STRATEGY STUDIO / NONPROFIT PEOPLE SEARCH

LILIUOKALANI TRUST: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
LILIUOKALANI TRUST (EIN 99-0078890)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202533219349108678
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T19:47:29-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN421539623PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KMH LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11003 BISHOP STREET SUITE 2400AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN990078890EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LILIUOKALANI TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLILIBusinessNameControlTxt
Phone8082036150PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11100 ALAKEA ST STE 1100AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROBERT OZAKIPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone8082036150PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonDANIELLE A HARANOPreparerPersonNm
PTINP01258470PTIN
Phone8085262255PhoneNum
Preparation2025-11-17PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$1,394,793,669FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$5,900ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$2,216,042InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,303,861InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$1,303,861InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$4,767,547DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,901,947DividendsNetInvstIncmAmt
Dividends Adj Net Incm$3,901,947DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$23,251,928GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$23,251,928GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$23,251,928GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$13,349,489NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$101,021,098NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$174,167,101GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$124,117,427CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$4,923,666NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$10,659,944OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$12,438,589OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$12,438,589OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$141,922,459TotalRevAndExpnssAmt
Total Net Invst Incm$165,013,752TotalNetInvstIncmAmt
Total Adj Net Incm$45,819,991TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$3,988,981CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$2,305,391CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$2,305,391CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$1,683,590CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$15,581,034OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$1,076,836OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$1,076,836OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$14,504,198OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$4,644,679PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$519,143PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$519,143PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$4,106,649PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$507,320LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$189,323LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$189,323LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$267,297LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$235,053AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$90,752AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$90,752AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$114,641AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$3,258,130OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$1,480,532OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$1,480,532OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$2,014,759OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$6,144,644TaxesRevAndExpnssAmt
Taxes Net Invst Incm$5,849,410TaxesNetInvstIncmAmt
Taxes Adj Net Incm$5,849,410TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$295,234TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$4,700,033DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$1,329,341DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,329,341DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$2,220,649OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$217,808OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$217,808OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$1,952,135OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$874,032TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$172,264TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$172,264TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$685,179TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$52,461PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$2,901PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$2,901PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$48,391PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$10,203,082OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