108,248TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$203,500ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$203,500ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,033,454TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$509,614TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,311,748TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$2,077,034ExcessRevenueOverExpensesAmt
Net Investment Income$3,707,667NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$262,864CashBOYAmt
Cash EOY$590,196CashEOYAmt
Cash EOYFMV$590,196CashEOYFMVAmt
Sav And Temp Cash Invst BOY$509,356SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$239,594SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$239,594SavAndTempCashInvstEOYFMVAmt
Other Nts And Loans Rcvbl$1,714,000OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$1,475,000OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$1,714,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$1,714,000OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$8,000PrepaidExpensesBOYAmt
Prepaid Expenses EOY$8,000PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$8,000PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$13,375,738CorporateStockBOYAmt
Corporate Stock EOY$18,305,746CorporateStockEOYAmt
Corporate Stock EOYFMV$18,896,712CorporateStockEOYFMVAmt
Corporate Bonds BOY$5,609,308CorporateBondsBOYAmt
Corporate Bonds EOY$945,239CorporateBondsEOYAmt
Corporate Bonds EOYFMV$963,746CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$123,119InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$6,314InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$119,962LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$116,805LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$116,805LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$10,327,128OtherInvestmentsBOYAmt
Other Investments EOY$11,072,181OtherInvestmentsEOYAmt
Other Investments EOYFMV$9,836,474OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$3,017,267LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$159,418LandBldgEquipAccumDeprecAmt
Land BOY$2,101,058LandBOYAmt
Land EOY$2,857,849LandEOYAmt
Land EOYFMV$2,857,849LandEOYFMVAmt
Total Assets BOY$33,788,414TotalAssetsBOYAmt
Total Assets EOY$35,849,610TotalAssetsEOYAmt
Total Assets EOYFMV$35,223,376TotalAssetsEOYFMVAmt
Accounts Payable BOY$37,930AccountsPayableBOYAmt
Accounts Payable EOY$12,528AccountsPayableEOYAmt
Total Liabilities BOY$37,930TotalLiabilitiesBOYAmt
Total Liabilities EOY$12,528TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$33,750,484NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$35,837,082NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$33,750,484TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$35,837,082TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$33,788,414TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$35,849,610TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$33,750,484TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$2,077,034ExcessRevenueOverExpensesAmt
Other Increases$9,564OtherIncreasesAmt
Subtotal$35,837,082SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$35,837,082TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES$17,089,373$14,211,074$2,878,299$2,878,299
PASSTHROUGH CAPITAL GAINS/LOSSES - NON-UBI$230,621$230,621$230,621P
PASSTHROUGH CAPITAL GAINS/LOSSES - UBI$1,868$1,868$0$0P
CAPITAL GAINS DIVIDENDS$88,932$88,932$88,932P
FieldValueIRS element (for citing)
Capital Gain Net Income$3,197,852CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$51,537InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$51,537SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$51,537TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$45,448EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$45,448TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$197EsPenaltyAmt
Tax Due$6,286TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksAERIE ADVISORY GROUP LLCIndividualWithBooksNm
Phone2538514300PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2358AddressLine1Txt
CityGIG HARBORCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98335ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ERIC RUSSELL
PO BOX 2358GIG HARBORWA98335EXECUTIVE DIRECTOR40.00$315,738$21,249$0
MARSHA RUSSELL
PO BOX 2358GIG HARBORWA98335DIRECTOR1.00$0$0$0
CHI-DOOH LI
PO BOX 2358GIG HARBORWA98335DIRECTOR1.00$0$0$0
NICK RUSSELL
PO BOX 2358GIG HARBORWA98335DIRECTOR1.00$0$0$0
CAROL LICHTENBERG
PO BOX 2358GIG HARBORWA98335SECRETARY12.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
BRANDON COOPER
PO BOX 2358GIG HARBORWA98335OPERATIONS DIRECTOR40.00$122,285$34,369$0
ISAAC RUSSELL
PO BOX 2358GIG HARBORWA98335PROJECT MANAGER40.00$84,146$32,077$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
GEORGE M PIGOTT JR
5128 N 49TH STRUSTONWA98407RESEARCH DIRECTOR$187,429
FIDELITY BROKERAGE SERVICES LLC
PO BOX 28019ALBUQUERQUENM871258019INVESTMENT ADVISORY$130,294
SCOTT WOLOCHECK
605 BIRCHWOOD CTDANVILLECA94506INVESTMENT ADVISORY$80,218
ROMAN BRENT
11606 64TH AVEGIG HARBORWA98332INVESTMENT ADVISORY$60,000
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$20,987,290AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$706,141AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$14,843,065FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$36,536,496TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$36,536,496AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$548,047CashDeemedCharitableAmt
