STRATEGY STUDIO / PUBLIC DATA EXPLORER

MOVING FORWARD TOWARDS INDEPENDENCE: Form 990PF, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
MOVING FORWARD TOWARDS INDEPENDENCE (EIN 94-3359635)
Tax period
2016-07-01 to 2017-06-30
Filed
2018-05-14
IRS object ID
201831349349101738
Schema version
2016v3.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-05-14T08:55:44-07:00ReturnTs
Tax Period End2017-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1INNOVATIVE SOLUTIONS CPAS AND ADVISORS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11601 RESPONSE RD STE 110AddressLine1Txt
CitySACRAMENTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95815ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2016-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN943359635EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Moving Forward Towards IndependenceBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMOVIBusinessNameControlTxt
Phone7072591125PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line168 Coombs St Bldg BAddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRhonda DanielsPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2018-05-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDenton E Connor CPAPreparerPersonNm
PTINP00070040PTIN
Phone9166468180PhoneNum
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$0FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$63,581ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$105InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$105InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$105InterestOnSavingsAdjNetIncmAmt
Other Income Rev And Expnss$1,218,491OtherIncomeRevAndExpnssAmt
Other Income Adj Net Incm$1,218,491OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$1,282,177TotalRevAndExpnssAmt
Total Net Invst Incm$105TotalNetInvstIncmAmt
Total Adj Net Incm$1,218,596TotalAdjNetIncmAmt
Oth Empl Slrs Wgs Rev And Expnss$772,123OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$772,123OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$112,363PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Dsbrs Chrtbl$112,363PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$43LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$43LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$22,446AccountingFeesRevAndExpnssAmt
Accounting Fees Chrtbl Prps$22,446AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$27,228OtherProfFeesRevAndExpnssAmt
Other Prof Fees Dsbrs Chrtbl$27,228OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$10,333InterestRevAndExpnssAmt
Interest Dsbrs Chrtbl$10,333InterestDsbrsChrtblAmt
Taxes Rev And Expnss$67,509TaxesRevAndExpnssAmt
Taxes Dsbrs Chrtbl$67,509TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$35,027DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Adj Net Incm$22,649DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$39,173OccupancyRevAndExpnssAmt
Occupancy Dsbrs Chrtbl$39,173OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$7,659TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$7,659TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$1,425PrintingAndPubRevAndExpnssAmt
Printing And Pub Dsbrs Chrtbl$1,425PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$168,407OtherExpensesRevAndExpnssAmt
Other Expenses Dsbrs Chrtbl$168,407OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,263,736TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$22,649TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,228,709TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,263,736TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$22,649TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$1,228,709TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$18,441ExcessRevenueOverExpensesAmt
Net Investment Income$105NetInvestmentIncomeAmt
Adjusted Net Income$1,195,947AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$33,966CashBOYAmt
Cash EOY$84,739CashEOYAmt
Sav And Temp Cash Invst BOY$131,068SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$121,529SavAndTempCashInvstEOYAmt
Acct Rcvbl$39,446AcctRcvblAmt
Acct Rcvbl BOY$42,309AcctRcvblBOYAmt
Acct Rcvbl EOY$39,446AcctRcvblEOYAmt
Prepaid Expenses BOY$19,750PrepaidExpensesBOYAmt
Prepaid Expenses EOY$18,460PrepaidExpensesEOYAmt
Land Bldg Equip Cost Or Other Bss$1,045,769LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$460,651LandBldgEquipAccumDeprecAmt
Land BOY$606,119LandBOYAmt
Land EOY$585,118LandEOYAmt
Other Assets BOY$14,099OtherAssetsBOYAmt
Other Assets EOY$14,100OtherAssetsEOYAmt
Total Assets BOY$847,311TotalAssetsBOYAmt
Total Assets EOY$863,392TotalAssetsEOYAmt
Total Assets EOYFMV$0TotalAssetsEOYFMVAmt
Accounts Payable BOY$2,820AccountsPayableBOYAmt
Accounts Payable EOY$4,136AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$213,455MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$201,604MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$72,550OtherLiabilitiesBOYAmt