,922,011OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$2,044,615OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$5,109,833OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$52,410,098TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$15,155,712TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$15,278,316TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$30,781,906TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$49,711ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$49,711ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$52,459,809TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$15,155,712TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$15,278,316TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$30,831,617TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$89,462,650ExcessRevenueOverExpensesAmt
Net Investment Income$149,858,040NetInvestmentIncomeAmt
Adjusted Net Income$30,541,675AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$299,196CashBOYAmt
Cash EOY$337,532CashEOYAmt
Cash EOYFMV$337,532CashEOYFMVAmt
Sav And Temp Cash Invst BOY$40,070,744SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$79,656,613SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$79,656,613SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$1,345,951AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$379,589AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$1,548,477AcctRcvblBOYAmt
Acct Rcvbl EOY$966,362AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$966,362AcctRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$50,059OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$74,242OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$50,059OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$50,059OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$1,665,967PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,128,427PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,128,427PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$549,474,191CorporateStockBOYAmt
Corporate Stock EOY$621,801,522CorporateStockEOYAmt
Corporate Stock EOYFMV$621,801,522CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$72,383,847InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$38,516,448InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$39,631,939LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$33,867,399LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$490,637,412LandBldgInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$218,402,826LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$30,463,972LandBldgEquipAccumDeprecAmt
Land BOY$130,315,269LandBOYAmt
Land EOY$187,938,854LandEOYAmt
Land EOYFMV$191,073,999LandEOYFMVAmt
Other Assets BOY$31,602,215OtherAssetsBOYAmt
Other Assets EOY$9,141,743OtherAssetsEOYAmt
Other Assets EOYFMV$9,141,743OtherAssetsEOYFMVAmt
Total Assets BOY$794,682,240TotalAssetsBOYAmt
Total Assets EOY$934,888,511TotalAssetsEOYAmt
Total Assets EOYFMV$1,394,793,669TotalAssetsEOYFMVAmt
Accounts Payable BOY$10,185,108AccountsPayableBOYAmt
Accounts Payable EOY$13,786,565AccountsPayableEOYAmt
Deferred Revenue BOY$2,120,319DeferredRevenueBOYAmt
Deferred Revenue EOY$1,466,255DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$28,240,635MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$27,941,431MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$8,831,583OtherLiabilitiesBOYAmt
Other Liabilities EOY$11,537,099OtherLiabilitiesEOYAmt
Total Liabilities BOY$49,377,645TotalLiabilitiesBOYAmt
Total Liabilities EOY$54,731,350TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$745,304,595NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$880,157,161NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$745,304,595TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$880,157,161TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$794,682,240TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$934,888,511TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$745,304,595TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$89,462,650ExcessRevenueOverExpensesAmt
Other Increases$45,389,916OtherIncreasesAmt
Subtotal$880,157,161SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$880,157,161TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (16 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
TOTAL SHORT-TERM CAPITAL GAIN FROM K-1SP2024-01-012024-12-31$4,892,827$71,257$4,821,570$4,821,570
TOTAL LONG-TERM CAPITAL GAINS FROM K-1SP2023-12-312024-12-31$17,741,822$905,653$16,836,169$16,836,169
TOTAL DISTRIBUTION IN EXCESS OF BASISP2023-12-312024-12-31$14,343$14,343$14,343
TOTAL SEC. 1231 GAIN FROM K-1SP2023-12-312024-12-31$227,357$249$227,108$227,108
TOTAL SEC. 1256 LONG-TERM GAIN FROM K-1SP2023-12-312024-12-31$115,057$8$115,049$115,049
TOTAL SEC. 1256 SHORT-TERM GAIN FROM K-1SP2024-01-012024-12-31$76,705$6$76,699$76,699
US BANK #125082024-01-012024-12-31$969,907$944,510$25,397$25,397
US BANK #125082023-12-312024-12-31$21,924,368$7,946,124$13,978,244$13,978,244
US BANK DEFLATION ASSETS2023-12-312024-12-31$85,855-$85,855-$85,855
GAIN ON SALE OF ASSET #5004P2023-12-312024-12-31$10,500$10,500$10,500