Net Vl Noncharitable Assets$35,988,449NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,799,422MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,799,422MinimumInvestmentReturnAmt
Tax Based On Investment Income$51,537TaxBasedOnInvestmentIncomeAmt
Total Tax$51,537TotalTaxAmt
Distributable Before Adj$1,747,885DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,747,885DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,747,885DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,311,748ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,311,748QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,747,885DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$51,337ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$271,393ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$30,096ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$858,405ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$1,211,231TotalExcessDistributionCyovAmt
Qualifying Distributions$1,311,748QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,311,748AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$436,137ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$436,137ExcessDistributionCyovAppCYAmt
Total Corpus$775,094TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$775,094ExcessDistriCyovToNextYrAmt
Excess From Year2$775,094ExcessFromYear2Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (9 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ARGOS INTERNATIONAL
2225 4TH AVE SUITE 200SEATTLEWA98121PCDEVELOPMENT WORK IN CENTRAL AMERICA$78,500
CATHOLIC COMMUNITY SERVICES OF WESTERN WASHINGTON (MATT TALBOT CENTER)
2313 3RD AVESEATTLEWA98121PCBUILDING PROJECT$5,000
CITY CENTRAL CHURCH
4041 TACOMA MALL BLVDTACOMAWA98409PCBUILDING PROJECT$25,000
DADS- DIVINE ALTERNATIVES FOR DADS SERVICES
411 12TH AVE SUITE 300SEATTLEWA98122PCDADS FATHERHOOD PROGRAM$5,000
HARBORVIEW FELLOWSHIP CHURCH
4819 HUNT ST NWGIG HARBORWA98335PCHF YOUTH MISSION TO TENNESSEE$25,000
MUSEUM OF GLASS
1801 DOCK STREETTACOMAWA98402PCGENERAL OPERATIONS$5,000
NW NETWORK FOUNDATION BOD
PO BOX 158PUYALLUPWA98371PCBENEVOLENT FUND$20,000
THE SEATTLE SCHOOL OF THEOLOGY AND PSYCHOLOGY
2501 ELLIOTT AVESEATTLEWA98121PCGENERAL OPERATIONS$5,000
YOUTH WITH A MISSION
PO BOX 3000GARDEN VALLEYTX75771PCDEVELOPMENT OF GAA SERVICES TO CHRISITAN SCHOOLS IN VARIOUS NATIONS$35,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$203,500TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$846,886ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion-$13,770ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$3,197,852ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescNET OPERATING INCOME FROM PASSTHROUGH INVESTMENTSDesc
Business523000BusinessCd
Unrelated Business Taxbl Incm-$106,792UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
Exclusion$160,840ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$106,792UnrelatedBusinessTaxblIncmAmt
Exclusion$4,191,808ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,085,016TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$24,912Amt
Net Investment Income$12,456NetInvestmentIncomeAmt
Disbursements Charitable Prps$12,456DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (19 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
5514 PAC AVE BUILDING - INVESTMENT PORTION2022-08-15$123,119$3,157SL39.000000000000$3,157$3,157
5520 PAC AVE BUILDING2022-08-15$851,445SL39.000000000000$21,832$0
5514 PAC AVE BUILDING - CHARITABLE PORTION2022-08-15$221,615SL39.000000000000$5,682$0
5514 PAC AVE BUILDING - REMODEL2023-11-22$461,146SL5.000000000000$92,229$0
5514 PAC AVE BUILDING - EQUIPMENT2023-12-26$48,744SL39.000000000000$1,250$0
5520 PAC AVE BUILDING - EQUIPMENT2023-08-02$68,371SL5.000000000000$13,674$0
5520 PAC AVE BUILDING - REMODEL2023-12-14$380,457SL39.000000000000$9,755$0
IPAD2024-06-17$2,426SL5.000000000000$243$0
LAPTOP2024-05-31$4,300SL5.000000000000$502$0
LAPTOP2024-08-08$2,071SL5.000000000000$173$0
COMPUTER2024-11-01$2,646SL5.000000000000$88$0
ICE MAKER2024-08-01$2,092SL5.000000000000$174$0
AGROWTEK CONTROL SYSTEM2024-08-08$10,717SL5.000000000000$893$0
LAB BEVERAGE REFRIGERATOR2024-11-01$2,465SL5.000000000000$82$0
5520 PAC AVE BUILDING - IMPROVEMENTS2024-12-13$636,156SL39.000000000000$1,359$0
5520 PAC AVE BUILDING - DISHTABLE2024-09-27$3,492SL5.000000000000$175$0
5514 EQUIPMENT2024-05-31$3,254SL5.000000000000$380$0
5514 PAC AVE BUILDING - IMPROVEMENTS2024-12-20$261,237SL39.000000000000$0$0
TRUCK2022-01-01$54,633SL5.000000000000$10,927$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondPIMCO INCOME FUND INSTITUTIONAL FUND (PIMIX)BondNm
EOY Book Value$945,239EOYBookValueAmt
EOYFMV$963,746EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (17 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
ALTI PIPE$1,500,440$757,087
GQG PARTNERS EMERG MARKETS EQ INSTL (GQGIX)$607,815$751,146
GQG PARTNERS GLOBAL QUALITY EQUITY INSTL (GQRIX)$986,665$1,256,204
FIRST TR EXCHANGE-TRADED FD$567,731$735,317
ISHARES CORE S&P MID-CAP ETF$845,082$1,011,167
ISHARES TR INTL SEL DIV ETF$1,536,904$1,525,121
FULLERTHALER BEHV UNCONSTRAINED EQ$600,758$667,659
FULLERTHALER BEHV SM CAP GROWTH INSTL$400,000$443,085
HOOD RIVER SMALL CAP GROWTH FUND INSTL$726,953$743,581
ULTIMUS MANAGER TR WESTWOOD SALIENT$504,890$545,600
AMPLIFY ETF TR HIGH INCOME$665,234$634,145
BITWISE BITCOIN ETF TR SHS BEN INT$799,693$923,683
MONROE COM$447,108$505,731
SPROTT PHYSICAL GOLD AND SILVER TR$1,712,329$1,782,224
VANGUARD TOTAL BOND MARKET INSTL$2,374,047$2,358,948
ISHARES SELECT DIVIDEND ETF$3,530,097$3,746,229
BROOKFIELD INFRASTRUCTURE INCO$500,000$509,785