Other Liabilities EOY$80,725OtherLiabilitiesEOYAmt
Total Liabilities BOY$288,825TotalLiabilitiesBOYAmt
Total Liabilities EOY$286,465TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Retained Earning BOY$558,486RetainedEarningBOYAmt
Retained Earning EOY$576,927RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$558,486TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$576,927TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$847,311TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$863,392TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$558,486TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$18,441ExcessRevenueOverExpensesAmt
Subtotal$576,927SubtotalAmt
Tot Net Ast Or Fund Balances EOY$576,927TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 TaxfalseLiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$1,257,712AdjustedQlfyDistriYr1Amt
Adjusted Qlfy Distri Yr2$122,172AdjustedQlfyDistriYr2Amt
Adjusted Qlfy Distri Yr3$99,779AdjustedQlfyDistriYr3Amt
Adjusted Qlfy Distri Yr4$89,689AdjustedQlfyDistriYr4Amt
Adjusted Qlfy Distri Yr5$77,321AdjustedQlfyDistriYr5Amt
Net Investment Income Pct$1NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$1,228,709QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$1InvestmentIncomeExciseTaxAmt
Subtotal$1SubtotalAmt
Tax Based On Investment Income$1TaxBasedOnInvestmentIncomeAmt
Tax Due$1TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedfalseSection508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website Addresswww.moving-forward.orgWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Rhonda DanielsBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7072518603PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11020 Clinton Street Suite 210AddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Maintained Expenditure RspnsfalseMaintainedExpenditureRspnsInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Proceeds Or Net IncomefalseProceedsOrNetIncomeInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
David Pyle
1350 Elm StreetNapaCA94559Director2.00$0
Diana Gordon
1350 Elm StreetNapaCA94559President2.00$0
Alan Schoenfeld
1350 Elm StreetNapaCA94559Secretary2.00$0
Pete DuBois
1350 Elm StreetNapaCA94559Director2.00$0
Roberto Maragoni
1350 Elm StreetNapaCA94559Treasurer2.00$0
Daphne O'Reagan
1350 Elm StreetNapaCA94559Director2.00$0
Merilee Bennett
1350 Elm StreetNapaCA94559Vice President2.00$0
Abigail Shaw
1000 N Point Street 1401San FranciscoCA94109Director0.00$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Rhonda Daniels
1350 Elm StreetNapaCA94559Executive Director40.00$103,850
Sirena Domecus
50 Sage WayNapaCA94559Employee40.00$62,057
Barbara Montaldo
3800 Yosemite StreetNapaCA94558Employee40.00$50,648
Tina Newsome
1350 Elm StreetNapaCA94559Employee40.00$67,225
Jennifer Romanek
1350 Elm StreetNapaCA94559Employee40.00$61,434
FieldValueIRS element (for citing)
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1Moving Forward Towards Independence is committed to guiding each individual to achieve his or her highest potential. By providing a safe environment that maintains a balance of challenges and support, Moving Forward fosters growth in social, vocational and independent living skills. Working in partnership with residents and their families, Moving Forward offers a caring and responsive community where adults with learning differences can enjoy productive, fulfilling and healthy lives.Description1Txt
Expenses1$0Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$0AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$0TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$0AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$0CashDeemedCharitableAmt
Net Vl Noncharitable Assets$0NetVlNoncharitableAssetsAmt
Minimum Investment Return$0MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,228,709ExpensesAndContributionsAmt
Qualifying Distributions$1,228,709QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$1PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$1,228,708AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Total$0TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$1,228,709CurrentYearAmt
Year1$1,257,712Year1Amt
Year2$122,612Year2Amt
Year3$99,786Year3Amt
Total$2,708,819TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Year2$122,612Year2Amt
Total$122,612TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$1,228,709CurrentYearAmt
Year1$1,257,712Year1Amt
Year3$99,786Year3Amt
Total$2,586,207TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Year3$1,620,439Year3Amt
Total$1,620,439TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line168 Coombs St Bldg BAddressLine1Txt
CityNapaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94559ZIPCd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$105UnrelatedBusinessTaxblIncmAmt