GAIN ON SALE OF PROPERTY - WAIALUA LOTSP2023-12-312024-12-31$150,000$36,794$113,206$113,206
GAIN ON SALE OF PROPERTY - KISP2023-12-312024-12-31$101,777,600$13,830,761$87,946,839$87,946,839
GAIN ON SALE OF PROPERTY - KKAI J4P2023-12-312024-12-31$150,000$14,752$135,248$135,248
TOTAL GAIN ON NON MARKETABLE SECURITIESP2023-12-312024-12-31$48,875,125$48,875,125$0$0
TOTAL LONG-TERM LOSS ON DISPOSAL OF PARTNERSHIP INTERESTSP2023-12-312024-12-31$232,856-$232,856-$232,856
CAPITAL GAINS DIVIDENDSP$135,766$135,766$135,766
FieldValueIRS element (for citing)
Capital Gain Net Income$124,117,427CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$4,923,666NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Exempt Operating FoundationsYes (X)ExemptOperatingFoundationsInd
Ruling Letter1974-07-22RulingLetterDt
Not ApplicableN/ANotApplicableCd
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateHIOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.ONIPAA.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1LILIUOKALANI TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8082036150PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11100 ALAKEA ST SUITE 1100AddressLine1Txt
CityHONOLULUCityNm
State AbbreviationHIStateAbbreviationCd
ZIP96813ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtYes (1)SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ROBERT OZAKI
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE25.00$268,250$150$0
CLAIRE L ASAM
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE25.00$200,750$150$0
MAHINA E HUGO
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813TRUSTEE25.00$200,750$0$0
DAWN HARFLINGER
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813FORMER PRESIDENT & CEO40.00$1,333,249$16,880$0
MENRIT FRANCIS
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT & CFO40.00$258,102$21,370$0
CHIEMI DAVIS
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813VICE PRESIDENT & CPO40.00$301,276$22,790$0
ALAN ARAKAWA
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813FORMER VICE PRESIDENT, REAL ESTATE40.00$1,036,336$16,157$0
TINA KEANE
1100 ALAKEA STREET SUITE 1100HONOLULUHI96813PRESIDENT & CEO40.00$390,269$40,003$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
CHERI TARUTANI
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813MANAGING DIRECTOR, K40.00$226,429$16,298$0
JUSTIN FRANCISCO
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813PROJECT MANAGER, DEV40.00$209,507$8,185$0
SUMMER ENGCABO
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813DIRECTOR, OFFICE OF40.00$204,421$3,707$0
KATHERINE TIBBETTS
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813MANAGING DIRECTOR, R40.00$194,689$13,221$0
JENNIFER LAA
QLT - 1100 ALAKEA ST STE 1100HONOLULUHI96813EXECUTIVE DIRECTOR,40.00$192,120$13,622$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k150OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
KIEWIT
707 RICHARDS ST SUITE 750HONOLULUHI96813GENERAL CONTRACTING$44,590,406
MONARCH INSURANCE SERVICES
677 ALA MOANA BLVD 500HONOLULUHI96813INSURANCE SERVICES$1,847,675
FLANSBURGH ARCHITECTS
77 N WASHINGTON STBOSTONMA02114ARCHITECTURAL DESIGN$1,268,179
CAMBRIDGE ASSOCIATES LLC
100 SUMMER STREET SUITE 1300BOSTONMA02110INVESTMENT ADVISORY SERVICES$1,069,790
WILLIS TOWERS WATSON
300 SOUTH GRAND STE 2000LOS ANGELESCA90071ACTUARIAL AND CONSULTING SERVICES$508,567
FieldValueIRS element (for citing)
Contractor Paid Over50k49ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1THE PROGRAM GOAL OF THE TRUST IS TO SERVE ORPHAN AND DESTITUTE KAMALI'I (YOUTH)AND THEIR FAMILIES. THE FOCUS IS ON STRENGTHENING FAMILIES SO THEY CAN RAISE HEALTHY, RESILIENT CHILDREN. THE TRUST ACCOMPLISHES THIS BY CREATING HIGH-IMPACT PROGRAMS AND SERVICES, AND WORKING WITH OTHERS IN THE COMMUNITY TO CHANGE THE SYSTEM THAT KEEPS THE MOST VULNERABLE INDIVIDUALS TRAPPED IN A CYCLE OF LIMITED OPTIONS. THIS WORK IS CARRIED OUT BY A STAFF OF APPROXIMATELY 201 EMPLOYEES THAT INCLUDE SOCIAL WORKERS, ADMINISTRATIVE AND SUPPORT STAFF OPERATING FROM MULTIPLE OFFICES THROUGHOUT THE STATE. IN 2024 THE TRUST PROVIDED DIRECT SERVICES TO 1,694 KAMALI'I (YOUTH).AMOUNTS PAID TO ACCOMPLISH CHARITABLE PURPOSES 30,831,617AMOUNTS PAID TO ACQUIRE ASSETS USED FOR CHARITABLE PURPOSE 27,878,835AMOUNTS CONVERTED FROM ENDOWMENT 0 TOTAL AMOUNTS PAID FOR CHARITABLE PURPOSES 58,710,452Description1Txt
Expenses1$58,710,452Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$579,397,963AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$56,023,408AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$490,637,412FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$1,126,058,783TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$1,126,058,783AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$16,890,882CashDeemedCharitableAmt
Net Vl Noncharitable Assets$1,109,167,901NetVlNoncharitableAssetsAmt
Minimum Investment Return$55,458,395MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$30,831,617ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$27,878,835CharitableAssetsAcquisPaidAmt
Qualifying Distributions$58,710,452QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1974-07-22PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$30,541,675CurrentYearAmt