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp

FieldValueIRS element (for citing)
Category Or Item5514 PAC AVE BUILDING - INVESTMENT PORTIONCategoryOrItemTxt
Cost Or Other Basis$123,119CostOrOtherBasisAmt
Accumulated Depreciation$6,314AccumulatedDepreciationAmt
Book Value$116,805BookValueAmt
EOYFMV$116,805EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (10 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
HAPPY MONEYAT COST$4,400,000$3,075,013
NBB FUNDING LLCAT COST$980,657$925,000
HYBRID EQUITY FUND LPAT COST$1,253,049$1,366,453
STEEPED INCAT COST$1,370,000$1,370,000
PARK PLACE MOTORSAT COST$500,000$500,000
VEROWAY GROUP CANADA LTDAT COST$500,000$500,000
MULTI-STRATEGYAT COST$785,256$772,154
APOLLO DEBT SOLUTIONSAT COST$550,000$554,259
FORTRESS NET LEASE REIT CLASS F-1AT COST$550,000$573,595
USA LITHIUMAT COST$183,219$200,000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (18 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
TRUCK$54,633$10,927$43,706$43,706
5520 PAC AVE BUILDING$851,445$21,832$829,613$829,613
5514 PAC AVE BUILDING - CHARITABLE PORTION$221,615$5,682$215,933$215,933
5514 PAC AVE BUILDING - REMODEL$461,146$92,229$368,917$368,917
5514 PAC AVE BUILDING - EQUIPMENT$48,744$1,250$47,494$47,494
5520 PAC AVE BUILDING - EQUIPMENT$68,371$13,674$54,697$54,697
5520 PAC AVE BUILDING - REMODEL$380,457$9,755$370,702$370,702
IPAD$2,426$243$2,183$2,183
LAPTOP$4,300$502$3,798$3,798
LAPTOP$2,071$173$1,898$1,898
COMPUTER$2,646$88$2,558$2,558
ICE MAKER$2,092$174$1,918$1,918
AGROWTEK CONTROL SYSTEM$10,717$893$9,824$9,824
LAB BEVERAGE REFRIGERATOR$2,465$82$2,383$2,383
5520 PAC AVE BUILDING - IMPROVEMENTS$636,156$1,359$634,797$634,797
5520 PAC AVE BUILDING - DISHTABLE$3,492$175$3,317$3,317
5514 EQUIPMENT$3,254$380$2,874$2,874
5514 PAC AVE BUILDING - IMPROVEMENTS$261,237$0$261,237$261,237

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$10,420LegalFeesAmt
Net Investment Income$5,210NetInvestmentIncomeAmt
Disbursements Charitable Prps$5,210DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$15,994$0$15,994
INSURANCE$14,346$0$14,346
MEALS & EVENTS$16,034$0$16,034
PROGRAM EXPENSES$116,361$0$116,361
BUILDING EXPENSES$20,032$0$20,032
PASSTHROUGH EXPENSES$49,735$49,650$0
OTHER BUSINESS EXPENSES$247$0$247
UTILITIES -RENTAL$19,578$19,578$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
PASSTHROUGH INCOME NET INCOME$0$160,841$0
NET OPERATING INCOME FROM PASSTHROUGH INVESTMENTS$54,048$54,048

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescPRIOR PERIOD ADJUSTMENTDesc
Amt$9,564Amt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT MANAGEMENT FEES$134,522$134,522$0
INVESTMENT CONSULTING$140,218$140,218$0
OTHER PROFESSIONAL FEES$246,261$0$246,261

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAXES$1,221$1,221$0
PAYROLL TAXES$43,368$8,112$15,066
FEDERAL TAXES$32,000$0$0
EXCISE TAXES$399$0$0
PROPERTY TAXES - RENTAL$5,894$5,894$0