Other Revenue Described OtherRevenueDescribedGrp (6 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Activities/Transportation$1,500
Application fees$3,000
Franklin Dinner Income$7,675
Other income$6,178
Other program$320,950
Service Fees$879,188

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$105UnrelatedBusinessTaxblIncmAmt
Related Or Exempt Function Incm$1,218,491RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,218,596TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1ALineNumberTxt
Relationship StatementFees paid by individuals to receive training in independent living skills that will enable them to transition to their own homes in the community.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (4 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
Jeff Linda Augustin
11313 N Franklin Place 706MilwaukeeWI53202$10,345Yes (X)
David Green Abigail Shaw
21000 N Point Street 1401San FranciscoCA94109$5,245Yes (X)
Pasquale Linda Pingitore
31340 Crestmont DrAngwinCA94508$5,345Yes (X)
Ducommun Fund
44233 Via CerritosThousand OaksCA91320$5,387Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
Amt$22,446Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$22,446DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (35 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Elm Street Property - bld2002-07-01$565,361$263,142SL30.0000$18,845$18,845
Plasma tv2010-07-01$6,931$4,159SL10.0000$693$693
Furniture2012-02-01$4,779$2,316SL7.0000$683$683
Backhouse door & ceiling2008-05-01$2,281$1,863SL10.0000$228$228
Furniture2010-01-10$1,770$1,151SL10.0000$177$177
Furniture2011-08-01$1,723$847SL10.0000$172$172
Furniture2009-12-01$1,700$1,119SL10.0000$170$170
Blinds2008-06-05$1,602$1,294SL10.0000$160$160
Fences2008-03-01$1,585$1,322SL10.0000$159$159
Plasma tv2010-02-01$1,098$705SL10.0000$110$110
Carpeting2013-04-01$3,238$405SL10.0000$324$324
Chair2010-04-01$647$405SL10.0000$65$65
Furniture2010-03-01$623$394SL10.0000$62$62
Furniture2010-02-10$550$353SL10.0000$55$55
Furniture2010-06-01$543$330SL10.0000$54$54
Bath house shower2013-05-01$3,250$379SL10.0000$325$325
Carpeting2013-06-01$3,665$398SL10.0000$367$367
Carpeting2015-01-01$6,990$1,049SL10.0000$699
Leasehold improvement2014-07-01$1,187$238SL10.0000$119
Leasehold improvement2014-08-01$834$159SL10.0000$83
Leasehold improvement2015-02-15$683$96SL10.0000$68
Leasehold improvement2015-04-01$1,382$173SL10.0000$138
Coombs office furniture2014-05-01$3,734$809SL10.0000$373
Coombs stove/fridge2014-06-01$1,724$513SL7.0000$246
Wayne Palmer - couches2014-11-01$3,203$1,068SL5.0000$641
Wayne palmer - couches2015-03-01$4,136$1,103SL5.0000$827
Bathroom remodel2014-06-01$5,638$940SL10.0000$564
Water heater2015-09-11$1,100$92SL10.0000$110
Dell laptop2016-06-10$1,537$43SL3.0000$512
Roof2016-02-04$6,765$94SL30.0000$226
Modular (adj cost)2015-07-01$7,984$798SL10.0000$798
2014 Honda2015-07-01$21,832$4,366SL5.0000$4,366
Dell server & backup2016-07-12$12,058SL5.0000$2,412
Dell laptop2017-01-10$984SL5.0000$98
Dell laptop2017-01-10$984SL5.0000$98

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (7 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
Auto./Transportation Equip.$91,548$75,441$16,107
Furniture and Fixtures$67,064$36,567$30,497
Machinery and Equipment$14,086$14,388$302
Buildings$565,361$281,987$283,374
Improvements$83,603$47,830$35,773
Land$224,107$224,107
Miscellaneous$4,438$4,438

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
Legal Fees$43LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$43DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

FieldValueIRS element (for citing)
Mortgage$201,604MortgageAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Deposits$14,099$14,099
Rounding$1

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (22 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Advertising$8,251$8,251
Auto Expenses$6,747$6,747
Bank service charges$1,035$1,035
Computers/Software$685$685
Dues$1,144$1,144
Exertec$5,892$5,892
Filing fees$160$160
Gifts$607$607
Groceries/Household$19,115$19,115
Insurance$17,743$17,743
Leasing expense$12,419$12,419
Life/disability insurance$2,933$2,933
Meeting/parent/staff expense$2,576$2,576
Office supplies$6,842$6,842
Postage$423$423
Program Expenses/Materials$13,296$13,296
Recrument/Hiring$550$550
Staff Training$2,180$2,180
Telephone & internet expense$8,434$8,434
Total Repair and Maintenance$5,285$5,285
Total Utilities$17,288$17,288
Workers compensation insurance$34,802$34,802

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Activities/Transportation$1,500$1,500
Application fees$3,000$3,000
Franklin Dinner Income$7,675$7,675
Other income$6,178$6,178
Other program$320,950$320,950
Service Fees$879,188$879,188

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Accrued Vacation Payable$33,310$37,996
Payroll liabilities$3,210$2,671
A/P UBS Company Contribution$7,100$7,845
Prepaid Reimbursement$250$32,213
Accrued Salaries$28,680

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Construction/Labor$1,120$0$0$1,120
Contract Instructors$16,005$0$0$16,005
Housecleaning$2,168$0$0$2,168
IT Consultant$3,445$0$0$3,445
Janitorial/Landscaping/Hauling$4,490$0$0$4,490

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Indirect Taxes/Licenses$598$598
Payroll Taxes$66,911$66,911