Year1$24,001,917Year1Amt
Year2$17,579,892Year2Amt
Year3$21,905,034Year3Amt
Total$94,028,518TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$25,960,424CurrentYearAmt
Year1$20,401,629Year1Amt
Year2$14,942,908Year2Amt
Year3$18,619,279Year3Amt
Total$79,924,240TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$58,710,452CurrentYearAmt
Year1$60,611,427Year1Amt
Year2$54,697,458Year2Amt
Year3$52,373,578Year3Amt
Total$226,392,915TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$49,711CurrentYearAmt
Year1$76,350Year1Amt
Year2$28,000Year2Amt
Year3$181,500Year3Amt
Total$335,561TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$58,660,741CurrentYearAmt
Year1$60,535,077Year1Amt
Year2$54,669,458Year2Amt
Year3$52,192,078Year3Amt
Total$226,057,354TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$36,972,263CurrentYearAmt
Year1$37,203,100Year1Amt
Year2$38,709,316Year2Amt
Year3$39,405,925Year3Amt
Total$152,290,604TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (7 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ADULT FRIENDS FOR YOUTH
3375 KOAPAKA STREET B290HONOLULUHI96819NONEPCSPONSOR GRANTEE'S ANNUAL FUNDRAISER TO RAISE SUPPLEMENTAL FUNDS TO PROVIDE SERVICES FOR AT-RISK YOUTH$3,500
HAWAII STATE ARCHIVES
364 KING STHONOLULUHI96813NONEPCSUPPORT HAWAII STATE ARCHIVES PURCHASE OF RARE PHOTOGRAPH NEGATIVES WITH SIGNIFICANT HISTORICAL VALUE.$25,000
LAHAINALUNA HIGH SCHOOL
980 LAHIANALUNA RDLAHAINAHI96761NONEPCDONATION TO SUPPORT NATIVE HAWAIIAN PROGRAMMING AT LAHAINALUNA HIGH SCHOOL.$2,711
HALE KIPA
91-2128 OLD FORT WEAVER RDEWA BEACHHI96706NONEPCDONATION TO SUPPORT ANNUAL FUNDRAISING EVENT.$5,000
FAMILY PROMISE OF HAWAII
245 N KUKUI ST SUITE 101HONOLULUHI96817NONEPCDONATION TO SUPPORT ANNUAL FUNDRAISING DINNER.$5,000
HAWAII SPEED AND QUICKNESS
7168 MAKAA STHONOLULUHI96825NONEPCDONATION TO SUPPORT ANNUAL LOCAL ATHLETE EVENT.$5,000
WASHINGTON PLACE FOUNDATION
PO BOX 873HONOLULUHI96808NONEPCDONATION TO SUPPORT ANNUAL FUNDRAISING DINNER.$3,500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$49,711TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$2,216,042ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$4,767,547ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$13,349,489ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$101,021,098ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (8 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
OTHER INCOME - INVESTMENT INCOME14$10,618,736
OTHER INCOME - NANA I KE KUMU14$2,484
OTHER INCOME - WELLS FARGO LITIGATION SETTLEMENT16$84
OTHER INCOME - TRANSFER FEES16$1,350
OTHER INCOME - MERCHANDISE PURCHASE FROM EMPLOYEES16$3,737
OTHER INCOME - BOH INTEREST INCOME14$35,399
OTHER INCOME - MISC TRUE-UP16-$260
OTHER INCOME - FOREIGN EXCHANGE GAIN/LOSS14-$1,586

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$132,014,120ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$132,014,120TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1BANK OF AMERICA CHARITABLE GIFT FUNDBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1100 FEDERAL STAddressLine1Txt
CityBOSTONCityNm
State AbbreviationMAStateAbbreviationCd
ZIP02110ZIPCd
FieldValueIRS element (for citing)
Total Contributions$5,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$235,053Amt
Net Investment Income$90,752NetInvestmentIncomeAmt
Adjusted Net Income$90,752AdjustedNetIncomeAmt
Disbursements Charitable Prps$114,641DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp

FieldValueIRS element (for citing)
PropertyTOTAL DEPRECIABLE ASSETSPropertyDesc
Acquired2024-01-01AcquiredDt
Cost Or Other Basis$254,591,663CostOrOtherBasisAmt
Prior Year Depreciation$68,980,420PriorYearDepreciationAmt
Rt0.000000000000Rt
Current Year Expense$0CurrentYearExpenseAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp (4 entries)

IdentifierIdentifierTxtForm And Line ReferenceFormAndLineReferenceDescMedium ExplanationMediumExplanationTxt
ACCUMULATED DEPRECIATIONFORM 990-PF, PART II, LINE 11BEGINNING A/D - LAND - INVESTMENT 0 BEGINNING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 40,719,856 BEGINNING A/D - CIP - INVESTMENT 0 ----------- BEGINNING A/D - INVESTMENT ASSETS 40,719,856 =========== ENDING A/D - LAND - INVESTMENT 0 ENDING A/D - BUILDING & LAND IMPROVEMENTS - INVESTMENT 38,516,448 ENDING A/D - CIP - INVESTMENT 0 ---------- ENDING A/D - INVESTMENT ASSETS 38,516,448 ==========
ACCUMULATED DEPRECIATIONFORM 990-PF, PART II, LINE 14BEGINNING A/D - FF&E - EXEMPT 3,585,803 BEGINNING A/D - LAND - EXEMPT 536,813 BEGINNING A/D - BLDG & IMP - EXEMPT 23,507,670 ---------- BEGINNING A/D - EXEMPT ASSETS 27,630,286 ========== ENDING A/D - FF&E - EXEMPT 4,044,905 ENDING A/D - LAND - EXEMPT 619,017 ENDING A/D - BLDG & IMP - EXEMPT 25,800,050 ---------- ENDING A/D - EXEMPT ASSETS 30,463,972 ==========
ELECTION(S) UNDER SECTION 987FORM 990-PFFOR THE TAX YEAR ENDING DECEMBER 31, 2024, THE TAXPAYER ELECTS UNDER PROPOSED REGULATION SECTION 1.987-1(B)(1)(II) TO NOT APPLY THE PROPOSED SECTION 987 REGULATIONS FOR PURPOSES OF TAKING INTO ACCOUNT CERTAIN ITEMS OF GAIN OR LOSS IF THE INDIVIDUAL OR CORPORATION OWNS, DIRECTLY OR INDIRECTLY, LESS THAN 5% OF EITHER THE TOTAL CAPITAL OR THE TOTAL PROFITS INTERET IN THE FOREIGN PARTNERSHIP.
OTHER INCOMEFORM 990-PF, PART I, LINE 11(B) & 11(C)OTHER INCOME - PART I, LINE 11(A) 10,659,944 PLUS: LEASE PREMIUMS FOR TAX NOT RECOGNIZED FOR BOOK (763,285) LESS: OTHER INVESTMENT INCOME FOR BOOK NOT TAX (9,456,672) PLUS: PASSTHROUGH INCOME FROM SCH. K-1S ABERDEEN ENERGY & RESOURCES PARTNERS II (FKA FLAG II) (1,739)ABERDEEN ENERGY & RESOURCES PARTNERS III (FKA FLAG III) 17,998 ACR III FEEDER C, LP 145,413 ATLAS CAPITAL RESOURCES III (A-3-CAYMAN) LP 11 ACR IV FEEDER A-2 LP 62,824 ACREW CAPITAL FUND, LP 411 ACREW CAPITAL FUND II, LP 6,198 ACREW DIVERSIFY CAPITAL FUND LP 6,969 ATLAS CAPITAL RESOURCES III LP 803ATLAS CAPITAL RESOURCES IV LP (12,817)BATTERY VENTURES XIV, LP (5,953)BATTERY VENTURES XIV AIV I, LP 9 BATTERY VENTURES XIV AIV I CAYMAN, LP (7,508)BERKSHIRE FUND X-A, L.P. (54,178)BERKSHIRE FUND X-A, (OS) L.P. (13,125)BRAZIL OPPORTUNITY GROWTH PARTNERS III A, LP 21,652 BLACKSAND CAPITAL OPPORTUNITY FUND I, L.P. 6 BLACKSAND CAPITAL OPPORTUNITY FUND II, L.P. 16,080 CA RESOURCES FUND (U.S. TAX EXEMPT) L.P. - SERIES BAIN X #36 7 CAMBRIDGE ASSOCIATES LLC (35,489)CENTERGATE CAPITAL PARTNERS I, L.P. (5,249)COINFUND SEED IV ONSHORE LP 7,068 COINFUND VENTURES I ONSHORE LP 21,247 COMMONFUND CAPITAL INTERNATIONAL PARTNERS VII, LP (YE 06/30/21) 7,834 DC CAPITAL PARTNERS FUND II, LP 71,982 DODDINGTON EMERGING MARKETS FUND, LLC 426,030 ELECTRIC CAPITAL VENTURE FUND I 7,021 ELECTRIC CAPITAL VENTURE FUND II 42,263 ENCAP ENERGY CAPITAL FUND XI-C, LP 289,739 FARALLON CAPITAL INSTITUTIONAL PARTNERS, LP 53 FELICIS FOCUS FUND I, LP 3,163 FELICIS VENTURES VI, 1,196 FELICIS VENTURES VII, LP 6,816 FELICIS VENTURES VIII, LP 2,910 FELICIS VENTURES IX, LP 5,552 FELIX CAPITAL FUND IV LP (21)FINEPOINT CAPITAL PARTNERS II 462,560 FORTRESS CREDIT OPPORTUNITIES FUND V EXPANSION (B) LP 484,366 GQG PARTNERS INTERNATIONAL EQUITY FUND - GQG PARTNERS SERIES LLC 497,988 GS VINTAGE VII AIV OFFSHORE SCSP 1,731 HACK VF 2022-A LP 1,431 H.I.G. GROWTH BUYOUTS & EQUITY FUND III, L.P. (13,805)H.I.G. MIDDLE MARKET III AIV III, L.P. 283 H.I.G. MIDDLE MARKET III AIV V, L.P. 4,236 H.I.G MIDDLE MARKET LBO FUND III, L.P. 22,859 HEALTHCARE ROYALTY PARTNERS III, LP 21,717 ICG SE V (USD) AIV SCSP (22,199)ICG STRATEGIC EQUITY FUND V (USD), LP (40,699)ICG STRATEGIC EQUITY FUND V RANGER (USD) AIV, LP (12,976)ICON VENTURES V, LP (JAFCO) 481 INSIGNIA CAPITAL PARTNERS II, LP (5,698)JACKSON SQUARE VENTURES III, L.P. 2,284 JAMES CAMPBELL COMPANY LLC 344,046 JMI EQUITY FUND X-B, LP. (25,747)JMI EQUITY FUND XI-A, LP (30,842)K4 PRIVATE INVESTORS, LP 2,383 KPS SPECIAL SITUATIONS FUND V (A), LP 13,161 KPS SPECIAL SITUATIONS FUND VI (A), LP 397 LAV BIOSCIENCES FUND V, L.P. (366)LAV FUND VI OPPORTUNITIES, L.P. 435 LAV FUND VI, L.P. 406 LEGACY VENTURE VI, LLC 2,958 LEVEL EQUITY GROWTH PARTNERS III, LP (214)LEVEL EQUITY GROWTH PARTNERS IV, L.P. (2,354)LEVEL EQUITY GROWTH PARTNERS V, L.P. (9,112)LONE STAR EUROPE HOLDINGS (BERMUDA), L.P. (343) LONE STAR FUND VI (U.S.), LP 75 LONE STAR FUND VIII (U.S.), L.P. 4,331 LONE STAR FUND X (US), L.P (547)LONE STAR FUND XI, L.P. 34,863 LONE STAR FUND XII, L.P. (29,103)LONE STAR REAL ESTATE FUND II (U.S.), L.P. 91 LONE STAR REAL ESTATE FUND III (U.S.), L.P. 140 LONE STAR REAL ESTATE FUND IV (U.S.) 4,678 LONE STAR REAL ESTATE FUND VI, L.P. 9,515 LONE STAR REAL ESTATE FUND VII, L.P. (11,907)LONE STAR US INVESTMENTS, LP 953 LSF X U.S. HOLDINGS, L.P. 2,240 LSF XI BRAZIL HOLDINGS I, L.P. 5 MADISON INTERNATIONAL REAL ESTATE LIQUIDITY FUND V (58)MERITECH FRANCHISE FUND L.P. 598 MERITECH CAPITAL PARTNERS VII LP 6,558 METROPOLITAN REAL ESTATE PARTNERS GLOBAL II LP 576 METROPOLITAN REAL ESTATE PARTNERS GLOBAL III LP 751 MULTICOIN VENTURE FUND III US, LP 1,572 MULTICOIN CAPITAL FUND, LP (6,101)NATURAL GAS PARTNERS IX, L.P. 8 NEW ENTERPRISE ASSOCIATES 15 LP 1,696 NEW ENTERPRISE ASSOCIATES 16, L.P. 1,150 NORTHGATE GLOBAL EMERGING MARKETS LP 420 NORTHGATE IV, L.P. 907 NORTHGATE PRIVATE EQUITY PARTNERS II (Q) LP 383 NORTHGATE PRIVATE EQUITY PARTNERS III LP 477 NORTHGATE VENTURE PARTNERS III, L.P. 460 OLYMPUS GROWTH FUND VII AIV (CAYMAN), L.P. 20 OLYMPUS GROWTH FUND VII PARALLEL L.P. 21,071 PARK STREET CAPITAL NATURAL RESOURCE FUND III LP 398 PARK STREET CAPITAL NATURAL RESOURCE FUND IV LP 2,127 PARK STREET CAPITAL NATURAL RESOURCE FUND V LP 22,186 PETERSHILL IV LLC (4,295)POLYCHAIN FUND I, LP 235,643 POLYCHAIN VENTURES II LP 23,588 POLYCHAIN VENTURES III LP 4,065 PROPHET EQUITY II LP (8,700)RESOURCE CAPITAL FUND VII L.P. 937 REVELATION HEALTHCARE FUND III LP (56,466)REVELATION HEALTHCARE FUND IV LP (20,666)ROUND HILL MUSIC ROYALTY FUND II, LP (82,321)SANDERS CAPITAL ALL ASSET VALUE FUND, L.P. - SERIES 1 902,750 SERENT CAPITAL IV, LP (3,216)SERENT CAPITAL V, LP (17,262)SILCHESTER INTERNATIONAL VALUE EQUITY TRUST 877,991 SILVER LAKE PARTNERS VI, L.P. (162)SILVER LAKE PARTNERS VI CAYMAN (AIV III), L.P. 512 SLP VI ACE FEEDER I LP 2,040 SILVER LAKE PARTNERS VI DE (AIV V), LP (24)SLP VI GOLDFINGER FEEDER I LP 7,077 SLP VI REGAL FEEDER I LP 3,610 SPT LLC (NEW IN 2024) 1 STANDARD CRYPTO FLAGSHIP FUND L.P. 214,278 STANDARD CRYPTO VENTURE FUND I LP 9,395 STRATEGIC INVESTORS FUND VIII, LP 6,807 SVB STRATEGIC INVESTORS FUND VI, LP 18,825 SYBIL CAPITAL FUND I-A LP 4,375 SYCAMORE PARTNERS III-A, LP 89,791 TENZING PRIVATE EQUITY II LP 375,731 THOMA BRAVO FUND XIV GLOBAL L.P. 116 THOMA BRAVO FUND XIV L.P. 4,592 THOMA BRAVO FUND XV, L.P. (9,513)U.S. FARMING REALTY TRUST II, LP 1,649 US RESEARCH EQUITY EXTENDED FUND, L.P. 335,137 VENROCK ASSOCIATES IX, L.P 1,999 VENROCK HEALTHCARE CAPITAL PARTNERS EG, LP 23,658 VENROCK HEALTHCARE CAPITAL PARTNERS XP, LP 499 VENROCK OPPORTUNITIES FUND, L.P 5,567 VINTAGE IX B LP (17,482)WELLINGTON TRUST CTF MICRO CAP EQUITY PORTFOLIO 230,953 WELLINGTON VENTURE INVESTMENTS I, L.P. 725 WOODBOURNE CANADIAN PARTNERS II 287 XFUND 2, LP [CLASS B] 4 YUN QI PARTNERS IV, L.P. 5,454 HG VORA SPECIAL OPPORTUNITIES FUND 473,197 RTW OFFSHORE FUND ONE LTD 163,790 TWO SIGMA CHINA CORE EQUITY CAYMAN FUND 961,847 CAXTON MACRO LIMITED 752,599 MCP PRIVATE CAPITAL (FEEDER) FUND III 52,591 ELLIOTT INTERNATIONAL LIMITED 429,048 PUBLICLY TRADED PARTNERSHIP ACTIVITY 0PASSIVE OTHER INCOME (LOSS) 3,180,208PRIOR YEAR PASSIVE LOSS RELEASED - FINAL YEAR 0 TOTAL OTHER INCOME TO LINE 11(B) & 11(C) 12,438,589

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
EQUITY SECURITIES$100,973,290$100,973,290
OTHER$520,828,232$520,828,232

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp

FieldValueIRS element (for citing)
Category Or ItemTOTAL DEPRECIABLE ASSETSCategoryOrItemTxt
Cost Or Other Basis$254,591,663CostOrOtherBasisAmt
Accumulated Depreciation$68,980,420AccumulatedDepreciationAmt
Book Value$185,611,243BookValueAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$507,320LegalFeesAmt
Net Investment Income$189,323NetInvestmentIncomeAmt
Adjusted Net Income$189,323AdjustedNetIncomeAmt
Disbursements Charitable Prps$267,297DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (7 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxt
BANK OF HAWAII
NONE$1,300,000$726,7572004-092032-07MONTHLY INTEREST ONLY PAYMENTS3.800000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND IMPROVEMENTS TO OFFICE SPACE AT 1100 ALAKEA ST.
BANK OF HAWAII
NONE$1,350,000$807,1612008-022026-11MONTHLY INTEREST ONLY PAYMENTS6.750000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND IMPROVEMENTS TO WILI PA LOOP PROJECT
BANK OF HAWAII
NONE$5,000,000$3,437,0932012-062032-07$24,314.00 MONTHLY PAYMENTS3.800000000000FIXED INCOME SECURITY INVESTMENTPAY DOWN REVOLVING CREDIT LINE & REIMBURSE BORROWER FOR WAIANAE EXPENDITURES
BANK OF HAWAII
NONE$5,500,000$4,188,9092015-122025-12$24,544.00 MONTHLY PAYMENTS2.500000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF LEIHANO PROJECT
BANK OF HAWAII
NONE$768,000$622,7652018-032048-03$3,779.00 MONTHLY PAYMENTS3.000000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF CAPITOL PLACE CONDOMINIUM
BANK OF HAWAII
NONE$2,512,500$2,158,7462020-042030-05$12,112.00 MONTHLY PAYMENTS2.700000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF LEIHANO LOT 16
BANK OF HAWAII
NONE$16,000,000$16,000,0002021-112031-11MONTHLY INTEREST ONLY PAYMENTS2.700000000000FIXED INCOME SECURITY INVESTMENTFINANCE PURCHASE OF AND RENOVATION OF CERTAIN REAL PROPERTY

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
STRAIGHT-LINE RENT RECEIVABLE$19,253,781$8,293,354$8,293,354
INVESTMENT RECEIVABLE$11,314,850$1,038$1,038
OPERATING LEASE RIGHT-OF-USE ASSET$1,033,584$847,351$847,351

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PARTNERSHIPS AND COLLABORATIONS$1,498,342$647$647$1,454,297
REPAIRS & MAINTENANCE$593,912$27,742$27,742$548,585
SUPPLIES$529,565$11,725$11,725$616,145
INFORMATION TECHNOLOGY$1,229,053$163,394$163,394$1,061,709
INSURANCE$1,529,669$253,745$253,745$1,088,169
EQUIPMENT RENTAL$252,239$18,536$18,536$232,512
REAL ESTATE GENERAL$1,197,876$1,132,198$1,132,198$65,679
REAL ESTATE MANAGEMENT FEES$88,933$88,933$88,933$0
LEASING COMMISSION$94,974$94,974$94,974$0
BAD DEBT EXPENSE$110,607$110,607$110,607$0
UBIT FROM SCHEDULE K-1S$499,427$0$122,604$0
LOSS ON IMPAIRMENT OF PROPERTY & EQUIPMENT$2,488,833$0$0$0
OTHER EXPENSES$89,652$19,510$19,510$42,737

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER INCOME - INVESTMENT INCOME$10,618,736$10,618,736
OTHER INCOME - NANA I KE KUMU$2,484$2,484
OTHER INCOME - WELLS FARGO LITIGATION SETTLEMENT$84$84
OTHER INCOME - TRANSFER FEES$1,350$1,350
OTHER INCOME - MERCHANDISE PURCHASE FROM EMPLOYEES$3,737$3,737
OTHER INCOME - BOH INTEREST INCOME$35,399$35,399
OTHER INCOME - MISC TRUE-UP-$260-$260
OTHER INCOME - FOREIGN EXCHANGE GAIN/LOSS-$1,586-$1,586

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
NET UNREALIZED GAIN/(LOSS) ON INVESTMENTS$45,389,915
ROUNDING$1

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
ACCRUED VACATION$54,728$86,630
ACCRUED POSTRETIREMENT BENEFITS$695,878$695,878
OPERATING LEASE LIABILITIES$1,064,985$887,981
INVESTMENTS PAYABLE$2,015,992$431,022
LINE OF CREDIT$5,000,000$9,435,588

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT SERVICES$84,533$84,533$84,533$0
OTHER PROFESSIONAL FEES$3,173,597$1,395,999$1,395,999$2,014,759

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL PROPERTY TAX$4,614,781$4,319,547$4,319,547$295,234
HAWAII GENERAL EXCISE TAX$1,464,240$1,464,240$1,464,240$0
INCOME & FOREIGN TAX$65,623$65,623$65,623$0